{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Formulacion","Parametros","Datos","EfectosFactores","Resumen"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":39,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Formulacion","index":0,"n_rows":41,"n_cols":23,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
["Hoja","Tipo1","Tipo2","Tipo3","Tipo4","Fecha","Materiales","MObra","Postes","Conductor","VolumenZanja","CostoTotal","Cantidad","CostoReferencia","FactorAsimetria","Condicion","Valor","rango","Codigo","FactorEficienciaCantidad","m2","CantMobPCComOt","CantTrbtOtC"]
["AINAP",null,null,null,null,"SI","SI","SI","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["CEQOT",null,null,null,null,"SI","SI","NA","NA","NA","NA","SI","NA","NA",{"$f":"O2","v":0.9},"NA","NA","NA","NA",1,"NA","NA","SI"]
["CMEDI",null,null,null,null,"SI","SI","NA","NA","NA","NA","NA","NA","NA",{"$f":"O3","v":0.9},"NA","NA","NA","NA",1,"NA","NA","SI"]
["CMESM",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DACBT",null,null,null,null,"SI","SI","SI","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DCRMM",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DEQDM",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","SI"]
["DEQMC",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","SI","NA"]
["DEQOT",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","SI","NA"]
["DLAAT","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",100,0.3,"NA",1,"NA","NA","NA"]
["DLAAT-115","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",100,0.3,"NA",1,"NA","NA","NA"]
["DLAAT-230","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",60,0.3,"NA",1,"NA","NA","NA"]
["DLABT","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",30,0.3,"0206170220032403",1,"NA","NA","NA"]
["DLAMT-13,8","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",45,0.3,"0209200223022603",1,"NA","NA","NA"]
["DLAMT-34,5","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",45,0.3,"0209200223022603",1,"NA","NA","NA"]
["DLAMT-Otras","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",45,0.3,"0209200223022603",1,"NA","NA","NA"]
["DLSAT","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DLSAT-115","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DLSAT-230","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DLSBT","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","Conductor","SI",0.9,"VolumenZanja",1000,0.5,"020624022703",1,"NA","NA","NA"]
["DLSMT-13,8","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","Conductor","SI",0.9,"VolumenZanja",1000,0.5,"020826043103",1,"NA","NA","NA"]
["DLSMT-34,5","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","NA","SI",0.9,"NA",1000,0.5,"NA",1,"NA","NA","NA"]
["DLSMT-Otras","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRAM",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRAM-115",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRAM-230",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRMB-13,8",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","CantTrbtOtC","SI",0.9,"NA","NA","NA","02081106",1,"NA","NA","SI"]
["DTRMB-34,5",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","CantTrbtOtC","SI",0.9,"NA","NA","NA","02081106",1,"NA","NA","SI"]
["DTRMB-Otras",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","CantTrbtOtC","SI",0.9,"NA","NA","NA","02081106",1,"NA","NA","SI"]
["DTRMM-13,8",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRMM-34,5",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRMM-Otras",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["PEDYM",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"SI","NA","NA"]
["PEQCM",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","SI","NA"]
["PEQCO",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","SI","NA"]
["PEQOT",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","Si","NA"]
["PEQTC",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["PMOBI",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","Si","NA"]
["PPLIN",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["PTERR",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","m2","Si",0.9,"NA","NA","NA","NA",1,"SI","NA","NA"]

{"sheet":"Parametros","index":1,"n_rows":31,"n_cols":3,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
["Parámetro","Valor"]
["FechaMin","2019-12-31"]
["FechaMax","2020-12-31"]
["MaterialesMin",0]
["MObraMin",0.01]
["MObraMax",0.99]
["PosteInicio",17]
["PosteFin",19]
["PosteInicioBT",14]
["PosteFinBT",16]
["DLA",50]
["DLS",20]
["CondInicio",11]
["CondFin",15]
["CondInicioBT",8]
["CondFinBT",12]
["ZanjaInicio",18]
["ZanjaFin",21]
["ZanjaInicioBT",15]
["ZanjaFinBT",18]
["CostoTotalMin",100]
["PostesMin",2]
["FactorAsig",0.5]
["m2Inicio",15]
["m2Fin",20]
["m2Min",0,"<="]
["PEDYM",1]
["PTERR",0]
["CantMobPCComOtMin",0,"<="]
["CantTrbtOtCMin",0,">"]
["MDOmin",0]

{"sheet":"Datos","index":2,"n_rows":1787,"n_cols":56,"rows_kept":1125,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
["Archivo","Hoja","CódigoProyecto","CódigoDescriptivo","Fecha","ÁreaGeográfica","Cant","SumOfMateriales$","SumOfManoObra$","SumOfIngenieria$","SumOfExtras$","SumOfFinancieros$","SumOfDerechos$","SumOfCostoTotal$","FirstOfFila","SumOfATR$","Cant_Poste","Cant_Cond","Postes","Conductor","Vano","VolumenZanja","Unidad","m2","CantMobPCComOt","CantTrbtOtC","Cant","m2","Fecha","Materiales","Mobra","CostoTotal","Postes","Conductor","Finv","Inversiones",null,"Condicion","Valor","Rango",null,"Codigo",null,null,null,null,null,null,null,"CostoReferencia","Cantidad","CostoReal","FactorEficienciaPrecio","FactorAsimetria","FactorEficienciaCantidad","CostoEficiente"]
["Ensa 2020 proy con cta","AINAP","01-48.18.0014",null,"2020-12-26","SAN MIGUELITO",null,1069.97,1165.06,null,0,null,null,2235.0300000000002,null,0,13,0,{"$f":"IF((VLOOKUP($B2,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2)","v":"NA"},{"$f":"IF((VLOOKUP($B2,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2)","v":"NA"},{"$f":"IF(S2=\"NA\",\"NA\",IF(S2=0,\"SP\",T2/S2))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",IF($B2=\"DLSBT\",MID($D2,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",MID($D2,m2Inicio+INDIRECT(B2),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",RIGHT($D2,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",RIGHT($D2,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y2=\"NA\",Z2=\"NA\"),AND(Y2=\"NA\",Z2>CantTrbtOtCMin),AND(Y2>CantTrbtOtCMin,Z2=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2<=FechaMin,E2>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2=0,0,IF(OR(I2/N2<=MObraMin,I2/N2>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2<=INDIRECT(VLOOKUP(B2,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA2*AB2*AC2*AD2*AE2*AF2*MAX(AG2,AH2)","v":1},{"$f":"N2*AI2","v":2235.0300000000002},{"$f":"IF(OR(E2<=FechaMin,E2>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL2=\"NA\",1,IF(AL2<=AM2*(1+AN2),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2=0,\"\",VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP2,1,2)=\"\",MID(AP2,1,2)=\"NA\"),\"X\",MID(D2,MID(AP2,1,2),MID(AP2,3,2)))","v":"X"},{"$f":"IF(MID(AP2,5,2)=\"\",\"\",MID(D2,MID(AP2,5,2),MID(AP2,7,2)))","v":""},{"$f":"IF(MID(AP2,9,2)=\"\",\"\",MID(D2,MID(AP2,9,2),MID(AP2,11,2)))","v":""},{"$f":"IF(MID(AP2,13,2)=\"\",\"\",MID(D2,MID(AP2,13,2),MID(AP2,15,2)))","v":""},{"$f":"IF(MID(AP2,17,2)=\"\",\"\",MID(D2,MID(AP2,17,2),MID(AP2,19,2)))","v":""},{"$f":"IF(MID(AP2,21,2)=\"\",\"\",MID(D2,MID(AP2,21,2),MID(AP2,23,2)))","v":""},{"$f":"IF(MID(AP2,25,2)=\"\",\"\",MID(D2,MID(AP2,25,2),MID(AP2,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2),FALSE))","v":"NA"},{"$f":"IF(AX2=\"NA\",\"NA\",IF(AY2=0,0,N2/AY2))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ2=\"NA\",AO2=\"NC\"),1,IF(AZ2<AX2,1,AX2/AZ2)),100%)","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ2*BA2*BB2*BC2","v":2011.5270000000003}]
["Ensa 2020 proy con cta","DEQOT","01-48.18.0014",null,"2020-12-26","SAN MIGUELITO",null,4525.41,1930.55,null,0,null,null,6455.96,null,0,13,0,{"$f":"IF((VLOOKUP($B3,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q3)","v":"NA"},{"$f":"IF((VLOOKUP($B3,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R3)","v":"NA"},{"$f":"IF(S3=\"NA\",\"NA\",IF(S3=0,\"SP\",T3/S3))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",IF($B3=\"DLSBT\",MID($D3,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",MID($D3,m2Inicio+INDIRECT(B3),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",RIGHT($D3,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",RIGHT($D3,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y3=\"NA\",Z3=\"NA\"),AND(Y3=\"NA\",Z3>CantTrbtOtCMin),AND(Y3>CantTrbtOtCMin,Z3=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X3<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3<=FechaMin,E3>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3=0,0,IF(OR(I3/N3<=MObraMin,I3/N3>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S3<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T3<=INDIRECT(VLOOKUP(B3,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA3*AB3*AC3*AD3*AE3*AF3*MAX(AG3,AH3)","v":1},{"$f":"N3*AI3","v":6455.96},{"$f":"IF(OR(E3<=FechaMin,E3>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL3),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL3=\"NA\",1,IF(AL3<=AM3*(1+AN3),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3=0,\"\",VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP3,1,2)=\"\",MID(AP3,1,2)=\"NA\"),\"X\",MID(D3,MID(AP3,1,2),MID(AP3,3,2)))","v":"X"},{"$f":"IF(MID(AP3,5,2)=\"\",\"\",MID(D3,MID(AP3,5,2),MID(AP3,7,2)))","v":""},{"$f":"IF(MID(AP3,9,2)=\"\",\"\",MID(D3,MID(AP3,9,2),MID(AP3,11,2)))","v":""},{"$f":"IF(MID(AP3,13,2)=\"\",\"\",MID(D3,MID(AP3,13,2),MID(AP3,15,2)))","v":""},{"$f":"IF(MID(AP3,17,2)=\"\",\"\",MID(D3,MID(AP3,17,2),MID(AP3,19,2)))","v":""},{"$f":"IF(MID(AP3,21,2)=\"\",\"\",MID(D3,MID(AP3,21,2),MID(AP3,23,2)))","v":""},{"$f":"IF(MID(AP3,25,2)=\"\",\"\",MID(D3,MID(AP3,25,2),MID(AP3,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY3),FALSE))","v":"NA"},{"$f":"IF(AX3=\"NA\",\"NA\",IF(AY3=0,0,N3/AY3))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ3=\"NA\",AO3=\"NC\"),1,IF(AZ3<AX3,1,AX3/AZ3)),100%)","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ3*BA3*BB3*BC3","v":5810.3640000000005}]
["Ensa 2020 proy con cta","DLABT","01-48.18.0014",null,"2020-12-26","SAN MIGUELITO",null,52.09,84.23,null,0,null,null,136.32,null,0,13,0,{"$f":"IF((VLOOKUP($B4,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q4)","v":13},{"$f":"IF((VLOOKUP($B4,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R4)","v":0},0,{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",IF($B4=\"DLSBT\",MID($D4,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",MID($D4,m2Inicio+INDIRECT(B4),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",RIGHT($D4,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",RIGHT($D4,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X4<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4<=FechaMin,E4>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4=0,0,IF(OR(I4/N4<=MObraMin,I4/N4>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S4<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T4<=INDIRECT(VLOOKUP(B4,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,136.32,1,{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL4),FALSE))","v":0},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4=0,\"\",VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY4),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},122.688]
["Ensa 2020 proy con cta","DLAMT-13,8","01-48.18.0014",null,"2020-12-26","SAN MIGUELITO",null,8392.5,7889.14,null,0,null,null,16281.64,null,0,13,0,{"$f":"IF((VLOOKUP($B5,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q5)","v":13},{"$f":"IF((VLOOKUP($B5,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R5)","v":0},0,{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",IF($B5=\"DLSBT\",MID($D5,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",MID($D5,m2Inicio+INDIRECT(B5),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",RIGHT($D5,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",RIGHT($D5,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X5<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5<=FechaMin,E5>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5=0,0,IF(OR(I5/N5<=MObraMin,I5/N5>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S5<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T5<=INDIRECT(VLOOKUP(B5,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,16281.64,1,{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL5),FALSE))","v":0},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5=0,\"\",VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY5),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14653.476000000001]
["Ensa 2020 proy con cta","CMEDI","01-07.17.0049",null,"2020-04-28","PANAMA",null,6376.44,1614.02,null,0,null,null,7990.46,null,799.05,1,160.98179999999999,{"$f":"IF((VLOOKUP($B6,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q6)","v":"NA"},{"$f":"IF((VLOOKUP($B6,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R6)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",IF($B6=\"DLSBT\",MID($D6,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",MID($D6,m2Inicio+INDIRECT(B6),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",RIGHT($D6,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",RIGHT($D6,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X6<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6<=FechaMin,E6>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6=0,0,IF(OR(I6/N6<=MObraMin,I6/N6>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S6<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T6<=INDIRECT(VLOOKUP(B6,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7990.46,1,{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL6),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6=0,\"\",VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY6),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7191.4139999999998]
["Ensa 2020 proy con cta","DLSMT-13,8","01-07.17.0049",null,"2020-04-28","PANAMA",null,9148.7900000000009,8152.76,null,0,null,null,17301.55,null,1730.15,1,160.98179999999999,{"$f":"IF((VLOOKUP($B7,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q7)","v":"NA"},{"$f":"IF((VLOOKUP($B7,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R7)","v":160.98179999999999},"NA",{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",IF($B7=\"DLSBT\",MID($D7,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",MID($D7,m2Inicio+INDIRECT(B7),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",RIGHT($D7,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",RIGHT($D7,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X7<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7<=FechaMin,E7>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7=0,0,IF(OR(I7/N7<=MObraMin,I7/N7>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S7<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T7<=INDIRECT(VLOOKUP(B7,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17301.55,1,{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL7),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7=0,\"\",VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY7),FALSE))","v":160.98179999999999},"NA",1,{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15571.395]
["Ensa 2020 proy con cta","PPLIN","01-20.19.0003",null,"2020-03-17","PANAMA",null,2039.21,0,null,0,null,null,2039.21,null,0,0,0,{"$f":"IF((VLOOKUP($B8,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q8)","v":"NA"},{"$f":"IF((VLOOKUP($B8,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R8)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",IF($B8=\"DLSBT\",MID($D8,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",MID($D8,m2Inicio+INDIRECT(B8),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",RIGHT($D8,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",RIGHT($D8,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X8<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8<=FechaMin,E8>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8=0,0,IF(OR(I8/N8<=MObraMin,I8/N8>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S8<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T8<=INDIRECT(VLOOKUP(B8,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2039.21,1,{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL8),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8=0,\"\",VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY8),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1835.289]
["Ensa 2020 proy con cta","AINAP","01-06.19.0039",null,"2020-05-30","COLON",null,239.19,163.19999999999999,null,0,null,null,402.39,null,0,3,74.086600000000004,{"$f":"IF((VLOOKUP($B9,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q9)","v":"NA"},{"$f":"IF((VLOOKUP($B9,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R9)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",IF($B9=\"DLSBT\",MID($D9,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D9,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",MID($D9,m2Inicio+INDIRECT(B9),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",RIGHT($D9,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",RIGHT($D9,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X9<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E9<=FechaMin,E9>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H9<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N9=0,0,IF(OR(I9/N9<=MObraMin,I9/N9>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N9<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S9<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T9<=INDIRECT(VLOOKUP(B9,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,402.39,1,{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL9),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D9=0,\"\",VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY9),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B9,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B9,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},362.15100000000001]
["Ensa 2020 proy con cta","CMEDI","01-06.19.0039",null,"2020-05-30","COLON",null,2035.54,1062.9000000000001,null,0,null,null,3098.44,null,0,3,74.086600000000004,{"$f":"IF((VLOOKUP($B10,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q10)","v":"NA"},{"$f":"IF((VLOOKUP($B10,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R10)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",IF($B10=\"DLSBT\",MID($D10,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D10,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",MID($D10,m2Inicio+INDIRECT(B10),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",RIGHT($D10,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",RIGHT($D10,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X10<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E10<=FechaMin,E10>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H10<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N10=0,0,IF(OR(I10/N10<=MObraMin,I10/N10>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N10<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S10<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T10<=INDIRECT(VLOOKUP(B10,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3098.44,1,{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL10),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D10=0,\"\",VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY10),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B10,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B10,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2788.596]
["Ensa 2020 proy con cta","DLABT","01-06.19.0039",null,"2020-05-30","COLON",null,591.26,163.25,null,0,null,null,754.51,null,0,3,74.086600000000004,{"$f":"IF((VLOOKUP($B11,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q11)","v":3},{"$f":"IF((VLOOKUP($B11,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R11)","v":74.086600000000004},24.695533333333334,{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",IF($B11=\"DLSBT\",MID($D11,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D11,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",MID($D11,m2Inicio+INDIRECT(B11),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",RIGHT($D11,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",RIGHT($D11,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X11<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E11<=FechaMin,E11>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H11<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N11=0,0,IF(OR(I11/N11<=MObraMin,I11/N11>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N11<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S11<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T11<=INDIRECT(VLOOKUP(B11,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,754.51,1,{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL11),FALSE))","v":24.695533333333334},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D11=0,\"\",VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY11),FALSE))","v":74.086600000000004},"NA",1,{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B11,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B11,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},679.05899999999997]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0039",null,"2020-05-30","COLON",null,5935.92,6016.55,null,0,null,null,11952.47,null,0,3,74.086600000000004,{"$f":"IF((VLOOKUP($B12,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q12)","v":3},{"$f":"IF((VLOOKUP($B12,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R12)","v":74.086600000000004},24.695533333333334,{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",IF($B12=\"DLSBT\",MID($D12,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D12,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",MID($D12,m2Inicio+INDIRECT(B12),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",RIGHT($D12,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",RIGHT($D12,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X12<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E12<=FechaMin,E12>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H12<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N12=0,0,IF(OR(I12/N12<=MObraMin,I12/N12>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N12<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S12<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T12<=INDIRECT(VLOOKUP(B12,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11952.47,1,{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL12),FALSE))","v":24.695533333333334},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D12=0,\"\",VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY12),FALSE))","v":74.086600000000004},"NA",1,{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B12,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B12,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10757.223]
["Ensa 2020 proy con cta","DLSBT","01-06.19.0039",null,"2020-05-30","COLON",null,5442.99,812.17,null,0,null,null,6255.16,null,0,3,74.086600000000004,{"$f":"IF((VLOOKUP($B13,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q13)","v":"NA"},{"$f":"IF((VLOOKUP($B13,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R13)","v":74.086600000000004},"NA",{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",IF($B13=\"DLSBT\",MID($D13,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D13,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",MID($D13,m2Inicio+INDIRECT(B13),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",RIGHT($D13,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",RIGHT($D13,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X13<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E13<=FechaMin,E13>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H13<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N13=0,0,IF(OR(I13/N13<=MObraMin,I13/N13>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N13<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S13<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T13<=INDIRECT(VLOOKUP(B13,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6255.16,1,{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL13),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D13=0,\"\",VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY13),FALSE))","v":74.086600000000004},"NA",1,{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B13,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B13,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5629.6440000000002]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.19.0039",null,"2020-05-30","COLON",null,13264.05,2993.84,null,0,null,null,16257.89,null,0,3,74.086600000000004,{"$f":"IF((VLOOKUP($B14,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q14)","v":"NA"},{"$f":"IF((VLOOKUP($B14,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R14)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",IF($B14=\"DLSBT\",MID($D14,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D14,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",MID($D14,m2Inicio+INDIRECT(B14),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",RIGHT($D14,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",RIGHT($D14,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X14<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E14<=FechaMin,E14>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H14<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N14=0,0,IF(OR(I14/N14<=MObraMin,I14/N14>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N14<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S14<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T14<=INDIRECT(VLOOKUP(B14,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16257.89,1,{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL14),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D14=0,\"\",VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY14),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B14,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B14,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14632.101000000001]
["Ensa 2020 proy con cta","AINAP","01-17.19.0133",null,"2020-12-12","CHEPO",null,418.96,202.66,null,0,null,null,621.62,null,0,17,67.535799999999995,{"$f":"IF((VLOOKUP($B15,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q15)","v":"NA"},{"$f":"IF((VLOOKUP($B15,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R15)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",IF($B15=\"DLSBT\",MID($D15,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D15,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",MID($D15,m2Inicio+INDIRECT(B15),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",RIGHT($D15,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",RIGHT($D15,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X15<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E15<=FechaMin,E15>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H15<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N15=0,0,IF(OR(I15/N15<=MObraMin,I15/N15>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N15<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S15<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T15<=INDIRECT(VLOOKUP(B15,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,621.62,1,{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL15),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D15=0,\"\",VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY15),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B15,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B15,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},559.45799999999997]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0133",null,"2020-12-12","CHEPO",null,12081.91,8647.4699999999993,null,276.8,null,null,21006.18,null,0,17,67.535799999999995,{"$f":"IF((VLOOKUP($B16,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q16)","v":17},{"$f":"IF((VLOOKUP($B16,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R16)","v":67.535799999999995},3.9726941176470585,{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",IF($B16=\"DLSBT\",MID($D16,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D16,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",MID($D16,m2Inicio+INDIRECT(B16),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",RIGHT($D16,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",RIGHT($D16,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X16<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E16<=FechaMin,E16>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H16<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N16=0,0,IF(OR(I16/N16<=MObraMin,I16/N16>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N16<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S16<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T16<=INDIRECT(VLOOKUP(B16,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21006.18,1,{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL16),FALSE))","v":3.9726941176470585},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D16=0,\"\",VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY16),FALSE))","v":67.535799999999995},"NA",1,{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B16,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B16,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18905.562000000002]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.19.0133",null,"2020-12-12","CHEPO",null,3804.9,2329.19,null,0,null,null,6134.09,null,0,17,67.535799999999995,{"$f":"IF((VLOOKUP($B17,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q17)","v":"NA"},{"$f":"IF((VLOOKUP($B17,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R17)","v":67.535799999999995},"NA",{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",IF($B17=\"DLSBT\",MID($D17,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D17,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",MID($D17,m2Inicio+INDIRECT(B17),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",RIGHT($D17,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",RIGHT($D17,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X17<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E17<=FechaMin,E17>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H17<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N17=0,0,IF(OR(I17/N17<=MObraMin,I17/N17>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N17<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S17<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T17<=INDIRECT(VLOOKUP(B17,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6134.09,1,{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL17),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D17=0,\"\",VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY17),FALSE))","v":67.535799999999995},"NA",1,{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B17,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B17,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5520.6810000000005]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0133",null,"2020-12-12","CHEPO",null,1284.73,720.71,null,0,null,null,2005.44,null,0,17,67.535799999999995,{"$f":"IF((VLOOKUP($B18,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q18)","v":"NA"},{"$f":"IF((VLOOKUP($B18,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R18)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",IF($B18=\"DLSBT\",MID($D18,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D18,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",MID($D18,m2Inicio+INDIRECT(B18),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",RIGHT($D18,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",RIGHT($D18,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X18<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E18<=FechaMin,E18>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H18<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N18=0,0,IF(OR(I18/N18<=MObraMin,I18/N18>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N18<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S18<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T18<=INDIRECT(VLOOKUP(B18,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2005.44,1,{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL18),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D18=0,\"\",VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY18),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B18,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B18,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1804.8960000000002]
["Ensa 2020 proy con cta","DLAMT-13,8","01-07.19.0240",null,"2020-12-30","PANAMA",null,1670.12,1598.27,null,0,null,null,3268.39,null,0,0,0,{"$f":"IF((VLOOKUP($B19,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q19)","v":0},{"$f":"IF((VLOOKUP($B19,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R19)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",IF($B19=\"DLSBT\",MID($D19,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D19,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",MID($D19,m2Inicio+INDIRECT(B19),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",RIGHT($D19,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",RIGHT($D19,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X19<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E19<=FechaMin,E19>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H19<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N19=0,0,IF(OR(I19/N19<=MObraMin,I19/N19>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N19<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S19<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T19<=INDIRECT(VLOOKUP(B19,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL19),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D19=0,\"\",VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY19),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B19,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B19,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLSBT","01-07.19.0240",null,"2020-12-30","PANAMA",null,9953.25,4751.08,null,0,null,null,14704.33,null,0,0,0,{"$f":"IF((VLOOKUP($B20,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q20)","v":"NA"},{"$f":"IF((VLOOKUP($B20,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R20)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",IF($B20=\"DLSBT\",MID($D20,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D20,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",MID($D20,m2Inicio+INDIRECT(B20),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",RIGHT($D20,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",RIGHT($D20,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X20<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E20<=FechaMin,E20>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H20<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N20=0,0,IF(OR(I20/N20<=MObraMin,I20/N20>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N20<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S20<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T20<=INDIRECT(VLOOKUP(B20,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,14704.33,1,{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL20),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D20=0,\"\",VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY20),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B20,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B20,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13233.897000000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-07.19.0240",null,"2020-12-30","PANAMA",null,16439.34,16820.96,null,0,null,null,33260.300000000003,null,0,0,0,{"$f":"IF((VLOOKUP($B21,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q21)","v":"NA"},{"$f":"IF((VLOOKUP($B21,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R21)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",IF($B21=\"DLSBT\",MID($D21,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D21,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",MID($D21,m2Inicio+INDIRECT(B21),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",RIGHT($D21,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",RIGHT($D21,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X21<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E21<=FechaMin,E21>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H21<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N21=0,0,IF(OR(I21/N21<=MObraMin,I21/N21>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N21<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S21<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T21<=INDIRECT(VLOOKUP(B21,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,33260.300000000003,1,{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL21),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D21=0,\"\",VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY21),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B21,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B21,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},29934.270000000004]
["Ensa 2020 proy con cta","DTRMB-13,8","01-07.19.0240",null,"2020-12-30","PANAMA",null,15990.49,4929.4799999999996,null,0,null,null,20919.97,null,0,0,0,{"$f":"IF((VLOOKUP($B22,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q22)","v":"NA"},{"$f":"IF((VLOOKUP($B22,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R22)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",IF($B22=\"DLSBT\",MID($D22,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D22,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",MID($D22,m2Inicio+INDIRECT(B22),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",RIGHT($D22,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",RIGHT($D22,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X22<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E22<=FechaMin,E22>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H22<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N22=0,0,IF(OR(I22/N22<=MObraMin,I22/N22>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N22<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S22<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T22<=INDIRECT(VLOOKUP(B22,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20919.97,1,{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL22),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D22=0,\"\",VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY22),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B22,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B22,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18827.973000000002]
["Ensa 2020 proy con cta","DEQOT","01-06.19.0001",null,"2020-06-24","PANAMA",null,955.46,979.04,null,0,null,null,1934.5,null,0,0,22.000299999999999,{"$f":"IF((VLOOKUP($B23,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q23)","v":"NA"},{"$f":"IF((VLOOKUP($B23,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R23)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",IF($B23=\"DLSBT\",MID($D23,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D23,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",MID($D23,m2Inicio+INDIRECT(B23),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",RIGHT($D23,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",RIGHT($D23,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X23<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E23<=FechaMin,E23>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H23<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N23=0,0,IF(OR(I23/N23<=MObraMin,I23/N23>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N23<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S23<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T23<=INDIRECT(VLOOKUP(B23,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1934.5,1,{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL23),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D23=0,\"\",VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY23),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B23,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B23,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1741.05]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0001",null,"2020-06-24","PANAMA",null,4591.8,5747.91,null,0,null,null,10339.709999999999,null,0,0,22.000299999999999,{"$f":"IF((VLOOKUP($B24,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q24)","v":"NA"},{"$f":"IF((VLOOKUP($B24,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R24)","v":22.000299999999999},"NA",{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",IF($B24=\"DLSBT\",MID($D24,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D24,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",MID($D24,m2Inicio+INDIRECT(B24),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",RIGHT($D24,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",RIGHT($D24,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X24<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E24<=FechaMin,E24>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H24<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N24=0,0,IF(OR(I24/N24<=MObraMin,I24/N24>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N24<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S24<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T24<=INDIRECT(VLOOKUP(B24,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10339.709999999999,1,{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL24),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D24=0,\"\",VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY24),FALSE))","v":22.000299999999999},"NA",1,{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B24,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B24,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9305.7389999999996]
["Ensa 2020 proy con cta","DLSMT-13,8","01-52.19.0008",null,"2020-12-21","PANAMA",null,135429.92000000001,53068.07,null,255,null,null,188752.99,null,0,0,955.10270000000014,{"$f":"IF((VLOOKUP($B25,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q25)","v":"NA"},{"$f":"IF((VLOOKUP($B25,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R25)","v":955.10270000000014},"NA",{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",IF($B25=\"DLSBT\",MID($D25,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D25,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",MID($D25,m2Inicio+INDIRECT(B25),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",RIGHT($D25,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",RIGHT($D25,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X25<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E25<=FechaMin,E25>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H25<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N25=0,0,IF(OR(I25/N25<=MObraMin,I25/N25>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N25<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S25<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T25<=INDIRECT(VLOOKUP(B25,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,188752.99,1,{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL25),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D25=0,\"\",VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY25),FALSE))","v":955.10270000000014},"NA",1,{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B25,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B25,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},169877.69099999999]
["Ensa 2020 proy con cta","PEQCO","01-32.19.0017",null,"2020-05-18","PANAMA",null,27826.33,0,null,0,null,null,27826.33,null,0,0,0,{"$f":"IF((VLOOKUP($B26,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q26)","v":"NA"},{"$f":"IF((VLOOKUP($B26,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R26)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",IF($B26=\"DLSBT\",MID($D26,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D26,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",MID($D26,m2Inicio+INDIRECT(B26),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",RIGHT($D26,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",RIGHT($D26,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X26<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E26<=FechaMin,E26>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H26<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N26=0,0,IF(OR(I26/N26<=MObraMin,I26/N26>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N26<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S26<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T26<=INDIRECT(VLOOKUP(B26,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,27826.33,1,{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL26),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D26=0,\"\",VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY26),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B26,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B26,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},25043.697000000004]
["Ensa 2020 proy con cta","PPLIN","01-32.19.0017",null,"2020-05-18","PANAMA",null,7985.82,0,null,0,null,null,7985.82,null,0,0,0,{"$f":"IF((VLOOKUP($B27,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q27)","v":"NA"},{"$f":"IF((VLOOKUP($B27,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R27)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",IF($B27=\"DLSBT\",MID($D27,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D27,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",MID($D27,m2Inicio+INDIRECT(B27),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",RIGHT($D27,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",RIGHT($D27,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X27<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E27<=FechaMin,E27>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H27<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N27=0,0,IF(OR(I27/N27<=MObraMin,I27/N27>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N27<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S27<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T27<=INDIRECT(VLOOKUP(B27,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7985.82,1,{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL27),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D27=0,\"\",VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY27),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B27,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B27,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7187.2380000000003]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0047",null,"2020-12-15","PANAMA",null,717.27,600,null,0,null,null,1317.27,null,0,0,0,{"$f":"IF((VLOOKUP($B28,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q28)","v":0},{"$f":"IF((VLOOKUP($B28,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R28)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",IF($B28=\"DLSBT\",MID($D28,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D28,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",MID($D28,m2Inicio+INDIRECT(B28),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",RIGHT($D28,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",RIGHT($D28,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X28<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E28<=FechaMin,E28>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H28<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N28=0,0,IF(OR(I28/N28<=MObraMin,I28/N28>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N28<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S28<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T28<=INDIRECT(VLOOKUP(B28,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL28),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D28=0,\"\",VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY28),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B28,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B28,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","PPLIN","01-30.20.0003",null,"2020-12-31","PANAMA",null,0,0,null,36811.620000000003,null,null,36811.620000000003,null,0,0,0,{"$f":"IF((VLOOKUP($B29,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q29)","v":"NA"},{"$f":"IF((VLOOKUP($B29,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R29)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",IF($B29=\"DLSBT\",MID($D29,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D29,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",MID($D29,m2Inicio+INDIRECT(B29),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",RIGHT($D29,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",RIGHT($D29,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X29<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E29<=FechaMin,E29>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H29<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N29=0,0,IF(OR(I29/N29<=MObraMin,I29/N29>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N29<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S29<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T29<=INDIRECT(VLOOKUP(B29,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,36811.620000000003,1,{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL29),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D29=0,\"\",VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY29),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B29,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B29,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},33130.458000000006]
["Ensa 2020 proy con cta","AINAP","01-17.19.0136",null,"2020-10-29","SAN MIGUELITO",null,166.29,153.80000000000001,null,0,null,null,320.08999999999997,null,0,4,0,{"$f":"IF((VLOOKUP($B30,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q30)","v":"NA"},{"$f":"IF((VLOOKUP($B30,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R30)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",IF($B30=\"DLSBT\",MID($D30,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D30,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",MID($D30,m2Inicio+INDIRECT(B30),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",RIGHT($D30,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",RIGHT($D30,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X30<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E30<=FechaMin,E30>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H30<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N30=0,0,IF(OR(I30/N30<=MObraMin,I30/N30>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N30<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S30<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T30<=INDIRECT(VLOOKUP(B30,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,320.08999999999997,1,{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL30),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D30=0,\"\",VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY30),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B30,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B30,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},288.08099999999996]
["Ensa 2020 proy con cta","DLABT","01-17.19.0136",null,"2020-10-29","SAN MIGUELITO",null,425.52,275.36,null,0,null,null,700.88,null,0,4,0,{"$f":"IF((VLOOKUP($B31,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q31)","v":4},{"$f":"IF((VLOOKUP($B31,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R31)","v":0},0,{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",IF($B31=\"DLSBT\",MID($D31,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D31,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",MID($D31,m2Inicio+INDIRECT(B31),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",RIGHT($D31,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",RIGHT($D31,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X31<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E31<=FechaMin,E31>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H31<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N31=0,0,IF(OR(I31/N31<=MObraMin,I31/N31>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N31<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S31<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T31<=INDIRECT(VLOOKUP(B31,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,700.88,1,{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL31),FALSE))","v":0},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D31=0,\"\",VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY31),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B31,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B31,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},630.79200000000003]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0136",null,"2020-10-29","SAN MIGUELITO",null,1758.93,2093.38,null,0,null,null,3852.31,null,0,4,0,{"$f":"IF((VLOOKUP($B32,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q32)","v":4},{"$f":"IF((VLOOKUP($B32,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R32)","v":0},0,{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",IF($B32=\"DLSBT\",MID($D32,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D32,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",MID($D32,m2Inicio+INDIRECT(B32),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",RIGHT($D32,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",RIGHT($D32,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X32<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E32<=FechaMin,E32>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H32<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N32=0,0,IF(OR(I32/N32<=MObraMin,I32/N32>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N32<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S32<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T32<=INDIRECT(VLOOKUP(B32,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3852.31,1,{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL32),FALSE))","v":0},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D32=0,\"\",VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY32),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B32,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B32,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3467.0790000000002]
["Ensa 2020 proy con cta","AINAP","01-20.19.0005",null,"2020-06-30","COLON",null,59.42,37.799999999999997,null,0.56999999999999995,null,null,97.79,null,0,3,93.694600000000008,{"$f":"IF((VLOOKUP($B33,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q33)","v":"NA"},{"$f":"IF((VLOOKUP($B33,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R33)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",IF($B33=\"DLSBT\",MID($D33,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D33,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",MID($D33,m2Inicio+INDIRECT(B33),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",RIGHT($D33,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",RIGHT($D33,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X33<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E33<=FechaMin,E33>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H33<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N33=0,0,IF(OR(I33/N33<=MObraMin,I33/N33>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N33<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S33<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T33<=INDIRECT(VLOOKUP(B33,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,97.79,1,{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL33),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D33=0,\"\",VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY33),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B33,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B33,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},88.01100000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-20.19.0005",null,"2020-06-30","COLON",null,2679.37,1712.69,null,8.5500000000000007,null,null,4400.6099999999997,null,0,3,93.694600000000008,{"$f":"IF((VLOOKUP($B34,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q34)","v":3},{"$f":"IF((VLOOKUP($B34,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R34)","v":93.694600000000008},31.231533333333335,{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",IF($B34=\"DLSBT\",MID($D34,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D34,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",MID($D34,m2Inicio+INDIRECT(B34),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",RIGHT($D34,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",RIGHT($D34,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X34<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E34<=FechaMin,E34>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H34<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N34=0,0,IF(OR(I34/N34<=MObraMin,I34/N34>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N34<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S34<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T34<=INDIRECT(VLOOKUP(B34,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4400.6099999999997,1,{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL34),FALSE))","v":31.231533333333335},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D34=0,\"\",VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY34),FALSE))","v":93.694600000000008},"NA",1,{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B34,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B34,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3960.549]
["Ensa 2020 proy con cta","DLSMT-13,8","01-20.19.0005",null,"2020-06-30","COLON",null,2135.9699999999998,710.17,null,0.56999999999999995,null,null,2846.71,null,0,3,93.694600000000008,{"$f":"IF((VLOOKUP($B35,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q35)","v":"NA"},{"$f":"IF((VLOOKUP($B35,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R35)","v":93.694600000000008},"NA",{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",IF($B35=\"DLSBT\",MID($D35,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D35,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",MID($D35,m2Inicio+INDIRECT(B35),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",RIGHT($D35,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",RIGHT($D35,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X35<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E35<=FechaMin,E35>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H35<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N35=0,0,IF(OR(I35/N35<=MObraMin,I35/N35>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N35<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S35<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T35<=INDIRECT(VLOOKUP(B35,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2846.71,1,{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL35),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D35=0,\"\",VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY35),FALSE))","v":93.694600000000008},"NA",1,{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B35,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B35,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2562.0390000000002]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-20.19.0005",null,"2020-06-30","COLON",null,6048.32,637.49,null,1.71,null,null,6687.52,null,0,3,93.694600000000008,{"$f":"IF((VLOOKUP($B36,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q36)","v":"NA"},{"$f":"IF((VLOOKUP($B36,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R36)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",IF($B36=\"DLSBT\",MID($D36,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D36,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",MID($D36,m2Inicio+INDIRECT(B36),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",RIGHT($D36,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",RIGHT($D36,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X36<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E36<=FechaMin,E36>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H36<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N36=0,0,IF(OR(I36/N36<=MObraMin,I36/N36>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N36<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S36<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T36<=INDIRECT(VLOOKUP(B36,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6687.52,1,{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL36),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D36=0,\"\",VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY36),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B36,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B36,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6018.7680000000009]
["Ensa 2020 proy con cta","PEDYM","01-20.19.0005",null,"2020-06-30","COLON",null,703.87,3743.08,null,1650,null,null,6096.95,null,0,3,93.694600000000008,{"$f":"IF((VLOOKUP($B37,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q37)","v":"NA"},{"$f":"IF((VLOOKUP($B37,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R37)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",IF($B37=\"DLSBT\",MID($D37,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D37,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",MID($D37,m2Inicio+INDIRECT(B37),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",RIGHT($D37,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",RIGHT($D37,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X37<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E37<=FechaMin,E37>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H37<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N37=0,0,IF(OR(I37/N37<=MObraMin,I37/N37>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N37<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S37<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T37<=INDIRECT(VLOOKUP(B37,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6096.95,1,{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL37),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D37=0,\"\",VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY37),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B37,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B37,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5487.2550000000001]
["Ensa 2020 proy con cta","DEQDM","01-46.19.0012",null,"2020-06-28","PANAMA",null,12806.61,5126.17,null,51,null,null,17983.78,null,0,0,0,{"$f":"IF((VLOOKUP($B38,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q38)","v":"NA"},{"$f":"IF((VLOOKUP($B38,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R38)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",IF($B38=\"DLSBT\",MID($D38,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D38,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",MID($D38,m2Inicio+INDIRECT(B38),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",RIGHT($D38,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",RIGHT($D38,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X38<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E38<=FechaMin,E38>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H38<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N38=0,0,IF(OR(I38/N38<=MObraMin,I38/N38>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N38<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S38<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T38<=INDIRECT(VLOOKUP(B38,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17983.78,1,{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL38),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D38=0,\"\",VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY38),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B38,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B38,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},16185.402]
["Ensa 2020 proy con cta","AINAP","01-17.19.0187",null,"2020-12-29","CHEPO",null,977.25,654.20000000000005,null,0,null,null,1631.45,null,0,18,0,{"$f":"IF((VLOOKUP($B39,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q39)","v":"NA"},{"$f":"IF((VLOOKUP($B39,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R39)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",IF($B39=\"DLSBT\",MID($D39,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D39,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",MID($D39,m2Inicio+INDIRECT(B39),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",RIGHT($D39,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",RIGHT($D39,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X39<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E39<=FechaMin,E39>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H39<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N39=0,0,IF(OR(I39/N39<=MObraMin,I39/N39>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N39<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S39<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T39<=INDIRECT(VLOOKUP(B39,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1631.45,1,{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL39),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D39=0,\"\",VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY39),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B39,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B39,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1468.3050000000001]
["Ensa 2020 proy con cta","DLABT","01-17.19.0187",null,"2020-12-29","CHEPO",null,2589.3000000000002,2156.39,null,0,null,null,4745.6899999999996,null,0,18,0,{"$f":"IF((VLOOKUP($B40,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q40)","v":18},{"$f":"IF((VLOOKUP($B40,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R40)","v":0},0,{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",IF($B40=\"DLSBT\",MID($D40,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D40,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",MID($D40,m2Inicio+INDIRECT(B40),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",RIGHT($D40,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",RIGHT($D40,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X40<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E40<=FechaMin,E40>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H40<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N40=0,0,IF(OR(I40/N40<=MObraMin,I40/N40>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N40<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S40<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T40<=INDIRECT(VLOOKUP(B40,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,4745.6899999999996,1,{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL40),FALSE))","v":0},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D40=0,\"\",VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY40),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B40,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B40,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4271.1210000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0187",null,"2020-12-29","CHEPO",null,8605.43,6368.53,null,0,null,null,14973.96,null,0,18,0,{"$f":"IF((VLOOKUP($B41,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q41)","v":18},{"$f":"IF((VLOOKUP($B41,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R41)","v":0},0,{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",IF($B41=\"DLSBT\",MID($D41,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D41,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",MID($D41,m2Inicio+INDIRECT(B41),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",RIGHT($D41,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",RIGHT($D41,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X41<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E41<=FechaMin,E41>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H41<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N41=0,0,IF(OR(I41/N41<=MObraMin,I41/N41>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N41<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S41<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T41<=INDIRECT(VLOOKUP(B41,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,14973.96,1,{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL41),FALSE))","v":0},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D41=0,\"\",VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY41),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B41,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B41,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13476.564]
["Ensa 2020 proy con cta","AINAP","01-06.20.0020",null,"2020-12-13","COLON",null,79.599999999999994,82.08,null,134.09,null,null,295.77,null,0,0,94.171300000000002,{"$f":"IF((VLOOKUP($B42,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q42)","v":"NA"},{"$f":"IF((VLOOKUP($B42,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R42)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",IF($B42=\"DLSBT\",MID($D42,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D42,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",MID($D42,m2Inicio+INDIRECT(B42),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",RIGHT($D42,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",RIGHT($D42,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X42<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E42<=FechaMin,E42>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H42<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N42=0,0,IF(OR(I42/N42<=MObraMin,I42/N42>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N42<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S42<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T42<=INDIRECT(VLOOKUP(B42,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,295.77,1,{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL42),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D42=0,\"\",VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY42),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B42,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B42,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},266.19299999999998]
["Ensa 2020 proy con cta","DACBT","01-06.20.0020",null,"2020-12-13","COLON",null,10.71,8.17,null,15.66,null,null,34.54,null,0,0,94.171300000000002,{"$f":"IF((VLOOKUP($B43,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q43)","v":"NA"},{"$f":"IF((VLOOKUP($B43,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R43)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",IF($B43=\"DLSBT\",MID($D43,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D43,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",MID($D43,m2Inicio+INDIRECT(B43),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",RIGHT($D43,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",RIGHT($D43,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X43<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E43<=FechaMin,E43>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H43<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N43=0,0,IF(OR(I43/N43<=MObraMin,I43/N43>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N43<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S43<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T43<=INDIRECT(VLOOKUP(B43,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,34.54,1,{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL43),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D43=0,\"\",VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY43),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B43,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B43,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},31.085999999999999]
["Ensa 2020 proy con cta","DLSBT","01-06.20.0020",null,"2020-12-13","COLON",null,590.65,258.62,null,704.28,null,null,1553.55,null,0,0,94.171300000000002,{"$f":"IF((VLOOKUP($B44,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q44)","v":"NA"},{"$f":"IF((VLOOKUP($B44,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R44)","v":94.171300000000002},"NA",{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",IF($B44=\"DLSBT\",MID($D44,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D44,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",MID($D44,m2Inicio+INDIRECT(B44),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",RIGHT($D44,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",RIGHT($D44,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X44<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E44<=FechaMin,E44>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H44<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N44=0,0,IF(OR(I44/N44<=MObraMin,I44/N44>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N44<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S44<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T44<=INDIRECT(VLOOKUP(B44,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1553.55,1,{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL44),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D44=0,\"\",VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY44),FALSE))","v":94.171300000000002},"NA",1,{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B44,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B44,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1398.1949999999999]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.20.0020",null,"2020-12-13","COLON",null,731.77,364.39,null,909.03,null,null,2005.19,null,0,0,94.171300000000002,{"$f":"IF((VLOOKUP($B45,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q45)","v":"NA"},{"$f":"IF((VLOOKUP($B45,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R45)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",IF($B45=\"DLSBT\",MID($D45,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D45,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",MID($D45,m2Inicio+INDIRECT(B45),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",RIGHT($D45,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",RIGHT($D45,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X45<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E45<=FechaMin,E45>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H45<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N45=0,0,IF(OR(I45/N45<=MObraMin,I45/N45>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N45<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S45<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T45<=INDIRECT(VLOOKUP(B45,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2005.19,1,{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL45),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D45=0,\"\",VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY45),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B45,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B45,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1804.671]
["Ensa 2020 proy con cta","AINAP","01-03.19.0003",null,"2020-12-20","PANAMA",null,177189.8083,177354.32670000001,null,67321.024999999994,null,null,421865.16,null,0,131,5165.2464999999993,{"$f":"IF((VLOOKUP($B46,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q46)","v":"NA"},{"$f":"IF((VLOOKUP($B46,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R46)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",IF($B46=\"DLSBT\",MID($D46,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D46,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",MID($D46,m2Inicio+INDIRECT(B46),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",RIGHT($D46,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",RIGHT($D46,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X46<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E46<=FechaMin,E46>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H46<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N46=0,0,IF(OR(I46/N46<=MObraMin,I46/N46>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N46<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S46<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T46<=INDIRECT(VLOOKUP(B46,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,421865.16,1,{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL46),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D46=0,\"\",VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY46),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B46,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B46,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},379678.64399999997]
["Ensa 2020 proy con cta","AINAP","01-03.16.0010",null,"2020-06-16","PANAMA",null,107237.94,149460.69,null,5275.76,null,null,261974.39,null,0,34,0,{"$f":"IF((VLOOKUP($B47,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q47)","v":"NA"},{"$f":"IF((VLOOKUP($B47,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R47)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",IF($B47=\"DLSBT\",MID($D47,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D47,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",MID($D47,m2Inicio+INDIRECT(B47),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",RIGHT($D47,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",RIGHT($D47,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X47<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E47<=FechaMin,E47>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H47<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N47=0,0,IF(OR(I47/N47<=MObraMin,I47/N47>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N47<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S47<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T47<=INDIRECT(VLOOKUP(B47,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,261974.39,1,{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL47),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D47=0,\"\",VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY47),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B47,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B47,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},235776.95100000003]
["Ensa 2020 proy con cta","AINAP","01-17.19.0168",null,"2020-12-19","SAN MIGUELITO",null,199.55,140.6,null,0,null,null,340.15,null,0,5,0,{"$f":"IF((VLOOKUP($B48,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q48)","v":"NA"},{"$f":"IF((VLOOKUP($B48,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R48)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",IF($B48=\"DLSBT\",MID($D48,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D48,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",MID($D48,m2Inicio+INDIRECT(B48),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",RIGHT($D48,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",RIGHT($D48,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X48<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E48<=FechaMin,E48>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H48<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N48=0,0,IF(OR(I48/N48<=MObraMin,I48/N48>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N48<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S48<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T48<=INDIRECT(VLOOKUP(B48,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,340.15,1,{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL48),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D48=0,\"\",VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY48),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B48,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B48,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},306.13499999999999]
["Ensa 2020 proy con cta","DLABT","01-17.19.0168",null,"2020-12-19","SAN MIGUELITO",null,891.93,688.19,null,0,null,null,1580.12,null,0,5,0,{"$f":"IF((VLOOKUP($B49,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q49)","v":5},{"$f":"IF((VLOOKUP($B49,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R49)","v":0},0,{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",IF($B49=\"DLSBT\",MID($D49,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D49,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",MID($D49,m2Inicio+INDIRECT(B49),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",RIGHT($D49,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",RIGHT($D49,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X49<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E49<=FechaMin,E49>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H49<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N49=0,0,IF(OR(I49/N49<=MObraMin,I49/N49>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N49<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S49<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T49<=INDIRECT(VLOOKUP(B49,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1580.12,1,{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL49),FALSE))","v":0},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D49=0,\"\",VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY49),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B49,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B49,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1422.1079999999999]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0168",null,"2020-12-19","SAN MIGUELITO",null,2632.66,1746.79,null,0,null,null,4379.45,null,0,5,0,{"$f":"IF((VLOOKUP($B50,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q50)","v":5},{"$f":"IF((VLOOKUP($B50,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R50)","v":0},0,{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",IF($B50=\"DLSBT\",MID($D50,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D50,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",MID($D50,m2Inicio+INDIRECT(B50),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",RIGHT($D50,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",RIGHT($D50,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X50<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E50<=FechaMin,E50>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H50<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N50=0,0,IF(OR(I50/N50<=MObraMin,I50/N50>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N50<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S50<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T50<=INDIRECT(VLOOKUP(B50,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,4379.45,1,{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL50),FALSE))","v":0},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D50=0,\"\",VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY50),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B50,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B50,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3941.5050000000001]
["Ensa 2020 proy con cta","DEQDM","01-75.19.0013",null,"2020-05-22","COLON",null,2079.2800000000002,318.13,null,0,null,null,2397.41,null,0,0,0,{"$f":"IF((VLOOKUP($B51,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q51)","v":"NA"},{"$f":"IF((VLOOKUP($B51,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R51)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",IF($B51=\"DLSBT\",MID($D51,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D51,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",MID($D51,m2Inicio+INDIRECT(B51),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",RIGHT($D51,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",RIGHT($D51,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X51<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E51<=FechaMin,E51>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H51<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N51=0,0,IF(OR(I51/N51<=MObraMin,I51/N51>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N51<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S51<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T51<=INDIRECT(VLOOKUP(B51,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2397.41,1,{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL51),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D51=0,\"\",VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY51),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B51,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B51,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2157.6689999999999]
["Ensa 2020 proy con cta","CEQOT","01-43.19.0006",null,"2020-06-18","PANAMA",null,58850,0,null,0,null,null,58850,null,0,0,0,{"$f":"IF((VLOOKUP($B52,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q52)","v":"NA"},{"$f":"IF((VLOOKUP($B52,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R52)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",IF($B52=\"DLSBT\",MID($D52,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D52,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",MID($D52,m2Inicio+INDIRECT(B52),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",RIGHT($D52,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",RIGHT($D52,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X52<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E52<=FechaMin,E52>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H52<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N52=0,0,IF(OR(I52/N52<=MObraMin,I52/N52>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N52<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S52<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T52<=INDIRECT(VLOOKUP(B52,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,58850,1,{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL52),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D52=0,\"\",VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY52),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B52,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B52,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},52965]
["Ensa 2020 proy con cta","DEQOT","01-17.20.0104",null,"2020-12-15","COLON",null,3683.07,1340,null,0,null,null,5023.07,null,0,0,0,{"$f":"IF((VLOOKUP($B53,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q53)","v":"NA"},{"$f":"IF((VLOOKUP($B53,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R53)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",IF($B53=\"DLSBT\",MID($D53,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D53,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",MID($D53,m2Inicio+INDIRECT(B53),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",RIGHT($D53,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",RIGHT($D53,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X53<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E53<=FechaMin,E53>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H53<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N53=0,0,IF(OR(I53/N53<=MObraMin,I53/N53>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N53<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S53<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T53<=INDIRECT(VLOOKUP(B53,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5023.07,1,{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL53),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D53=0,\"\",VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY53),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B53,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B53,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4520.7629999999999]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0104",null,"2020-12-15","COLON",null,1207.42,660,null,0,null,null,1867.42,null,0,0,0,{"$f":"IF((VLOOKUP($B54,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q54)","v":0},{"$f":"IF((VLOOKUP($B54,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R54)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",IF($B54=\"DLSBT\",MID($D54,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D54,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",MID($D54,m2Inicio+INDIRECT(B54),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",RIGHT($D54,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",RIGHT($D54,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X54<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E54<=FechaMin,E54>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H54<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N54=0,0,IF(OR(I54/N54<=MObraMin,I54/N54>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N54<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S54<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T54<=INDIRECT(VLOOKUP(B54,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL54),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D54=0,\"\",VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY54),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B54,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B54,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLABT","01-17.18.0040",null,"2020-10-31","COLON",null,680.12,1013.83,null,0,null,null,1693.95,null,0,2,0,{"$f":"IF((VLOOKUP($B55,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q55)","v":2},{"$f":"IF((VLOOKUP($B55,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R55)","v":0},0,{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",IF($B55=\"DLSBT\",MID($D55,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D55,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",MID($D55,m2Inicio+INDIRECT(B55),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",RIGHT($D55,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",RIGHT($D55,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X55<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E55<=FechaMin,E55>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H55<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N55=0,0,IF(OR(I55/N55<=MObraMin,I55/N55>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N55<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S55<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T55<=INDIRECT(VLOOKUP(B55,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL55),FALSE))","v":0},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D55=0,\"\",VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY55),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B55,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B55,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.18.0040",null,"2020-10-31","COLON",null,1196.46,3939.8,null,0,null,null,5136.26,null,0,2,0,{"$f":"IF((VLOOKUP($B56,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q56)","v":2},{"$f":"IF((VLOOKUP($B56,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R56)","v":0},0,{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",IF($B56=\"DLSBT\",MID($D56,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D56,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",MID($D56,m2Inicio+INDIRECT(B56),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",RIGHT($D56,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",RIGHT($D56,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X56<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E56<=FechaMin,E56>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H56<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N56=0,0,IF(OR(I56/N56<=MObraMin,I56/N56>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N56<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S56<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T56<=INDIRECT(VLOOKUP(B56,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL56),FALSE))","v":0},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D56=0,\"\",VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY56),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B56,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B56,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.18.0040",null,"2020-10-31","COLON",null,1864.18,2024.13,null,0,null,null,3888.31,null,0,2,0,{"$f":"IF((VLOOKUP($B57,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q57)","v":"NA"},{"$f":"IF((VLOOKUP($B57,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R57)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",IF($B57=\"DLSBT\",MID($D57,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D57,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",MID($D57,m2Inicio+INDIRECT(B57),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",RIGHT($D57,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",RIGHT($D57,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X57<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E57<=FechaMin,E57>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H57<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N57=0,0,IF(OR(I57/N57<=MObraMin,I57/N57>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N57<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S57<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T57<=INDIRECT(VLOOKUP(B57,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3888.31,1,{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL57),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D57=0,\"\",VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY57),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B57,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B57,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3499.4789999999998]
["Ensa 2020 proy con cta","AINAP","01-17.19.0210",null,"2020-11-20","SAN MIGUELITO",null,564.48,444.51,null,24.4,null,null,1033.3900000000001,null,0,6,0,{"$f":"IF((VLOOKUP($B58,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q58)","v":"NA"},{"$f":"IF((VLOOKUP($B58,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R58)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",IF($B58=\"DLSBT\",MID($D58,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D58,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",MID($D58,m2Inicio+INDIRECT(B58),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",RIGHT($D58,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",RIGHT($D58,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X58<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E58<=FechaMin,E58>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H58<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N58=0,0,IF(OR(I58/N58<=MObraMin,I58/N58>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N58<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S58<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T58<=INDIRECT(VLOOKUP(B58,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1033.3900000000001,1,{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL58),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D58=0,\"\",VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY58),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B58,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B58,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},930.05100000000016]
["Ensa 2020 proy con cta","DEQOT","01-17.19.0210",null,"2020-11-20","SAN MIGUELITO",null,1473.28,608.67999999999995,null,0,null,null,2081.96,null,0,6,0,{"$f":"IF((VLOOKUP($B59,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q59)","v":"NA"},{"$f":"IF((VLOOKUP($B59,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R59)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",IF($B59=\"DLSBT\",MID($D59,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D59,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",MID($D59,m2Inicio+INDIRECT(B59),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",RIGHT($D59,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",RIGHT($D59,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X59<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E59<=FechaMin,E59>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H59<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N59=0,0,IF(OR(I59/N59<=MObraMin,I59/N59>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N59<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S59<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T59<=INDIRECT(VLOOKUP(B59,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2081.96,1,{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL59),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D59=0,\"\",VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY59),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B59,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B59,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1873.7640000000001]
["Ensa 2020 proy con cta","DLABT","01-17.19.0210",null,"2020-11-20","SAN MIGUELITO",null,368.22,184.95,null,0,null,null,553.16999999999996,null,0,6,0,{"$f":"IF((VLOOKUP($B60,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q60)","v":6},{"$f":"IF((VLOOKUP($B60,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R60)","v":0},0,{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",IF($B60=\"DLSBT\",MID($D60,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D60,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",MID($D60,m2Inicio+INDIRECT(B60),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",RIGHT($D60,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",RIGHT($D60,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X60<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E60<=FechaMin,E60>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H60<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N60=0,0,IF(OR(I60/N60<=MObraMin,I60/N60>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N60<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S60<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T60<=INDIRECT(VLOOKUP(B60,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,553.16999999999996,1,{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL60),FALSE))","v":0},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D60=0,\"\",VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY60),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B60,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B60,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},497.85299999999995]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0210",null,"2020-11-20","SAN MIGUELITO",null,4174.24,2761.95,null,122,null,null,7058.19,null,0,6,0,{"$f":"IF((VLOOKUP($B61,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q61)","v":6},{"$f":"IF((VLOOKUP($B61,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R61)","v":0},0,{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",IF($B61=\"DLSBT\",MID($D61,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D61,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",MID($D61,m2Inicio+INDIRECT(B61),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",RIGHT($D61,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",RIGHT($D61,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X61<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E61<=FechaMin,E61>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H61<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N61=0,0,IF(OR(I61/N61<=MObraMin,I61/N61>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N61<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S61<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T61<=INDIRECT(VLOOKUP(B61,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,7058.19,1,{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL61),FALSE))","v":0},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D61=0,\"\",VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY61),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B61,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B61,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6352.3710000000001]
["Ensa 2020 proy con cta","AINAP","01-03.19.0008",null,"2020-12-20","PANAMA",null,63297.1014,78344.142500000002,null,4332.0460999999996,null,null,145973.29,null,0,30,1423.9418999999998,{"$f":"IF((VLOOKUP($B62,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q62)","v":"NA"},{"$f":"IF((VLOOKUP($B62,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R62)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",IF($B62=\"DLSBT\",MID($D62,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D62,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",MID($D62,m2Inicio+INDIRECT(B62),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",RIGHT($D62,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",RIGHT($D62,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X62<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E62<=FechaMin,E62>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H62<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N62=0,0,IF(OR(I62/N62<=MObraMin,I62/N62>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N62<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S62<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T62<=INDIRECT(VLOOKUP(B62,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,145973.29,1,{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL62),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D62=0,\"\",VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY62),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B62,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B62,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},131375.96100000001]
["Ensa 2020 proy con cta","AINAP","01-03.19.0004",null,"2020-12-29","PANAMA",null,468447.88,606915.25,null,65342.05,null,null,1140705.18,null,0,140,6719.9956999999995,{"$f":"IF((VLOOKUP($B63,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q63)","v":"NA"},{"$f":"IF((VLOOKUP($B63,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R63)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",IF($B63=\"DLSBT\",MID($D63,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D63,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",MID($D63,m2Inicio+INDIRECT(B63),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",RIGHT($D63,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",RIGHT($D63,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X63<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E63<=FechaMin,E63>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H63<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N63=0,0,IF(OR(I63/N63<=MObraMin,I63/N63>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N63<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S63<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T63<=INDIRECT(VLOOKUP(B63,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1140705.18,1,{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL63),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D63=0,\"\",VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY63),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B63,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B63,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1026634.662]
["Ensa 2020 proy con cta","CEQOT","01-23.19.0002",null,"2020-03-26","PANAMA",null,33857.199999999997,0,null,0,null,null,33857.199999999997,null,0,0,0,{"$f":"IF((VLOOKUP($B64,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q64)","v":"NA"},{"$f":"IF((VLOOKUP($B64,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R64)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",IF($B64=\"DLSBT\",MID($D64,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D64,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",MID($D64,m2Inicio+INDIRECT(B64),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",RIGHT($D64,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",RIGHT($D64,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X64<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E64<=FechaMin,E64>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H64<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N64=0,0,IF(OR(I64/N64<=MObraMin,I64/N64>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N64<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S64<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T64<=INDIRECT(VLOOKUP(B64,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,33857.199999999997,1,{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL64),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D64=0,\"\",VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY64),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B64,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B64,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},30471.48]
["Ensa 2020 proy con cta","AINAP","01-17.19.0038",null,"2020-09-06","PANAMA",null,87.01,100.05,null,0,null,null,187.06,null,0,0,0,{"$f":"IF((VLOOKUP($B65,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q65)","v":"NA"},{"$f":"IF((VLOOKUP($B65,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R65)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",IF($B65=\"DLSBT\",MID($D65,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D65,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",MID($D65,m2Inicio+INDIRECT(B65),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",RIGHT($D65,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",RIGHT($D65,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X65<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E65<=FechaMin,E65>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H65<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N65=0,0,IF(OR(I65/N65<=MObraMin,I65/N65>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N65<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S65<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T65<=INDIRECT(VLOOKUP(B65,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,187.06,1,{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL65),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D65=0,\"\",VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY65),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B65,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B65,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},168.35400000000001]
["Ensa 2020 proy con cta","DLABT","01-17.19.0038",null,"2020-09-06","PANAMA",null,1159.96,677.39,null,0,null,null,1837.35,null,0,0,0,{"$f":"IF((VLOOKUP($B66,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q66)","v":0},{"$f":"IF((VLOOKUP($B66,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R66)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",IF($B66=\"DLSBT\",MID($D66,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D66,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",MID($D66,m2Inicio+INDIRECT(B66),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",RIGHT($D66,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",RIGHT($D66,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X66<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E66<=FechaMin,E66>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H66<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N66=0,0,IF(OR(I66/N66<=MObraMin,I66/N66>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N66<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S66<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T66<=INDIRECT(VLOOKUP(B66,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL66),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D66=0,\"\",VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY66),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B66,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B66,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0038",null,"2020-09-06","PANAMA",null,1419.84,313.77999999999997,null,0,null,null,1733.62,null,0,0,0,{"$f":"IF((VLOOKUP($B67,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q67)","v":"NA"},{"$f":"IF((VLOOKUP($B67,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R67)","v":"NA"},{"$f":"IF(S67=\"NA\",\"NA\",IF(S67=0,\"SP\",T67/S67))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",IF($B67=\"DLSBT\",MID($D67,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D67,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",MID($D67,m2Inicio+INDIRECT(B67),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",RIGHT($D67,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",RIGHT($D67,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y67=\"NA\",Z67=\"NA\"),AND(Y67=\"NA\",Z67>CantTrbtOtCMin),AND(Y67>CantTrbtOtCMin,Z67=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X67<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E67<=FechaMin,E67>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H67<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N67=0,0,IF(OR(I67/N67<=MObraMin,I67/N67>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N67<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S67<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T67<=INDIRECT(VLOOKUP(B67,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA67*AB67*AC67*AD67*AE67*AF67*MAX(AG67,AH67)","v":1},{"$f":"N67*AI67","v":1733.62},{"$f":"IF(OR(E67<=FechaMin,E67>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL67),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL67=\"NA\",1,IF(AL67<=AM67*(1+AN67),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D67=0,\"\",VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP67,1,2)=\"\",MID(AP67,1,2)=\"NA\"),\"X\",MID(D67,MID(AP67,1,2),MID(AP67,3,2)))","v":"X"},{"$f":"IF(MID(AP67,5,2)=\"\",\"\",MID(D67,MID(AP67,5,2),MID(AP67,7,2)))","v":""},{"$f":"IF(MID(AP67,9,2)=\"\",\"\",MID(D67,MID(AP67,9,2),MID(AP67,11,2)))","v":""},{"$f":"IF(MID(AP67,13,2)=\"\",\"\",MID(D67,MID(AP67,13,2),MID(AP67,15,2)))","v":""},{"$f":"IF(MID(AP67,17,2)=\"\",\"\",MID(D67,MID(AP67,17,2),MID(AP67,19,2)))","v":""},{"$f":"IF(MID(AP67,21,2)=\"\",\"\",MID(D67,MID(AP67,21,2),MID(AP67,23,2)))","v":""},{"$f":"IF(MID(AP67,25,2)=\"\",\"\",MID(D67,MID(AP67,25,2),MID(AP67,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY67),FALSE))","v":"NA"},{"$f":"IF(AX67=\"NA\",\"NA\",IF(AY67=0,0,N67/AY67))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ67=\"NA\",AO67=\"NC\"),1,IF(AZ67<AX67,1,AX67/AZ67)),100%)","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B67,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B67,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ67*BA67*BB67*BC67","v":1560.258}]
["Ensa 2020 proy con cta","AINAP","01-49.19.0050",null,"2020-12-29","COLON",null,4983.2299999999996,4858.91,null,75.739999999999995,null,null,9917.8799999999992,null,0,37,551.94190000000003,{"$f":"IF((VLOOKUP($B68,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q68)","v":"NA"},{"$f":"IF((VLOOKUP($B68,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R68)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",IF($B68=\"DLSBT\",MID($D68,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D68,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",MID($D68,m2Inicio+INDIRECT(B68),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",RIGHT($D68,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",RIGHT($D68,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X68<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E68<=FechaMin,E68>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H68<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N68=0,0,IF(OR(I68/N68<=MObraMin,I68/N68>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N68<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S68<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T68<=INDIRECT(VLOOKUP(B68,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9917.8799999999992,1,{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL68),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D68=0,\"\",VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY68),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B68,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B68,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8926.0919999999987]
["Ensa 2020 proy con cta","DEQOT","01-49.19.0050",null,"2020-12-29","COLON",null,20420.18,8837.0400000000009,null,479.61,null,null,29736.83,null,0,37,551.94190000000003,{"$f":"IF((VLOOKUP($B69,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q69)","v":"NA"},{"$f":"IF((VLOOKUP($B69,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R69)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",IF($B69=\"DLSBT\",MID($D69,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D69,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",MID($D69,m2Inicio+INDIRECT(B69),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",RIGHT($D69,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",RIGHT($D69,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X69<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E69<=FechaMin,E69>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H69<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N69=0,0,IF(OR(I69/N69<=MObraMin,I69/N69>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N69<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S69<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T69<=INDIRECT(VLOOKUP(B69,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29736.83,1,{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL69),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D69=0,\"\",VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY69),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B69,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B69,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},26763.147000000001]
["Ensa 2020 proy con cta","DLABT","01-49.19.0050",null,"2020-12-29","COLON",null,33269.449999999997,23700.22,null,1883.98,null,null,58853.65,null,0,37,551.94190000000003,{"$f":"IF((VLOOKUP($B70,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q70)","v":37},{"$f":"IF((VLOOKUP($B70,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R70)","v":551.94190000000003},14.91734864864865,{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",IF($B70=\"DLSBT\",MID($D70,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D70,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",MID($D70,m2Inicio+INDIRECT(B70),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",RIGHT($D70,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",RIGHT($D70,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X70<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E70<=FechaMin,E70>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H70<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N70=0,0,IF(OR(I70/N70<=MObraMin,I70/N70>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N70<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S70<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T70<=INDIRECT(VLOOKUP(B70,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,58853.65,1,{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL70),FALSE))","v":14.91734864864865},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D70=0,\"\",VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY70),FALSE))","v":551.94190000000003},"NA",1,{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B70,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B70,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},52968.285000000003]
["Ensa 2020 proy con cta","DLAMT-13,8","01-49.19.0050",null,"2020-12-29","COLON",null,21068.880000000001,18170.38,null,227.17,null,null,39466.43,null,0,37,551.94190000000003,{"$f":"IF((VLOOKUP($B71,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q71)","v":37},{"$f":"IF((VLOOKUP($B71,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R71)","v":551.94190000000003},14.91734864864865,{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",IF($B71=\"DLSBT\",MID($D71,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D71,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",MID($D71,m2Inicio+INDIRECT(B71),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",RIGHT($D71,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",RIGHT($D71,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X71<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E71<=FechaMin,E71>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H71<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N71=0,0,IF(OR(I71/N71<=MObraMin,I71/N71>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N71<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S71<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T71<=INDIRECT(VLOOKUP(B71,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,39466.43,1,{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL71),FALSE))","v":14.91734864864865},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D71=0,\"\",VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY71),FALSE))","v":551.94190000000003},"NA",1,{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B71,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B71,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},35519.787000000004]
["Ensa 2020 proy con cta","DTRMB-13,8","01-49.19.0050",null,"2020-12-29","COLON",null,9219.57,6938.83,null,139.22,null,null,16297.62,null,0,37,551.94190000000003,{"$f":"IF((VLOOKUP($B72,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q72)","v":"NA"},{"$f":"IF((VLOOKUP($B72,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R72)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",IF($B72=\"DLSBT\",MID($D72,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D72,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",MID($D72,m2Inicio+INDIRECT(B72),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",RIGHT($D72,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",RIGHT($D72,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X72<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E72<=FechaMin,E72>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H72<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N72=0,0,IF(OR(I72/N72<=MObraMin,I72/N72>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N72<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S72<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T72<=INDIRECT(VLOOKUP(B72,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16297.62,1,{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL72),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D72=0,\"\",VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY72),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B72,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B72,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14667.858]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-49.19.0050",null,"2020-12-29","COLON",null,1246.93,860.98,null,391.62,null,null,2499.5300000000002,null,0,37,551.94190000000003,{"$f":"IF((VLOOKUP($B73,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q73)","v":"NA"},{"$f":"IF((VLOOKUP($B73,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R73)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",IF($B73=\"DLSBT\",MID($D73,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D73,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",MID($D73,m2Inicio+INDIRECT(B73),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",RIGHT($D73,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",RIGHT($D73,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X73<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E73<=FechaMin,E73>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H73<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N73=0,0,IF(OR(I73/N73<=MObraMin,I73/N73>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N73<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S73<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T73<=INDIRECT(VLOOKUP(B73,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2499.5300000000002,1,{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL73),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D73=0,\"\",VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY73),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B73,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B73,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2249.5770000000002]
["Ensa 2020 proy con cta","AINAP","01-17.20.0033",null,"2020-10-20","CHEPO",null,725.32,1182.33,null,0,null,null,1907.65,null,0,12,0,{"$f":"IF((VLOOKUP($B74,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q74)","v":"NA"},{"$f":"IF((VLOOKUP($B74,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R74)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",IF($B74=\"DLSBT\",MID($D74,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D74,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",MID($D74,m2Inicio+INDIRECT(B74),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",RIGHT($D74,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",RIGHT($D74,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X74<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E74<=FechaMin,E74>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H74<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N74=0,0,IF(OR(I74/N74<=MObraMin,I74/N74>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N74<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S74<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T74<=INDIRECT(VLOOKUP(B74,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1907.65,1,{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL74),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D74=0,\"\",VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY74),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B74,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B74,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1716.8850000000002]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0033",null,"2020-10-20","CHEPO",null,9466.33,9228.84,null,0,null,null,18695.169999999998,null,0,12,0,{"$f":"IF((VLOOKUP($B75,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q75)","v":12},{"$f":"IF((VLOOKUP($B75,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R75)","v":0},0,{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",IF($B75=\"DLSBT\",MID($D75,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D75,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",MID($D75,m2Inicio+INDIRECT(B75),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",RIGHT($D75,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",RIGHT($D75,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X75<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E75<=FechaMin,E75>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H75<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N75=0,0,IF(OR(I75/N75<=MObraMin,I75/N75>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N75<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S75<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T75<=INDIRECT(VLOOKUP(B75,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,18695.169999999998,1,{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL75),FALSE))","v":0},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D75=0,\"\",VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY75),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B75,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B75,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},16825.652999999998]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.20.0033",null,"2020-10-20","CHEPO",null,8860.92,1431.09,null,0,null,null,10292.01,null,0,12,0,{"$f":"IF((VLOOKUP($B76,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q76)","v":"NA"},{"$f":"IF((VLOOKUP($B76,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R76)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",IF($B76=\"DLSBT\",MID($D76,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D76,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",MID($D76,m2Inicio+INDIRECT(B76),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",RIGHT($D76,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",RIGHT($D76,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X76<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E76<=FechaMin,E76>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H76<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N76=0,0,IF(OR(I76/N76<=MObraMin,I76/N76>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N76<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S76<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T76<=INDIRECT(VLOOKUP(B76,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,10292.01,1,{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL76),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D76=0,\"\",VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY76),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B76,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B76,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9262.8090000000011]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.20.0033",null,"2020-10-20","CHEPO",null,33343.769999999997,9438.0400000000009,null,0,null,null,42781.81,null,0,12,0,{"$f":"IF((VLOOKUP($B77,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q77)","v":"NA"},{"$f":"IF((VLOOKUP($B77,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R77)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",IF($B77=\"DLSBT\",MID($D77,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D77,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",MID($D77,m2Inicio+INDIRECT(B77),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",RIGHT($D77,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",RIGHT($D77,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X77<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E77<=FechaMin,E77>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H77<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N77=0,0,IF(OR(I77/N77<=MObraMin,I77/N77>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N77<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S77<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T77<=INDIRECT(VLOOKUP(B77,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,42781.81,1,{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL77),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D77=0,\"\",VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY77),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B77,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B77,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},38503.629000000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-52.19.0003",null,"2020-12-20","PANAMA",null,62179.97,54212.08,null,0,null,null,116392.05,null,0,0,143.5761,{"$f":"IF((VLOOKUP($B78,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q78)","v":"NA"},{"$f":"IF((VLOOKUP($B78,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R78)","v":143.5761},"NA",{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",IF($B78=\"DLSBT\",MID($D78,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D78,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",MID($D78,m2Inicio+INDIRECT(B78),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",RIGHT($D78,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",RIGHT($D78,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X78<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E78<=FechaMin,E78>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H78<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N78=0,0,IF(OR(I78/N78<=MObraMin,I78/N78>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N78<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S78<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T78<=INDIRECT(VLOOKUP(B78,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,116392.05,1,{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL78),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D78=0,\"\",VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY78),FALSE))","v":143.5761},"NA",1,{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B78,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B78,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},104752.845]
["Ensa 2020 proy con cta","AINAP","01-17.19.0150",null,"2020-08-28","CHAGRES",null,595.78,465.03,null,4.45,null,null,1065.26,null,0,2,151.602,{"$f":"IF((VLOOKUP($B79,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q79)","v":"NA"},{"$f":"IF((VLOOKUP($B79,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R79)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",IF($B79=\"DLSBT\",MID($D79,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D79,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",MID($D79,m2Inicio+INDIRECT(B79),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",RIGHT($D79,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",RIGHT($D79,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X79<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E79<=FechaMin,E79>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H79<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N79=0,0,IF(OR(I79/N79<=MObraMin,I79/N79>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N79<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S79<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T79<=INDIRECT(VLOOKUP(B79,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1065.26,1,{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL79),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D79=0,\"\",VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY79),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B79,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B79,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},958.73400000000004]
["Ensa 2020 proy con cta","DEQOT","01-17.19.0150",null,"2020-08-28","CHAGRES",null,1854.81,1536.87,null,75.13,null,null,3466.81,null,0,2,151.602,{"$f":"IF((VLOOKUP($B80,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q80)","v":"NA"},{"$f":"IF((VLOOKUP($B80,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R80)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",IF($B80=\"DLSBT\",MID($D80,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D80,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",MID($D80,m2Inicio+INDIRECT(B80),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",RIGHT($D80,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",RIGHT($D80,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X80<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E80<=FechaMin,E80>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H80<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N80=0,0,IF(OR(I80/N80<=MObraMin,I80/N80>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N80<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S80<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T80<=INDIRECT(VLOOKUP(B80,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3466.81,1,{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL80),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D80=0,\"\",VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY80),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B80,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B80,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3120.1289999999999]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0150",null,"2020-08-28","CHAGRES",null,8602.1,7388.53,null,26.04,null,null,16016.67,null,0,2,151.602,{"$f":"IF((VLOOKUP($B81,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q81)","v":2},{"$f":"IF((VLOOKUP($B81,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R81)","v":151.602},75.801000000000002,{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",IF($B81=\"DLSBT\",MID($D81,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D81,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",MID($D81,m2Inicio+INDIRECT(B81),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",RIGHT($D81,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",RIGHT($D81,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X81<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E81<=FechaMin,E81>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H81<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N81=0,0,IF(OR(I81/N81<=MObraMin,I81/N81>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N81<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S81<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T81<=INDIRECT(VLOOKUP(B81,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16016.67,1,{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL81),FALSE))","v":75.801000000000002},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D81=0,\"\",VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY81),FALSE))","v":151.602},"NA",1,{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B81,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B81,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14415.003000000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.19.0150",null,"2020-08-28","CHAGRES",null,14643.12,9602.01,null,38.14,null,null,24283.27,null,0,2,151.602,{"$f":"IF((VLOOKUP($B82,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q82)","v":"NA"},{"$f":"IF((VLOOKUP($B82,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R82)","v":151.602},"NA",{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",IF($B82=\"DLSBT\",MID($D82,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D82,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",MID($D82,m2Inicio+INDIRECT(B82),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",RIGHT($D82,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",RIGHT($D82,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X82<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E82<=FechaMin,E82>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H82<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N82=0,0,IF(OR(I82/N82<=MObraMin,I82/N82>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N82<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S82<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T82<=INDIRECT(VLOOKUP(B82,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,24283.27,1,{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL82),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D82=0,\"\",VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY82),FALSE))","v":151.602},"NA",1,{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B82,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B82,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},21854.942999999999]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0150",null,"2020-08-28","CHAGRES",null,717.37,428.57,null,0,null,null,1145.94,null,0,2,151.602,{"$f":"IF((VLOOKUP($B83,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q83)","v":"NA"},{"$f":"IF((VLOOKUP($B83,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R83)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",IF($B83=\"DLSBT\",MID($D83,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D83,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",MID($D83,m2Inicio+INDIRECT(B83),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",RIGHT($D83,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",RIGHT($D83,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X83<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E83<=FechaMin,E83>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H83<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N83=0,0,IF(OR(I83/N83<=MObraMin,I83/N83>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N83<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S83<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T83<=INDIRECT(VLOOKUP(B83,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1145.94,1,{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL83),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D83=0,\"\",VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY83),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B83,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B83,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1031.346]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-17.19.0150",null,"2020-08-28","CHAGRES",null,9016.81,5638.66,null,0,null,null,14655.47,null,0,2,151.602,{"$f":"IF((VLOOKUP($B84,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q84)","v":"NA"},{"$f":"IF((VLOOKUP($B84,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R84)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",IF($B84=\"DLSBT\",MID($D84,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D84,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",MID($D84,m2Inicio+INDIRECT(B84),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",RIGHT($D84,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",RIGHT($D84,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X84<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E84<=FechaMin,E84>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H84<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N84=0,0,IF(OR(I84/N84<=MObraMin,I84/N84>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N84<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S84<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T84<=INDIRECT(VLOOKUP(B84,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14655.47,1,{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL84),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D84=0,\"\",VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY84),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B84,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B84,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13189.922999999999]
["Ensa 2020 proy con cta","CMEDI","01-48.20.0003",null,"2020-12-30","CHAGRES",null,242149.76000000001,305976.7,null,0,null,null,548126.46,null,0,0,0,{"$f":"IF((VLOOKUP($B85,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q85)","v":"NA"},{"$f":"IF((VLOOKUP($B85,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R85)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",IF($B85=\"DLSBT\",MID($D85,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D85,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",MID($D85,m2Inicio+INDIRECT(B85),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",RIGHT($D85,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",RIGHT($D85,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X85<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E85<=FechaMin,E85>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H85<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N85=0,0,IF(OR(I85/N85<=MObraMin,I85/N85>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N85<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S85<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T85<=INDIRECT(VLOOKUP(B85,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,548126.46,1,{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL85),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D85=0,\"\",VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY85),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B85,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B85,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},493313.81399999995]
["Ensa 2020 proy con cta","DACBT","01-48.20.0003",null,"2020-12-30","CHAGRES",null,180463.04,114434.2,null,0,null,null,294897.24,null,0,0,0,{"$f":"IF((VLOOKUP($B86,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q86)","v":"NA"},{"$f":"IF((VLOOKUP($B86,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R86)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",IF($B86=\"DLSBT\",MID($D86,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D86,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",MID($D86,m2Inicio+INDIRECT(B86),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",RIGHT($D86,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",RIGHT($D86,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X86<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E86<=FechaMin,E86>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H86<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N86=0,0,IF(OR(I86/N86<=MObraMin,I86/N86>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N86<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S86<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T86<=INDIRECT(VLOOKUP(B86,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,294897.24,1,{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL86),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D86=0,\"\",VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY86),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B86,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B86,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},265407.516]
["Ensa 2020 proy con cta","DEQOT","01-48.20.0003",null,"2020-12-30","CHAGRES",null,264727.52,26480.81,null,61095,null,null,352303.33,null,0,0,0,{"$f":"IF((VLOOKUP($B87,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q87)","v":"NA"},{"$f":"IF((VLOOKUP($B87,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R87)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",IF($B87=\"DLSBT\",MID($D87,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D87,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",MID($D87,m2Inicio+INDIRECT(B87),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",RIGHT($D87,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",RIGHT($D87,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X87<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E87<=FechaMin,E87>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H87<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N87=0,0,IF(OR(I87/N87<=MObraMin,I87/N87>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N87<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S87<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T87<=INDIRECT(VLOOKUP(B87,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,352303.33,1,{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL87),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D87=0,\"\",VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY87),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B87,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B87,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},317072.99700000003]
["Ensa 2020 proy con cta","AINAP","01-07.19.0003",null,"2020-12-20","PANAMA",null,4381.12,2820.28,null,0,null,null,7201.4,null,0,57,1130.6822,{"$f":"IF((VLOOKUP($B88,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q88)","v":"NA"},{"$f":"IF((VLOOKUP($B88,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R88)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",IF($B88=\"DLSBT\",MID($D88,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D88,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",MID($D88,m2Inicio+INDIRECT(B88),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",RIGHT($D88,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",RIGHT($D88,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X88<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E88<=FechaMin,E88>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H88<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N88=0,0,IF(OR(I88/N88<=MObraMin,I88/N88>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N88<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S88<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T88<=INDIRECT(VLOOKUP(B88,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7201.4,1,{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL88),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D88=0,\"\",VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY88),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B88,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B88,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6481.26]
["Ensa 2020 proy con cta","DEQOT","01-07.19.0003",null,"2020-12-20","PANAMA",null,23882.560000000001,6687.56,null,0,null,null,30570.12,null,0,57,1130.6822,{"$f":"IF((VLOOKUP($B89,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q89)","v":"NA"},{"$f":"IF((VLOOKUP($B89,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R89)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",IF($B89=\"DLSBT\",MID($D89,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D89,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",MID($D89,m2Inicio+INDIRECT(B89),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",RIGHT($D89,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",RIGHT($D89,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X89<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E89<=FechaMin,E89>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H89<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N89=0,0,IF(OR(I89/N89<=MObraMin,I89/N89>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N89<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S89<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T89<=INDIRECT(VLOOKUP(B89,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,30570.12,1,{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL89),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D89=0,\"\",VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY89),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B89,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B89,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},27513.108]
["Ensa 2020 proy con cta","DLABT","01-07.19.0003",null,"2020-12-20","PANAMA",null,6726.94,2501.66,null,0,null,null,9228.6,null,0,57,1130.6822,{"$f":"IF((VLOOKUP($B90,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q90)","v":57},{"$f":"IF((VLOOKUP($B90,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R90)","v":1130.6822},19.836529824561403,{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",IF($B90=\"DLSBT\",MID($D90,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D90,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",MID($D90,m2Inicio+INDIRECT(B90),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",RIGHT($D90,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",RIGHT($D90,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X90<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E90<=FechaMin,E90>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H90<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N90=0,0,IF(OR(I90/N90<=MObraMin,I90/N90>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N90<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S90<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T90<=INDIRECT(VLOOKUP(B90,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9228.6,1,{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL90),FALSE))","v":19.836529824561403},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D90=0,\"\",VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY90),FALSE))","v":1130.6822},"NA",1,{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B90,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B90,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8305.74]
["Ensa 2020 proy con cta","DLAMT-13,8","01-07.19.0003",null,"2020-12-20","PANAMA",null,37192.639999999999,30773.96,null,0,null,null,67966.600000000006,null,0,57,1130.6822,{"$f":"IF((VLOOKUP($B91,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q91)","v":57},{"$f":"IF((VLOOKUP($B91,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R91)","v":1130.6822},19.836529824561403,{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",IF($B91=\"DLSBT\",MID($D91,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D91,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",MID($D91,m2Inicio+INDIRECT(B91),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",RIGHT($D91,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",RIGHT($D91,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X91<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E91<=FechaMin,E91>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H91<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N91=0,0,IF(OR(I91/N91<=MObraMin,I91/N91>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N91<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S91<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T91<=INDIRECT(VLOOKUP(B91,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,67966.600000000006,1,{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL91),FALSE))","v":19.836529824561403},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D91=0,\"\",VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY91),FALSE))","v":1130.6822},"NA",1,{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B91,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B91,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},61169.94000000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-07.19.0003",null,"2020-12-20","PANAMA",null,1224.69,596.25,null,0,null,null,1820.94,null,0,57,1130.6822,{"$f":"IF((VLOOKUP($B92,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q92)","v":"NA"},{"$f":"IF((VLOOKUP($B92,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R92)","v":1130.6822},"NA",{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",IF($B92=\"DLSBT\",MID($D92,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D92,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",MID($D92,m2Inicio+INDIRECT(B92),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",RIGHT($D92,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",RIGHT($D92,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X92<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E92<=FechaMin,E92>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H92<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N92=0,0,IF(OR(I92/N92<=MObraMin,I92/N92>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N92<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S92<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T92<=INDIRECT(VLOOKUP(B92,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1820.94,1,{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL92),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D92=0,\"\",VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY92),FALSE))","v":1130.6822},"NA",1,{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B92,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B92,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1638.846]
["Ensa 2020 proy con cta","DTRMB-13,8","01-07.19.0003",null,"2020-12-20","PANAMA",null,14193.31,4190.92,null,0,null,null,18384.23,null,0,57,1130.6822,{"$f":"IF((VLOOKUP($B93,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q93)","v":"NA"},{"$f":"IF((VLOOKUP($B93,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R93)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",IF($B93=\"DLSBT\",MID($D93,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D93,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",MID($D93,m2Inicio+INDIRECT(B93),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",RIGHT($D93,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",RIGHT($D93,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X93<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E93<=FechaMin,E93>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H93<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N93=0,0,IF(OR(I93/N93<=MObraMin,I93/N93>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N93<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S93<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T93<=INDIRECT(VLOOKUP(B93,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18384.23,1,{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL93),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D93=0,\"\",VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY93),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B93,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B93,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},16545.807000000001]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-07.19.0003",null,"2020-12-20","PANAMA",null,3732.22,1298.8800000000001,null,0,null,null,5031.1000000000004,null,0,57,1130.6822,{"$f":"IF((VLOOKUP($B94,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q94)","v":"NA"},{"$f":"IF((VLOOKUP($B94,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R94)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",IF($B94=\"DLSBT\",MID($D94,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D94,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",MID($D94,m2Inicio+INDIRECT(B94),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",RIGHT($D94,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",RIGHT($D94,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X94<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E94<=FechaMin,E94>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H94<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N94=0,0,IF(OR(I94/N94<=MObraMin,I94/N94>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N94<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S94<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T94<=INDIRECT(VLOOKUP(B94,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5031.1000000000004,1,{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL94),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D94=0,\"\",VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY94),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B94,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B94,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4527.9900000000007]
["Ensa 2020 proy con cta","AINAP","01-06.19.0060",null,"2020-10-21","COLON",null,388.74,266.58,null,0,null,null,655.32000000000005,null,0,8,116.65619999999998,{"$f":"IF((VLOOKUP($B95,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q95)","v":"NA"},{"$f":"IF((VLOOKUP($B95,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R95)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",IF($B95=\"DLSBT\",MID($D95,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D95,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",MID($D95,m2Inicio+INDIRECT(B95),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",RIGHT($D95,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",RIGHT($D95,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X95<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E95<=FechaMin,E95>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H95<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N95=0,0,IF(OR(I95/N95<=MObraMin,I95/N95>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N95<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S95<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T95<=INDIRECT(VLOOKUP(B95,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,655.32000000000005,1,{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL95),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D95=0,\"\",VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY95),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B95,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B95,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},589.78800000000001]
["Ensa 2020 proy con cta","CMEDI","01-06.19.0060",null,"2020-10-21","COLON",null,4892.88,1536.6,null,0,null,null,6429.48,null,0,8,116.65619999999998,{"$f":"IF((VLOOKUP($B96,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q96)","v":"NA"},{"$f":"IF((VLOOKUP($B96,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R96)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",IF($B96=\"DLSBT\",MID($D96,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D96,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",MID($D96,m2Inicio+INDIRECT(B96),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",RIGHT($D96,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",RIGHT($D96,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X96<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E96<=FechaMin,E96>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H96<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N96=0,0,IF(OR(I96/N96<=MObraMin,I96/N96>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N96<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S96<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T96<=INDIRECT(VLOOKUP(B96,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6429.48,1,{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL96),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D96=0,\"\",VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY96),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B96,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B96,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5786.5320000000002]
["Ensa 2020 proy con cta","DACBT","01-06.19.0060",null,"2020-10-21","COLON",null,77.45,51.68,null,0,null,null,129.13,null,0,8,116.65619999999998,{"$f":"IF((VLOOKUP($B97,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q97)","v":"NA"},{"$f":"IF((VLOOKUP($B97,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R97)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",IF($B97=\"DLSBT\",MID($D97,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D97,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",MID($D97,m2Inicio+INDIRECT(B97),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",RIGHT($D97,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",RIGHT($D97,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X97<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E97<=FechaMin,E97>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H97<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N97=0,0,IF(OR(I97/N97<=MObraMin,I97/N97>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N97<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S97<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T97<=INDIRECT(VLOOKUP(B97,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,129.13,1,{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL97),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D97=0,\"\",VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY97),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B97,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B97,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},116.217]
["Ensa 2020 proy con cta","DLABT","01-06.19.0060",null,"2020-10-21","COLON",null,1463.96,1007.57,null,0,null,null,2471.5300000000002,null,0,8,116.65619999999998,{"$f":"IF((VLOOKUP($B98,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q98)","v":8},{"$f":"IF((VLOOKUP($B98,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R98)","v":116.65619999999998},14.582024999999998,{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",IF($B98=\"DLSBT\",MID($D98,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D98,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",MID($D98,m2Inicio+INDIRECT(B98),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",RIGHT($D98,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",RIGHT($D98,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X98<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E98<=FechaMin,E98>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H98<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N98=0,0,IF(OR(I98/N98<=MObraMin,I98/N98>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N98<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S98<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T98<=INDIRECT(VLOOKUP(B98,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2471.5300000000002,1,{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL98),FALSE))","v":14.582024999999998},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D98=0,\"\",VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY98),FALSE))","v":116.65619999999998},"NA",1,{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B98,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B98,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2224.3770000000004]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0060",null,"2020-10-21","COLON",null,5851.54,4558.46,null,0,null,null,10410,null,0,8,116.65619999999998,{"$f":"IF((VLOOKUP($B99,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q99)","v":8},{"$f":"IF((VLOOKUP($B99,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R99)","v":116.65619999999998},14.582024999999998,{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",IF($B99=\"DLSBT\",MID($D99,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D99,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",MID($D99,m2Inicio+INDIRECT(B99),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",RIGHT($D99,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",RIGHT($D99,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X99<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E99<=FechaMin,E99>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H99<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N99=0,0,IF(OR(I99/N99<=MObraMin,I99/N99>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N99<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S99<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T99<=INDIRECT(VLOOKUP(B99,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10410,1,{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL99),FALSE))","v":14.582024999999998},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D99=0,\"\",VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY99),FALSE))","v":116.65619999999998},"NA",1,{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B99,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B99,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9369]
["Ensa 2020 proy con cta","DLSBT","01-06.19.0060",null,"2020-10-21","COLON",null,11294.35,4025.06,null,0,null,null,15319.41,null,0,8,116.65619999999998,{"$f":"IF((VLOOKUP($B100,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q100)","v":"NA"},{"$f":"IF((VLOOKUP($B100,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R100)","v":116.65619999999998},"NA",{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",IF($B100=\"DLSBT\",MID($D100,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D100,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",MID($D100,m2Inicio+INDIRECT(B100),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",RIGHT($D100,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",RIGHT($D100,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X100<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E100<=FechaMin,E100>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H100<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N100=0,0,IF(OR(I100/N100<=MObraMin,I100/N100>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N100<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S100<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T100<=INDIRECT(VLOOKUP(B100,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15319.41,1,{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL100),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D100=0,\"\",VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY100),FALSE))","v":116.65619999999998},"NA",1,{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B100,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B100,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13787.469000000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0060",null,"2020-10-21","COLON",null,2846.78,2035.64,null,0,null,null,4882.42,null,0,8,116.65619999999998,{"$f":"IF((VLOOKUP($B101,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q101)","v":"NA"},{"$f":"IF((VLOOKUP($B101,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R101)","v":116.65619999999998},"NA",{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",IF($B101=\"DLSBT\",MID($D101,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D101,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",MID($D101,m2Inicio+INDIRECT(B101),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",RIGHT($D101,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",RIGHT($D101,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X101<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E101<=FechaMin,E101>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H101<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N101=0,0,IF(OR(I101/N101<=MObraMin,I101/N101>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N101<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S101<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T101<=INDIRECT(VLOOKUP(B101,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4882.42,1,{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL101),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D101=0,\"\",VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY101),FALSE))","v":116.65619999999998},"NA",1,{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B101,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B101,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4394.1779999999999]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.19.0060",null,"2020-10-21","COLON",null,14472.87,6161.64,null,0,null,null,20634.509999999998,null,0,8,116.65619999999998,{"$f":"IF((VLOOKUP($B102,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q102)","v":"NA"},{"$f":"IF((VLOOKUP($B102,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R102)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",IF($B102=\"DLSBT\",MID($D102,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D102,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",MID($D102,m2Inicio+INDIRECT(B102),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",RIGHT($D102,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",RIGHT($D102,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X102<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E102<=FechaMin,E102>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H102<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N102=0,0,IF(OR(I102/N102<=MObraMin,I102/N102>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N102<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S102<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T102<=INDIRECT(VLOOKUP(B102,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20634.509999999998,1,{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL102),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D102=0,\"\",VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY102),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B102,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B102,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18571.058999999997]
["Ensa 2020 proy con cta","AINAP","01-17.19.0003",null,"2020-10-20","CHAGRES",null,2207.04,2064.92,null,8.14,null,null,4280.1000000000004,null,0,16,286.68600000000004,{"$f":"IF((VLOOKUP($B103,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q103)","v":"NA"},{"$f":"IF((VLOOKUP($B103,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R103)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",IF($B103=\"DLSBT\",MID($D103,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D103,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",MID($D103,m2Inicio+INDIRECT(B103),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",RIGHT($D103,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",RIGHT($D103,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X103<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E103<=FechaMin,E103>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H103<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N103=0,0,IF(OR(I103/N103<=MObraMin,I103/N103>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N103<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S103<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T103<=INDIRECT(VLOOKUP(B103,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4280.1000000000004,1,{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL103),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D103=0,\"\",VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY103),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B103,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B103,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3852.0900000000006]
["Ensa 2020 proy con cta","DEQDM","01-17.19.0003",null,"2020-10-20","CHAGRES",null,9840.83,3335.45,null,0,null,null,13176.28,null,0,16,286.68600000000004,{"$f":"IF((VLOOKUP($B104,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q104)","v":"NA"},{"$f":"IF((VLOOKUP($B104,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R104)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",IF($B104=\"DLSBT\",MID($D104,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D104,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",MID($D104,m2Inicio+INDIRECT(B104),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",RIGHT($D104,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",RIGHT($D104,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X104<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E104<=FechaMin,E104>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H104<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N104=0,0,IF(OR(I104/N104<=MObraMin,I104/N104>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N104<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S104<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T104<=INDIRECT(VLOOKUP(B104,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13176.28,1,{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL104),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D104=0,\"\",VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY104),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B104,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B104,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11858.652]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0003",null,"2020-10-20","CHAGRES",null,21986.14,22850.34,null,118.93,null,null,44955.41,null,0,16,286.68600000000004,{"$f":"IF((VLOOKUP($B105,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q105)","v":16},{"$f":"IF((VLOOKUP($B105,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R105)","v":286.68600000000004},17.917875000000002,{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",IF($B105=\"DLSBT\",MID($D105,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D105,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",MID($D105,m2Inicio+INDIRECT(B105),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",RIGHT($D105,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",RIGHT($D105,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X105<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E105<=FechaMin,E105>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H105<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N105=0,0,IF(OR(I105/N105<=MObraMin,I105/N105>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N105<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S105<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T105<=INDIRECT(VLOOKUP(B105,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,44955.41,1,{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL105),FALSE))","v":17.917875000000002},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D105=0,\"\",VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY105),FALSE))","v":286.68600000000004},"NA",1,{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B105,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B105,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},40459.869000000006]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.19.0003",null,"2020-10-20","CHAGRES",null,9014.6200000000008,4208.28,null,26.7,null,null,13249.6,null,0,16,286.68600000000004,{"$f":"IF((VLOOKUP($B106,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q106)","v":"NA"},{"$f":"IF((VLOOKUP($B106,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R106)","v":286.68600000000004},"NA",{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",IF($B106=\"DLSBT\",MID($D106,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D106,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",MID($D106,m2Inicio+INDIRECT(B106),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",RIGHT($D106,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",RIGHT($D106,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X106<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E106<=FechaMin,E106>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H106<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N106=0,0,IF(OR(I106/N106<=MObraMin,I106/N106>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N106<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S106<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T106<=INDIRECT(VLOOKUP(B106,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13249.6,1,{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL106),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D106=0,\"\",VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY106),FALSE))","v":286.68600000000004},"NA",1,{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B106,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B106,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11924.640000000001]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0003",null,"2020-10-20","CHAGRES",null,1199.77,941.17,null,0,null,null,2140.94,null,0,16,286.68600000000004,{"$f":"IF((VLOOKUP($B107,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q107)","v":"NA"},{"$f":"IF((VLOOKUP($B107,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R107)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",IF($B107=\"DLSBT\",MID($D107,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D107,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",MID($D107,m2Inicio+INDIRECT(B107),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",RIGHT($D107,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",RIGHT($D107,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X107<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E107<=FechaMin,E107>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H107<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N107=0,0,IF(OR(I107/N107<=MObraMin,I107/N107>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N107<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S107<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T107<=INDIRECT(VLOOKUP(B107,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2140.94,1,{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL107),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D107=0,\"\",VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY107),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B107,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B107,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1926.846]
["Ensa 2020 proy con cta","DTRMB-34,5","01-17.19.0003",null,"2020-10-20","CHAGRES",null,1391.81,349.44,null,24.45,null,null,1765.7,null,0,16,286.68600000000004,{"$f":"IF((VLOOKUP($B108,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q108)","v":"NA"},{"$f":"IF((VLOOKUP($B108,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R108)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",IF($B108=\"DLSBT\",MID($D108,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D108,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",MID($D108,m2Inicio+INDIRECT(B108),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",RIGHT($D108,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",RIGHT($D108,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X108<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E108<=FechaMin,E108>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H108<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N108=0,0,IF(OR(I108/N108<=MObraMin,I108/N108>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N108<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S108<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T108<=INDIRECT(VLOOKUP(B108,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1765.7,1,{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL108),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D108=0,\"\",VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY108),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B108,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B108,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1589.13]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-17.19.0003",null,"2020-10-20","CHAGRES",null,28781.55,15630.89,null,0,null,null,44412.44,null,0,16,286.68600000000004,{"$f":"IF((VLOOKUP($B109,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q109)","v":"NA"},{"$f":"IF((VLOOKUP($B109,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R109)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",IF($B109=\"DLSBT\",MID($D109,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D109,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",MID($D109,m2Inicio+INDIRECT(B109),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",RIGHT($D109,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",RIGHT($D109,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X109<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E109<=FechaMin,E109>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H109<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N109=0,0,IF(OR(I109/N109<=MObraMin,I109/N109>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N109<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S109<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T109<=INDIRECT(VLOOKUP(B109,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,44412.44,1,{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL109),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D109=0,\"\",VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY109),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B109,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B109,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},39971.196000000004]
["Ensa 2020 proy con cta","CMEDI","01-41.19.0005",null,"2020-12-31","CHAGRES",null,101010.49,42088.07,null,0,null,null,143098.56,null,0,0,0,{"$f":"IF((VLOOKUP($B110,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q110)","v":"NA"},{"$f":"IF((VLOOKUP($B110,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R110)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",IF($B110=\"DLSBT\",MID($D110,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D110,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",MID($D110,m2Inicio+INDIRECT(B110),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",RIGHT($D110,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",RIGHT($D110,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X110<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E110<=FechaMin,E110>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H110<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N110=0,0,IF(OR(I110/N110<=MObraMin,I110/N110>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N110<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S110<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T110<=INDIRECT(VLOOKUP(B110,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,143098.56,1,{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL110),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D110=0,\"\",VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY110),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B110,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B110,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},128788.704]
["Ensa 2020 proy con cta","DACBT","01-41.19.0005",null,"2020-12-31","CHAGRES",null,9601.01,434.8,null,0,null,null,10035.81,null,0,0,0,{"$f":"IF((VLOOKUP($B111,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q111)","v":"NA"},{"$f":"IF((VLOOKUP($B111,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R111)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",IF($B111=\"DLSBT\",MID($D111,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D111,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",MID($D111,m2Inicio+INDIRECT(B111),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",RIGHT($D111,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",RIGHT($D111,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X111<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E111<=FechaMin,E111>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H111<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N111=0,0,IF(OR(I111/N111<=MObraMin,I111/N111>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N111<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S111<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T111<=INDIRECT(VLOOKUP(B111,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10035.81,1,{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL111),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D111=0,\"\",VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY111),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B111,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B111,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9032.2289999999994]
["Ensa 2020 proy con cta","DEQOT","01-41.19.0005",null,"2020-12-31","CHAGRES",null,11048.91,259.95,null,0,null,null,11308.86,null,0,0,0,{"$f":"IF((VLOOKUP($B112,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q112)","v":"NA"},{"$f":"IF((VLOOKUP($B112,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R112)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",IF($B112=\"DLSBT\",MID($D112,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D112,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",MID($D112,m2Inicio+INDIRECT(B112),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",RIGHT($D112,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",RIGHT($D112,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X112<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E112<=FechaMin,E112>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H112<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N112=0,0,IF(OR(I112/N112<=MObraMin,I112/N112>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N112<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S112<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T112<=INDIRECT(VLOOKUP(B112,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11308.86,1,{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL112),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D112=0,\"\",VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY112),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B112,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B112,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10177.974]
["Ensa 2020 proy con cta","DLAMT-13,8","01-07.17.0039",null,"2020-12-14","PANAMA",null,1661.4286,2003.2496000000001,null,118.5018,null,null,3783.18,null,0,1,0,{"$f":"IF((VLOOKUP($B113,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q113)","v":1},{"$f":"IF((VLOOKUP($B113,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R113)","v":0},0,{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",IF($B113=\"DLSBT\",MID($D113,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D113,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",MID($D113,m2Inicio+INDIRECT(B113),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",RIGHT($D113,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",RIGHT($D113,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X113<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E113<=FechaMin,E113>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H113<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N113=0,0,IF(OR(I113/N113<=MObraMin,I113/N113>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N113<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S113<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T113<=INDIRECT(VLOOKUP(B113,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL113),FALSE))","v":0},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D113=0,\"\",VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY113),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B113,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B113,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLSMT-13,8","01-07.17.0039",null,"2020-12-14","PANAMA",null,8838.4843999999994,6104.8216000000002,null,264.13400000000001,null,null,15207.44,null,0,1,0,{"$f":"IF((VLOOKUP($B114,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q114)","v":"NA"},{"$f":"IF((VLOOKUP($B114,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R114)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",IF($B114=\"DLSBT\",MID($D114,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D114,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",MID($D114,m2Inicio+INDIRECT(B114),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",RIGHT($D114,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",RIGHT($D114,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X114<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E114<=FechaMin,E114>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H114<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N114=0,0,IF(OR(I114/N114<=MObraMin,I114/N114>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N114<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S114<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T114<=INDIRECT(VLOOKUP(B114,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,15207.44,1,{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL114),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D114=0,\"\",VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY114),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B114,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B114,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13686.696]
["Ensa 2020 proy con cta","DTRMB-13,8","01-07.17.0039",null,"2020-12-14","PANAMA",null,12802.7999,2739.1857,null,420.84440000000001,null,null,15962.83,null,0,1,0,{"$f":"IF((VLOOKUP($B115,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q115)","v":"NA"},{"$f":"IF((VLOOKUP($B115,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R115)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",IF($B115=\"DLSBT\",MID($D115,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D115,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",MID($D115,m2Inicio+INDIRECT(B115),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",RIGHT($D115,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",RIGHT($D115,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X115<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E115<=FechaMin,E115>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H115<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N115=0,0,IF(OR(I115/N115<=MObraMin,I115/N115>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N115<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S115<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T115<=INDIRECT(VLOOKUP(B115,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15962.83,1,{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL115),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D115=0,\"\",VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY115),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B115,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B115,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14366.547]
["Ensa 2020 proy con cta","CEQOT","01-75.19.0005",null,"2020-05-22","SAN MIGUELITO",null,13781.6,0,null,0,null,null,13781.6,null,0,0,0,{"$f":"IF((VLOOKUP($B116,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q116)","v":"NA"},{"$f":"IF((VLOOKUP($B116,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R116)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",IF($B116=\"DLSBT\",MID($D116,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D116,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",MID($D116,m2Inicio+INDIRECT(B116),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",RIGHT($D116,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",RIGHT($D116,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X116<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E116<=FechaMin,E116>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H116<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N116=0,0,IF(OR(I116/N116<=MObraMin,I116/N116>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N116<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S116<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T116<=INDIRECT(VLOOKUP(B116,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13781.6,1,{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL116),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D116=0,\"\",VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY116),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B116,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B116,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12403.44]
["Ensa 2020 proy con cta","CMEDI","01-45.20.0001",null,"2020-06-18","COLON",null,17008.16,11349.26,null,0,null,null,28357.42,null,0,0,9.1297999999999995,{"$f":"IF((VLOOKUP($B117,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q117)","v":"NA"},{"$f":"IF((VLOOKUP($B117,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R117)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",IF($B117=\"DLSBT\",MID($D117,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D117,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",MID($D117,m2Inicio+INDIRECT(B117),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",RIGHT($D117,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",RIGHT($D117,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X117<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E117<=FechaMin,E117>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H117<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N117=0,0,IF(OR(I117/N117<=MObraMin,I117/N117>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N117<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S117<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T117<=INDIRECT(VLOOKUP(B117,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,28357.42,1,{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL117),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D117=0,\"\",VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY117),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B117,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B117,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},25521.678]
["Ensa 2020 proy con cta","AINAP","01-17.19.0031",null,"2020-05-29","SAN MIGUELITO",null,87.28,98.46,null,0,null,null,185.74,null,0,0,0,{"$f":"IF((VLOOKUP($B118,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q118)","v":"NA"},{"$f":"IF((VLOOKUP($B118,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R118)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",IF($B118=\"DLSBT\",MID($D118,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D118,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",MID($D118,m2Inicio+INDIRECT(B118),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",RIGHT($D118,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",RIGHT($D118,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X118<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E118<=FechaMin,E118>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H118<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N118=0,0,IF(OR(I118/N118<=MObraMin,I118/N118>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N118<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S118<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T118<=INDIRECT(VLOOKUP(B118,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,185.74,1,{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL118),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D118=0,\"\",VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY118),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B118,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B118,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},167.16600000000003]
["Ensa 2020 proy con cta","DEQDM","01-17.19.0031",null,"2020-05-29","SAN MIGUELITO",null,353.94,204.33,null,36.6,null,null,594.87,null,0,0,0,{"$f":"IF((VLOOKUP($B119,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q119)","v":"NA"},{"$f":"IF((VLOOKUP($B119,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R119)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",IF($B119=\"DLSBT\",MID($D119,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D119,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",MID($D119,m2Inicio+INDIRECT(B119),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",RIGHT($D119,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",RIGHT($D119,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X119<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E119<=FechaMin,E119>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H119<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N119=0,0,IF(OR(I119/N119<=MObraMin,I119/N119>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N119<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S119<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T119<=INDIRECT(VLOOKUP(B119,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,594.87,1,{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL119),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D119=0,\"\",VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY119),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B119,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B119,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},535.38300000000004]
["Ensa 2020 proy con cta","DLABT","01-17.19.0031",null,"2020-05-29","SAN MIGUELITO",null,1560.09,1124.32,null,0,null,null,2684.41,null,0,0,0,{"$f":"IF((VLOOKUP($B120,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q120)","v":0},{"$f":"IF((VLOOKUP($B120,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R120)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",IF($B120=\"DLSBT\",MID($D120,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D120,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",MID($D120,m2Inicio+INDIRECT(B120),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",RIGHT($D120,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",RIGHT($D120,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X120<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E120<=FechaMin,E120>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H120<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N120=0,0,IF(OR(I120/N120<=MObraMin,I120/N120>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N120<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S120<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T120<=INDIRECT(VLOOKUP(B120,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL120),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D120=0,\"\",VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY120),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B120,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B120,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0031",null,"2020-05-29","SAN MIGUELITO",null,1128.52,724.3,null,0,null,null,1852.82,null,0,0,0,{"$f":"IF((VLOOKUP($B121,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q121)","v":0},{"$f":"IF((VLOOKUP($B121,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R121)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",IF($B121=\"DLSBT\",MID($D121,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D121,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",MID($D121,m2Inicio+INDIRECT(B121),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",RIGHT($D121,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",RIGHT($D121,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X121<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E121<=FechaMin,E121>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H121<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N121=0,0,IF(OR(I121/N121<=MObraMin,I121/N121>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N121<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S121<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T121<=INDIRECT(VLOOKUP(B121,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL121),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D121=0,\"\",VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY121),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B121,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B121,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.19.0031",null,"2020-05-29","SAN MIGUELITO",null,1629.1,942.32,null,12.2,null,null,2583.62,null,0,0,0,{"$f":"IF((VLOOKUP($B122,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q122)","v":"NA"},{"$f":"IF((VLOOKUP($B122,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R122)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",IF($B122=\"DLSBT\",MID($D122,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D122,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",MID($D122,m2Inicio+INDIRECT(B122),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",RIGHT($D122,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",RIGHT($D122,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X122<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E122<=FechaMin,E122>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H122<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N122=0,0,IF(OR(I122/N122<=MObraMin,I122/N122>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N122<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S122<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T122<=INDIRECT(VLOOKUP(B122,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2583.62,1,{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL122),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D122=0,\"\",VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY122),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B122,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B122,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2325.2579999999998]
["Ensa 2020 proy con cta","AINAP","01-07.20.0039",null,"2020-11-17","PANAMA",null,831.8,502.79,null,0,null,null,1334.59,null,133.46,0,0,{"$f":"IF((VLOOKUP($B123,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q123)","v":"NA"},{"$f":"IF((VLOOKUP($B123,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R123)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",IF($B123=\"DLSBT\",MID($D123,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D123,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",MID($D123,m2Inicio+INDIRECT(B123),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",RIGHT($D123,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",RIGHT($D123,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X123<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E123<=FechaMin,E123>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H123<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N123=0,0,IF(OR(I123/N123<=MObraMin,I123/N123>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N123<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S123<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T123<=INDIRECT(VLOOKUP(B123,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1334.59,1,{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL123),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D123=0,\"\",VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY123),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B123,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B123,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1201.1309999999999]
["Ensa 2020 proy con cta","DLAMT-13,8","01-07.20.0039",null,"2020-11-17","PANAMA",null,5261.85,4326.13,null,0,null,null,9587.98,null,958.8,0,0,{"$f":"IF((VLOOKUP($B124,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q124)","v":0},{"$f":"IF((VLOOKUP($B124,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R124)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",IF($B124=\"DLSBT\",MID($D124,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D124,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",MID($D124,m2Inicio+INDIRECT(B124),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",RIGHT($D124,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",RIGHT($D124,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X124<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E124<=FechaMin,E124>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H124<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N124=0,0,IF(OR(I124/N124<=MObraMin,I124/N124>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N124<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S124<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T124<=INDIRECT(VLOOKUP(B124,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL124),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D124=0,\"\",VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY124),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B124,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B124,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DTRMB-13,8","01-07.20.0039",null,"2020-11-17","PANAMA",null,2873.16,725.43,null,0,null,null,3598.59,null,359.86,0,0,{"$f":"IF((VLOOKUP($B125,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q125)","v":"NA"},{"$f":"IF((VLOOKUP($B125,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R125)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",IF($B125=\"DLSBT\",MID($D125,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D125,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",MID($D125,m2Inicio+INDIRECT(B125),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",RIGHT($D125,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",RIGHT($D125,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X125<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E125<=FechaMin,E125>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H125<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N125=0,0,IF(OR(I125/N125<=MObraMin,I125/N125>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N125<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S125<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T125<=INDIRECT(VLOOKUP(B125,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3598.59,1,{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL125),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D125=0,\"\",VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY125),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B125,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B125,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3238.7310000000002]
["Ensa 2020 proy con cta","AINAP","01-07.20.0034",null,"2020-10-31","PANAMA",null,2639.3,2986.57,null,0,null,null,5625.87,null,562.59,26,0,{"$f":"IF((VLOOKUP($B126,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q126)","v":"NA"},{"$f":"IF((VLOOKUP($B126,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R126)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",IF($B126=\"DLSBT\",MID($D126,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D126,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",MID($D126,m2Inicio+INDIRECT(B126),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",RIGHT($D126,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",RIGHT($D126,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X126<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E126<=FechaMin,E126>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H126<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N126=0,0,IF(OR(I126/N126<=MObraMin,I126/N126>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N126<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S126<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T126<=INDIRECT(VLOOKUP(B126,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5625.87,1,{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL126),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D126=0,\"\",VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY126),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B126,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B126,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5063.2830000000004]
["Ensa 2020 proy con cta","DLAMT-13,8","01-07.20.0034",null,"2020-10-31","PANAMA",null,21199.73,13499.73,null,0,null,null,34699.46,null,3469.95,26,0,{"$f":"IF((VLOOKUP($B127,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q127)","v":26},{"$f":"IF((VLOOKUP($B127,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R127)","v":0},0,{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",IF($B127=\"DLSBT\",MID($D127,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D127,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",MID($D127,m2Inicio+INDIRECT(B127),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",RIGHT($D127,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",RIGHT($D127,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X127<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E127<=FechaMin,E127>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H127<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N127=0,0,IF(OR(I127/N127<=MObraMin,I127/N127>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N127<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S127<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T127<=INDIRECT(VLOOKUP(B127,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,34699.46,1,{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL127),FALSE))","v":0},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D127=0,\"\",VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY127),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B127,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B127,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},31229.513999999999]
["Ensa 2020 proy con cta","DTRMB-13,8","01-07.20.0034",null,"2020-10-31","PANAMA",null,11477.87,4842.8100000000004,null,0,null,null,16320.68,null,1632.07,26,0,{"$f":"IF((VLOOKUP($B128,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q128)","v":"NA"},{"$f":"IF((VLOOKUP($B128,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R128)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",IF($B128=\"DLSBT\",MID($D128,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D128,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",MID($D128,m2Inicio+INDIRECT(B128),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",RIGHT($D128,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",RIGHT($D128,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X128<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E128<=FechaMin,E128>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H128<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N128=0,0,IF(OR(I128/N128<=MObraMin,I128/N128>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N128<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S128<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T128<=INDIRECT(VLOOKUP(B128,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16320.68,1,{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL128),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D128=0,\"\",VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY128),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B128,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B128,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14688.612000000001]
["Ensa 2020 proy con cta","PEDYM","01-20.19.0009",null,"2020-06-30","COLON",null,15131.1,14185.65,null,24398.85,null,null,53715.6,null,0,0,0,{"$f":"IF((VLOOKUP($B129,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q129)","v":"NA"},{"$f":"IF((VLOOKUP($B129,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R129)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",IF($B129=\"DLSBT\",MID($D129,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D129,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",MID($D129,m2Inicio+INDIRECT(B129),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",RIGHT($D129,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",RIGHT($D129,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X129<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E129<=FechaMin,E129>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H129<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N129=0,0,IF(OR(I129/N129<=MObraMin,I129/N129>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N129<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S129<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T129<=INDIRECT(VLOOKUP(B129,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,53715.6,1,{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL129),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D129=0,\"\",VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY129),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B129,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B129,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},48344.04]
["Ensa 2020 proy con cta","CEQOT","01-23.20.0004",null,"2020-12-17","PANAMA",null,1807.73,0,null,0,null,null,1807.73,null,0,0,0,{"$f":"IF((VLOOKUP($B130,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q130)","v":"NA"},{"$f":"IF((VLOOKUP($B130,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R130)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",IF($B130=\"DLSBT\",MID($D130,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D130,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",MID($D130,m2Inicio+INDIRECT(B130),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",RIGHT($D130,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",RIGHT($D130,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X130<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E130<=FechaMin,E130>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H130<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N130=0,0,IF(OR(I130/N130<=MObraMin,I130/N130>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N130<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S130<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T130<=INDIRECT(VLOOKUP(B130,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1807.73,1,{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL130),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D130=0,\"\",VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY130),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B130,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B130,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1626.9570000000001]
["Ensa 2020 proy con cta","AINAP","01-17.19.0160",null,"2020-06-21","CHEPO",null,1453.58,1166.8800000000001,null,0,null,null,2620.46,null,0,10,19,{"$f":"IF((VLOOKUP($B131,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q131)","v":"NA"},{"$f":"IF((VLOOKUP($B131,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R131)","v":"NA"},{"$f":"IF(S131=\"NA\",\"NA\",IF(S131=0,\"SP\",T131/S131))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",IF($B131=\"DLSBT\",MID($D131,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D131,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",MID($D131,m2Inicio+INDIRECT(B131),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",RIGHT($D131,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",RIGHT($D131,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y131=\"NA\",Z131=\"NA\"),AND(Y131=\"NA\",Z131>CantTrbtOtCMin),AND(Y131>CantTrbtOtCMin,Z131=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X131<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E131<=FechaMin,E131>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H131<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N131=0,0,IF(OR(I131/N131<=MObraMin,I131/N131>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N131<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S131<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T131<=INDIRECT(VLOOKUP(B131,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA131*AB131*AC131*AD131*AE131*AF131*MAX(AG131,AH131)","v":1},{"$f":"N131*AI131","v":2620.46},{"$f":"IF(OR(E131<=FechaMin,E131>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL131),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL131=\"NA\",1,IF(AL131<=AM131*(1+AN131),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D131=0,\"\",VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP131,1,2)=\"\",MID(AP131,1,2)=\"NA\"),\"X\",MID(D131,MID(AP131,1,2),MID(AP131,3,2)))","v":"X"},{"$f":"IF(MID(AP131,5,2)=\"\",\"\",MID(D131,MID(AP131,5,2),MID(AP131,7,2)))","v":""},{"$f":"IF(MID(AP131,9,2)=\"\",\"\",MID(D131,MID(AP131,9,2),MID(AP131,11,2)))","v":""},{"$f":"IF(MID(AP131,13,2)=\"\",\"\",MID(D131,MID(AP131,13,2),MID(AP131,15,2)))","v":""},{"$f":"IF(MID(AP131,17,2)=\"\",\"\",MID(D131,MID(AP131,17,2),MID(AP131,19,2)))","v":""},{"$f":"IF(MID(AP131,21,2)=\"\",\"\",MID(D131,MID(AP131,21,2),MID(AP131,23,2)))","v":""},{"$f":"IF(MID(AP131,25,2)=\"\",\"\",MID(D131,MID(AP131,25,2),MID(AP131,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY131),FALSE))","v":"NA"},{"$f":"IF(AX131=\"NA\",\"NA\",IF(AY131=0,0,N131/AY131))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ131=\"NA\",AO131=\"NC\"),1,IF(AZ131<AX131,1,AX131/AZ131)),100%)","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B131,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B131,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ131*BA131*BB131*BC131","v":2358.4140000000002}]
["Ensa 2020 proy con cta","DEQMC","01-17.19.0160",null,"2020-06-21","CHEPO",null,15866.46,4091.6,null,0,null,null,19958.060000000001,null,0,10,19,{"$f":"IF((VLOOKUP($B132,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q132)","v":"NA"},{"$f":"IF((VLOOKUP($B132,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R132)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",IF($B132=\"DLSBT\",MID($D132,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D132,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",MID($D132,m2Inicio+INDIRECT(B132),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",RIGHT($D132,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",RIGHT($D132,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X132<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E132<=FechaMin,E132>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H132<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N132=0,0,IF(OR(I132/N132<=MObraMin,I132/N132>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N132<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S132<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T132<=INDIRECT(VLOOKUP(B132,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19958.060000000001,1,{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL132),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D132=0,\"\",VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY132),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B132,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B132,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17962.254000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0160",null,"2020-06-21","CHEPO",null,9330.75,14521,null,483.2,null,null,24334.95,null,0,10,19,{"$f":"IF((VLOOKUP($B133,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q133)","v":10},{"$f":"IF((VLOOKUP($B133,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R133)","v":19},1.9,{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",IF($B133=\"DLSBT\",MID($D133,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D133,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",MID($D133,m2Inicio+INDIRECT(B133),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",RIGHT($D133,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",RIGHT($D133,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X133<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E133<=FechaMin,E133>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H133<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N133=0,0,IF(OR(I133/N133<=MObraMin,I133/N133>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N133<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S133<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T133<=INDIRECT(VLOOKUP(B133,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,24334.95,1,{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL133),FALSE))","v":1.9},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D133=0,\"\",VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY133),FALSE))","v":19},"NA",1,{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B133,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B133,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},21901.455000000002]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.19.0160",null,"2020-06-21","CHEPO",null,1383.63,374.13,null,0,null,null,1757.76,null,0,10,19,{"$f":"IF((VLOOKUP($B134,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q134)","v":"NA"},{"$f":"IF((VLOOKUP($B134,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R134)","v":19},"NA",{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",IF($B134=\"DLSBT\",MID($D134,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D134,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",MID($D134,m2Inicio+INDIRECT(B134),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",RIGHT($D134,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",RIGHT($D134,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X134<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E134<=FechaMin,E134>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H134<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N134=0,0,IF(OR(I134/N134<=MObraMin,I134/N134>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N134<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S134<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T134<=INDIRECT(VLOOKUP(B134,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1757.76,1,{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL134),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D134=0,\"\",VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY134),FALSE))","v":19},"NA",1,{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B134,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B134,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1581.9839999999999]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0160",null,"2020-06-21","CHEPO",null,28682.61,14351.62,null,0,null,null,43034.23,null,0,10,19,{"$f":"IF((VLOOKUP($B135,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q135)","v":"NA"},{"$f":"IF((VLOOKUP($B135,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R135)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",IF($B135=\"DLSBT\",MID($D135,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D135,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",MID($D135,m2Inicio+INDIRECT(B135),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",RIGHT($D135,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",RIGHT($D135,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X135<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E135<=FechaMin,E135>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H135<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N135=0,0,IF(OR(I135/N135<=MObraMin,I135/N135>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N135<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S135<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T135<=INDIRECT(VLOOKUP(B135,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,43034.23,1,{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL135),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D135=0,\"\",VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY135),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B135,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B135,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},38730.807000000001]
["Ensa 2020 proy con cta","AINAP","01-06.19.0072",null,"2020-06-30","CHAGRES",null,166.28,118.94,null,0,null,null,285.22000000000003,null,0,2,0,{"$f":"IF((VLOOKUP($B136,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q136)","v":"NA"},{"$f":"IF((VLOOKUP($B136,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R136)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",IF($B136=\"DLSBT\",MID($D136,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D136,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",MID($D136,m2Inicio+INDIRECT(B136),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",RIGHT($D136,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",RIGHT($D136,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X136<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E136<=FechaMin,E136>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H136<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N136=0,0,IF(OR(I136/N136<=MObraMin,I136/N136>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N136<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S136<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T136<=INDIRECT(VLOOKUP(B136,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,285.22000000000003,1,{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL136),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D136=0,\"\",VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY136),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B136,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B136,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},256.69800000000004]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0072",null,"2020-06-30","CHAGRES",null,1224.6400000000001,1153.73,null,0,null,null,2378.37,null,0,2,0,{"$f":"IF((VLOOKUP($B137,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q137)","v":2},{"$f":"IF((VLOOKUP($B137,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R137)","v":0},0,{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",IF($B137=\"DLSBT\",MID($D137,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D137,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",MID($D137,m2Inicio+INDIRECT(B137),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",RIGHT($D137,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",RIGHT($D137,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X137<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E137<=FechaMin,E137>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H137<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N137=0,0,IF(OR(I137/N137<=MObraMin,I137/N137>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N137<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S137<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T137<=INDIRECT(VLOOKUP(B137,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL137),FALSE))","v":0},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D137=0,\"\",VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY137),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B137,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B137,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DEQDM","01-46.19.0005",null,"2020-05-26","PANAMA",null,12005.85,4477.72,null,122,null,null,16605.57,null,0,0,0,{"$f":"IF((VLOOKUP($B138,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q138)","v":"NA"},{"$f":"IF((VLOOKUP($B138,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R138)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",IF($B138=\"DLSBT\",MID($D138,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D138,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",MID($D138,m2Inicio+INDIRECT(B138),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",RIGHT($D138,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",RIGHT($D138,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X138<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E138<=FechaMin,E138>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H138<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N138=0,0,IF(OR(I138/N138<=MObraMin,I138/N138>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N138<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S138<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T138<=INDIRECT(VLOOKUP(B138,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16605.57,1,{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL138),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D138=0,\"\",VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY138),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B138,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B138,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14945.013000000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-46.19.0005",null,"2020-05-26","PANAMA",null,739.16,304.45999999999998,null,0,null,null,1043.6199999999999,null,0,0,0,{"$f":"IF((VLOOKUP($B139,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q139)","v":"NA"},{"$f":"IF((VLOOKUP($B139,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R139)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",IF($B139=\"DLSBT\",MID($D139,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D139,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",MID($D139,m2Inicio+INDIRECT(B139),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",RIGHT($D139,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",RIGHT($D139,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X139<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E139<=FechaMin,E139>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H139<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N139=0,0,IF(OR(I139/N139<=MObraMin,I139/N139>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N139<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S139<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T139<=INDIRECT(VLOOKUP(B139,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1043.6199999999999,1,{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL139),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D139=0,\"\",VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY139),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B139,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B139,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},939.25799999999992]
["Ensa 2020 proy con cta","AINAP","01-48.18.0015",null,"2020-12-29","PANAMA",null,926.35,1015.54,null,0,null,null,1941.89,null,0,7,191.59610000000001,{"$f":"IF((VLOOKUP($B140,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q140)","v":"NA"},{"$f":"IF((VLOOKUP($B140,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R140)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",IF($B140=\"DLSBT\",MID($D140,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D140,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",MID($D140,m2Inicio+INDIRECT(B140),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",RIGHT($D140,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",RIGHT($D140,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X140<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E140<=FechaMin,E140>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H140<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N140=0,0,IF(OR(I140/N140<=MObraMin,I140/N140>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N140<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S140<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T140<=INDIRECT(VLOOKUP(B140,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1941.89,1,{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL140),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D140=0,\"\",VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY140),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B140,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B140,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1747.701]
["Ensa 2020 proy con cta","DEQOT","01-48.18.0015",null,"2020-12-29","PANAMA",null,5729.48,2449.37,null,73.2,null,null,8252.0499999999993,null,0,7,191.59610000000001,{"$f":"IF((VLOOKUP($B141,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q141)","v":"NA"},{"$f":"IF((VLOOKUP($B141,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R141)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",IF($B141=\"DLSBT\",MID($D141,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D141,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",MID($D141,m2Inicio+INDIRECT(B141),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",RIGHT($D141,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",RIGHT($D141,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X141<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E141<=FechaMin,E141>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H141<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N141=0,0,IF(OR(I141/N141<=MObraMin,I141/N141>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N141<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S141<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T141<=INDIRECT(VLOOKUP(B141,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8252.0499999999993,1,{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL141),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D141=0,\"\",VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY141),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B141,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B141,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7426.8449999999993]
["Ensa 2020 proy con cta","DLABT","01-48.18.0015",null,"2020-12-29","PANAMA",null,1940.48,1340.67,null,0,null,null,3281.15,null,0,7,191.59610000000001,{"$f":"IF((VLOOKUP($B142,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q142)","v":7},{"$f":"IF((VLOOKUP($B142,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R142)","v":191.59610000000001},27.37087142857143,{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",IF($B142=\"DLSBT\",MID($D142,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D142,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",MID($D142,m2Inicio+INDIRECT(B142),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",RIGHT($D142,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",RIGHT($D142,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X142<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E142<=FechaMin,E142>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H142<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N142=0,0,IF(OR(I142/N142<=MObraMin,I142/N142>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N142<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S142<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T142<=INDIRECT(VLOOKUP(B142,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3281.15,1,{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL142),FALSE))","v":27.37087142857143},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D142=0,\"\",VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY142),FALSE))","v":191.59610000000001},"NA",1,{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B142,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B142,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2953.0350000000003]
["Ensa 2020 proy con cta","DLAMT-13,8","01-48.18.0015",null,"2020-12-29","PANAMA",null,6152.31,7278.29,null,48.8,null,null,13479.4,null,0,7,191.59610000000001,{"$f":"IF((VLOOKUP($B143,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q143)","v":7},{"$f":"IF((VLOOKUP($B143,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R143)","v":191.59610000000001},27.37087142857143,{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",IF($B143=\"DLSBT\",MID($D143,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D143,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",MID($D143,m2Inicio+INDIRECT(B143),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",RIGHT($D143,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",RIGHT($D143,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X143<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E143<=FechaMin,E143>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H143<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N143=0,0,IF(OR(I143/N143<=MObraMin,I143/N143>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N143<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S143<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T143<=INDIRECT(VLOOKUP(B143,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13479.4,1,{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL143),FALSE))","v":27.37087142857143},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D143=0,\"\",VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY143),FALSE))","v":191.59610000000001},"NA",1,{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B143,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B143,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12131.46]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-48.18.0015",null,"2020-12-29","PANAMA",null,1149.4100000000001,340.09,null,0,null,null,1489.5,null,0,7,191.59610000000001,{"$f":"IF((VLOOKUP($B144,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q144)","v":"NA"},{"$f":"IF((VLOOKUP($B144,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R144)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",IF($B144=\"DLSBT\",MID($D144,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D144,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",MID($D144,m2Inicio+INDIRECT(B144),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",RIGHT($D144,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",RIGHT($D144,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X144<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E144<=FechaMin,E144>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H144<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N144=0,0,IF(OR(I144/N144<=MObraMin,I144/N144>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N144<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S144<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T144<=INDIRECT(VLOOKUP(B144,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1489.5,1,{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL144),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D144=0,\"\",VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY144),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B144,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B144,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1340.55]
["Ensa 2020 proy con cta","AINAP","01-06.18.0021",null,"2020-03-24","COLON",null,77.06,40.049999999999997,null,0,null,null,117.11,null,0,0,0,{"$f":"IF((VLOOKUP($B145,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q145)","v":"NA"},{"$f":"IF((VLOOKUP($B145,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R145)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",IF($B145=\"DLSBT\",MID($D145,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D145,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",MID($D145,m2Inicio+INDIRECT(B145),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",RIGHT($D145,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",RIGHT($D145,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X145<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E145<=FechaMin,E145>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H145<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N145=0,0,IF(OR(I145/N145<=MObraMin,I145/N145>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N145<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S145<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T145<=INDIRECT(VLOOKUP(B145,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,117.11,1,{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL145),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D145=0,\"\",VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY145),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B145,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B145,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},105.399]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.18.0021",null,"2020-03-24","COLON",null,5768.16,7347.44,null,0,null,null,13115.6,null,0,0,0,{"$f":"IF((VLOOKUP($B146,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q146)","v":0},{"$f":"IF((VLOOKUP($B146,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R146)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",IF($B146=\"DLSBT\",MID($D146,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D146,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",MID($D146,m2Inicio+INDIRECT(B146),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",RIGHT($D146,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",RIGHT($D146,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X146<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E146<=FechaMin,E146>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H146<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N146=0,0,IF(OR(I146/N146<=MObraMin,I146/N146>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N146<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S146<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T146<=INDIRECT(VLOOKUP(B146,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL146),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D146=0,\"\",VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY146),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B146,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B146,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLSBT","01-06.18.0021",null,"2020-03-24","COLON",null,6340.67,1945.65,null,0,null,null,8286.32,null,0,0,0,{"$f":"IF((VLOOKUP($B147,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q147)","v":"NA"},{"$f":"IF((VLOOKUP($B147,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R147)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",IF($B147=\"DLSBT\",MID($D147,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D147,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",MID($D147,m2Inicio+INDIRECT(B147),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",RIGHT($D147,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",RIGHT($D147,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X147<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E147<=FechaMin,E147>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H147<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N147=0,0,IF(OR(I147/N147<=MObraMin,I147/N147>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N147<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S147<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T147<=INDIRECT(VLOOKUP(B147,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,8286.32,1,{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL147),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D147=0,\"\",VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY147),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B147,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B147,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7457.6880000000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.18.0021",null,"2020-03-24","COLON",null,10572.44,4786.5200000000004,null,0,null,null,15358.96,null,0,0,0,{"$f":"IF((VLOOKUP($B148,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q148)","v":"NA"},{"$f":"IF((VLOOKUP($B148,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R148)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",IF($B148=\"DLSBT\",MID($D148,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D148,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",MID($D148,m2Inicio+INDIRECT(B148),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",RIGHT($D148,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",RIGHT($D148,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X148<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E148<=FechaMin,E148>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H148<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N148=0,0,IF(OR(I148/N148<=MObraMin,I148/N148>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N148<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S148<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T148<=INDIRECT(VLOOKUP(B148,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,15358.96,1,{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL148),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D148=0,\"\",VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY148),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B148,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B148,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13823.064]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.18.0021",null,"2020-03-24","COLON",null,38350.629999999997,17780.400000000001,null,0,null,null,56131.03,null,0,0,0,{"$f":"IF((VLOOKUP($B149,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q149)","v":"NA"},{"$f":"IF((VLOOKUP($B149,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R149)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",IF($B149=\"DLSBT\",MID($D149,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D149,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",MID($D149,m2Inicio+INDIRECT(B149),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",RIGHT($D149,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",RIGHT($D149,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X149<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E149<=FechaMin,E149>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H149<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N149=0,0,IF(OR(I149/N149<=MObraMin,I149/N149>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N149<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S149<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T149<=INDIRECT(VLOOKUP(B149,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,56131.03,1,{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL149),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D149=0,\"\",VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY149),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B149,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B149,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},50517.927000000003]
["Ensa 2020 proy con cta","DEQDM","01-75.19.0008",null,"2020-05-22","PANAMA",null,7682.33,1175.4000000000001,null,0,null,null,8857.73,null,0,0,0,{"$f":"IF((VLOOKUP($B150,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q150)","v":"NA"},{"$f":"IF((VLOOKUP($B150,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R150)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",IF($B150=\"DLSBT\",MID($D150,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D150,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",MID($D150,m2Inicio+INDIRECT(B150),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",RIGHT($D150,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",RIGHT($D150,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X150<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E150<=FechaMin,E150>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H150<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N150=0,0,IF(OR(I150/N150<=MObraMin,I150/N150>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N150<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S150<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T150<=INDIRECT(VLOOKUP(B150,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8857.73,1,{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL150),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D150=0,\"\",VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY150),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B150,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B150,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7971.9569999999994]
["Ensa 2020 proy con cta","AINAP","01-03.19.0006",null,"2020-12-20","PANAMA",null,188812.83600000001,211926.1152,null,34337.918799999999,null,null,435076.87,null,0,85,3926.1397999999999,{"$f":"IF((VLOOKUP($B151,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q151)","v":"NA"},{"$f":"IF((VLOOKUP($B151,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R151)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",IF($B151=\"DLSBT\",MID($D151,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D151,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",MID($D151,m2Inicio+INDIRECT(B151),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",RIGHT($D151,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",RIGHT($D151,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X151<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E151<=FechaMin,E151>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H151<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N151=0,0,IF(OR(I151/N151<=MObraMin,I151/N151>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N151<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S151<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T151<=INDIRECT(VLOOKUP(B151,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,435076.87,1,{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL151),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D151=0,\"\",VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY151),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B151,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B151,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},391569.18300000002]
["Ensa 2020 proy con cta","AINAP","01-06.19.0076",null,"2020-11-19","COLON",null,445.41,1104.44,null,0,null,null,1549.85,null,0,2,324.7088,{"$f":"IF((VLOOKUP($B152,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q152)","v":"NA"},{"$f":"IF((VLOOKUP($B152,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R152)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",IF($B152=\"DLSBT\",MID($D152,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D152,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",MID($D152,m2Inicio+INDIRECT(B152),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",RIGHT($D152,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",RIGHT($D152,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X152<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E152<=FechaMin,E152>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H152<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N152=0,0,IF(OR(I152/N152<=MObraMin,I152/N152>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N152<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S152<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T152<=INDIRECT(VLOOKUP(B152,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1549.85,1,{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL152),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D152=0,\"\",VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY152),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B152,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B152,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1394.865]
["Ensa 2020 proy con cta","DACBT","01-06.19.0076",null,"2020-11-19","COLON",null,97.7,222.19,null,0,null,null,319.89,null,0,2,324.7088,{"$f":"IF((VLOOKUP($B153,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q153)","v":"NA"},{"$f":"IF((VLOOKUP($B153,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R153)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",IF($B153=\"DLSBT\",MID($D153,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D153,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",MID($D153,m2Inicio+INDIRECT(B153),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",RIGHT($D153,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",RIGHT($D153,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X153<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E153<=FechaMin,E153>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H153<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N153=0,0,IF(OR(I153/N153<=MObraMin,I153/N153>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N153<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S153<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T153<=INDIRECT(VLOOKUP(B153,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,319.89,1,{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL153),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D153=0,\"\",VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY153),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B153,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B153,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},287.90100000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0076",null,"2020-11-19","COLON",null,1702.18,4786.26,null,64.2,null,null,6552.64,null,0,2,324.7088,{"$f":"IF((VLOOKUP($B154,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q154)","v":2},{"$f":"IF((VLOOKUP($B154,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R154)","v":324.7088},162.3544,{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",IF($B154=\"DLSBT\",MID($D154,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D154,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",MID($D154,m2Inicio+INDIRECT(B154),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",RIGHT($D154,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",RIGHT($D154,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X154<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E154<=FechaMin,E154>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H154<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N154=0,0,IF(OR(I154/N154<=MObraMin,I154/N154>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N154<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S154<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T154<=INDIRECT(VLOOKUP(B154,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6552.64,1,{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL154),FALSE))","v":162.3544},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D154=0,\"\",VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY154),FALSE))","v":324.7088},"NA",1,{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B154,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B154,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5897.3760000000002]
["Ensa 2020 proy con cta","DLSBT","01-06.19.0076",null,"2020-11-19","COLON",null,3911.65,2964.68,null,0,null,null,6876.33,null,0,2,324.7088,{"$f":"IF((VLOOKUP($B155,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q155)","v":"NA"},{"$f":"IF((VLOOKUP($B155,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R155)","v":324.7088},"NA",{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",IF($B155=\"DLSBT\",MID($D155,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D155,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",MID($D155,m2Inicio+INDIRECT(B155),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",RIGHT($D155,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",RIGHT($D155,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X155<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E155<=FechaMin,E155>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H155<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N155=0,0,IF(OR(I155/N155<=MObraMin,I155/N155>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N155<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S155<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T155<=INDIRECT(VLOOKUP(B155,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6876.33,1,{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL155),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D155=0,\"\",VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY155),FALSE))","v":324.7088},"NA",1,{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B155,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B155,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6188.6970000000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0076",null,"2020-11-19","COLON",null,1300.98,1086.03,null,0,null,null,2387.0100000000002,null,0,2,324.7088,{"$f":"IF((VLOOKUP($B156,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q156)","v":"NA"},{"$f":"IF((VLOOKUP($B156,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R156)","v":324.7088},"NA",{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",IF($B156=\"DLSBT\",MID($D156,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D156,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",MID($D156,m2Inicio+INDIRECT(B156),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",RIGHT($D156,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",RIGHT($D156,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X156<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E156<=FechaMin,E156>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H156<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N156=0,0,IF(OR(I156/N156<=MObraMin,I156/N156>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N156<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S156<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T156<=INDIRECT(VLOOKUP(B156,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2387.0100000000002,1,{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL156),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D156=0,\"\",VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY156),FALSE))","v":324.7088},"NA",1,{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B156,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B156,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2148.3090000000002]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.19.0076",null,"2020-11-19","COLON",null,11708.41,5290.47,null,0,null,null,16998.88,null,0,2,324.7088,{"$f":"IF((VLOOKUP($B157,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q157)","v":"NA"},{"$f":"IF((VLOOKUP($B157,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R157)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",IF($B157=\"DLSBT\",MID($D157,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D157,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",MID($D157,m2Inicio+INDIRECT(B157),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",RIGHT($D157,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",RIGHT($D157,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X157<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E157<=FechaMin,E157>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H157<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N157=0,0,IF(OR(I157/N157<=MObraMin,I157/N157>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N157<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S157<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T157<=INDIRECT(VLOOKUP(B157,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16998.88,1,{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL157),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D157=0,\"\",VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY157),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B157,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B157,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15298.992000000002]
["Ensa 2020 proy con cta","AINAP","01-17.19.0020",null,"2020-10-20","SAN MIGUELITO",null,53.88,41.06,null,0,null,null,94.94,null,0,0,0,{"$f":"IF((VLOOKUP($B158,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q158)","v":"NA"},{"$f":"IF((VLOOKUP($B158,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R158)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",IF($B158=\"DLSBT\",MID($D158,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D158,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",MID($D158,m2Inicio+INDIRECT(B158),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",RIGHT($D158,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",RIGHT($D158,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X158<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E158<=FechaMin,E158>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H158<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N158=0,0,IF(OR(I158/N158<=MObraMin,I158/N158>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N158<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S158<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T158<=INDIRECT(VLOOKUP(B158,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,94.94,1,{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL158),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D158=0,\"\",VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY158),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B158,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B158,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},85.445999999999998]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0020",null,"2020-10-20","SAN MIGUELITO",null,889.58,1112.1300000000001,null,0,null,null,2001.71,null,0,0,0,{"$f":"IF((VLOOKUP($B159,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q159)","v":0},{"$f":"IF((VLOOKUP($B159,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R159)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",IF($B159=\"DLSBT\",MID($D159,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D159,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",MID($D159,m2Inicio+INDIRECT(B159),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",RIGHT($D159,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",RIGHT($D159,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X159<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E159<=FechaMin,E159>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H159<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N159=0,0,IF(OR(I159/N159<=MObraMin,I159/N159>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N159<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S159<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T159<=INDIRECT(VLOOKUP(B159,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL159),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D159=0,\"\",VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY159),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B159,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B159,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","CMEDI","01-17.20.0102",null,"2020-12-16","PANAMA",null,57.04,45,null,0,null,null,102.04,null,0,0,0,{"$f":"IF((VLOOKUP($B160,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q160)","v":"NA"},{"$f":"IF((VLOOKUP($B160,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R160)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",IF($B160=\"DLSBT\",MID($D160,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D160,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",MID($D160,m2Inicio+INDIRECT(B160),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",RIGHT($D160,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",RIGHT($D160,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X160<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E160<=FechaMin,E160>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H160<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N160=0,0,IF(OR(I160/N160<=MObraMin,I160/N160>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N160<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S160<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T160<=INDIRECT(VLOOKUP(B160,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,102.04,1,{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL160),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D160=0,\"\",VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY160),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B160,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B160,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},91.836000000000013]
["Ensa 2020 proy con cta","DEQOT","01-17.20.0102",null,"2020-12-16","PANAMA",null,1763.47,359,null,0,null,null,2122.4699999999998,null,0,0,0,{"$f":"IF((VLOOKUP($B161,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q161)","v":"NA"},{"$f":"IF((VLOOKUP($B161,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R161)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",IF($B161=\"DLSBT\",MID($D161,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D161,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",MID($D161,m2Inicio+INDIRECT(B161),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",RIGHT($D161,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",RIGHT($D161,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X161<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E161<=FechaMin,E161>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H161<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N161=0,0,IF(OR(I161/N161<=MObraMin,I161/N161>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N161<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S161<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T161<=INDIRECT(VLOOKUP(B161,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2122.4699999999998,1,{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL161),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D161=0,\"\",VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY161),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B161,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B161,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1910.223]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0102",null,"2020-12-16","PANAMA",null,807.55,484,null,0,null,null,1291.55,null,0,0,0,{"$f":"IF((VLOOKUP($B162,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q162)","v":0},{"$f":"IF((VLOOKUP($B162,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R162)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",IF($B162=\"DLSBT\",MID($D162,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D162,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",MID($D162,m2Inicio+INDIRECT(B162),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",RIGHT($D162,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",RIGHT($D162,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X162<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E162<=FechaMin,E162>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H162<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N162=0,0,IF(OR(I162/N162<=MObraMin,I162/N162>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N162<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S162<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T162<=INDIRECT(VLOOKUP(B162,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL162),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D162=0,\"\",VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY162),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B162,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B162,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.20.0102",null,"2020-12-16","PANAMA",null,7373.72,1312,null,0,null,null,8685.7199999999993,null,0,0,0,{"$f":"IF((VLOOKUP($B163,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q163)","v":"NA"},{"$f":"IF((VLOOKUP($B163,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R163)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",IF($B163=\"DLSBT\",MID($D163,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D163,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",MID($D163,m2Inicio+INDIRECT(B163),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",RIGHT($D163,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",RIGHT($D163,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X163<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E163<=FechaMin,E163>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H163<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N163=0,0,IF(OR(I163/N163<=MObraMin,I163/N163>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N163<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S163<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T163<=INDIRECT(VLOOKUP(B163,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8685.7199999999993,1,{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL163),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D163=0,\"\",VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY163),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B163,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B163,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7817.1479999999992]
["Ensa 2020 proy con cta","CMESM","01-43.19.0003",null,"2020-12-17","BALBOA",null,5552.16,849.48,null,0,null,null,6401.64,null,0,0,0,{"$f":"IF((VLOOKUP($B164,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q164)","v":"NA"},{"$f":"IF((VLOOKUP($B164,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R164)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",IF($B164=\"DLSBT\",MID($D164,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D164,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",MID($D164,m2Inicio+INDIRECT(B164),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",RIGHT($D164,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",RIGHT($D164,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X164<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E164<=FechaMin,E164>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H164<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N164=0,0,IF(OR(I164/N164<=MObraMin,I164/N164>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N164<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S164<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T164<=INDIRECT(VLOOKUP(B164,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6401.64,1,{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL164),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D164=0,\"\",VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY164),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B164,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B164,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5761.4760000000006]
["Ensa 2020 proy con cta","AINAP","01-17.19.0001",null,"2020-10-08","PANAMA",null,896.9846,1487.8149000000001,null,29.8506,null,null,2414.65,null,0,16,0,{"$f":"IF((VLOOKUP($B165,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q165)","v":"NA"},{"$f":"IF((VLOOKUP($B165,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R165)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",IF($B165=\"DLSBT\",MID($D165,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D165,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",MID($D165,m2Inicio+INDIRECT(B165),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",RIGHT($D165,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",RIGHT($D165,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X165<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E165<=FechaMin,E165>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H165<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N165=0,0,IF(OR(I165/N165<=MObraMin,I165/N165>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N165<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S165<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T165<=INDIRECT(VLOOKUP(B165,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2414.65,1,{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL165),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D165=0,\"\",VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY165),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B165,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B165,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2173.1849999999999]
["Ensa 2020 proy con cta","DEQDM","01-17.19.0001",null,"2020-10-08","PANAMA",null,4877.1967000000004,1261.3552999999999,null,49.177900000000001,null,null,6187.73,null,0,16,0,{"$f":"IF((VLOOKUP($B166,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q166)","v":"NA"},{"$f":"IF((VLOOKUP($B166,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R166)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",IF($B166=\"DLSBT\",MID($D166,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D166,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",MID($D166,m2Inicio+INDIRECT(B166),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",RIGHT($D166,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",RIGHT($D166,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X166<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E166<=FechaMin,E166>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H166<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N166=0,0,IF(OR(I166/N166<=MObraMin,I166/N166>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N166<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S166<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T166<=INDIRECT(VLOOKUP(B166,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6187.73,1,{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL166),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D166=0,\"\",VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY166),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B166,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B166,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5568.9569999999994]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0001",null,"2020-10-08","PANAMA",null,11879.407499999999,9577.2847000000002,null,825.02790000000005,null,null,22281.72,null,0,16,0,{"$f":"IF((VLOOKUP($B167,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q167)","v":16},{"$f":"IF((VLOOKUP($B167,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R167)","v":0},0,{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",IF($B167=\"DLSBT\",MID($D167,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D167,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",MID($D167,m2Inicio+INDIRECT(B167),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",RIGHT($D167,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",RIGHT($D167,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X167<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E167<=FechaMin,E167>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H167<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N167=0,0,IF(OR(I167/N167<=MObraMin,I167/N167>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N167<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S167<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T167<=INDIRECT(VLOOKUP(B167,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,22281.72,1,{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL167),FALSE))","v":0},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D167=0,\"\",VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY167),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B167,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B167,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20053.548000000003]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0001",null,"2020-10-08","PANAMA",null,19728.305100000001,3447.8013999999998,null,236.18350000000001,null,null,23412.29,null,0,16,0,{"$f":"IF((VLOOKUP($B168,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q168)","v":"NA"},{"$f":"IF((VLOOKUP($B168,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R168)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",IF($B168=\"DLSBT\",MID($D168,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D168,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",MID($D168,m2Inicio+INDIRECT(B168),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",RIGHT($D168,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",RIGHT($D168,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X168<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E168<=FechaMin,E168>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H168<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N168=0,0,IF(OR(I168/N168<=MObraMin,I168/N168>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N168<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S168<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T168<=INDIRECT(VLOOKUP(B168,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23412.29,1,{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL168),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D168=0,\"\",VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY168),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B168,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B168,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},21071.061000000002]
["Ensa 2020 proy con cta","DTRMB-34,5","01-17.19.0001",null,"2020-10-08","PANAMA",null,2249.4151999999999,126.27979999999999,null,8.8350000000000009,null,null,2384.5300000000002,null,0,16,0,{"$f":"IF((VLOOKUP($B169,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q169)","v":"NA"},{"$f":"IF((VLOOKUP($B169,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R169)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",IF($B169=\"DLSBT\",MID($D169,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D169,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",MID($D169,m2Inicio+INDIRECT(B169),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",RIGHT($D169,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",RIGHT($D169,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X169<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E169<=FechaMin,E169>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H169<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N169=0,0,IF(OR(I169/N169<=MObraMin,I169/N169>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N169<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S169<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T169<=INDIRECT(VLOOKUP(B169,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2384.5300000000002,1,{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL169),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D169=0,\"\",VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY169),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B169,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B169,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2146.0770000000002]
["Ensa 2020 proy con cta","AINAP","01-17.19.0087",null,"2020-12-17","PANAMA",null,1202.3499999999999,715.02,null,0,null,null,1917.37,null,0,21,0,{"$f":"IF((VLOOKUP($B170,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q170)","v":"NA"},{"$f":"IF((VLOOKUP($B170,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R170)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",IF($B170=\"DLSBT\",MID($D170,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D170,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",MID($D170,m2Inicio+INDIRECT(B170),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",RIGHT($D170,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",RIGHT($D170,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X170<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E170<=FechaMin,E170>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H170<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N170=0,0,IF(OR(I170/N170<=MObraMin,I170/N170>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N170<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S170<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T170<=INDIRECT(VLOOKUP(B170,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1917.37,1,{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL170),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D170=0,\"\",VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY170),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B170,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B170,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1725.633]
["Ensa 2020 proy con cta","DLABT","01-17.19.0087",null,"2020-12-17","PANAMA",null,454.11,421.25,null,0,null,null,875.36,null,0,21,0,{"$f":"IF((VLOOKUP($B171,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q171)","v":21},{"$f":"IF((VLOOKUP($B171,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R171)","v":0},0,{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",IF($B171=\"DLSBT\",MID($D171,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D171,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",MID($D171,m2Inicio+INDIRECT(B171),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",RIGHT($D171,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",RIGHT($D171,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X171<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E171<=FechaMin,E171>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H171<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N171=0,0,IF(OR(I171/N171<=MObraMin,I171/N171>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N171<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S171<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T171<=INDIRECT(VLOOKUP(B171,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,875.36,1,{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL171),FALSE))","v":0},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D171=0,\"\",VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY171),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B171,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B171,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},787.82400000000007]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0087",null,"2020-12-17","PANAMA",null,13663.99,9656.57,null,0,null,null,23320.560000000001,null,0,21,0,{"$f":"IF((VLOOKUP($B172,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q172)","v":21},{"$f":"IF((VLOOKUP($B172,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R172)","v":0},0,{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",IF($B172=\"DLSBT\",MID($D172,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D172,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",MID($D172,m2Inicio+INDIRECT(B172),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",RIGHT($D172,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",RIGHT($D172,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X172<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E172<=FechaMin,E172>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H172<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N172=0,0,IF(OR(I172/N172<=MObraMin,I172/N172>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N172<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S172<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T172<=INDIRECT(VLOOKUP(B172,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,23320.560000000001,1,{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL172),FALSE))","v":0},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D172=0,\"\",VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY172),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B172,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B172,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20988.504000000001]
["Ensa 2020 proy con cta","AINAP","01-01.19.0095",null,"2020-05-23","PANAMA",null,33947.51,114468.95,null,0,null,null,148416.46,null,0,0,0,{"$f":"IF((VLOOKUP($B173,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q173)","v":"NA"},{"$f":"IF((VLOOKUP($B173,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R173)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",IF($B173=\"DLSBT\",MID($D173,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D173,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",MID($D173,m2Inicio+INDIRECT(B173),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",RIGHT($D173,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",RIGHT($D173,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X173<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E173<=FechaMin,E173>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H173<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N173=0,0,IF(OR(I173/N173<=MObraMin,I173/N173>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N173<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S173<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T173<=INDIRECT(VLOOKUP(B173,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,148416.46,1,{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL173),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D173=0,\"\",VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY173),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B173,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B173,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},133574.81399999998]
["Ensa 2020 proy con cta","AINAP","01-17.20.0085",null,"2020-12-13","PANAMA",null,791.1,521.41999999999996,null,22.4,null,null,1334.92,null,0,4,0,{"$f":"IF((VLOOKUP($B174,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q174)","v":"NA"},{"$f":"IF((VLOOKUP($B174,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R174)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",IF($B174=\"DLSBT\",MID($D174,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D174,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",MID($D174,m2Inicio+INDIRECT(B174),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",RIGHT($D174,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",RIGHT($D174,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X174<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E174<=FechaMin,E174>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H174<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N174=0,0,IF(OR(I174/N174<=MObraMin,I174/N174>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N174<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S174<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T174<=INDIRECT(VLOOKUP(B174,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1334.92,1,{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL174),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D174=0,\"\",VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY174),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B174,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B174,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1201.4280000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0085",null,"2020-12-13","PANAMA",null,6202.28,4210.13,null,61.6,null,null,10474.01,null,0,4,0,{"$f":"IF((VLOOKUP($B175,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q175)","v":4},{"$f":"IF((VLOOKUP($B175,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R175)","v":0},0,{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",IF($B175=\"DLSBT\",MID($D175,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D175,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",MID($D175,m2Inicio+INDIRECT(B175),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",RIGHT($D175,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",RIGHT($D175,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X175<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E175<=FechaMin,E175>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H175<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N175=0,0,IF(OR(I175/N175<=MObraMin,I175/N175>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N175<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S175<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T175<=INDIRECT(VLOOKUP(B175,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,10474.01,1,{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL175),FALSE))","v":0},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D175=0,\"\",VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY175),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B175,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B175,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9426.6090000000004]
["Ensa 2020 proy con cta","PEQCO","01-22.19.0014",null,"2020-05-15","PANAMA",null,23404.14,0,null,0,null,null,23404.14,null,0,0,0,{"$f":"IF((VLOOKUP($B176,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q176)","v":"NA"},{"$f":"IF((VLOOKUP($B176,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R176)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",IF($B176=\"DLSBT\",MID($D176,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D176,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",MID($D176,m2Inicio+INDIRECT(B176),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",RIGHT($D176,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",RIGHT($D176,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X176<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E176<=FechaMin,E176>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H176<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N176=0,0,IF(OR(I176/N176<=MObraMin,I176/N176>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N176<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S176<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T176<=INDIRECT(VLOOKUP(B176,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23404.14,1,{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL176),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D176=0,\"\",VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY176),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B176,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B176,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},21063.725999999999]
["Ensa 2020 proy con cta","DEQOT","01-17.20.0051",null,"2020-12-15","COLON",null,1854.12,1320,null,0,null,null,3174.12,null,0,0,0,{"$f":"IF((VLOOKUP($B177,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q177)","v":"NA"},{"$f":"IF((VLOOKUP($B177,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R177)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",IF($B177=\"DLSBT\",MID($D177,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D177,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",MID($D177,m2Inicio+INDIRECT(B177),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",RIGHT($D177,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",RIGHT($D177,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X177<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E177<=FechaMin,E177>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H177<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N177=0,0,IF(OR(I177/N177<=MObraMin,I177/N177>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N177<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S177<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T177<=INDIRECT(VLOOKUP(B177,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3174.12,1,{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL177),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D177=0,\"\",VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY177),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B177,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B177,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2856.7080000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0051",null,"2020-12-15","COLON",null,1156.83,800,null,0,null,null,1956.83,null,0,0,0,{"$f":"IF((VLOOKUP($B178,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q178)","v":0},{"$f":"IF((VLOOKUP($B178,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R178)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",IF($B178=\"DLSBT\",MID($D178,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D178,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",MID($D178,m2Inicio+INDIRECT(B178),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",RIGHT($D178,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",RIGHT($D178,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X178<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E178<=FechaMin,E178>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H178<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N178=0,0,IF(OR(I178/N178<=MObraMin,I178/N178>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N178<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S178<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T178<=INDIRECT(VLOOKUP(B178,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL178),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D178=0,\"\",VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY178),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B178,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B178,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.20.0051",null,"2020-12-15","COLON",null,2864.59,1880,null,0,null,null,4744.59,null,0,0,0,{"$f":"IF((VLOOKUP($B179,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q179)","v":"NA"},{"$f":"IF((VLOOKUP($B179,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R179)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",IF($B179=\"DLSBT\",MID($D179,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D179,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",MID($D179,m2Inicio+INDIRECT(B179),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",RIGHT($D179,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",RIGHT($D179,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X179<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E179<=FechaMin,E179>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H179<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N179=0,0,IF(OR(I179/N179<=MObraMin,I179/N179>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N179<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S179<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T179<=INDIRECT(VLOOKUP(B179,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4744.59,1,{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL179),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D179=0,\"\",VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY179),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B179,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B179,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4270.1310000000003]
["Ensa 2020 proy con cta","AINAP","01-02.19.0007",null,"2020-12-16","COLON",null,552.49450000000002,232.93549999999999,null,0,null,null,785.43,null,0,0,0,{"$f":"IF((VLOOKUP($B180,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q180)","v":"NA"},{"$f":"IF((VLOOKUP($B180,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R180)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",IF($B180=\"DLSBT\",MID($D180,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D180,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",MID($D180,m2Inicio+INDIRECT(B180),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",RIGHT($D180,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",RIGHT($D180,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X180<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E180<=FechaMin,E180>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H180<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N180=0,0,IF(OR(I180/N180<=MObraMin,I180/N180>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N180<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S180<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T180<=INDIRECT(VLOOKUP(B180,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,785.43,1,{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL180),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D180=0,\"\",VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY180),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B180,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B180,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},706.88699999999994]
["Ensa 2020 proy con cta","DACBT","01-02.19.0007",null,"2020-12-16","COLON",null,55.89,60.26,null,0,null,null,116.15,null,0,0,0,{"$f":"IF((VLOOKUP($B181,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q181)","v":"NA"},{"$f":"IF((VLOOKUP($B181,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R181)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",IF($B181=\"DLSBT\",MID($D181,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D181,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",MID($D181,m2Inicio+INDIRECT(B181),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",RIGHT($D181,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",RIGHT($D181,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X181<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E181<=FechaMin,E181>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H181<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N181=0,0,IF(OR(I181/N181<=MObraMin,I181/N181>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N181<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S181<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T181<=INDIRECT(VLOOKUP(B181,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,116.15,1,{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL181),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D181=0,\"\",VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY181),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B181,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B181,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},104.53500000000001]
["Ensa 2020 proy con cta","DLABT","01-02.19.0007",null,"2020-12-16","COLON",null,1492.5854999999999,1065.6445000000001,null,0,null,null,2558.23,null,0,0,0,{"$f":"IF((VLOOKUP($B182,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q182)","v":0},{"$f":"IF((VLOOKUP($B182,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R182)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",IF($B182=\"DLSBT\",MID($D182,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D182,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",MID($D182,m2Inicio+INDIRECT(B182),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",RIGHT($D182,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",RIGHT($D182,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X182<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E182<=FechaMin,E182>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H182<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N182=0,0,IF(OR(I182/N182<=MObraMin,I182/N182>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N182<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S182<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T182<=INDIRECT(VLOOKUP(B182,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL182),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D182=0,\"\",VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY182),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B182,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B182,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLAMT-13,8","01-02.19.0007",null,"2020-12-16","COLON",null,843.47540000000004,660.56460000000004,null,0,null,null,1504.04,null,0,0,0,{"$f":"IF((VLOOKUP($B183,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q183)","v":0},{"$f":"IF((VLOOKUP($B183,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R183)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",IF($B183=\"DLSBT\",MID($D183,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D183,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",MID($D183,m2Inicio+INDIRECT(B183),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",RIGHT($D183,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",RIGHT($D183,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X183<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E183<=FechaMin,E183>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H183<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N183=0,0,IF(OR(I183/N183<=MObraMin,I183/N183>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N183<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S183<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T183<=INDIRECT(VLOOKUP(B183,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL183),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D183=0,\"\",VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY183),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B183,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B183,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","AINAP","01-17.19.0019",null,"2020-12-21","SAN MIGUELITO",null,697.99099999999999,555.06899999999996,null,0,null,null,1253.06,null,0,13,0,{"$f":"IF((VLOOKUP($B184,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q184)","v":"NA"},{"$f":"IF((VLOOKUP($B184,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R184)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",IF($B184=\"DLSBT\",MID($D184,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D184,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",MID($D184,m2Inicio+INDIRECT(B184),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",RIGHT($D184,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",RIGHT($D184,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X184<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E184<=FechaMin,E184>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H184<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N184=0,0,IF(OR(I184/N184<=MObraMin,I184/N184>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N184<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S184<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T184<=INDIRECT(VLOOKUP(B184,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1253.06,1,{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL184),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D184=0,\"\",VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY184),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B184,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B184,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1127.7539999999999]
["Ensa 2020 proy con cta","DLABT","01-17.19.0019",null,"2020-12-21","SAN MIGUELITO",null,484.54,284.52999999999997,null,0,null,null,769.07,null,0,13,0,{"$f":"IF((VLOOKUP($B185,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q185)","v":13},{"$f":"IF((VLOOKUP($B185,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R185)","v":0},0,{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",IF($B185=\"DLSBT\",MID($D185,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D185,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",MID($D185,m2Inicio+INDIRECT(B185),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",RIGHT($D185,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",RIGHT($D185,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X185<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E185<=FechaMin,E185>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H185<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N185=0,0,IF(OR(I185/N185<=MObraMin,I185/N185>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N185<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S185<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T185<=INDIRECT(VLOOKUP(B185,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,769.07,1,{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL185),FALSE))","v":0},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D185=0,\"\",VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY185),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B185,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B185,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},692.16300000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0019",null,"2020-12-21","SAN MIGUELITO",null,6598.1647999999996,5751.1925000000001,null,311.59269999999998,null,null,12660.95,null,0,13,0,{"$f":"IF((VLOOKUP($B186,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q186)","v":13},{"$f":"IF((VLOOKUP($B186,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R186)","v":0},0,{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",IF($B186=\"DLSBT\",MID($D186,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D186,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",MID($D186,m2Inicio+INDIRECT(B186),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",RIGHT($D186,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",RIGHT($D186,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X186<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E186<=FechaMin,E186>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H186<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N186=0,0,IF(OR(I186/N186<=MObraMin,I186/N186>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N186<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S186<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T186<=INDIRECT(VLOOKUP(B186,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,12660.95,1,{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL186),FALSE))","v":0},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D186=0,\"\",VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY186),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B186,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B186,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11394.855000000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.19.0019",null,"2020-12-21","SAN MIGUELITO",null,14574.6623,4570.4876999999997,null,0,null,null,19145.150000000001,null,0,13,0,{"$f":"IF((VLOOKUP($B187,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q187)","v":"NA"},{"$f":"IF((VLOOKUP($B187,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R187)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",IF($B187=\"DLSBT\",MID($D187,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D187,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",MID($D187,m2Inicio+INDIRECT(B187),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",RIGHT($D187,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",RIGHT($D187,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X187<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E187<=FechaMin,E187>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H187<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N187=0,0,IF(OR(I187/N187<=MObraMin,I187/N187>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N187<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S187<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T187<=INDIRECT(VLOOKUP(B187,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,19145.150000000001,1,{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL187),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D187=0,\"\",VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY187),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B187,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B187,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17230.635000000002]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-17.19.0019",null,"2020-12-21","SAN MIGUELITO",null,1186.3900000000001,204.81,null,0,null,null,1391.2,null,0,13,0,{"$f":"IF((VLOOKUP($B188,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q188)","v":"NA"},{"$f":"IF((VLOOKUP($B188,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R188)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",IF($B188=\"DLSBT\",MID($D188,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D188,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",MID($D188,m2Inicio+INDIRECT(B188),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",RIGHT($D188,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",RIGHT($D188,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X188<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E188<=FechaMin,E188>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H188<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N188=0,0,IF(OR(I188/N188<=MObraMin,I188/N188>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N188<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S188<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T188<=INDIRECT(VLOOKUP(B188,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1391.2,1,{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL188),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D188=0,\"\",VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY188),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B188,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B188,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1252.0800000000002]
["Ensa 2020 proy con cta","PEQCO","01-32.19.0004",null,"2020-06-05","PANAMA",null,65789.279999999999,0,null,0,null,null,65789.279999999999,null,0,0,0,{"$f":"IF((VLOOKUP($B189,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q189)","v":"NA"},{"$f":"IF((VLOOKUP($B189,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R189)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",IF($B189=\"DLSBT\",MID($D189,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D189,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",MID($D189,m2Inicio+INDIRECT(B189),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",RIGHT($D189,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",RIGHT($D189,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X189<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E189<=FechaMin,E189>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H189<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N189=0,0,IF(OR(I189/N189<=MObraMin,I189/N189>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N189<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S189<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T189<=INDIRECT(VLOOKUP(B189,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,65789.279999999999,1,{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL189),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D189=0,\"\",VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY189),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B189,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B189,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},59210.351999999999]
["Ensa 2020 proy con cta","DTRMB-13,8","01-73.19.0047",null,"2020-12-13","PANAMA",null,1279.7,608.28,null,0,null,null,1887.98,null,0,0,0,{"$f":"IF((VLOOKUP($B190,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q190)","v":"NA"},{"$f":"IF((VLOOKUP($B190,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R190)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",IF($B190=\"DLSBT\",MID($D190,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D190,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",MID($D190,m2Inicio+INDIRECT(B190),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",RIGHT($D190,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",RIGHT($D190,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X190<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E190<=FechaMin,E190>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H190<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N190=0,0,IF(OR(I190/N190<=MObraMin,I190/N190>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N190<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S190<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T190<=INDIRECT(VLOOKUP(B190,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1887.98,1,{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL190),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D190=0,\"\",VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY190),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B190,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B190,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1699.182]
["Ensa 2020 proy con cta","AINAP","01-11.18.0001",null,"2020-12-12","COMARCA KUNA YALA",null,10081.4612,11390.5996,null,146.75919999999999,null,null,21618.82,null,0,106,0,{"$f":"IF((VLOOKUP($B191,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q191)","v":"NA"},{"$f":"IF((VLOOKUP($B191,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R191)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",IF($B191=\"DLSBT\",MID($D191,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D191,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",MID($D191,m2Inicio+INDIRECT(B191),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",RIGHT($D191,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",RIGHT($D191,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X191<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E191<=FechaMin,E191>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H191<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N191=0,0,IF(OR(I191/N191<=MObraMin,I191/N191>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N191<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S191<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T191<=INDIRECT(VLOOKUP(B191,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21618.82,1,{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL191),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D191=0,\"\",VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY191),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B191,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B191,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19456.938000000002]
["Ensa 2020 proy con cta","DEQOT","01-11.18.0001",null,"2020-12-12","COMARCA KUNA YALA",null,39586.091500000002,23787.9185,null,0,null,null,63374.01,null,0,106,0,{"$f":"IF((VLOOKUP($B192,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q192)","v":"NA"},{"$f":"IF((VLOOKUP($B192,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R192)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",IF($B192=\"DLSBT\",MID($D192,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D192,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",MID($D192,m2Inicio+INDIRECT(B192),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",RIGHT($D192,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",RIGHT($D192,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X192<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E192<=FechaMin,E192>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H192<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N192=0,0,IF(OR(I192/N192<=MObraMin,I192/N192>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N192<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S192<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T192<=INDIRECT(VLOOKUP(B192,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,63374.01,1,{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL192),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D192=0,\"\",VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY192),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B192,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B192,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},57036.609000000004]
["Ensa 2020 proy con cta","DLABT","01-11.18.0001",null,"2020-12-12","COMARCA KUNA YALA",null,32125.884699999999,21185.315299999998,null,0,null,null,53311.199999999997,null,0,106,0,{"$f":"IF((VLOOKUP($B193,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q193)","v":106},{"$f":"IF((VLOOKUP($B193,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R193)","v":0},0,{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",IF($B193=\"DLSBT\",MID($D193,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D193,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",MID($D193,m2Inicio+INDIRECT(B193),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",RIGHT($D193,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",RIGHT($D193,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X193<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E193<=FechaMin,E193>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H193<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N193=0,0,IF(OR(I193/N193<=MObraMin,I193/N193>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N193<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S193<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T193<=INDIRECT(VLOOKUP(B193,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,53311.199999999997,1,{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL193),FALSE))","v":0},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D193=0,\"\",VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY193),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B193,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B193,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},47980.08]
["Ensa 2020 proy con cta","DLAMT-13,8","01-11.18.0001",null,"2020-12-12","COMARCA KUNA YALA",null,95464.893400000001,67891.546199999997,null,512.84040000000005,null,null,163869.28,null,0,106,0,{"$f":"IF((VLOOKUP($B194,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q194)","v":106},{"$f":"IF((VLOOKUP($B194,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R194)","v":0},0,{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",IF($B194=\"DLSBT\",MID($D194,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D194,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",MID($D194,m2Inicio+INDIRECT(B194),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",RIGHT($D194,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",RIGHT($D194,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X194<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E194<=FechaMin,E194>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H194<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N194=0,0,IF(OR(I194/N194<=MObraMin,I194/N194>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N194<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S194<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T194<=INDIRECT(VLOOKUP(B194,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,163869.28,1,{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL194),FALSE))","v":0},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D194=0,\"\",VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY194),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B194,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B194,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},147482.35200000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-11.18.0001",null,"2020-12-12","COMARCA KUNA YALA",null,423.7593,2701.7689999999998,null,74.8018,null,null,3200.33,null,0,106,0,{"$f":"IF((VLOOKUP($B195,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q195)","v":"NA"},{"$f":"IF((VLOOKUP($B195,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R195)","v":0},{"$f":"IF(S195=\"NA\",\"NA\",IF(S195=0,\"SP\",T195/S195))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",IF($B195=\"DLSBT\",MID($D195,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D195,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",MID($D195,m2Inicio+INDIRECT(B195),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",RIGHT($D195,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",RIGHT($D195,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y195=\"NA\",Z195=\"NA\"),AND(Y195=\"NA\",Z195>CantTrbtOtCMin),AND(Y195>CantTrbtOtCMin,Z195=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X195<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E195<=FechaMin,E195>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H195<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N195=0,0,IF(OR(I195/N195<=MObraMin,I195/N195>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N195<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S195<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T195<=INDIRECT(VLOOKUP(B195,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"AA195*AB195*AC195*AD195*AE195*AF195*MAX(AG195,AH195)","v":1},{"$f":"N195*AI195","v":3200.33},{"$f":"IF(OR(E195<=FechaMin,E195>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL195),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AL195=\"NA\",1,IF(AL195<=AM195*(1+AN195),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D195=0,\"\",VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP195,1,2)=\"\",MID(AP195,1,2)=\"NA\"),\"X\",MID(D195,MID(AP195,1,2),MID(AP195,3,2)))","v":"X"},{"$f":"IF(MID(AP195,5,2)=\"\",\"\",MID(D195,MID(AP195,5,2),MID(AP195,7,2)))","v":""},{"$f":"IF(MID(AP195,9,2)=\"\",\"\",MID(D195,MID(AP195,9,2),MID(AP195,11,2)))","v":""},{"$f":"IF(MID(AP195,13,2)=\"\",\"\",MID(D195,MID(AP195,13,2),MID(AP195,15,2)))","v":""},{"$f":"IF(MID(AP195,17,2)=\"\",\"\",MID(D195,MID(AP195,17,2),MID(AP195,19,2)))","v":""},{"$f":"IF(MID(AP195,21,2)=\"\",\"\",MID(D195,MID(AP195,21,2),MID(AP195,23,2)))","v":""},{"$f":"IF(MID(AP195,25,2)=\"\",\"\",MID(D195,MID(AP195,25,2),MID(AP195,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY195),FALSE))","v":0},{"$f":"IF(AX195=\"NA\",\"NA\",IF(AY195=0,0,N195/AY195))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ195=\"NA\",AO195=\"NC\"),1,IF(AZ195<AX195,1,AX195/AZ195)),100%)","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B195,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B195,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ195*BA195*BB195*BC195","v":2880.297}]
["Ensa 2020 proy con cta","DTRMB-13,8","01-11.18.0001",null,"2020-12-12","COMARCA KUNA YALA",null,9253.1815000000006,9616.8747999999996,null,97.103700000000003,null,null,18967.16,null,0,106,0,{"$f":"IF((VLOOKUP($B196,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q196)","v":"NA"},{"$f":"IF((VLOOKUP($B196,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R196)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",IF($B196=\"DLSBT\",MID($D196,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D196,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",MID($D196,m2Inicio+INDIRECT(B196),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",RIGHT($D196,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",RIGHT($D196,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X196<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E196<=FechaMin,E196>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H196<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N196=0,0,IF(OR(I196/N196<=MObraMin,I196/N196>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N196<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S196<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T196<=INDIRECT(VLOOKUP(B196,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18967.16,1,{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL196),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D196=0,\"\",VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY196),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B196,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B196,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17070.444]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-11.18.0001",null,"2020-12-12","COMARCA KUNA YALA",null,16989.584900000002,21033.180499999999,null,147.61449999999999,null,null,38170.379999999997,null,0,106,0,{"$f":"IF((VLOOKUP($B197,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q197)","v":"NA"},{"$f":"IF((VLOOKUP($B197,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R197)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",IF($B197=\"DLSBT\",MID($D197,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D197,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",MID($D197,m2Inicio+INDIRECT(B197),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",RIGHT($D197,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",RIGHT($D197,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X197<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E197<=FechaMin,E197>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H197<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N197=0,0,IF(OR(I197/N197<=MObraMin,I197/N197>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N197<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S197<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T197<=INDIRECT(VLOOKUP(B197,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,38170.379999999997,1,{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL197),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D197=0,\"\",VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY197),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B197,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B197,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},34353.341999999997]
["Ensa 2020 proy con cta","AINAP","01-17.20.0127",null,"2020-11-20","CHEPO",null,471.34,523.71,null,0,null,null,995.05,null,0,6,0,{"$f":"IF((VLOOKUP($B198,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q198)","v":"NA"},{"$f":"IF((VLOOKUP($B198,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R198)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",IF($B198=\"DLSBT\",MID($D198,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D198,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",MID($D198,m2Inicio+INDIRECT(B198),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",RIGHT($D198,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",RIGHT($D198,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X198<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E198<=FechaMin,E198>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H198<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N198=0,0,IF(OR(I198/N198<=MObraMin,I198/N198>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N198<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S198<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T198<=INDIRECT(VLOOKUP(B198,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,995.05,1,{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL198),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D198=0,\"\",VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY198),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B198,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B198,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},895.54499999999996]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0127",null,"2020-11-20","CHEPO",null,2910.28,2159.04,null,0,null,null,5069.32,null,0,6,0,{"$f":"IF((VLOOKUP($B199,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q199)","v":6},{"$f":"IF((VLOOKUP($B199,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R199)","v":0},0,{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",IF($B199=\"DLSBT\",MID($D199,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D199,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",MID($D199,m2Inicio+INDIRECT(B199),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",RIGHT($D199,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",RIGHT($D199,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X199<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E199<=FechaMin,E199>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H199<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N199=0,0,IF(OR(I199/N199<=MObraMin,I199/N199>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N199<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S199<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T199<=INDIRECT(VLOOKUP(B199,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,5069.32,1,{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL199),FALSE))","v":0},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D199=0,\"\",VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY199),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B199,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B199,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4562.3879999999999]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.20.0127",null,"2020-11-20","CHEPO",null,16532.52,6351.72,null,0,null,null,22884.240000000002,null,0,6,0,{"$f":"IF((VLOOKUP($B200,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q200)","v":"NA"},{"$f":"IF((VLOOKUP($B200,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R200)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",IF($B200=\"DLSBT\",MID($D200,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D200,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",MID($D200,m2Inicio+INDIRECT(B200),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",RIGHT($D200,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",RIGHT($D200,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X200<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E200<=FechaMin,E200>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H200<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N200=0,0,IF(OR(I200/N200<=MObraMin,I200/N200>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N200<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S200<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T200<=INDIRECT(VLOOKUP(B200,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22884.240000000002,1,{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL200),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D200=0,\"\",VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY200),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B200,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B200,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20595.816000000003]
["Ensa 2020 proy con cta","PEQOT","01-75.19.0032",null,"2020-05-22","SAN MIGUELITO",null,14281.18,0,null,0,null,null,14281.18,null,0,0,0,{"$f":"IF((VLOOKUP($B201,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q201)","v":"NA"},{"$f":"IF((VLOOKUP($B201,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R201)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",IF($B201=\"DLSBT\",MID($D201,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D201,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",MID($D201,m2Inicio+INDIRECT(B201),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",RIGHT($D201,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",RIGHT($D201,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X201<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E201<=FechaMin,E201>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H201<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N201=0,0,IF(OR(I201/N201<=MObraMin,I201/N201>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N201<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S201<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T201<=INDIRECT(VLOOKUP(B201,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14281.18,1,{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL201),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D201=0,\"\",VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY201),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B201,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B201,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12853.062]
["Ensa 2020 proy con cta","AINAP","01-03.16.0017",null,"2020-09-06","PANAMA",null,101348.8521,154825.7567,null,10733.4812,null,null,266908.09000000003,null,0,36,0,{"$f":"IF((VLOOKUP($B202,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q202)","v":"NA"},{"$f":"IF((VLOOKUP($B202,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R202)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",IF($B202=\"DLSBT\",MID($D202,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D202,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",MID($D202,m2Inicio+INDIRECT(B202),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",RIGHT($D202,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",RIGHT($D202,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X202<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E202<=FechaMin,E202>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H202<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N202=0,0,IF(OR(I202/N202<=MObraMin,I202/N202>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N202<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S202<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T202<=INDIRECT(VLOOKUP(B202,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,266908.09000000003,1,{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL202),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D202=0,\"\",VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY202),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B202,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B202,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},240217.28100000002]
["Ensa 2020 proy con cta","AINAP","01-17.20.0008",null,"2020-11-30","COLON",null,117.02,523.78,null,0,null,null,640.79999999999995,null,0,5,20.0001,{"$f":"IF((VLOOKUP($B203,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q203)","v":"NA"},{"$f":"IF((VLOOKUP($B203,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R203)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",IF($B203=\"DLSBT\",MID($D203,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D203,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",MID($D203,m2Inicio+INDIRECT(B203),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",RIGHT($D203,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",RIGHT($D203,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X203<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E203<=FechaMin,E203>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H203<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N203=0,0,IF(OR(I203/N203<=MObraMin,I203/N203>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N203<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S203<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T203<=INDIRECT(VLOOKUP(B203,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,640.79999999999995,1,{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL203),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D203=0,\"\",VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY203),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B203,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B203,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},576.72]
["Ensa 2020 proy con cta","DEQDM","01-17.20.0008",null,"2020-11-30","COLON",null,9950.6,2796.07,null,100,null,null,12846.67,null,0,5,20.0001,{"$f":"IF((VLOOKUP($B204,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q204)","v":"NA"},{"$f":"IF((VLOOKUP($B204,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R204)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",IF($B204=\"DLSBT\",MID($D204,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D204,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",MID($D204,m2Inicio+INDIRECT(B204),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",RIGHT($D204,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",RIGHT($D204,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X204<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E204<=FechaMin,E204>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H204<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N204=0,0,IF(OR(I204/N204<=MObraMin,I204/N204>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N204<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S204<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T204<=INDIRECT(VLOOKUP(B204,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12846.67,1,{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL204),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D204=0,\"\",VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY204),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B204,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B204,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11562.003000000001]
["Ensa 2020 proy con cta","DEQMC","01-17.20.0008",null,"2020-11-30","COLON",null,11926.16,3090.34,null,0,null,null,15016.5,null,0,5,20.0001,{"$f":"IF((VLOOKUP($B205,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q205)","v":"NA"},{"$f":"IF((VLOOKUP($B205,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R205)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",IF($B205=\"DLSBT\",MID($D205,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D205,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",MID($D205,m2Inicio+INDIRECT(B205),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",RIGHT($D205,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",RIGHT($D205,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X205<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E205<=FechaMin,E205>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H205<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N205=0,0,IF(OR(I205/N205<=MObraMin,I205/N205>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N205<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S205<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T205<=INDIRECT(VLOOKUP(B205,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15016.5,1,{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL205),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D205=0,\"\",VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY205),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B205,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B205,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13514.85]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0008",null,"2020-11-30","COLON",null,5886.53,5662.03,null,39.9,null,null,11588.46,null,0,5,20.0001,{"$f":"IF((VLOOKUP($B206,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q206)","v":5},{"$f":"IF((VLOOKUP($B206,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R206)","v":20.0001},4.0000200000000001,{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",IF($B206=\"DLSBT\",MID($D206,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D206,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",MID($D206,m2Inicio+INDIRECT(B206),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",RIGHT($D206,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",RIGHT($D206,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X206<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E206<=FechaMin,E206>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H206<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N206=0,0,IF(OR(I206/N206<=MObraMin,I206/N206>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N206<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S206<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T206<=INDIRECT(VLOOKUP(B206,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,11588.46,1,{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL206),FALSE))","v":4.0000200000000001},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D206=0,\"\",VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY206),FALSE))","v":20.0001},"NA",1,{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B206,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B206,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10429.614]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.20.0008",null,"2020-11-30","COLON",null,18390.78,5108.59,null,0,null,null,23499.37,null,0,5,20.0001,{"$f":"IF((VLOOKUP($B207,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q207)","v":"NA"},{"$f":"IF((VLOOKUP($B207,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R207)","v":20.0001},"NA",{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",IF($B207=\"DLSBT\",MID($D207,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D207,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",MID($D207,m2Inicio+INDIRECT(B207),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",RIGHT($D207,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",RIGHT($D207,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X207<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E207<=FechaMin,E207>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H207<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N207=0,0,IF(OR(I207/N207<=MObraMin,I207/N207>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N207<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S207<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T207<=INDIRECT(VLOOKUP(B207,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23499.37,1,{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL207),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D207=0,\"\",VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY207),FALSE))","v":20.0001},"NA",1,{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B207,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B207,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},21149.433000000001]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.20.0008",null,"2020-11-30","COLON",null,12820.9,3154.54,null,0,null,null,15975.44,null,0,5,20.0001,{"$f":"IF((VLOOKUP($B208,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q208)","v":"NA"},{"$f":"IF((VLOOKUP($B208,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R208)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",IF($B208=\"DLSBT\",MID($D208,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D208,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",MID($D208,m2Inicio+INDIRECT(B208),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",RIGHT($D208,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",RIGHT($D208,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X208<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E208<=FechaMin,E208>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H208<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N208=0,0,IF(OR(I208/N208<=MObraMin,I208/N208>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N208<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S208<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T208<=INDIRECT(VLOOKUP(B208,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15975.44,1,{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL208),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D208=0,\"\",VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY208),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B208,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B208,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14377.896000000001]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-17.20.0008",null,"2020-11-30","COLON",null,23503.03,7611.59,null,0,null,null,31114.62,null,0,5,20.0001,{"$f":"IF((VLOOKUP($B209,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q209)","v":"NA"},{"$f":"IF((VLOOKUP($B209,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R209)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",IF($B209=\"DLSBT\",MID($D209,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D209,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",MID($D209,m2Inicio+INDIRECT(B209),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",RIGHT($D209,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",RIGHT($D209,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X209<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E209<=FechaMin,E209>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H209<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N209=0,0,IF(OR(I209/N209<=MObraMin,I209/N209>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N209<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S209<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T209<=INDIRECT(VLOOKUP(B209,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,31114.62,1,{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL209),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D209=0,\"\",VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY209),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B209,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B209,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},28003.157999999999]
["Ensa 2020 proy con cta","AINAP","01-06.19.0071",null,"2020-06-30","COLON",null,248.94,216.72,null,0,null,null,465.66,null,0,5,221.09479999999999,{"$f":"IF((VLOOKUP($B210,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q210)","v":"NA"},{"$f":"IF((VLOOKUP($B210,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R210)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",IF($B210=\"DLSBT\",MID($D210,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D210,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",MID($D210,m2Inicio+INDIRECT(B210),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",RIGHT($D210,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",RIGHT($D210,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X210<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E210<=FechaMin,E210>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H210<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N210=0,0,IF(OR(I210/N210<=MObraMin,I210/N210>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N210<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S210<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T210<=INDIRECT(VLOOKUP(B210,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,465.66,1,{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL210),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D210=0,\"\",VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY210),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B210,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B210,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},419.09400000000005]
["Ensa 2020 proy con cta","DLABT","01-06.19.0071",null,"2020-06-30","COLON",null,1699.87,1810,null,0,null,null,3509.87,null,0,5,221.09479999999999,{"$f":"IF((VLOOKUP($B211,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q211)","v":5},{"$f":"IF((VLOOKUP($B211,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R211)","v":221.09479999999999},44.218959999999996,{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",IF($B211=\"DLSBT\",MID($D211,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D211,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",MID($D211,m2Inicio+INDIRECT(B211),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",RIGHT($D211,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",RIGHT($D211,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X211<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E211<=FechaMin,E211>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H211<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N211=0,0,IF(OR(I211/N211<=MObraMin,I211/N211>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N211<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S211<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T211<=INDIRECT(VLOOKUP(B211,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3509.87,1,{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL211),FALSE))","v":44.218959999999996},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D211=0,\"\",VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY211),FALSE))","v":221.09479999999999},"NA",1,{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B211,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B211,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3158.8829999999998]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0071",null,"2020-06-30","COLON",null,4630.29,3697.58,null,0,null,null,8327.8700000000008,null,0,5,221.09479999999999,{"$f":"IF((VLOOKUP($B212,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q212)","v":5},{"$f":"IF((VLOOKUP($B212,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R212)","v":221.09479999999999},44.218959999999996,{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",IF($B212=\"DLSBT\",MID($D212,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D212,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",MID($D212,m2Inicio+INDIRECT(B212),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",RIGHT($D212,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",RIGHT($D212,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X212<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E212<=FechaMin,E212>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H212<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N212=0,0,IF(OR(I212/N212<=MObraMin,I212/N212>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N212<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S212<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T212<=INDIRECT(VLOOKUP(B212,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8327.8700000000008,1,{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL212),FALSE))","v":44.218959999999996},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D212=0,\"\",VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY212),FALSE))","v":221.09479999999999},"NA",1,{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B212,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B212,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7495.0830000000005]
["Ensa 2020 proy con cta","DLSBT","01-06.19.0071",null,"2020-06-30","COLON",null,244.64,135.13,null,0,null,null,379.77,null,0,5,221.09479999999999,{"$f":"IF((VLOOKUP($B213,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q213)","v":"NA"},{"$f":"IF((VLOOKUP($B213,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R213)","v":221.09479999999999},"NA",{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",IF($B213=\"DLSBT\",MID($D213,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D213,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",MID($D213,m2Inicio+INDIRECT(B213),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",RIGHT($D213,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",RIGHT($D213,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X213<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E213<=FechaMin,E213>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H213<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N213=0,0,IF(OR(I213/N213<=MObraMin,I213/N213>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N213<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S213<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T213<=INDIRECT(VLOOKUP(B213,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,379.77,1,{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL213),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D213=0,\"\",VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY213),FALSE))","v":221.09479999999999},"NA",1,{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B213,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B213,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},341.79300000000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0071",null,"2020-06-30","COLON",null,3991.44,2268.5300000000002,null,0,null,null,6259.97,null,0,5,221.09479999999999,{"$f":"IF((VLOOKUP($B214,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q214)","v":"NA"},{"$f":"IF((VLOOKUP($B214,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R214)","v":221.09479999999999},"NA",{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",IF($B214=\"DLSBT\",MID($D214,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D214,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",MID($D214,m2Inicio+INDIRECT(B214),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",RIGHT($D214,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",RIGHT($D214,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X214<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E214<=FechaMin,E214>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H214<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N214=0,0,IF(OR(I214/N214<=MObraMin,I214/N214>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N214<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S214<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T214<=INDIRECT(VLOOKUP(B214,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6259.97,1,{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL214),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D214=0,\"\",VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY214),FALSE))","v":221.09479999999999},"NA",1,{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B214,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B214,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5633.973]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.19.0071",null,"2020-06-30","COLON",null,5405.14,3423.03,null,0,null,null,8828.17,null,0,5,221.09479999999999,{"$f":"IF((VLOOKUP($B215,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q215)","v":"NA"},{"$f":"IF((VLOOKUP($B215,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R215)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",IF($B215=\"DLSBT\",MID($D215,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D215,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",MID($D215,m2Inicio+INDIRECT(B215),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",RIGHT($D215,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",RIGHT($D215,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X215<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E215<=FechaMin,E215>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H215<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N215=0,0,IF(OR(I215/N215<=MObraMin,I215/N215>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N215<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S215<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T215<=INDIRECT(VLOOKUP(B215,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8828.17,1,{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL215),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D215=0,\"\",VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY215),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B215,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B215,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7945.3530000000001]
["Ensa 2020 proy con cta","AINAP","01-06.20.0003",null,"2020-11-19","CHEPO",null,542.83000000000004,693.55,null,0,null,null,1236.3800000000001,null,0,19,841.71109999999999,{"$f":"IF((VLOOKUP($B216,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q216)","v":"NA"},{"$f":"IF((VLOOKUP($B216,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R216)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",IF($B216=\"DLSBT\",MID($D216,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D216,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",MID($D216,m2Inicio+INDIRECT(B216),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",RIGHT($D216,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",RIGHT($D216,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X216<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E216<=FechaMin,E216>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H216<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N216=0,0,IF(OR(I216/N216<=MObraMin,I216/N216>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N216<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S216<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T216<=INDIRECT(VLOOKUP(B216,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1236.3800000000001,1,{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL216),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D216=0,\"\",VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY216),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B216,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B216,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1112.7420000000002]
["Ensa 2020 proy con cta","CMEDI","01-06.20.0003",null,"2020-11-19","CHEPO",null,6639.48,2220.4,null,0,null,null,8859.8799999999992,null,0,19,841.71109999999999,{"$f":"IF((VLOOKUP($B217,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q217)","v":"NA"},{"$f":"IF((VLOOKUP($B217,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R217)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",IF($B217=\"DLSBT\",MID($D217,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D217,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",MID($D217,m2Inicio+INDIRECT(B217),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",RIGHT($D217,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",RIGHT($D217,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X217<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E217<=FechaMin,E217>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H217<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N217=0,0,IF(OR(I217/N217<=MObraMin,I217/N217>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N217<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S217<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T217<=INDIRECT(VLOOKUP(B217,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8859.8799999999992,1,{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL217),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D217=0,\"\",VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY217),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B217,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B217,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7973.8919999999998]
["Ensa 2020 proy con cta","DEQOT","01-06.20.0003",null,"2020-11-19","CHEPO",null,1228.97,823.67,null,0,null,null,2052.64,null,0,19,841.71109999999999,{"$f":"IF((VLOOKUP($B218,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q218)","v":"NA"},{"$f":"IF((VLOOKUP($B218,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R218)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",IF($B218=\"DLSBT\",MID($D218,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D218,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",MID($D218,m2Inicio+INDIRECT(B218),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",RIGHT($D218,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",RIGHT($D218,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X218<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E218<=FechaMin,E218>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H218<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N218=0,0,IF(OR(I218/N218<=MObraMin,I218/N218>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N218<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S218<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T218<=INDIRECT(VLOOKUP(B218,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2052.64,1,{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL218),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D218=0,\"\",VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY218),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B218,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B218,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1847.376]
["Ensa 2020 proy con cta","DLABT","01-06.20.0003",null,"2020-11-19","CHEPO",null,539.21,643.91,null,0,null,null,1183.1199999999999,null,0,19,841.71109999999999,{"$f":"IF((VLOOKUP($B219,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q219)","v":19},{"$f":"IF((VLOOKUP($B219,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R219)","v":841.71109999999999},44.300584210526317,{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",IF($B219=\"DLSBT\",MID($D219,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D219,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",MID($D219,m2Inicio+INDIRECT(B219),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",RIGHT($D219,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",RIGHT($D219,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X219<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E219<=FechaMin,E219>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H219<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N219=0,0,IF(OR(I219/N219<=MObraMin,I219/N219>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N219<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S219<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T219<=INDIRECT(VLOOKUP(B219,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1183.1199999999999,1,{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL219),FALSE))","v":44.300584210526317},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D219=0,\"\",VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY219),FALSE))","v":841.71109999999999},"NA",1,{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B219,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B219,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1064.808]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.20.0003",null,"2020-11-19","CHEPO",null,12161.38,15010.77,null,0,null,null,27172.15,null,0,19,841.71109999999999,{"$f":"IF((VLOOKUP($B220,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q220)","v":19},{"$f":"IF((VLOOKUP($B220,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R220)","v":841.71109999999999},44.300584210526317,{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",IF($B220=\"DLSBT\",MID($D220,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D220,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",MID($D220,m2Inicio+INDIRECT(B220),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",RIGHT($D220,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",RIGHT($D220,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X220<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E220<=FechaMin,E220>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H220<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N220=0,0,IF(OR(I220/N220<=MObraMin,I220/N220>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N220<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S220<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T220<=INDIRECT(VLOOKUP(B220,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,27172.15,1,{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL220),FALSE))","v":44.300584210526317},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D220=0,\"\",VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY220),FALSE))","v":841.71109999999999},"NA",1,{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B220,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B220,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},24454.935000000001]
["Ensa 2020 proy con cta","DLSBT","01-06.20.0003",null,"2020-11-19","CHEPO",null,7764.82,3236.32,null,222.03,null,null,11223.17,null,0,19,841.71109999999999,{"$f":"IF((VLOOKUP($B221,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q221)","v":"NA"},{"$f":"IF((VLOOKUP($B221,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R221)","v":841.71109999999999},"NA",{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",IF($B221=\"DLSBT\",MID($D221,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D221,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",MID($D221,m2Inicio+INDIRECT(B221),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",RIGHT($D221,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",RIGHT($D221,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X221<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E221<=FechaMin,E221>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H221<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N221=0,0,IF(OR(I221/N221<=MObraMin,I221/N221>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N221<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S221<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T221<=INDIRECT(VLOOKUP(B221,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11223.17,1,{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL221),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D221=0,\"\",VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY221),FALSE))","v":841.71109999999999},"NA",1,{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B221,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B221,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10100.853000000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.20.0003",null,"2020-11-19","CHEPO",null,15867,9780.1299999999992,null,267.5,null,null,25914.63,null,0,19,841.71109999999999,{"$f":"IF((VLOOKUP($B222,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q222)","v":"NA"},{"$f":"IF((VLOOKUP($B222,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R222)","v":841.71109999999999},"NA",{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",IF($B222=\"DLSBT\",MID($D222,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D222,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",MID($D222,m2Inicio+INDIRECT(B222),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",RIGHT($D222,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",RIGHT($D222,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X222<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E222<=FechaMin,E222>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H222<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N222=0,0,IF(OR(I222/N222<=MObraMin,I222/N222>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N222<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S222<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T222<=INDIRECT(VLOOKUP(B222,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,25914.63,1,{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL222),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D222=0,\"\",VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY222),FALSE))","v":841.71109999999999},"NA",1,{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B222,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B222,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},23323.167000000001]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.20.0003",null,"2020-11-19","CHEPO",null,33433.79,10597.31,null,711.54,null,null,44742.64,null,0,19,841.71109999999999,{"$f":"IF((VLOOKUP($B223,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q223)","v":"NA"},{"$f":"IF((VLOOKUP($B223,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R223)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",IF($B223=\"DLSBT\",MID($D223,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D223,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",MID($D223,m2Inicio+INDIRECT(B223),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",RIGHT($D223,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",RIGHT($D223,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X223<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E223<=FechaMin,E223>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H223<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N223=0,0,IF(OR(I223/N223<=MObraMin,I223/N223>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N223<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S223<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T223<=INDIRECT(VLOOKUP(B223,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,44742.64,1,{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL223),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D223=0,\"\",VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY223),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B223,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B223,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},40268.376000000004]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-06.20.0003",null,"2020-11-19","CHEPO",null,3433.8,1803.9,null,222.03,null,null,5459.73,null,0,19,841.71109999999999,{"$f":"IF((VLOOKUP($B224,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q224)","v":"NA"},{"$f":"IF((VLOOKUP($B224,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R224)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",IF($B224=\"DLSBT\",MID($D224,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D224,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",MID($D224,m2Inicio+INDIRECT(B224),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",RIGHT($D224,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",RIGHT($D224,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X224<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E224<=FechaMin,E224>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H224<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N224=0,0,IF(OR(I224/N224<=MObraMin,I224/N224>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N224<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S224<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T224<=INDIRECT(VLOOKUP(B224,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5459.73,1,{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL224),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D224=0,\"\",VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY224),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B224,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B224,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4913.7569999999996]
["Ensa 2020 proy con cta","PEQOT","01-24.19.0001",null,"2020-06-23","PANAMA",null,0,5018.3,null,0,null,null,5018.3,null,0,0,0,{"$f":"IF((VLOOKUP($B225,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q225)","v":"NA"},{"$f":"IF((VLOOKUP($B225,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R225)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",IF($B225=\"DLSBT\",MID($D225,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D225,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",MID($D225,m2Inicio+INDIRECT(B225),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",RIGHT($D225,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",RIGHT($D225,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X225<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E225<=FechaMin,E225>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H225<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N225=0,0,IF(OR(I225/N225<=MObraMin,I225/N225>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N225<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S225<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T225<=INDIRECT(VLOOKUP(B225,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5018.3,1,{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL225),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D225=0,\"\",VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY225),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B225,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B225,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4516.47]
["Ensa 2020 proy con cta","PEQTC","01-24.19.0001",null,"2020-06-23","PANAMA",null,45000.01,0,null,0,null,null,45000.01,null,0,0,0,{"$f":"IF((VLOOKUP($B226,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q226)","v":"NA"},{"$f":"IF((VLOOKUP($B226,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R226)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",IF($B226=\"DLSBT\",MID($D226,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D226,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",MID($D226,m2Inicio+INDIRECT(B226),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",RIGHT($D226,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",RIGHT($D226,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X226<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E226<=FechaMin,E226>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H226<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N226=0,0,IF(OR(I226/N226<=MObraMin,I226/N226>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N226<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S226<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T226<=INDIRECT(VLOOKUP(B226,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,45000.01,1,{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL226),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D226=0,\"\",VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY226),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B226,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B226,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},40500.009000000005]
["Ensa 2020 proy con cta","AINAP","01-17.18.0017",null,"2020-05-30","PANAMA",null,385.17,560.85,null,9.15,null,null,955.17,null,0,11,0,{"$f":"IF((VLOOKUP($B227,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q227)","v":"NA"},{"$f":"IF((VLOOKUP($B227,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R227)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",IF($B227=\"DLSBT\",MID($D227,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D227,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",MID($D227,m2Inicio+INDIRECT(B227),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",RIGHT($D227,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",RIGHT($D227,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X227<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E227<=FechaMin,E227>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H227<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N227=0,0,IF(OR(I227/N227<=MObraMin,I227/N227>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N227<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S227<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T227<=INDIRECT(VLOOKUP(B227,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,955.17,1,{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL227),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D227=0,\"\",VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY227),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B227,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B227,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},859.65300000000002]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.18.0017",null,"2020-05-30","PANAMA",null,9357.0300000000007,9685.94,null,545.29999999999995,null,null,19588.27,null,0,11,0,{"$f":"IF((VLOOKUP($B228,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q228)","v":11},{"$f":"IF((VLOOKUP($B228,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R228)","v":0},0,{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",IF($B228=\"DLSBT\",MID($D228,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D228,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",MID($D228,m2Inicio+INDIRECT(B228),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",RIGHT($D228,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",RIGHT($D228,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X228<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E228<=FechaMin,E228>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H228<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N228=0,0,IF(OR(I228/N228<=MObraMin,I228/N228>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N228<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S228<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T228<=INDIRECT(VLOOKUP(B228,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,19588.27,1,{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL228),FALSE))","v":0},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D228=0,\"\",VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY228),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B228,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B228,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17629.442999999999]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.18.0017",null,"2020-05-30","PANAMA",null,2049.3200000000002,1113.47,null,0,null,null,3162.79,null,0,11,0,{"$f":"IF((VLOOKUP($B229,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q229)","v":"NA"},{"$f":"IF((VLOOKUP($B229,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R229)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",IF($B229=\"DLSBT\",MID($D229,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D229,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",MID($D229,m2Inicio+INDIRECT(B229),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",RIGHT($D229,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",RIGHT($D229,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X229<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E229<=FechaMin,E229>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H229<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N229=0,0,IF(OR(I229/N229<=MObraMin,I229/N229>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N229<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S229<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T229<=INDIRECT(VLOOKUP(B229,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3162.79,1,{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL229),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D229=0,\"\",VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY229),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B229,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B229,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2846.511]
["Ensa 2020 proy con cta","AINAP","01-06.19.0062",null,"2020-12-20","CHEPO",null,1142.1099999999999,715.51,null,100.18,null,null,1957.8,null,0,28,1399.8506000000002,{"$f":"IF((VLOOKUP($B230,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q230)","v":"NA"},{"$f":"IF((VLOOKUP($B230,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R230)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",IF($B230=\"DLSBT\",MID($D230,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D230,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",MID($D230,m2Inicio+INDIRECT(B230),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",RIGHT($D230,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",RIGHT($D230,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X230<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E230<=FechaMin,E230>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H230<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N230=0,0,IF(OR(I230/N230<=MObraMin,I230/N230>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N230<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S230<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T230<=INDIRECT(VLOOKUP(B230,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1957.8,1,{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL230),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D230=0,\"\",VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY230),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B230,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B230,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1762.02]
["Ensa 2020 proy con cta","CMEDI","01-06.19.0062",null,"2020-12-20","CHEPO",null,11085.32,5126.87,null,925.63,null,null,17137.82,null,0,28,1399.8506000000002,{"$f":"IF((VLOOKUP($B231,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q231)","v":"NA"},{"$f":"IF((VLOOKUP($B231,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R231)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",IF($B231=\"DLSBT\",MID($D231,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D231,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",MID($D231,m2Inicio+INDIRECT(B231),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",RIGHT($D231,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",RIGHT($D231,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X231<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E231<=FechaMin,E231>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H231<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N231=0,0,IF(OR(I231/N231<=MObraMin,I231/N231>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N231<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S231<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T231<=INDIRECT(VLOOKUP(B231,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17137.82,1,{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL231),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D231=0,\"\",VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY231),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B231,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B231,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15424.038]
["Ensa 2020 proy con cta","DACBT","01-06.19.0062",null,"2020-12-20","CHEPO",null,395.03,145.24,null,29.09,null,null,569.36,null,0,28,1399.8506000000002,{"$f":"IF((VLOOKUP($B232,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q232)","v":"NA"},{"$f":"IF((VLOOKUP($B232,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R232)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",IF($B232=\"DLSBT\",MID($D232,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D232,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",MID($D232,m2Inicio+INDIRECT(B232),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",RIGHT($D232,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",RIGHT($D232,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X232<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E232<=FechaMin,E232>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H232<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N232=0,0,IF(OR(I232/N232<=MObraMin,I232/N232>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N232<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S232<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T232<=INDIRECT(VLOOKUP(B232,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,569.36,1,{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL232),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D232=0,\"\",VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY232),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B232,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B232,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},512.42399999999998]
["Ensa 2020 proy con cta","DEQOT","01-06.19.0062",null,"2020-12-20","CHEPO",null,889.23,534.84,null,81.38,null,null,1505.45,null,0,28,1399.8506000000002,{"$f":"IF((VLOOKUP($B233,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q233)","v":"NA"},{"$f":"IF((VLOOKUP($B233,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R233)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",IF($B233=\"DLSBT\",MID($D233,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D233,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",MID($D233,m2Inicio+INDIRECT(B233),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",RIGHT($D233,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",RIGHT($D233,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X233<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E233<=FechaMin,E233>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H233<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N233=0,0,IF(OR(I233/N233<=MObraMin,I233/N233>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N233<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S233<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T233<=INDIRECT(VLOOKUP(B233,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1505.45,1,{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL233),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D233=0,\"\",VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY233),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B233,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B233,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1354.905]
["Ensa 2020 proy con cta","DLABT","01-06.19.0062",null,"2020-12-20","CHEPO",null,3968.59,3248.49,null,319.25,null,null,7536.33,null,0,28,1399.8506000000002,{"$f":"IF((VLOOKUP($B234,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q234)","v":28},{"$f":"IF((VLOOKUP($B234,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R234)","v":1399.8506000000002},49.994664285714293,{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",IF($B234=\"DLSBT\",MID($D234,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D234,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",MID($D234,m2Inicio+INDIRECT(B234),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",RIGHT($D234,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",RIGHT($D234,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X234<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E234<=FechaMin,E234>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H234<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N234=0,0,IF(OR(I234/N234<=MObraMin,I234/N234>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N234<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S234<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T234<=INDIRECT(VLOOKUP(B234,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7536.33,1,{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL234),FALSE))","v":49.994664285714293},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D234=0,\"\",VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY234),FALSE))","v":1399.8506000000002},"NA",1,{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B234,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B234,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6782.6970000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0062",null,"2020-12-20","CHEPO",null,16162.16,17829.62,null,1923.28,null,null,35915.06,null,0,28,1399.8506000000002,{"$f":"IF((VLOOKUP($B235,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q235)","v":28},{"$f":"IF((VLOOKUP($B235,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R235)","v":1399.8506000000002},49.994664285714293,{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",IF($B235=\"DLSBT\",MID($D235,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D235,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",MID($D235,m2Inicio+INDIRECT(B235),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",RIGHT($D235,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",RIGHT($D235,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X235<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E235<=FechaMin,E235>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H235<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N235=0,0,IF(OR(I235/N235<=MObraMin,I235/N235>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N235<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S235<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T235<=INDIRECT(VLOOKUP(B235,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,35915.06,1,{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL235),FALSE))","v":49.994664285714293},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D235=0,\"\",VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY235),FALSE))","v":1399.8506000000002},"NA",1,{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B235,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B235,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},32323.554]
["Ensa 2020 proy con cta","DLSBT","01-06.19.0062",null,"2020-12-20","CHEPO",null,20342.189999999999,4761.97,null,1433.25,null,null,26537.41,null,0,28,1399.8506000000002,{"$f":"IF((VLOOKUP($B236,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q236)","v":"NA"},{"$f":"IF((VLOOKUP($B236,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R236)","v":1399.8506000000002},"NA",{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",IF($B236=\"DLSBT\",MID($D236,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D236,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",MID($D236,m2Inicio+INDIRECT(B236),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",RIGHT($D236,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",RIGHT($D236,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X236<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E236<=FechaMin,E236>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H236<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N236=0,0,IF(OR(I236/N236<=MObraMin,I236/N236>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N236<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S236<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T236<=INDIRECT(VLOOKUP(B236,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,26537.41,1,{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL236),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D236=0,\"\",VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY236),FALSE))","v":1399.8506000000002},"NA",1,{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B236,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B236,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},23883.669000000002]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0062",null,"2020-12-20","CHEPO",null,24970.97,9593.9599999999991,null,1973.07,null,null,36538,null,0,28,1399.8506000000002,{"$f":"IF((VLOOKUP($B237,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q237)","v":"NA"},{"$f":"IF((VLOOKUP($B237,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R237)","v":1399.8506000000002},"NA",{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",IF($B237=\"DLSBT\",MID($D237,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D237,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",MID($D237,m2Inicio+INDIRECT(B237),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",RIGHT($D237,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",RIGHT($D237,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X237<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E237<=FechaMin,E237>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H237<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N237=0,0,IF(OR(I237/N237<=MObraMin,I237/N237>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N237<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S237<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T237<=INDIRECT(VLOOKUP(B237,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,36538,1,{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL237),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D237=0,\"\",VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY237),FALSE))","v":1399.8506000000002},"NA",1,{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B237,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B237,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},32884.200000000004]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.19.0062",null,"2020-12-20","CHEPO",null,42395.87,12615.45,null,2995.51,null,null,58006.83,null,0,28,1399.8506000000002,{"$f":"IF((VLOOKUP($B238,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q238)","v":"NA"},{"$f":"IF((VLOOKUP($B238,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R238)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",IF($B238=\"DLSBT\",MID($D238,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D238,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",MID($D238,m2Inicio+INDIRECT(B238),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",RIGHT($D238,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",RIGHT($D238,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X238<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E238<=FechaMin,E238>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H238<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N238=0,0,IF(OR(I238/N238<=MObraMin,I238/N238>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N238<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S238<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T238<=INDIRECT(VLOOKUP(B238,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,58006.83,1,{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL238),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D238=0,\"\",VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY238),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B238,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B238,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},52206.147000000004]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-06.19.0062",null,"2020-12-20","CHEPO",null,32072.45,12591.64,null,2550.3000000000002,null,null,47214.39,null,0,28,1399.8506000000002,{"$f":"IF((VLOOKUP($B239,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q239)","v":"NA"},{"$f":"IF((VLOOKUP($B239,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R239)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",IF($B239=\"DLSBT\",MID($D239,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D239,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",MID($D239,m2Inicio+INDIRECT(B239),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",RIGHT($D239,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",RIGHT($D239,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X239<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E239<=FechaMin,E239>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H239<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N239=0,0,IF(OR(I239/N239<=MObraMin,I239/N239>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N239<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S239<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T239<=INDIRECT(VLOOKUP(B239,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,47214.39,1,{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL239),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D239=0,\"\",VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY239),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B239,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B239,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},42492.951000000001]
["Ensa 2020 proy con cta","PEQOT","01-22.19.0012",null,"2020-03-20","PANAMA",null,2230.9499999999998,0,null,0,null,null,2230.9499999999998,null,0,0,0,{"$f":"IF((VLOOKUP($B240,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q240)","v":"NA"},{"$f":"IF((VLOOKUP($B240,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R240)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",IF($B240=\"DLSBT\",MID($D240,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D240,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",MID($D240,m2Inicio+INDIRECT(B240),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",RIGHT($D240,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",RIGHT($D240,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X240<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E240<=FechaMin,E240>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H240<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N240=0,0,IF(OR(I240/N240<=MObraMin,I240/N240>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N240<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S240<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T240<=INDIRECT(VLOOKUP(B240,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2230.9499999999998,1,{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL240),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D240=0,\"\",VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY240),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B240,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B240,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2007.8549999999998]
["Ensa 2020 proy con cta","DEQDM","01-73.19.0003",null,"2020-12-13","COLON",null,2126.5,519.26,null,0,null,null,2645.76,null,0,0,0,{"$f":"IF((VLOOKUP($B241,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q241)","v":"NA"},{"$f":"IF((VLOOKUP($B241,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R241)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",IF($B241=\"DLSBT\",MID($D241,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D241,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",MID($D241,m2Inicio+INDIRECT(B241),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",RIGHT($D241,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",RIGHT($D241,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X241<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E241<=FechaMin,E241>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H241<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N241=0,0,IF(OR(I241/N241<=MObraMin,I241/N241>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N241<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S241<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T241<=INDIRECT(VLOOKUP(B241,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2645.76,1,{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL241),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D241=0,\"\",VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY241),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B241,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B241,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2381.1840000000002]
["Ensa 2020 proy con cta","DEQMC","01-73.19.0003",null,"2020-12-13","COLON",null,10775.11,2335.0100000000002,null,0,null,null,13110.12,null,0,0,0,{"$f":"IF((VLOOKUP($B242,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q242)","v":"NA"},{"$f":"IF((VLOOKUP($B242,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R242)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",IF($B242=\"DLSBT\",MID($D242,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D242,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",MID($D242,m2Inicio+INDIRECT(B242),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",RIGHT($D242,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",RIGHT($D242,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X242<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E242<=FechaMin,E242>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H242<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N242=0,0,IF(OR(I242/N242<=MObraMin,I242/N242>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N242<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S242<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T242<=INDIRECT(VLOOKUP(B242,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13110.12,1,{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL242),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D242=0,\"\",VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY242),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B242,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B242,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11799.108]
["Ensa 2020 proy con cta","DLAMT-13,8","01-73.19.0003",null,"2020-12-13","COLON",null,885.24,781.83,null,0,null,null,1667.07,null,0,0,0,{"$f":"IF((VLOOKUP($B243,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q243)","v":0},{"$f":"IF((VLOOKUP($B243,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R243)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",IF($B243=\"DLSBT\",MID($D243,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D243,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",MID($D243,m2Inicio+INDIRECT(B243),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",RIGHT($D243,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",RIGHT($D243,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X243<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E243<=FechaMin,E243>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H243<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N243=0,0,IF(OR(I243/N243<=MObraMin,I243/N243>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N243<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S243<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T243<=INDIRECT(VLOOKUP(B243,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL243),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D243=0,\"\",VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY243),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B243,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B243,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","PEDYM","01-20.20.0004",null,"2020-12-31","PANAMA",null,1991.87,19278.53,null,0,null,null,21270.400000000001,null,0,0,0,{"$f":"IF((VLOOKUP($B244,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q244)","v":"NA"},{"$f":"IF((VLOOKUP($B244,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R244)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",IF($B244=\"DLSBT\",MID($D244,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D244,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",MID($D244,m2Inicio+INDIRECT(B244),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",RIGHT($D244,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",RIGHT($D244,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X244<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E244<=FechaMin,E244>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H244<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N244=0,0,IF(OR(I244/N244<=MObraMin,I244/N244>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N244<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S244<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T244<=INDIRECT(VLOOKUP(B244,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21270.400000000001,1,{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL244),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D244=0,\"\",VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY244),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B244,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B244,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19143.36]
["Ensa 2020 proy con cta","AINAP","01-17.18.0033",null,"2020-05-27","PANAMA",null,68.44,52.28,null,0,null,null,120.72,null,0,7,0,{"$f":"IF((VLOOKUP($B245,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q245)","v":"NA"},{"$f":"IF((VLOOKUP($B245,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R245)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",IF($B245=\"DLSBT\",MID($D245,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D245,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",MID($D245,m2Inicio+INDIRECT(B245),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",RIGHT($D245,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",RIGHT($D245,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X245<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E245<=FechaMin,E245>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H245<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N245=0,0,IF(OR(I245/N245<=MObraMin,I245/N245>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N245<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S245<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T245<=INDIRECT(VLOOKUP(B245,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,120.72,1,{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL245),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D245=0,\"\",VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY245),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B245,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B245,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},108.648]
["Ensa 2020 proy con cta","DLABT","01-17.18.0033",null,"2020-05-27","PANAMA",null,422.85,328.09,null,0,null,null,750.94,null,0,7,0,{"$f":"IF((VLOOKUP($B246,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q246)","v":7},{"$f":"IF((VLOOKUP($B246,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R246)","v":0},0,{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",IF($B246=\"DLSBT\",MID($D246,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D246,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",MID($D246,m2Inicio+INDIRECT(B246),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",RIGHT($D246,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",RIGHT($D246,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X246<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E246<=FechaMin,E246>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H246<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N246=0,0,IF(OR(I246/N246<=MObraMin,I246/N246>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N246<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S246<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T246<=INDIRECT(VLOOKUP(B246,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,750.94,1,{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL246),FALSE))","v":0},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D246=0,\"\",VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY246),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B246,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B246,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},675.84600000000012]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.18.0033",null,"2020-05-27","PANAMA",null,4584.4399999999996,4682.42,null,158.1,null,null,9424.9599999999991,null,0,7,0,{"$f":"IF((VLOOKUP($B247,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q247)","v":7},{"$f":"IF((VLOOKUP($B247,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R247)","v":0},0,{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",IF($B247=\"DLSBT\",MID($D247,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D247,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",MID($D247,m2Inicio+INDIRECT(B247),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",RIGHT($D247,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",RIGHT($D247,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X247<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E247<=FechaMin,E247>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H247<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N247=0,0,IF(OR(I247/N247<=MObraMin,I247/N247>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N247<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S247<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T247<=INDIRECT(VLOOKUP(B247,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,9424.9599999999991,1,{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL247),FALSE))","v":0},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D247=0,\"\",VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY247),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B247,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B247,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8482.4639999999999]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.18.0033",null,"2020-05-27","PANAMA",null,2443.7399999999998,1591.88,null,0,null,null,4035.62,null,0,7,0,{"$f":"IF((VLOOKUP($B248,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q248)","v":"NA"},{"$f":"IF((VLOOKUP($B248,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R248)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",IF($B248=\"DLSBT\",MID($D248,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D248,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",MID($D248,m2Inicio+INDIRECT(B248),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",RIGHT($D248,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",RIGHT($D248,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X248<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E248<=FechaMin,E248>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H248<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N248=0,0,IF(OR(I248/N248<=MObraMin,I248/N248>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N248<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S248<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T248<=INDIRECT(VLOOKUP(B248,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4035.62,1,{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL248),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D248=0,\"\",VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY248),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B248,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B248,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3632.058]
["Ensa 2020 proy con cta","AINAP","01-17.17.0003",null,"2020-11-22","PANAMA",null,326.22000000000003,220.79,null,0,null,null,547.01,null,0,3,0,{"$f":"IF((VLOOKUP($B249,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q249)","v":"NA"},{"$f":"IF((VLOOKUP($B249,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R249)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",IF($B249=\"DLSBT\",MID($D249,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D249,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",MID($D249,m2Inicio+INDIRECT(B249),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",RIGHT($D249,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",RIGHT($D249,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X249<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E249<=FechaMin,E249>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H249<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N249=0,0,IF(OR(I249/N249<=MObraMin,I249/N249>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N249<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S249<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T249<=INDIRECT(VLOOKUP(B249,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,547.01,1,{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL249),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D249=0,\"\",VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY249),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B249,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B249,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},492.30900000000003]
["Ensa 2020 proy con cta","DLABT","01-17.17.0003",null,"2020-11-22","PANAMA",null,402.83,364.32,null,0,null,null,767.15,null,0,3,0,{"$f":"IF((VLOOKUP($B250,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q250)","v":3},{"$f":"IF((VLOOKUP($B250,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R250)","v":0},0,{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",IF($B250=\"DLSBT\",MID($D250,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D250,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",MID($D250,m2Inicio+INDIRECT(B250),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",RIGHT($D250,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",RIGHT($D250,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X250<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E250<=FechaMin,E250>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H250<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N250=0,0,IF(OR(I250/N250<=MObraMin,I250/N250>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N250<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S250<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T250<=INDIRECT(VLOOKUP(B250,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,767.15,1,{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL250),FALSE))","v":0},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D250=0,\"\",VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY250),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B250,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B250,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},690.43499999999995]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.17.0003",null,"2020-11-22","PANAMA",null,5722.84,5118.54,null,32.85,null,null,10874.23,null,0,3,0,{"$f":"IF((VLOOKUP($B251,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q251)","v":3},{"$f":"IF((VLOOKUP($B251,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R251)","v":0},0,{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",IF($B251=\"DLSBT\",MID($D251,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D251,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",MID($D251,m2Inicio+INDIRECT(B251),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",RIGHT($D251,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",RIGHT($D251,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X251<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E251<=FechaMin,E251>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H251<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N251=0,0,IF(OR(I251/N251<=MObraMin,I251/N251>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N251<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S251<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T251<=INDIRECT(VLOOKUP(B251,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,10874.23,1,{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL251),FALSE))","v":0},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D251=0,\"\",VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY251),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B251,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B251,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9786.8070000000007]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.17.0003",null,"2020-11-22","PANAMA",null,529.74,524.86,null,31.06,null,null,1085.6600000000001,null,0,3,0,{"$f":"IF((VLOOKUP($B252,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q252)","v":"NA"},{"$f":"IF((VLOOKUP($B252,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R252)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",IF($B252=\"DLSBT\",MID($D252,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D252,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",MID($D252,m2Inicio+INDIRECT(B252),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",RIGHT($D252,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",RIGHT($D252,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X252<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E252<=FechaMin,E252>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H252<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N252=0,0,IF(OR(I252/N252<=MObraMin,I252/N252>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N252<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S252<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T252<=INDIRECT(VLOOKUP(B252,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1085.6600000000001,1,{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL252),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D252=0,\"\",VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY252),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B252,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B252,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},977.09400000000005]
["Ensa 2020 proy con cta","AINAP","01-06.19.0069",null,"2020-10-19","CHEPO",null,611.14,462.54,null,0,null,null,1073.68,null,0,16,1303.4982999999997,{"$f":"IF((VLOOKUP($B253,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q253)","v":"NA"},{"$f":"IF((VLOOKUP($B253,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R253)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",IF($B253=\"DLSBT\",MID($D253,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D253,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",MID($D253,m2Inicio+INDIRECT(B253),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",RIGHT($D253,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",RIGHT($D253,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X253<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E253<=FechaMin,E253>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H253<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N253=0,0,IF(OR(I253/N253<=MObraMin,I253/N253>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N253<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S253<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T253<=INDIRECT(VLOOKUP(B253,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1073.68,1,{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL253),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D253=0,\"\",VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY253),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B253,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B253,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},966.31200000000013]
["Ensa 2020 proy con cta","DACBT","01-06.19.0069",null,"2020-10-19","CHEPO",null,254.67,171.23,null,0.73,null,null,426.63,null,0,16,1303.4982999999997,{"$f":"IF((VLOOKUP($B254,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q254)","v":"NA"},{"$f":"IF((VLOOKUP($B254,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R254)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",IF($B254=\"DLSBT\",MID($D254,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D254,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",MID($D254,m2Inicio+INDIRECT(B254),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",RIGHT($D254,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",RIGHT($D254,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X254<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E254<=FechaMin,E254>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H254<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N254=0,0,IF(OR(I254/N254<=MObraMin,I254/N254>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N254<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S254<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T254<=INDIRECT(VLOOKUP(B254,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,426.63,1,{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL254),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D254=0,\"\",VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY254),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B254,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B254,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},383.96699999999998]
["Ensa 2020 proy con cta","DEQOT","01-06.19.0069",null,"2020-10-19","CHEPO",null,897.95,389.8,null,0,null,null,1287.75,null,0,16,1303.4982999999997,{"$f":"IF((VLOOKUP($B255,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q255)","v":"NA"},{"$f":"IF((VLOOKUP($B255,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R255)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",IF($B255=\"DLSBT\",MID($D255,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D255,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",MID($D255,m2Inicio+INDIRECT(B255),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",RIGHT($D255,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",RIGHT($D255,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X255<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E255<=FechaMin,E255>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H255<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N255=0,0,IF(OR(I255/N255<=MObraMin,I255/N255>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N255<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S255<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T255<=INDIRECT(VLOOKUP(B255,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1287.75,1,{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL255),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D255=0,\"\",VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY255),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B255,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B255,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1158.9750000000001]
["Ensa 2020 proy con cta","DLABT","01-06.19.0069",null,"2020-10-19","CHEPO",null,2207.5300000000002,1744.38,null,0,null,null,3951.91,null,0,16,1303.4982999999997,{"$f":"IF((VLOOKUP($B256,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q256)","v":16},{"$f":"IF((VLOOKUP($B256,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R256)","v":1303.4982999999997},81.468643749999984,{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",IF($B256=\"DLSBT\",MID($D256,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D256,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",MID($D256,m2Inicio+INDIRECT(B256),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",RIGHT($D256,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",RIGHT($D256,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X256<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E256<=FechaMin,E256>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H256<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N256=0,0,IF(OR(I256/N256<=MObraMin,I256/N256>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N256<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S256<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T256<=INDIRECT(VLOOKUP(B256,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3951.91,1,{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL256),FALSE))","v":81.468643749999984},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D256=0,\"\",VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY256),FALSE))","v":1303.4982999999997},"NA",1,{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B256,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B256,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3556.7190000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0069",null,"2020-10-19","CHEPO",null,15756.05,15541.43,null,285.77999999999997,null,null,31583.26,null,0,16,1303.4982999999997,{"$f":"IF((VLOOKUP($B257,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q257)","v":16},{"$f":"IF((VLOOKUP($B257,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R257)","v":1303.4982999999997},81.468643749999984,{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",IF($B257=\"DLSBT\",MID($D257,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D257,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",MID($D257,m2Inicio+INDIRECT(B257),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",RIGHT($D257,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",RIGHT($D257,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X257<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E257<=FechaMin,E257>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H257<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N257=0,0,IF(OR(I257/N257<=MObraMin,I257/N257>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N257<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S257<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T257<=INDIRECT(VLOOKUP(B257,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,31583.26,1,{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL257),FALSE))","v":81.468643749999984},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D257=0,\"\",VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY257),FALSE))","v":1303.4982999999997},"NA",1,{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B257,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B257,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},28424.933999999997]
["Ensa 2020 proy con cta","DLSBT","01-06.19.0069",null,"2020-10-19","CHEPO",null,3876.1,1646.25,null,0,null,null,5522.35,null,0,16,1303.4982999999997,{"$f":"IF((VLOOKUP($B258,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q258)","v":"NA"},{"$f":"IF((VLOOKUP($B258,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R258)","v":1303.4982999999997},"NA",{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",IF($B258=\"DLSBT\",MID($D258,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D258,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",MID($D258,m2Inicio+INDIRECT(B258),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",RIGHT($D258,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",RIGHT($D258,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X258<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E258<=FechaMin,E258>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H258<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N258=0,0,IF(OR(I258/N258<=MObraMin,I258/N258>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N258<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S258<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T258<=INDIRECT(VLOOKUP(B258,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5522.35,1,{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL258),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D258=0,\"\",VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY258),FALSE))","v":1303.4982999999997},"NA",1,{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B258,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B258,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4970.1150000000007]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0069",null,"2020-10-19","CHEPO",null,46420.03,20954.759999999998,null,0,null,null,67374.789999999994,null,0,16,1303.4982999999997,{"$f":"IF((VLOOKUP($B259,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q259)","v":"NA"},{"$f":"IF((VLOOKUP($B259,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R259)","v":1303.4982999999997},{"$f":"IF(S259=\"NA\",\"NA\",IF(S259=0,\"SP\",T259/S259))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",IF($B259=\"DLSBT\",MID($D259,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D259,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",MID($D259,m2Inicio+INDIRECT(B259),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",RIGHT($D259,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",RIGHT($D259,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y259=\"NA\",Z259=\"NA\"),AND(Y259=\"NA\",Z259>CantTrbtOtCMin),AND(Y259>CantTrbtOtCMin,Z259=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X259<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E259<=FechaMin,E259>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H259<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N259=0,0,IF(OR(I259/N259<=MObraMin,I259/N259>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N259<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S259<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T259<=INDIRECT(VLOOKUP(B259,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA259*AB259*AC259*AD259*AE259*AF259*MAX(AG259,AH259)","v":1},{"$f":"N259*AI259","v":67374.789999999994},{"$f":"IF(OR(E259<=FechaMin,E259>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL259),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AL259=\"NA\",1,IF(AL259<=AM259*(1+AN259),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D259=0,\"\",VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP259,1,2)=\"\",MID(AP259,1,2)=\"NA\"),\"X\",MID(D259,MID(AP259,1,2),MID(AP259,3,2)))","v":"X"},{"$f":"IF(MID(AP259,5,2)=\"\",\"\",MID(D259,MID(AP259,5,2),MID(AP259,7,2)))","v":""},{"$f":"IF(MID(AP259,9,2)=\"\",\"\",MID(D259,MID(AP259,9,2),MID(AP259,11,2)))","v":""},{"$f":"IF(MID(AP259,13,2)=\"\",\"\",MID(D259,MID(AP259,13,2),MID(AP259,15,2)))","v":""},{"$f":"IF(MID(AP259,17,2)=\"\",\"\",MID(D259,MID(AP259,17,2),MID(AP259,19,2)))","v":""},{"$f":"IF(MID(AP259,21,2)=\"\",\"\",MID(D259,MID(AP259,21,2),MID(AP259,23,2)))","v":""},{"$f":"IF(MID(AP259,25,2)=\"\",\"\",MID(D259,MID(AP259,25,2),MID(AP259,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY259),FALSE))","v":1303.4982999999997},{"$f":"IF(AX259=\"NA\",\"NA\",IF(AY259=0,0,N259/AY259))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ259=\"NA\",AO259=\"NC\"),1,IF(AZ259<AX259,1,AX259/AZ259)),100%)","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B259,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B259,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ259*BA259*BB259*BC259","v":60637.310999999994}]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.19.0069",null,"2020-10-19","CHEPO",null,65038.11,25249.51,null,0.72,null,null,90288.34,null,0,16,1303.4982999999997,{"$f":"IF((VLOOKUP($B260,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q260)","v":"NA"},{"$f":"IF((VLOOKUP($B260,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R260)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",IF($B260=\"DLSBT\",MID($D260,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D260,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",MID($D260,m2Inicio+INDIRECT(B260),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",RIGHT($D260,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",RIGHT($D260,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X260<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E260<=FechaMin,E260>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H260<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N260=0,0,IF(OR(I260/N260<=MObraMin,I260/N260>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N260<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S260<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T260<=INDIRECT(VLOOKUP(B260,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,90288.34,1,{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL260),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D260=0,\"\",VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY260),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B260,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B260,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},81259.505999999994]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-06.19.0069",null,"2020-10-19","CHEPO",null,19505.93,9867.65,null,0,null,null,29373.58,null,0,16,1303.4982999999997,{"$f":"IF((VLOOKUP($B261,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q261)","v":"NA"},{"$f":"IF((VLOOKUP($B261,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R261)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",IF($B261=\"DLSBT\",MID($D261,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D261,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",MID($D261,m2Inicio+INDIRECT(B261),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",RIGHT($D261,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",RIGHT($D261,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X261<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E261<=FechaMin,E261>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H261<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N261=0,0,IF(OR(I261/N261<=MObraMin,I261/N261>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N261<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S261<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T261<=INDIRECT(VLOOKUP(B261,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29373.58,1,{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL261),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D261=0,\"\",VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY261),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B261,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B261,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},26436.222000000002]
["Ensa 2020 proy con cta","AINAP","01-01.20.0018",null,"2020-12-12","CHEPIGANA",null,8304.1299999999992,6000.32,null,0,null,null,14304.45,null,0,0,0,{"$f":"IF((VLOOKUP($B262,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q262)","v":"NA"},{"$f":"IF((VLOOKUP($B262,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R262)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",IF($B262=\"DLSBT\",MID($D262,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D262,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",MID($D262,m2Inicio+INDIRECT(B262),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",RIGHT($D262,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",RIGHT($D262,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X262<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E262<=FechaMin,E262>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H262<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N262=0,0,IF(OR(I262/N262<=MObraMin,I262/N262>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N262<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S262<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T262<=INDIRECT(VLOOKUP(B262,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14304.45,1,{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL262),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D262=0,\"\",VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY262),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B262,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B262,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12874.005000000001]
["Ensa 2020 proy con cta","PEDYM","01-30.19.0002",null,"2020-06-05","PANAMA",null,335.84,0,null,6357.59,null,null,6693.43,null,0,0,0,{"$f":"IF((VLOOKUP($B263,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q263)","v":"NA"},{"$f":"IF((VLOOKUP($B263,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R263)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",IF($B263=\"DLSBT\",MID($D263,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D263,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",MID($D263,m2Inicio+INDIRECT(B263),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",RIGHT($D263,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",RIGHT($D263,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X263<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E263<=FechaMin,E263>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H263<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N263=0,0,IF(OR(I263/N263<=MObraMin,I263/N263>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N263<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S263<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T263<=INDIRECT(VLOOKUP(B263,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6693.43,1,{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL263),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D263=0,\"\",VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY263),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B263,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B263,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6024.0870000000004]
["Ensa 2020 proy con cta","AINAP","01-01.20.0029",null,"2020-11-16","PORTOBELO",null,7974.23,5667.6,null,0,null,null,13641.83,null,0,0,0,{"$f":"IF((VLOOKUP($B264,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q264)","v":"NA"},{"$f":"IF((VLOOKUP($B264,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R264)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",IF($B264=\"DLSBT\",MID($D264,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D264,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",MID($D264,m2Inicio+INDIRECT(B264),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",RIGHT($D264,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",RIGHT($D264,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X264<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E264<=FechaMin,E264>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H264<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N264=0,0,IF(OR(I264/N264<=MObraMin,I264/N264>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N264<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S264<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T264<=INDIRECT(VLOOKUP(B264,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13641.83,1,{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL264),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D264=0,\"\",VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY264),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B264,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B264,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12277.647000000001]
["Ensa 2020 proy con cta","DLABT","01-01.20.0029",null,"2020-11-16","PORTOBELO",null,134.51,822.27,null,0,null,null,956.78,null,0,0,0,{"$f":"IF((VLOOKUP($B265,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q265)","v":0},{"$f":"IF((VLOOKUP($B265,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R265)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",IF($B265=\"DLSBT\",MID($D265,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D265,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",MID($D265,m2Inicio+INDIRECT(B265),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",RIGHT($D265,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",RIGHT($D265,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X265<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E265<=FechaMin,E265>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H265<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N265=0,0,IF(OR(I265/N265<=MObraMin,I265/N265>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N265<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S265<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T265<=INDIRECT(VLOOKUP(B265,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL265),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D265=0,\"\",VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY265),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B265,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B265,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DACBT","01-06.19.0046",null,"2020-12-29","CHEPO",null,33.644599999999997,12.5654,null,0,null,null,46.21,null,0,0,0,{"$f":"IF((VLOOKUP($B266,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q266)","v":"NA"},{"$f":"IF((VLOOKUP($B266,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R266)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",IF($B266=\"DLSBT\",MID($D266,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D266,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",MID($D266,m2Inicio+INDIRECT(B266),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",RIGHT($D266,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",RIGHT($D266,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X266<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E266<=FechaMin,E266>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H266<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N266=0,0,IF(OR(I266/N266<=MObraMin,I266/N266>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N266<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S266<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T266<=INDIRECT(VLOOKUP(B266,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,46.21,1,{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL266),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D266=0,\"\",VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY266),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B266,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B266,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},41.588999999999999]
["Ensa 2020 proy con cta","DEQOT","01-06.19.0046",null,"2020-12-29","CHEPO",null,812.3854,213.72460000000001,null,0,null,null,1026.1099999999999,null,0,0,0,{"$f":"IF((VLOOKUP($B267,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q267)","v":"NA"},{"$f":"IF((VLOOKUP($B267,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R267)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",IF($B267=\"DLSBT\",MID($D267,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D267,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",MID($D267,m2Inicio+INDIRECT(B267),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",RIGHT($D267,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",RIGHT($D267,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X267<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E267<=FechaMin,E267>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H267<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N267=0,0,IF(OR(I267/N267<=MObraMin,I267/N267>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N267<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S267<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T267<=INDIRECT(VLOOKUP(B267,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1026.1099999999999,1,{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL267),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D267=0,\"\",VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY267),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B267,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B267,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},923.49899999999991]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0046",null,"2020-12-29","CHEPO",null,1972.1704,1360.1196,null,0,null,null,3332.29,null,0,0,0,{"$f":"IF((VLOOKUP($B268,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q268)","v":0},{"$f":"IF((VLOOKUP($B268,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R268)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",IF($B268=\"DLSBT\",MID($D268,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D268,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",MID($D268,m2Inicio+INDIRECT(B268),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",RIGHT($D268,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",RIGHT($D268,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X268<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E268<=FechaMin,E268>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H268<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N268=0,0,IF(OR(I268/N268<=MObraMin,I268/N268>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N268<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S268<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T268<=INDIRECT(VLOOKUP(B268,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL268),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D268=0,\"\",VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY268),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B268,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B268,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0046",null,"2020-12-29","CHEPO",null,2656.0646000000002,950.25540000000001,null,0,null,null,3606.32,null,0,0,0,{"$f":"IF((VLOOKUP($B269,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q269)","v":"NA"},{"$f":"IF((VLOOKUP($B269,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R269)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",IF($B269=\"DLSBT\",MID($D269,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D269,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",MID($D269,m2Inicio+INDIRECT(B269),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",RIGHT($D269,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",RIGHT($D269,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X269<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E269<=FechaMin,E269>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H269<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N269=0,0,IF(OR(I269/N269<=MObraMin,I269/N269>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N269<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S269<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T269<=INDIRECT(VLOOKUP(B269,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3606.32,1,{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL269),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D269=0,\"\",VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY269),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B269,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B269,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3245.6880000000001]
["Ensa 2020 proy con cta","DTRMB-34,5","01-06.19.0046",null,"2020-12-29","CHEPO",null,1752.9122,654.12779999999998,null,0,null,null,2407.04,null,0,0,0,{"$f":"IF((VLOOKUP($B270,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q270)","v":"NA"},{"$f":"IF((VLOOKUP($B270,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R270)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",IF($B270=\"DLSBT\",MID($D270,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D270,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",MID($D270,m2Inicio+INDIRECT(B270),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",RIGHT($D270,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",RIGHT($D270,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X270<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E270<=FechaMin,E270>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H270<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N270=0,0,IF(OR(I270/N270<=MObraMin,I270/N270>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N270<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S270<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T270<=INDIRECT(VLOOKUP(B270,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2407.04,1,{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL270),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D270=0,\"\",VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY270),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B270,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B270,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2166.3360000000002]
["Ensa 2020 proy con cta","AINAP","01-48.19.0040",null,"2020-12-29","SAN MIGUELITO",null,428.74,584.04,null,0.93,null,null,1013.71,null,0,4,195.08469999999997,{"$f":"IF((VLOOKUP($B271,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q271)","v":"NA"},{"$f":"IF((VLOOKUP($B271,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R271)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",IF($B271=\"DLSBT\",MID($D271,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D271,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",MID($D271,m2Inicio+INDIRECT(B271),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",RIGHT($D271,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",RIGHT($D271,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X271<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E271<=FechaMin,E271>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H271<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N271=0,0,IF(OR(I271/N271<=MObraMin,I271/N271>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N271<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S271<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T271<=INDIRECT(VLOOKUP(B271,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1013.71,1,{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL271),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D271=0,\"\",VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY271),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B271,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B271,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},912.33900000000006]
["Ensa 2020 proy con cta","DEQOT","01-48.19.0040",null,"2020-12-29","SAN MIGUELITO",null,3337.02,1229.1300000000001,null,1.86,null,null,4568.01,null,0,4,195.08469999999997,{"$f":"IF((VLOOKUP($B272,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q272)","v":"NA"},{"$f":"IF((VLOOKUP($B272,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R272)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",IF($B272=\"DLSBT\",MID($D272,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D272,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",MID($D272,m2Inicio+INDIRECT(B272),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",RIGHT($D272,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",RIGHT($D272,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X272<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E272<=FechaMin,E272>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H272<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N272=0,0,IF(OR(I272/N272<=MObraMin,I272/N272>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N272<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S272<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T272<=INDIRECT(VLOOKUP(B272,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4568.01,1,{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL272),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D272=0,\"\",VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY272),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B272,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B272,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4111.2090000000007]
["Ensa 2020 proy con cta","DLABT","01-48.19.0040",null,"2020-12-29","SAN MIGUELITO",null,4240.32,4009.54,null,9.3000000000000007,null,null,8259.16,null,0,4,195.08469999999997,{"$f":"IF((VLOOKUP($B273,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q273)","v":4},{"$f":"IF((VLOOKUP($B273,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R273)","v":195.08469999999997},48.771174999999992,{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",IF($B273=\"DLSBT\",MID($D273,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D273,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",MID($D273,m2Inicio+INDIRECT(B273),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",RIGHT($D273,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",RIGHT($D273,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X273<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E273<=FechaMin,E273>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H273<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N273=0,0,IF(OR(I273/N273<=MObraMin,I273/N273>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N273<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S273<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T273<=INDIRECT(VLOOKUP(B273,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8259.16,1,{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL273),FALSE))","v":48.771174999999992},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D273=0,\"\",VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY273),FALSE))","v":195.08469999999997},"NA",1,{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B273,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B273,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7433.2439999999997]
["Ensa 2020 proy con cta","DLAMT-13,8","01-48.19.0040",null,"2020-12-29","SAN MIGUELITO",null,403.07,822.97,null,3.72,null,null,1229.76,null,0,4,195.08469999999997,{"$f":"IF((VLOOKUP($B274,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q274)","v":4},{"$f":"IF((VLOOKUP($B274,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R274)","v":195.08469999999997},48.771174999999992,{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",IF($B274=\"DLSBT\",MID($D274,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D274,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",MID($D274,m2Inicio+INDIRECT(B274),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",RIGHT($D274,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",RIGHT($D274,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X274<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E274<=FechaMin,E274>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H274<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N274=0,0,IF(OR(I274/N274<=MObraMin,I274/N274>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N274<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S274<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T274<=INDIRECT(VLOOKUP(B274,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1229.76,1,{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL274),FALSE))","v":48.771174999999992},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D274=0,\"\",VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY274),FALSE))","v":195.08469999999997},"NA",1,{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B274,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B274,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1106.7840000000001]
["Ensa 2020 proy con cta","DTRMB-13,8","01-48.19.0040",null,"2020-12-29","SAN MIGUELITO",null,2865.75,1449.84,null,2.81,null,null,4318.3999999999996,null,0,4,195.08469999999997,{"$f":"IF((VLOOKUP($B275,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q275)","v":"NA"},{"$f":"IF((VLOOKUP($B275,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R275)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",IF($B275=\"DLSBT\",MID($D275,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D275,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",MID($D275,m2Inicio+INDIRECT(B275),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",RIGHT($D275,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",RIGHT($D275,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X275<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E275<=FechaMin,E275>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H275<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N275=0,0,IF(OR(I275/N275<=MObraMin,I275/N275>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N275<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S275<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T275<=INDIRECT(VLOOKUP(B275,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4318.3999999999996,1,{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL275),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D275=0,\"\",VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY275),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B275,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B275,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3886.56]
["Ensa 2020 proy con cta","AINAP","01-17.19.0070",null,"2020-06-27","PANAMA",null,395.44,267.39,null,11.16,null,null,673.99,null,0,8,0,{"$f":"IF((VLOOKUP($B276,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q276)","v":"NA"},{"$f":"IF((VLOOKUP($B276,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R276)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",IF($B276=\"DLSBT\",MID($D276,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D276,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",MID($D276,m2Inicio+INDIRECT(B276),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",RIGHT($D276,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",RIGHT($D276,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X276<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E276<=FechaMin,E276>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H276<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N276=0,0,IF(OR(I276/N276<=MObraMin,I276/N276>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N276<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S276<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T276<=INDIRECT(VLOOKUP(B276,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,673.99,1,{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL276),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D276=0,\"\",VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY276),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B276,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B276,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},606.59100000000001]
["Ensa 2020 proy con cta","DEQOT","01-17.19.0070",null,"2020-06-27","PANAMA",null,826.16,522.07000000000005,null,20.46,null,null,1368.69,null,0,8,0,{"$f":"IF((VLOOKUP($B277,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q277)","v":"NA"},{"$f":"IF((VLOOKUP($B277,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R277)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",IF($B277=\"DLSBT\",MID($D277,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D277,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",MID($D277,m2Inicio+INDIRECT(B277),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",RIGHT($D277,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",RIGHT($D277,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X277<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E277<=FechaMin,E277>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H277<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N277=0,0,IF(OR(I277/N277<=MObraMin,I277/N277>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N277<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S277<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T277<=INDIRECT(VLOOKUP(B277,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1368.69,1,{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL277),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D277=0,\"\",VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY277),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B277,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B277,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1231.8210000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0070",null,"2020-06-27","PANAMA",null,3739.97,3510.53,null,154.38,null,null,7404.88,null,0,8,0,{"$f":"IF((VLOOKUP($B278,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q278)","v":8},{"$f":"IF((VLOOKUP($B278,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R278)","v":0},0,{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",IF($B278=\"DLSBT\",MID($D278,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D278,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",MID($D278,m2Inicio+INDIRECT(B278),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",RIGHT($D278,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",RIGHT($D278,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X278<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E278<=FechaMin,E278>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H278<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N278=0,0,IF(OR(I278/N278<=MObraMin,I278/N278>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N278<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S278<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T278<=INDIRECT(VLOOKUP(B278,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,7404.88,1,{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL278),FALSE))","v":0},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D278=0,\"\",VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY278),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B278,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B278,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6664.3919999999998]
["Ensa 2020 proy con cta","AINAP","01-06.19.0079",null,"2020-11-19","CHAGRES",null,397.16750000000002,596.96579999999994,null,145.0367,null,null,1139.17,null,0,4,149.55520000000001,{"$f":"IF((VLOOKUP($B279,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q279)","v":"NA"},{"$f":"IF((VLOOKUP($B279,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R279)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",IF($B279=\"DLSBT\",MID($D279,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D279,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",MID($D279,m2Inicio+INDIRECT(B279),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",RIGHT($D279,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",RIGHT($D279,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X279<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E279<=FechaMin,E279>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H279<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N279=0,0,IF(OR(I279/N279<=MObraMin,I279/N279>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N279<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S279<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T279<=INDIRECT(VLOOKUP(B279,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1139.17,1,{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL279),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D279=0,\"\",VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY279),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B279,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B279,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1025.2530000000002]
["Ensa 2020 proy con cta","DACBT","01-06.19.0079",null,"2020-11-19","CHAGRES",null,116.91800000000001,59.832000000000001,null,0,null,null,176.75,null,0,4,149.55520000000001,{"$f":"IF((VLOOKUP($B280,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q280)","v":"NA"},{"$f":"IF((VLOOKUP($B280,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R280)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",IF($B280=\"DLSBT\",MID($D280,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D280,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",MID($D280,m2Inicio+INDIRECT(B280),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",RIGHT($D280,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",RIGHT($D280,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X280<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E280<=FechaMin,E280>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H280<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N280=0,0,IF(OR(I280/N280<=MObraMin,I280/N280>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N280<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S280<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T280<=INDIRECT(VLOOKUP(B280,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,176.75,1,{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL280),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D280=0,\"\",VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY280),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B280,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B280,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},159.07500000000002]
["Ensa 2020 proy con cta","DLABT","01-06.19.0079",null,"2020-11-19","CHAGRES",null,272.48169999999999,640.61829999999998,null,0,null,null,913.1,null,0,4,149.55520000000001,{"$f":"IF((VLOOKUP($B281,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q281)","v":4},{"$f":"IF((VLOOKUP($B281,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R281)","v":149.55520000000001},37.388800000000003,{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",IF($B281=\"DLSBT\",MID($D281,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D281,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",MID($D281,m2Inicio+INDIRECT(B281),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",RIGHT($D281,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",RIGHT($D281,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X281<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E281<=FechaMin,E281>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H281<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N281=0,0,IF(OR(I281/N281<=MObraMin,I281/N281>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N281<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S281<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T281<=INDIRECT(VLOOKUP(B281,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,913.1,1,{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL281),FALSE))","v":37.388800000000003},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D281=0,\"\",VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY281),FALSE))","v":149.55520000000001},"NA",1,{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B281,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B281,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},821.79000000000008]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0079",null,"2020-11-19","CHAGRES",null,4424.8536999999997,8837.7062999999998,null,0,null,null,13262.56,null,0,4,149.55520000000001,{"$f":"IF((VLOOKUP($B282,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q282)","v":4},{"$f":"IF((VLOOKUP($B282,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R282)","v":149.55520000000001},37.388800000000003,{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",IF($B282=\"DLSBT\",MID($D282,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D282,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",MID($D282,m2Inicio+INDIRECT(B282),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",RIGHT($D282,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",RIGHT($D282,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X282<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E282<=FechaMin,E282>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H282<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N282=0,0,IF(OR(I282/N282<=MObraMin,I282/N282>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N282<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S282<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T282<=INDIRECT(VLOOKUP(B282,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13262.56,1,{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL282),FALSE))","v":37.388800000000003},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D282=0,\"\",VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY282),FALSE))","v":149.55520000000001},"NA",1,{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B282,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B282,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11936.304]
["Ensa 2020 proy con cta","DLSBT","01-06.19.0079",null,"2020-11-19","CHAGRES",null,467.33690000000001,406.79309999999998,null,0,null,null,874.13,null,0,4,149.55520000000001,{"$f":"IF((VLOOKUP($B283,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q283)","v":"NA"},{"$f":"IF((VLOOKUP($B283,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R283)","v":149.55520000000001},"NA",{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",IF($B283=\"DLSBT\",MID($D283,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D283,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",MID($D283,m2Inicio+INDIRECT(B283),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",RIGHT($D283,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",RIGHT($D283,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X283<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E283<=FechaMin,E283>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H283<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N283=0,0,IF(OR(I283/N283<=MObraMin,I283/N283>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N283<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S283<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T283<=INDIRECT(VLOOKUP(B283,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,874.13,1,{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL283),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D283=0,\"\",VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY283),FALSE))","v":149.55520000000001},"NA",1,{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B283,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B283,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},786.71699999999998]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0079",null,"2020-11-19","CHAGRES",null,473.65769999999998,357.8623,null,0,null,null,831.52,null,0,4,149.55520000000001,{"$f":"IF((VLOOKUP($B284,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q284)","v":"NA"},{"$f":"IF((VLOOKUP($B284,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R284)","v":149.55520000000001},"NA",{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",IF($B284=\"DLSBT\",MID($D284,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D284,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",MID($D284,m2Inicio+INDIRECT(B284),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",RIGHT($D284,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",RIGHT($D284,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X284<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E284<=FechaMin,E284>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H284<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N284=0,0,IF(OR(I284/N284<=MObraMin,I284/N284>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N284<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S284<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T284<=INDIRECT(VLOOKUP(B284,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,831.52,1,{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL284),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D284=0,\"\",VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY284),FALSE))","v":149.55520000000001},"NA",1,{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B284,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B284,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},748.36800000000005]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.19.0079",null,"2020-11-19","CHAGRES",null,2711.2676999999999,1694.4822999999999,null,0,null,null,4405.75,null,0,4,149.55520000000001,{"$f":"IF((VLOOKUP($B285,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q285)","v":"NA"},{"$f":"IF((VLOOKUP($B285,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R285)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",IF($B285=\"DLSBT\",MID($D285,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D285,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",MID($D285,m2Inicio+INDIRECT(B285),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",RIGHT($D285,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",RIGHT($D285,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X285<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E285<=FechaMin,E285>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H285<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N285=0,0,IF(OR(I285/N285<=MObraMin,I285/N285>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N285<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S285<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T285<=INDIRECT(VLOOKUP(B285,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4405.75,1,{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL285),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D285=0,\"\",VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY285),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B285,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B285,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3965.1750000000002]
["Ensa 2020 proy con cta","DLAMT-13,8","01-07.19.0068",null,"2020-12-31","PANAMA",null,35346.42,56811.040000000001,null,458.09,null,null,92615.55,null,0,9,164.23330000000001,{"$f":"IF((VLOOKUP($B286,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q286)","v":9},{"$f":"IF((VLOOKUP($B286,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R286)","v":164.23330000000001},18.248144444444446,{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",IF($B286=\"DLSBT\",MID($D286,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D286,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",MID($D286,m2Inicio+INDIRECT(B286),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",RIGHT($D286,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",RIGHT($D286,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X286<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E286<=FechaMin,E286>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H286<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N286=0,0,IF(OR(I286/N286<=MObraMin,I286/N286>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N286<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S286<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T286<=INDIRECT(VLOOKUP(B286,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,92615.55,1,{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL286),FALSE))","v":18.248144444444446},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D286=0,\"\",VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY286),FALSE))","v":164.23330000000001},"NA",1,{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B286,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B286,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},83353.99500000001]
["Ensa 2020 proy con cta","DLSBT","01-07.19.0068",null,"2020-12-31","PANAMA",null,804.62,867.18,null,15.25,null,null,1687.05,null,0,9,164.23330000000001,{"$f":"IF((VLOOKUP($B287,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q287)","v":"NA"},{"$f":"IF((VLOOKUP($B287,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R287)","v":164.23330000000001},"NA",{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",IF($B287=\"DLSBT\",MID($D287,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D287,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",MID($D287,m2Inicio+INDIRECT(B287),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",RIGHT($D287,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",RIGHT($D287,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X287<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E287<=FechaMin,E287>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H287<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N287=0,0,IF(OR(I287/N287<=MObraMin,I287/N287>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N287<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S287<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T287<=INDIRECT(VLOOKUP(B287,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1687.05,1,{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL287),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D287=0,\"\",VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY287),FALSE))","v":164.23330000000001},"NA",1,{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B287,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B287,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1518.345]
["Ensa 2020 proy con cta","DLSMT-13,8","01-07.19.0068",null,"2020-12-31","PANAMA",null,876.71,2038.62,null,59.45,null,null,2974.78,null,0,9,164.23330000000001,{"$f":"IF((VLOOKUP($B288,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q288)","v":"NA"},{"$f":"IF((VLOOKUP($B288,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R288)","v":164.23330000000001},"NA",{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",IF($B288=\"DLSBT\",MID($D288,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D288,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",MID($D288,m2Inicio+INDIRECT(B288),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",RIGHT($D288,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",RIGHT($D288,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X288<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E288<=FechaMin,E288>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H288<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N288=0,0,IF(OR(I288/N288<=MObraMin,I288/N288>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N288<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S288<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T288<=INDIRECT(VLOOKUP(B288,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2974.78,1,{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL288),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D288=0,\"\",VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY288),FALSE))","v":164.23330000000001},"NA",1,{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B288,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B288,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2677.3020000000001]
["Ensa 2020 proy con cta","AINAP","01-17.19.0156",null,"2020-10-29","CHEPO",null,281.85000000000002,169.06,null,0,null,null,450.91,null,0,8,0,{"$f":"IF((VLOOKUP($B289,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q289)","v":"NA"},{"$f":"IF((VLOOKUP($B289,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R289)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",IF($B289=\"DLSBT\",MID($D289,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D289,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",MID($D289,m2Inicio+INDIRECT(B289),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",RIGHT($D289,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",RIGHT($D289,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X289<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E289<=FechaMin,E289>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H289<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N289=0,0,IF(OR(I289/N289<=MObraMin,I289/N289>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N289<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S289<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T289<=INDIRECT(VLOOKUP(B289,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,450.91,1,{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL289),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D289=0,\"\",VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY289),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B289,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B289,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},405.81900000000002]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0156",null,"2020-10-29","CHEPO",null,5629.9,3806.57,null,0,null,null,9436.4699999999993,null,0,8,0,{"$f":"IF((VLOOKUP($B290,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q290)","v":8},{"$f":"IF((VLOOKUP($B290,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R290)","v":0},0,{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",IF($B290=\"DLSBT\",MID($D290,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D290,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",MID($D290,m2Inicio+INDIRECT(B290),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",RIGHT($D290,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",RIGHT($D290,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X290<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E290<=FechaMin,E290>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H290<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N290=0,0,IF(OR(I290/N290<=MObraMin,I290/N290>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N290<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S290<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T290<=INDIRECT(VLOOKUP(B290,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,9436.4699999999993,1,{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL290),FALSE))","v":0},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D290=0,\"\",VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY290),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B290,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B290,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8492.8230000000003]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0156",null,"2020-10-29","CHEPO",null,1368.7,444.14,null,300.8,null,null,2113.64,null,0,8,0,{"$f":"IF((VLOOKUP($B291,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q291)","v":"NA"},{"$f":"IF((VLOOKUP($B291,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R291)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",IF($B291=\"DLSBT\",MID($D291,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D291,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",MID($D291,m2Inicio+INDIRECT(B291),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",RIGHT($D291,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",RIGHT($D291,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X291<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E291<=FechaMin,E291>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H291<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N291=0,0,IF(OR(I291/N291<=MObraMin,I291/N291>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N291<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S291<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T291<=INDIRECT(VLOOKUP(B291,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2113.64,1,{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL291),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D291=0,\"\",VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY291),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B291,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B291,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1902.2759999999998]
["Ensa 2020 proy con cta","AINAP","01-07.20.0006",null,"2020-07-27","PANAMA",null,1415.6143999999999,598.47559999999999,null,0,null,null,2014.09,null,175.54,14,517.23249999999996,{"$f":"IF((VLOOKUP($B292,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q292)","v":"NA"},{"$f":"IF((VLOOKUP($B292,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R292)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",IF($B292=\"DLSBT\",MID($D292,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D292,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",MID($D292,m2Inicio+INDIRECT(B292),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",RIGHT($D292,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",RIGHT($D292,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X292<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E292<=FechaMin,E292>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H292<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N292=0,0,IF(OR(I292/N292<=MObraMin,I292/N292>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N292<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S292<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T292<=INDIRECT(VLOOKUP(B292,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2014.09,1,{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL292),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D292=0,\"\",VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY292),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B292,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B292,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1812.681]
["Ensa 2020 proy con cta","DLAMT-13,8","01-07.20.0006",null,"2020-07-27","PANAMA",null,10522.6656,5187.1844000000001,null,0,null,null,15709.85,null,1369.17,14,517.23249999999996,{"$f":"IF((VLOOKUP($B293,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q293)","v":14},{"$f":"IF((VLOOKUP($B293,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R293)","v":517.23249999999996},36.945178571428571,{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",IF($B293=\"DLSBT\",MID($D293,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D293,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",MID($D293,m2Inicio+INDIRECT(B293),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",RIGHT($D293,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",RIGHT($D293,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X293<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E293<=FechaMin,E293>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H293<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N293=0,0,IF(OR(I293/N293<=MObraMin,I293/N293>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N293<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S293<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T293<=INDIRECT(VLOOKUP(B293,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15709.85,1,{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL293),FALSE))","v":36.945178571428571},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D293=0,\"\",VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY293),FALSE))","v":517.23249999999996},"NA",1,{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B293,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B293,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14138.865]
["Ensa 2020 proy con cta","DLSMT-13,8","01-07.20.0006",null,"2020-07-27","PANAMA",null,74994.715700000001,101232.3343,null,0,null,null,176227.05,null,15358.83,14,517.23249999999996,{"$f":"IF((VLOOKUP($B294,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q294)","v":"NA"},{"$f":"IF((VLOOKUP($B294,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R294)","v":517.23249999999996},"NA",{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",IF($B294=\"DLSBT\",MID($D294,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D294,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",MID($D294,m2Inicio+INDIRECT(B294),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",RIGHT($D294,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",RIGHT($D294,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X294<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E294<=FechaMin,E294>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H294<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N294=0,0,IF(OR(I294/N294<=MObraMin,I294/N294>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N294<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S294<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T294<=INDIRECT(VLOOKUP(B294,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,176227.05,1,{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL294),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D294=0,\"\",VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY294),FALSE))","v":517.23249999999996},"NA",1,{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B294,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B294,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},158604.345]
["Ensa 2020 proy con cta","DTRMB-13,8","01-07.20.0006",null,"2020-07-27","PANAMA",null,7841.4062999999996,855.42370000000005,null,0,null,null,8696.83,null,757.96,14,517.23249999999996,{"$f":"IF((VLOOKUP($B295,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q295)","v":"NA"},{"$f":"IF((VLOOKUP($B295,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R295)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",IF($B295=\"DLSBT\",MID($D295,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D295,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",MID($D295,m2Inicio+INDIRECT(B295),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",RIGHT($D295,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",RIGHT($D295,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X295<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E295<=FechaMin,E295>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H295<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N295=0,0,IF(OR(I295/N295<=MObraMin,I295/N295>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N295<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S295<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T295<=INDIRECT(VLOOKUP(B295,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8696.83,1,{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL295),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D295=0,\"\",VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY295),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B295,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B295,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7827.1469999999999]
["Ensa 2020 proy con cta","AINAP","01-17.19.0179",null,"2020-10-20","CHEPO",null,609.95000000000005,781.86,null,0,null,null,1391.81,null,0,8,0,{"$f":"IF((VLOOKUP($B296,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q296)","v":"NA"},{"$f":"IF((VLOOKUP($B296,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R296)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",IF($B296=\"DLSBT\",MID($D296,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D296,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",MID($D296,m2Inicio+INDIRECT(B296),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",RIGHT($D296,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",RIGHT($D296,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X296<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E296<=FechaMin,E296>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H296<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N296=0,0,IF(OR(I296/N296<=MObraMin,I296/N296>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N296<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S296<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T296<=INDIRECT(VLOOKUP(B296,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1391.81,1,{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL296),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D296=0,\"\",VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY296),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B296,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B296,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1252.6289999999999]
["Ensa 2020 proy con cta","DEQDM","01-17.19.0179",null,"2020-10-20","CHEPO",null,8607.52,3982.97,null,0,null,null,12590.49,null,0,8,0,{"$f":"IF((VLOOKUP($B297,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q297)","v":"NA"},{"$f":"IF((VLOOKUP($B297,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R297)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",IF($B297=\"DLSBT\",MID($D297,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D297,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",MID($D297,m2Inicio+INDIRECT(B297),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",RIGHT($D297,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",RIGHT($D297,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X297<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E297<=FechaMin,E297>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H297<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N297=0,0,IF(OR(I297/N297<=MObraMin,I297/N297>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N297<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S297<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T297<=INDIRECT(VLOOKUP(B297,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12590.49,1,{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL297),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D297=0,\"\",VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY297),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B297,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B297,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11331.441000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0179",null,"2020-10-20","CHEPO",null,10877.14,6598.09,null,0,null,null,17475.23,null,0,8,0,{"$f":"IF((VLOOKUP($B298,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q298)","v":8},{"$f":"IF((VLOOKUP($B298,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R298)","v":0},0,{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",IF($B298=\"DLSBT\",MID($D298,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D298,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",MID($D298,m2Inicio+INDIRECT(B298),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",RIGHT($D298,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",RIGHT($D298,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X298<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E298<=FechaMin,E298>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H298<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N298=0,0,IF(OR(I298/N298<=MObraMin,I298/N298>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N298<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S298<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T298<=INDIRECT(VLOOKUP(B298,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,17475.23,1,{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL298),FALSE))","v":0},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D298=0,\"\",VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY298),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B298,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B298,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15727.707]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.19.0179",null,"2020-10-20","CHEPO",null,2121.4699999999998,690.87,null,0,null,null,2812.34,null,0,8,0,{"$f":"IF((VLOOKUP($B299,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q299)","v":"NA"},{"$f":"IF((VLOOKUP($B299,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R299)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",IF($B299=\"DLSBT\",MID($D299,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D299,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",MID($D299,m2Inicio+INDIRECT(B299),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",RIGHT($D299,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",RIGHT($D299,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X299<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E299<=FechaMin,E299>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H299<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N299=0,0,IF(OR(I299/N299<=MObraMin,I299/N299>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N299<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S299<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T299<=INDIRECT(VLOOKUP(B299,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2812.34,1,{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL299),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D299=0,\"\",VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY299),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B299,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B299,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2531.1060000000002]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0179",null,"2020-10-20","CHEPO",null,27417.24,13145.89,null,368.05,null,null,40931.18,null,0,8,0,{"$f":"IF((VLOOKUP($B300,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q300)","v":"NA"},{"$f":"IF((VLOOKUP($B300,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R300)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",IF($B300=\"DLSBT\",MID($D300,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D300,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",MID($D300,m2Inicio+INDIRECT(B300),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",RIGHT($D300,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",RIGHT($D300,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X300<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E300<=FechaMin,E300>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H300<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N300=0,0,IF(OR(I300/N300<=MObraMin,I300/N300>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N300<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S300<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T300<=INDIRECT(VLOOKUP(B300,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,40931.18,1,{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL300),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D300=0,\"\",VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY300),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B300,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B300,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},36838.061999999998]
["Ensa 2020 proy con cta","DEQDM","01-73.19.0029",null,"2020-12-13","SANTA ISABEL",null,3872.12,570.66,null,0,null,null,4442.78,null,0,2,0,{"$f":"IF((VLOOKUP($B301,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q301)","v":"NA"},{"$f":"IF((VLOOKUP($B301,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R301)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",IF($B301=\"DLSBT\",MID($D301,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D301,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",MID($D301,m2Inicio+INDIRECT(B301),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",RIGHT($D301,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",RIGHT($D301,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X301<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E301<=FechaMin,E301>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H301<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N301=0,0,IF(OR(I301/N301<=MObraMin,I301/N301>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N301<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S301<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T301<=INDIRECT(VLOOKUP(B301,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4442.78,1,{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL301),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D301=0,\"\",VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY301),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B301,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B301,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3998.502]
["Ensa 2020 proy con cta","DEQMC","01-73.19.0029",null,"2020-12-13","SANTA ISABEL",null,29338.89,8234.64,null,0,null,null,37573.53,null,0,2,0,{"$f":"IF((VLOOKUP($B302,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q302)","v":"NA"},{"$f":"IF((VLOOKUP($B302,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R302)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",IF($B302=\"DLSBT\",MID($D302,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D302,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",MID($D302,m2Inicio+INDIRECT(B302),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",RIGHT($D302,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",RIGHT($D302,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X302<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E302<=FechaMin,E302>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H302<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N302=0,0,IF(OR(I302/N302<=MObraMin,I302/N302>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N302<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S302<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T302<=INDIRECT(VLOOKUP(B302,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,37573.53,1,{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL302),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D302=0,\"\",VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY302),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B302,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B302,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},33816.177000000003]
["Ensa 2020 proy con cta","DLAMT-13,8","01-73.19.0029",null,"2020-12-13","SANTA ISABEL",null,2141.87,2056.7600000000002,null,0,null,null,4198.63,null,0,2,0,{"$f":"IF((VLOOKUP($B303,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q303)","v":2},{"$f":"IF((VLOOKUP($B303,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R303)","v":0},0,{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",IF($B303=\"DLSBT\",MID($D303,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D303,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",MID($D303,m2Inicio+INDIRECT(B303),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",RIGHT($D303,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",RIGHT($D303,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X303<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E303<=FechaMin,E303>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H303<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N303=0,0,IF(OR(I303/N303<=MObraMin,I303/N303>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N303<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S303<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T303<=INDIRECT(VLOOKUP(B303,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL303),FALSE))","v":0},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D303=0,\"\",VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY303),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B303,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B303,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLSMT-13,8","01-73.19.0029",null,"2020-12-13","SANTA ISABEL",null,1229.95,337.92,null,0,null,null,1567.87,null,0,2,0,{"$f":"IF((VLOOKUP($B304,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q304)","v":"NA"},{"$f":"IF((VLOOKUP($B304,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R304)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",IF($B304=\"DLSBT\",MID($D304,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D304,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",MID($D304,m2Inicio+INDIRECT(B304),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",RIGHT($D304,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",RIGHT($D304,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X304<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E304<=FechaMin,E304>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H304<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N304=0,0,IF(OR(I304/N304<=MObraMin,I304/N304>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N304<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S304<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T304<=INDIRECT(VLOOKUP(B304,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1567.87,1,{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL304),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D304=0,\"\",VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY304),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B304,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B304,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1411.0829999999999]
["Ensa 2020 proy con cta","AINAP","01-01.19.0007",null,"2020-10-16","PORTOBELO",null,8437.2273000000005,12289.822700000001,null,0,null,null,20727.05,null,0,0,0,{"$f":"IF((VLOOKUP($B305,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q305)","v":"NA"},{"$f":"IF((VLOOKUP($B305,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R305)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",IF($B305=\"DLSBT\",MID($D305,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D305,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",MID($D305,m2Inicio+INDIRECT(B305),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",RIGHT($D305,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",RIGHT($D305,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X305<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E305<=FechaMin,E305>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H305<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N305=0,0,IF(OR(I305/N305<=MObraMin,I305/N305>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N305<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S305<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T305<=INDIRECT(VLOOKUP(B305,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20727.05,1,{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL305),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D305=0,\"\",VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY305),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B305,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B305,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18654.345000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.15.0001",null,"2020-11-22","PANAMA",null,2469.62,2951.61,null,65.75,null,null,5486.98,null,0,3,0,{"$f":"IF((VLOOKUP($B306,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q306)","v":3},{"$f":"IF((VLOOKUP($B306,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R306)","v":0},0,{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",IF($B306=\"DLSBT\",MID($D306,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D306,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",MID($D306,m2Inicio+INDIRECT(B306),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",RIGHT($D306,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",RIGHT($D306,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X306<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E306<=FechaMin,E306>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H306<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N306=0,0,IF(OR(I306/N306<=MObraMin,I306/N306>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N306<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S306<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T306<=INDIRECT(VLOOKUP(B306,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,5486.98,1,{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL306),FALSE))","v":0},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D306=0,\"\",VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY306),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B306,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B306,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4938.2820000000002]
["Ensa 2020 proy con cta","AINAP","01-01.19.0016",null,"2020-05-28","PORTOBELO",null,12005.34,16105.4,null,0,null,null,28110.74,null,0,0,0,{"$f":"IF((VLOOKUP($B307,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q307)","v":"NA"},{"$f":"IF((VLOOKUP($B307,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R307)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",IF($B307=\"DLSBT\",MID($D307,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D307,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",MID($D307,m2Inicio+INDIRECT(B307),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",RIGHT($D307,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",RIGHT($D307,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X307<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E307<=FechaMin,E307>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H307<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N307=0,0,IF(OR(I307/N307<=MObraMin,I307/N307>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N307<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S307<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T307<=INDIRECT(VLOOKUP(B307,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,28110.74,1,{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL307),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D307=0,\"\",VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY307),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B307,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B307,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},25299.666000000001]
["Ensa 2020 proy con cta","CMESM","01-43.19.0008",null,"2020-12-17","CHEPIGANA",null,5530.98,846.24,null,0,null,null,6377.22,null,0,0,0,{"$f":"IF((VLOOKUP($B308,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q308)","v":"NA"},{"$f":"IF((VLOOKUP($B308,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R308)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",IF($B308=\"DLSBT\",MID($D308,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D308,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",MID($D308,m2Inicio+INDIRECT(B308),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",RIGHT($D308,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",RIGHT($D308,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X308<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E308<=FechaMin,E308>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H308<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N308=0,0,IF(OR(I308/N308<=MObraMin,I308/N308>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N308<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S308<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T308<=INDIRECT(VLOOKUP(B308,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6377.22,1,{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL308),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D308=0,\"\",VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY308),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B308,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B308,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5739.4980000000005]
["Ensa 2020 proy con cta","AINAP","01-17.19.0066",null,"2020-06-27","PANAMA",null,403.57,408.96,null,0,null,null,812.53,null,0,9,0,{"$f":"IF((VLOOKUP($B309,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q309)","v":"NA"},{"$f":"IF((VLOOKUP($B309,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R309)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",IF($B309=\"DLSBT\",MID($D309,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D309,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",MID($D309,m2Inicio+INDIRECT(B309),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",RIGHT($D309,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",RIGHT($D309,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X309<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E309<=FechaMin,E309>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H309<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N309=0,0,IF(OR(I309/N309<=MObraMin,I309/N309>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N309<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S309<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T309<=INDIRECT(VLOOKUP(B309,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,812.53,1,{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL309),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D309=0,\"\",VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY309),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B309,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B309,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},731.27700000000004]
["Ensa 2020 proy con cta","DLABT","01-17.19.0066",null,"2020-06-27","PANAMA",null,1390.6,1200.6400000000001,null,0,null,null,2591.2399999999998,null,0,9,0,{"$f":"IF((VLOOKUP($B310,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q310)","v":9},{"$f":"IF((VLOOKUP($B310,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R310)","v":0},0,{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",IF($B310=\"DLSBT\",MID($D310,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D310,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",MID($D310,m2Inicio+INDIRECT(B310),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",RIGHT($D310,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",RIGHT($D310,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X310<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E310<=FechaMin,E310>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H310<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N310=0,0,IF(OR(I310/N310<=MObraMin,I310/N310>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N310<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S310<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T310<=INDIRECT(VLOOKUP(B310,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2591.2399999999998,1,{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL310),FALSE))","v":0},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D310=0,\"\",VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY310),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B310,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B310,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2332.116]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0066",null,"2020-06-27","PANAMA",null,3748,3237.09,null,97.6,null,null,7082.69,null,0,9,0,{"$f":"IF((VLOOKUP($B311,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q311)","v":9},{"$f":"IF((VLOOKUP($B311,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R311)","v":0},0,{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",IF($B311=\"DLSBT\",MID($D311,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D311,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",MID($D311,m2Inicio+INDIRECT(B311),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",RIGHT($D311,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",RIGHT($D311,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X311<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E311<=FechaMin,E311>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H311<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N311=0,0,IF(OR(I311/N311<=MObraMin,I311/N311>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N311<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S311<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T311<=INDIRECT(VLOOKUP(B311,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,7082.69,1,{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL311),FALSE))","v":0},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D311=0,\"\",VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY311),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B311,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B311,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6374.4209999999994]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0066",null,"2020-06-27","PANAMA",null,1308.98,434.8,null,0,null,null,1743.78,null,0,9,0,{"$f":"IF((VLOOKUP($B312,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q312)","v":"NA"},{"$f":"IF((VLOOKUP($B312,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R312)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",IF($B312=\"DLSBT\",MID($D312,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D312,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",MID($D312,m2Inicio+INDIRECT(B312),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",RIGHT($D312,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",RIGHT($D312,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X312<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E312<=FechaMin,E312>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H312<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N312=0,0,IF(OR(I312/N312<=MObraMin,I312/N312>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N312<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S312<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T312<=INDIRECT(VLOOKUP(B312,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1743.78,1,{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL312),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D312=0,\"\",VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY312),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B312,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B312,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1569.402]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-17.19.0066",null,"2020-06-27","PANAMA",null,1279.4100000000001,481.85,null,120.8,null,null,1882.06,null,0,9,0,{"$f":"IF((VLOOKUP($B313,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q313)","v":"NA"},{"$f":"IF((VLOOKUP($B313,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R313)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",IF($B313=\"DLSBT\",MID($D313,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D313,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",MID($D313,m2Inicio+INDIRECT(B313),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",RIGHT($D313,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",RIGHT($D313,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X313<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E313<=FechaMin,E313>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H313<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N313=0,0,IF(OR(I313/N313<=MObraMin,I313/N313>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N313<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S313<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T313<=INDIRECT(VLOOKUP(B313,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1882.06,1,{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL313),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D313=0,\"\",VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY313),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B313,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B313,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1693.854]
["Ensa 2020 proy con cta","PEDYM","01-20.19.0002",null,"2020-03-18","CHAGRES",null,26381.85,33251.129999999997,null,0,null,null,59632.98,null,0,0,0,{"$f":"IF((VLOOKUP($B314,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q314)","v":"NA"},{"$f":"IF((VLOOKUP($B314,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R314)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",IF($B314=\"DLSBT\",MID($D314,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D314,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",MID($D314,m2Inicio+INDIRECT(B314),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",RIGHT($D314,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",RIGHT($D314,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X314<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E314<=FechaMin,E314>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H314<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N314=0,0,IF(OR(I314/N314<=MObraMin,I314/N314>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N314<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S314<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T314<=INDIRECT(VLOOKUP(B314,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,59632.98,1,{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL314),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D314=0,\"\",VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY314),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B314,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B314,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},53669.682000000001]
["Ensa 2020 proy con cta","PEQOT","01-20.19.0002",null,"2020-03-18","CHAGRES",null,15937.42,0,null,0,null,null,15937.42,null,0,0,0,{"$f":"IF((VLOOKUP($B315,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q315)","v":"NA"},{"$f":"IF((VLOOKUP($B315,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R315)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",IF($B315=\"DLSBT\",MID($D315,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D315,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",MID($D315,m2Inicio+INDIRECT(B315),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",RIGHT($D315,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",RIGHT($D315,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X315<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E315<=FechaMin,E315>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H315<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N315=0,0,IF(OR(I315/N315<=MObraMin,I315/N315>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N315<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S315<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T315<=INDIRECT(VLOOKUP(B315,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15937.42,1,{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL315),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D315=0,\"\",VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY315),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B315,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B315,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14343.678]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0054",null,"2020-05-29","PANAMA",null,488.72,762.11,null,44.8,null,null,1295.6300000000001,null,0,0,0,{"$f":"IF((VLOOKUP($B316,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q316)","v":0},{"$f":"IF((VLOOKUP($B316,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R316)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",IF($B316=\"DLSBT\",MID($D316,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D316,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",MID($D316,m2Inicio+INDIRECT(B316),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",RIGHT($D316,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",RIGHT($D316,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X316<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E316<=FechaMin,E316>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H316<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N316=0,0,IF(OR(I316/N316<=MObraMin,I316/N316>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N316<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S316<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T316<=INDIRECT(VLOOKUP(B316,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL316),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D316=0,\"\",VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY316),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B316,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B316,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0054",null,"2020-05-29","PANAMA",null,1190.03,571.28,null,0,null,null,1761.31,null,0,0,0,{"$f":"IF((VLOOKUP($B317,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q317)","v":"NA"},{"$f":"IF((VLOOKUP($B317,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R317)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",IF($B317=\"DLSBT\",MID($D317,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D317,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",MID($D317,m2Inicio+INDIRECT(B317),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",RIGHT($D317,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",RIGHT($D317,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X317<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E317<=FechaMin,E317>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H317<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N317=0,0,IF(OR(I317/N317<=MObraMin,I317/N317>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N317<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S317<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T317<=INDIRECT(VLOOKUP(B317,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1761.31,1,{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL317),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D317=0,\"\",VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY317),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B317,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B317,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1585.1790000000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-07.19.0042",null,"2020-12-16","PANAMA",null,10392.16,12344.93,null,0,null,null,22737.09,null,0,0,36.631299999999996,{"$f":"IF((VLOOKUP($B318,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q318)","v":"NA"},{"$f":"IF((VLOOKUP($B318,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R318)","v":36.631299999999996},"NA",{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",IF($B318=\"DLSBT\",MID($D318,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D318,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",MID($D318,m2Inicio+INDIRECT(B318),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",RIGHT($D318,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",RIGHT($D318,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X318<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E318<=FechaMin,E318>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H318<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N318=0,0,IF(OR(I318/N318<=MObraMin,I318/N318>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N318<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S318<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T318<=INDIRECT(VLOOKUP(B318,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22737.09,1,{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL318),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D318=0,\"\",VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY318),FALSE))","v":36.631299999999996},"NA",1,{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B318,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B318,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20463.381000000001]
["Ensa 2020 proy con cta","DTRMB-13,8","01-07.19.0042",null,"2020-12-16","PANAMA",null,21426.77,5594.89,null,0,null,null,27021.66,null,0,0,36.631299999999996,{"$f":"IF((VLOOKUP($B319,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q319)","v":"NA"},{"$f":"IF((VLOOKUP($B319,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R319)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",IF($B319=\"DLSBT\",MID($D319,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D319,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",MID($D319,m2Inicio+INDIRECT(B319),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",RIGHT($D319,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",RIGHT($D319,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X319<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E319<=FechaMin,E319>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H319<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N319=0,0,IF(OR(I319/N319<=MObraMin,I319/N319>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N319<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S319<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T319<=INDIRECT(VLOOKUP(B319,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,27021.66,1,{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL319),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D319=0,\"\",VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY319),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B319,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B319,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},24319.493999999999]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-07.19.0042",null,"2020-12-16","PANAMA",null,6240,7615.66,null,0,null,null,13855.66,null,0,0,36.631299999999996,{"$f":"IF((VLOOKUP($B320,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q320)","v":"NA"},{"$f":"IF((VLOOKUP($B320,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R320)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",IF($B320=\"DLSBT\",MID($D320,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D320,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",MID($D320,m2Inicio+INDIRECT(B320),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",RIGHT($D320,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",RIGHT($D320,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X320<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E320<=FechaMin,E320>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H320<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N320=0,0,IF(OR(I320/N320<=MObraMin,I320/N320>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N320<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S320<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T320<=INDIRECT(VLOOKUP(B320,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13855.66,1,{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL320),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D320=0,\"\",VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY320),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B320,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B320,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12470.094000000001]
["Ensa 2020 proy con cta","AINAP","01-07.19.0243",null,"2020-12-15","PANAMA",null,458.87,393.41,null,0,null,null,852.28,null,0,8,131.04949999999999,{"$f":"IF((VLOOKUP($B321,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q321)","v":"NA"},{"$f":"IF((VLOOKUP($B321,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R321)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",IF($B321=\"DLSBT\",MID($D321,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D321,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",MID($D321,m2Inicio+INDIRECT(B321),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",RIGHT($D321,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",RIGHT($D321,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X321<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E321<=FechaMin,E321>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H321<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N321=0,0,IF(OR(I321/N321<=MObraMin,I321/N321>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N321<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S321<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T321<=INDIRECT(VLOOKUP(B321,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,852.28,1,{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL321),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D321=0,\"\",VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY321),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B321,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B321,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},767.05200000000002]
["Ensa 2020 proy con cta","DLAMT-13,8","01-07.19.0243",null,"2020-12-15","PANAMA",null,5849.79,3508.51,null,0,null,null,9358.2999999999993,null,0,8,131.04949999999999,{"$f":"IF((VLOOKUP($B322,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q322)","v":8},{"$f":"IF((VLOOKUP($B322,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R322)","v":131.04949999999999},16.381187499999999,{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",IF($B322=\"DLSBT\",MID($D322,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D322,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",MID($D322,m2Inicio+INDIRECT(B322),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",RIGHT($D322,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",RIGHT($D322,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X322<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E322<=FechaMin,E322>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H322<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N322=0,0,IF(OR(I322/N322<=MObraMin,I322/N322>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N322<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S322<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T322<=INDIRECT(VLOOKUP(B322,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9358.2999999999993,1,{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL322),FALSE))","v":16.381187499999999},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D322=0,\"\",VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY322),FALSE))","v":131.04949999999999},"NA",1,{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B322,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B322,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8422.4699999999993]
["Ensa 2020 proy con cta","DLSMT-13,8","01-07.19.0243",null,"2020-12-15","PANAMA",null,39349.26,38731.15,null,0,null,null,78080.41,null,0,8,131.04949999999999,{"$f":"IF((VLOOKUP($B323,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q323)","v":"NA"},{"$f":"IF((VLOOKUP($B323,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R323)","v":131.04949999999999},{"$f":"IF(S323=\"NA\",\"NA\",IF(S323=0,\"SP\",T323/S323))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",IF($B323=\"DLSBT\",MID($D323,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D323,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",MID($D323,m2Inicio+INDIRECT(B323),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",RIGHT($D323,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",RIGHT($D323,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y323=\"NA\",Z323=\"NA\"),AND(Y323=\"NA\",Z323>CantTrbtOtCMin),AND(Y323>CantTrbtOtCMin,Z323=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X323<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E323<=FechaMin,E323>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H323<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N323=0,0,IF(OR(I323/N323<=MObraMin,I323/N323>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N323<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S323<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T323<=INDIRECT(VLOOKUP(B323,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA323*AB323*AC323*AD323*AE323*AF323*MAX(AG323,AH323)","v":1},{"$f":"N323*AI323","v":78080.41},{"$f":"IF(OR(E323<=FechaMin,E323>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL323),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AL323=\"NA\",1,IF(AL323<=AM323*(1+AN323),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D323=0,\"\",VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP323,1,2)=\"\",MID(AP323,1,2)=\"NA\"),\"X\",MID(D323,MID(AP323,1,2),MID(AP323,3,2)))","v":"X"},{"$f":"IF(MID(AP323,5,2)=\"\",\"\",MID(D323,MID(AP323,5,2),MID(AP323,7,2)))","v":""},{"$f":"IF(MID(AP323,9,2)=\"\",\"\",MID(D323,MID(AP323,9,2),MID(AP323,11,2)))","v":""},{"$f":"IF(MID(AP323,13,2)=\"\",\"\",MID(D323,MID(AP323,13,2),MID(AP323,15,2)))","v":""},{"$f":"IF(MID(AP323,17,2)=\"\",\"\",MID(D323,MID(AP323,17,2),MID(AP323,19,2)))","v":""},{"$f":"IF(MID(AP323,21,2)=\"\",\"\",MID(D323,MID(AP323,21,2),MID(AP323,23,2)))","v":""},{"$f":"IF(MID(AP323,25,2)=\"\",\"\",MID(D323,MID(AP323,25,2),MID(AP323,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY323),FALSE))","v":131.04949999999999},{"$f":"IF(AX323=\"NA\",\"NA\",IF(AY323=0,0,N323/AY323))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ323=\"NA\",AO323=\"NC\"),1,IF(AZ323<AX323,1,AX323/AZ323)),100%)","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B323,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B323,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ323*BA323*BB323*BC323","v":70272.369000000006}]
["Ensa 2020 proy con cta","DTRMB-13,8","01-07.19.0243",null,"2020-12-15","PANAMA",null,39271.65,8448.56,null,0,null,null,47720.21,null,0,8,131.04949999999999,{"$f":"IF((VLOOKUP($B324,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q324)","v":"NA"},{"$f":"IF((VLOOKUP($B324,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R324)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",IF($B324=\"DLSBT\",MID($D324,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D324,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",MID($D324,m2Inicio+INDIRECT(B324),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",RIGHT($D324,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",RIGHT($D324,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X324<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E324<=FechaMin,E324>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H324<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N324=0,0,IF(OR(I324/N324<=MObraMin,I324/N324>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N324<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S324<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T324<=INDIRECT(VLOOKUP(B324,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,47720.21,1,{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL324),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D324=0,\"\",VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY324),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B324,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B324,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},42948.188999999998]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-07.19.0243",null,"2020-12-15","PANAMA",null,3744,4605.38,null,0,null,null,8349.3799999999992,null,0,8,131.04949999999999,{"$f":"IF((VLOOKUP($B325,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q325)","v":"NA"},{"$f":"IF((VLOOKUP($B325,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R325)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",IF($B325=\"DLSBT\",MID($D325,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D325,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",MID($D325,m2Inicio+INDIRECT(B325),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",RIGHT($D325,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",RIGHT($D325,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X325<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E325<=FechaMin,E325>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H325<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N325=0,0,IF(OR(I325/N325<=MObraMin,I325/N325>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N325<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S325<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T325<=INDIRECT(VLOOKUP(B325,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8349.3799999999992,1,{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL325),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D325=0,\"\",VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY325),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B325,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B325,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7514.4419999999991]
["Ensa 2020 proy con cta","AINAP","01-17.20.0117",null,"2020-11-20","PANAMA",null,415.78,190.72,null,0,null,null,606.5,null,0,4,0,{"$f":"IF((VLOOKUP($B326,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q326)","v":"NA"},{"$f":"IF((VLOOKUP($B326,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R326)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",IF($B326=\"DLSBT\",MID($D326,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D326,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",MID($D326,m2Inicio+INDIRECT(B326),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",RIGHT($D326,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",RIGHT($D326,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X326<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E326<=FechaMin,E326>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H326<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N326=0,0,IF(OR(I326/N326<=MObraMin,I326/N326>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N326<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S326<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T326<=INDIRECT(VLOOKUP(B326,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,606.5,1,{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL326),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D326=0,\"\",VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY326),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B326,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B326,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},545.85]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0117",null,"2020-11-20","PANAMA",null,3164.22,2068.87,null,0,null,null,5233.09,null,0,4,0,{"$f":"IF((VLOOKUP($B327,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q327)","v":4},{"$f":"IF((VLOOKUP($B327,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R327)","v":0},0,{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",IF($B327=\"DLSBT\",MID($D327,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D327,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",MID($D327,m2Inicio+INDIRECT(B327),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",RIGHT($D327,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",RIGHT($D327,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X327<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E327<=FechaMin,E327>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H327<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N327=0,0,IF(OR(I327/N327<=MObraMin,I327/N327>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N327<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S327<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T327<=INDIRECT(VLOOKUP(B327,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,5233.09,1,{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL327),FALSE))","v":0},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D327=0,\"\",VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY327),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B327,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B327,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4709.7809999999999]
["Ensa 2020 proy con cta","AINAP","01-06.19.0063",null,"2020-06-26","COLON",null,589.4,389.24,null,0,null,null,978.64,null,0,5,232.85230000000001,{"$f":"IF((VLOOKUP($B328,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q328)","v":"NA"},{"$f":"IF((VLOOKUP($B328,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R328)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",IF($B328=\"DLSBT\",MID($D328,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D328,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",MID($D328,m2Inicio+INDIRECT(B328),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",RIGHT($D328,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",RIGHT($D328,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X328<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E328<=FechaMin,E328>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H328<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N328=0,0,IF(OR(I328/N328<=MObraMin,I328/N328>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N328<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S328<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T328<=INDIRECT(VLOOKUP(B328,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,978.64,1,{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL328),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D328=0,\"\",VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY328),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B328,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B328,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},880.77599999999995]
["Ensa 2020 proy con cta","DLABT","01-06.19.0063",null,"2020-06-26","COLON",null,798.17,509.61,null,0,null,null,1307.78,null,0,5,232.85230000000001,{"$f":"IF((VLOOKUP($B329,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q329)","v":5},{"$f":"IF((VLOOKUP($B329,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R329)","v":232.85230000000001},46.570460000000004,{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",IF($B329=\"DLSBT\",MID($D329,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D329,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",MID($D329,m2Inicio+INDIRECT(B329),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",RIGHT($D329,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",RIGHT($D329,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X329<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E329<=FechaMin,E329>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H329<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N329=0,0,IF(OR(I329/N329<=MObraMin,I329/N329>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N329<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S329<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T329<=INDIRECT(VLOOKUP(B329,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1307.78,1,{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL329),FALSE))","v":46.570460000000004},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D329=0,\"\",VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY329),FALSE))","v":232.85230000000001},"NA",1,{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B329,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B329,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1177.002]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0063",null,"2020-06-26","COLON",null,4362.68,3798.19,null,0,null,null,8160.87,null,0,5,232.85230000000001,{"$f":"IF((VLOOKUP($B330,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q330)","v":5},{"$f":"IF((VLOOKUP($B330,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R330)","v":232.85230000000001},46.570460000000004,{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",IF($B330=\"DLSBT\",MID($D330,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D330,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",MID($D330,m2Inicio+INDIRECT(B330),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",RIGHT($D330,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",RIGHT($D330,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X330<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E330<=FechaMin,E330>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H330<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N330=0,0,IF(OR(I330/N330<=MObraMin,I330/N330>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N330<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S330<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T330<=INDIRECT(VLOOKUP(B330,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8160.87,1,{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL330),FALSE))","v":46.570460000000004},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D330=0,\"\",VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY330),FALSE))","v":232.85230000000001},"NA",1,{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B330,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B330,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7344.7830000000004]
["Ensa 2020 proy con cta","DLSBT","01-06.19.0063",null,"2020-06-26","COLON",null,3508.77,1075.8699999999999,null,0,null,null,4584.6400000000003,null,0,5,232.85230000000001,{"$f":"IF((VLOOKUP($B331,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q331)","v":"NA"},{"$f":"IF((VLOOKUP($B331,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R331)","v":232.85230000000001},"NA",{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",IF($B331=\"DLSBT\",MID($D331,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D331,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",MID($D331,m2Inicio+INDIRECT(B331),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",RIGHT($D331,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",RIGHT($D331,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X331<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E331<=FechaMin,E331>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H331<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N331=0,0,IF(OR(I331/N331<=MObraMin,I331/N331>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N331<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S331<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T331<=INDIRECT(VLOOKUP(B331,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4584.6400000000003,1,{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL331),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D331=0,\"\",VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY331),FALSE))","v":232.85230000000001},"NA",1,{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B331,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B331,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4126.1760000000004]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0063",null,"2020-06-26","COLON",null,4312.58,1830.58,null,0,null,null,6143.16,null,0,5,232.85230000000001,{"$f":"IF((VLOOKUP($B332,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q332)","v":"NA"},{"$f":"IF((VLOOKUP($B332,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R332)","v":232.85230000000001},"NA",{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",IF($B332=\"DLSBT\",MID($D332,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D332,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",MID($D332,m2Inicio+INDIRECT(B332),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",RIGHT($D332,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",RIGHT($D332,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X332<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E332<=FechaMin,E332>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H332<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N332=0,0,IF(OR(I332/N332<=MObraMin,I332/N332>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N332<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S332<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T332<=INDIRECT(VLOOKUP(B332,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6143.16,1,{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL332),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D332=0,\"\",VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY332),FALSE))","v":232.85230000000001},"NA",1,{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B332,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B332,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5528.8440000000001]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.19.0063",null,"2020-06-26","COLON",null,13209.23,5682.9,null,0,null,null,18892.13,null,0,5,232.85230000000001,{"$f":"IF((VLOOKUP($B333,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q333)","v":"NA"},{"$f":"IF((VLOOKUP($B333,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R333)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",IF($B333=\"DLSBT\",MID($D333,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D333,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",MID($D333,m2Inicio+INDIRECT(B333),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",RIGHT($D333,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",RIGHT($D333,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X333<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E333<=FechaMin,E333>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H333<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N333=0,0,IF(OR(I333/N333<=MObraMin,I333/N333>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N333<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S333<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T333<=INDIRECT(VLOOKUP(B333,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18892.13,1,{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL333),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D333=0,\"\",VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY333),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B333,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B333,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17002.917000000001]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-06.19.0063",null,"2020-06-26","COLON",null,6308.8,1667.9,null,0,null,null,7976.7,null,0,5,232.85230000000001,{"$f":"IF((VLOOKUP($B334,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q334)","v":"NA"},{"$f":"IF((VLOOKUP($B334,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R334)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",IF($B334=\"DLSBT\",MID($D334,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D334,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",MID($D334,m2Inicio+INDIRECT(B334),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",RIGHT($D334,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",RIGHT($D334,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X334<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E334<=FechaMin,E334>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H334<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N334=0,0,IF(OR(I334/N334<=MObraMin,I334/N334>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N334<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S334<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T334<=INDIRECT(VLOOKUP(B334,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7976.7,1,{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL334),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D334=0,\"\",VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY334),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B334,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B334,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7179.03]
["Ensa 2020 proy con cta","AINAP","01-03.20.0007",null,"2020-10-29","CHAGRES",null,93042.93,26476.33,null,200,null,null,119719.26,null,0,0,0,{"$f":"IF((VLOOKUP($B335,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q335)","v":"NA"},{"$f":"IF((VLOOKUP($B335,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R335)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",IF($B335=\"DLSBT\",MID($D335,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D335,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",MID($D335,m2Inicio+INDIRECT(B335),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",RIGHT($D335,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",RIGHT($D335,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X335<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E335<=FechaMin,E335>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H335<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N335=0,0,IF(OR(I335/N335<=MObraMin,I335/N335>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N335<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S335<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T335<=INDIRECT(VLOOKUP(B335,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,119719.26,1,{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL335),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D335=0,\"\",VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY335),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B335,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B335,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},107747.334]
["Ensa 2020 proy con cta","CMEDI","01-06.19.0037",null,"2020-07-22","PANAMA",null,1160.42,491.09,null,0,null,null,1651.51,null,0,0,0,{"$f":"IF((VLOOKUP($B336,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q336)","v":"NA"},{"$f":"IF((VLOOKUP($B336,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R336)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",IF($B336=\"DLSBT\",MID($D336,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D336,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",MID($D336,m2Inicio+INDIRECT(B336),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",RIGHT($D336,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",RIGHT($D336,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X336<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E336<=FechaMin,E336>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H336<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N336=0,0,IF(OR(I336/N336<=MObraMin,I336/N336>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N336<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S336<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T336<=INDIRECT(VLOOKUP(B336,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1651.51,1,{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL336),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D336=0,\"\",VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY336),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B336,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B336,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1486.3589999999999]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0037",null,"2020-07-22","PANAMA",null,5085.57,3216.58,null,0,null,null,8302.15,null,0,0,0,{"$f":"IF((VLOOKUP($B337,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q337)","v":0},{"$f":"IF((VLOOKUP($B337,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R337)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",IF($B337=\"DLSBT\",MID($D337,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D337,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",MID($D337,m2Inicio+INDIRECT(B337),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",RIGHT($D337,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",RIGHT($D337,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X337<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E337<=FechaMin,E337>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H337<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N337=0,0,IF(OR(I337/N337<=MObraMin,I337/N337>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N337<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S337<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T337<=INDIRECT(VLOOKUP(B337,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL337),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D337=0,\"\",VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY337),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B337,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B337,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLSBT","01-06.19.0037",null,"2020-07-22","PANAMA",null,18811.73,8690.44,null,56,null,null,27558.17,null,0,0,0,{"$f":"IF((VLOOKUP($B338,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q338)","v":"NA"},{"$f":"IF((VLOOKUP($B338,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R338)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",IF($B338=\"DLSBT\",MID($D338,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D338,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",MID($D338,m2Inicio+INDIRECT(B338),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",RIGHT($D338,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",RIGHT($D338,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X338<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E338<=FechaMin,E338>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H338<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N338=0,0,IF(OR(I338/N338<=MObraMin,I338/N338>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N338<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S338<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T338<=INDIRECT(VLOOKUP(B338,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,27558.17,1,{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL338),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D338=0,\"\",VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY338),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B338,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B338,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},24802.352999999999]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0037",null,"2020-07-22","PANAMA",null,14956.94,4719.6499999999996,null,0,null,null,19676.59,null,0,0,0,{"$f":"IF((VLOOKUP($B339,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q339)","v":"NA"},{"$f":"IF((VLOOKUP($B339,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R339)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",IF($B339=\"DLSBT\",MID($D339,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D339,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",MID($D339,m2Inicio+INDIRECT(B339),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",RIGHT($D339,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",RIGHT($D339,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X339<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E339<=FechaMin,E339>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H339<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N339=0,0,IF(OR(I339/N339<=MObraMin,I339/N339>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N339<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S339<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T339<=INDIRECT(VLOOKUP(B339,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,19676.59,1,{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL339),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D339=0,\"\",VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY339),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B339,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B339,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17708.931]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.19.0037",null,"2020-07-22","PANAMA",null,11758.12,5413.26,null,0,null,null,17171.38,null,0,0,0,{"$f":"IF((VLOOKUP($B340,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q340)","v":"NA"},{"$f":"IF((VLOOKUP($B340,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R340)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",IF($B340=\"DLSBT\",MID($D340,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D340,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",MID($D340,m2Inicio+INDIRECT(B340),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",RIGHT($D340,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",RIGHT($D340,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X340<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E340<=FechaMin,E340>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H340<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N340=0,0,IF(OR(I340/N340<=MObraMin,I340/N340>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N340<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S340<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T340<=INDIRECT(VLOOKUP(B340,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17171.38,1,{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL340),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D340=0,\"\",VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY340),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B340,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B340,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15454.242000000002]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-06.19.0037",null,"2020-07-22","PANAMA",null,4625.95,1841.58,null,0,null,null,6467.53,null,0,0,0,{"$f":"IF((VLOOKUP($B341,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q341)","v":"NA"},{"$f":"IF((VLOOKUP($B341,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R341)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",IF($B341=\"DLSBT\",MID($D341,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D341,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",MID($D341,m2Inicio+INDIRECT(B341),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",RIGHT($D341,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",RIGHT($D341,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X341<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E341<=FechaMin,E341>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H341<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N341=0,0,IF(OR(I341/N341<=MObraMin,I341/N341>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N341<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S341<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T341<=INDIRECT(VLOOKUP(B341,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6467.53,1,{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL341),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D341=0,\"\",VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY341),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B341,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B341,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5820.777]
["Ensa 2020 proy con cta","AINAP","01-01.19.0092",null,"2020-08-27","PANAMA",null,28767.480200000002,117926.0331,null,105.3467,null,null,146798.85999999999,null,0,0,0,{"$f":"IF((VLOOKUP($B342,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q342)","v":"NA"},{"$f":"IF((VLOOKUP($B342,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R342)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",IF($B342=\"DLSBT\",MID($D342,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D342,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",MID($D342,m2Inicio+INDIRECT(B342),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",RIGHT($D342,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",RIGHT($D342,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X342<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E342<=FechaMin,E342>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H342<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N342=0,0,IF(OR(I342/N342<=MObraMin,I342/N342>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N342<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S342<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T342<=INDIRECT(VLOOKUP(B342,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,146798.85999999999,1,{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL342),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D342=0,\"\",VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY342),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B342,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B342,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},132118.97399999999]
["Ensa 2020 proy con cta","AINAP","01-17.19.0018",null,"2020-06-26","CHEPO",null,1180.23,253.06,null,0,null,null,1433.29,null,0,17,0,{"$f":"IF((VLOOKUP($B343,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q343)","v":"NA"},{"$f":"IF((VLOOKUP($B343,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R343)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",IF($B343=\"DLSBT\",MID($D343,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D343,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",MID($D343,m2Inicio+INDIRECT(B343),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",RIGHT($D343,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",RIGHT($D343,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X343<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E343<=FechaMin,E343>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H343<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N343=0,0,IF(OR(I343/N343<=MObraMin,I343/N343>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N343<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S343<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T343<=INDIRECT(VLOOKUP(B343,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1433.29,1,{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL343),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D343=0,\"\",VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY343),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B343,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B343,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1289.961]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0018",null,"2020-06-26","CHEPO",null,8199.27,5975.06,null,403.8,null,null,14578.13,null,0,17,0,{"$f":"IF((VLOOKUP($B344,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q344)","v":17},{"$f":"IF((VLOOKUP($B344,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R344)","v":0},0,{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",IF($B344=\"DLSBT\",MID($D344,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D344,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",MID($D344,m2Inicio+INDIRECT(B344),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",RIGHT($D344,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",RIGHT($D344,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X344<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E344<=FechaMin,E344>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H344<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N344=0,0,IF(OR(I344/N344<=MObraMin,I344/N344>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N344<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S344<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T344<=INDIRECT(VLOOKUP(B344,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,14578.13,1,{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL344),FALSE))","v":0},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D344=0,\"\",VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY344),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B344,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B344,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13120.316999999999]
["Ensa 2020 proy con cta","PEQCO","01-32.19.0024",null,"2020-06-18","PANAMA",null,40679.69,0,null,0,null,null,40679.69,null,0,0,0,{"$f":"IF((VLOOKUP($B345,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q345)","v":"NA"},{"$f":"IF((VLOOKUP($B345,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R345)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",IF($B345=\"DLSBT\",MID($D345,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D345,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",MID($D345,m2Inicio+INDIRECT(B345),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",RIGHT($D345,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",RIGHT($D345,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X345<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E345<=FechaMin,E345>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H345<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N345=0,0,IF(OR(I345/N345<=MObraMin,I345/N345>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N345<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S345<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T345<=INDIRECT(VLOOKUP(B345,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,40679.69,1,{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL345),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D345=0,\"\",VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY345),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B345,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B345,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},36611.721000000005]
["Ensa 2020 proy con cta","AINAP","01-01.19.0019",null,"2020-05-28","PORTOBELO",null,21784.11,30772.5,null,0,null,null,52556.61,null,0,0,0,{"$f":"IF((VLOOKUP($B346,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q346)","v":"NA"},{"$f":"IF((VLOOKUP($B346,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R346)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",IF($B346=\"DLSBT\",MID($D346,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D346,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",MID($D346,m2Inicio+INDIRECT(B346),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",RIGHT($D346,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",RIGHT($D346,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X346<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E346<=FechaMin,E346>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H346<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N346=0,0,IF(OR(I346/N346<=MObraMin,I346/N346>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N346<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S346<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T346<=INDIRECT(VLOOKUP(B346,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,52556.61,1,{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL346),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D346=0,\"\",VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY346),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B346,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B346,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},47300.949000000001]
["Ensa 2020 proy con cta","AINAP","01-06.20.0010",null,"2020-10-21","PANAMA",null,161.32,429.18,null,0.47,null,null,590.97,null,0,2,67.7,{"$f":"IF((VLOOKUP($B347,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q347)","v":"NA"},{"$f":"IF((VLOOKUP($B347,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R347)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",IF($B347=\"DLSBT\",MID($D347,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D347,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",MID($D347,m2Inicio+INDIRECT(B347),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",RIGHT($D347,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",RIGHT($D347,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X347<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E347<=FechaMin,E347>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H347<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N347=0,0,IF(OR(I347/N347<=MObraMin,I347/N347>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N347<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S347<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T347<=INDIRECT(VLOOKUP(B347,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,590.97,1,{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL347),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D347=0,\"\",VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY347),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B347,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B347,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},531.87300000000005]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.20.0010",null,"2020-10-21","PANAMA",null,1209.44,2774.67,null,8.86,null,null,3992.97,null,0,2,67.7,{"$f":"IF((VLOOKUP($B348,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q348)","v":2},{"$f":"IF((VLOOKUP($B348,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R348)","v":67.7},33.85,{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",IF($B348=\"DLSBT\",MID($D348,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D348,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",MID($D348,m2Inicio+INDIRECT(B348),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",RIGHT($D348,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",RIGHT($D348,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X348<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E348<=FechaMin,E348>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H348<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N348=0,0,IF(OR(I348/N348<=MObraMin,I348/N348>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N348<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S348<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T348<=INDIRECT(VLOOKUP(B348,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3992.97,1,{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL348),FALSE))","v":33.85},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D348=0,\"\",VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY348),FALSE))","v":67.7},"NA",1,{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B348,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B348,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3593.6729999999998]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.20.0010",null,"2020-10-21","PANAMA",null,185.4,239.53,null,0,null,null,424.93,null,0,2,67.7,{"$f":"IF((VLOOKUP($B349,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q349)","v":"NA"},{"$f":"IF((VLOOKUP($B349,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R349)","v":67.7},"NA",{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",IF($B349=\"DLSBT\",MID($D349,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D349,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",MID($D349,m2Inicio+INDIRECT(B349),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",RIGHT($D349,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",RIGHT($D349,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X349<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E349<=FechaMin,E349>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H349<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N349=0,0,IF(OR(I349/N349<=MObraMin,I349/N349>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N349<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S349<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T349<=INDIRECT(VLOOKUP(B349,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,424.93,1,{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL349),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D349=0,\"\",VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY349),FALSE))","v":67.7},"NA",1,{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B349,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B349,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},382.43700000000001]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-06.20.0010",null,"2020-10-21","PANAMA",null,3971.67,2952.24,null,0,null,null,6923.91,null,0,2,67.7,{"$f":"IF((VLOOKUP($B350,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q350)","v":"NA"},{"$f":"IF((VLOOKUP($B350,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R350)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",IF($B350=\"DLSBT\",MID($D350,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D350,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",MID($D350,m2Inicio+INDIRECT(B350),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",RIGHT($D350,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",RIGHT($D350,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X350<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E350<=FechaMin,E350>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H350<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N350=0,0,IF(OR(I350/N350<=MObraMin,I350/N350>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N350<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S350<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T350<=INDIRECT(VLOOKUP(B350,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6923.91,1,{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL350),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D350=0,\"\",VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY350),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B350,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B350,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6231.5190000000002]
["Ensa 2020 proy con cta","AINAP","01-06.19.0041",null,"2020-11-16","CHEPO",null,1215.68,719.17,null,56,null,null,1990.85,null,0,21,821.04120000000012,{"$f":"IF((VLOOKUP($B351,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q351)","v":"NA"},{"$f":"IF((VLOOKUP($B351,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R351)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",IF($B351=\"DLSBT\",MID($D351,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D351,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",MID($D351,m2Inicio+INDIRECT(B351),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",RIGHT($D351,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",RIGHT($D351,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X351<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E351<=FechaMin,E351>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H351<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N351=0,0,IF(OR(I351/N351<=MObraMin,I351/N351>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N351<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S351<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T351<=INDIRECT(VLOOKUP(B351,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1990.85,1,{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL351),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D351=0,\"\",VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY351),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B351,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B351,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1791.7649999999999]
["Ensa 2020 proy con cta","DACBT","01-06.19.0041",null,"2020-11-16","CHEPO",null,77.17,71.489999999999995,null,0,null,null,148.66,null,0,21,821.04120000000012,{"$f":"IF((VLOOKUP($B352,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q352)","v":"NA"},{"$f":"IF((VLOOKUP($B352,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R352)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",IF($B352=\"DLSBT\",MID($D352,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D352,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",MID($D352,m2Inicio+INDIRECT(B352),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",RIGHT($D352,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",RIGHT($D352,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X352<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E352<=FechaMin,E352>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H352<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N352=0,0,IF(OR(I352/N352<=MObraMin,I352/N352>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N352<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S352<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T352<=INDIRECT(VLOOKUP(B352,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,148.66,1,{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL352),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D352=0,\"\",VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY352),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B352,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B352,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},133.79400000000001]
["Ensa 2020 proy con cta","DEQOT","01-06.19.0041",null,"2020-11-16","CHEPO",null,1030.8699999999999,489.18,null,0,null,null,1520.05,null,0,21,821.04120000000012,{"$f":"IF((VLOOKUP($B353,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q353)","v":"NA"},{"$f":"IF((VLOOKUP($B353,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R353)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",IF($B353=\"DLSBT\",MID($D353,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D353,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",MID($D353,m2Inicio+INDIRECT(B353),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",RIGHT($D353,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",RIGHT($D353,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X353<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E353<=FechaMin,E353>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H353<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N353=0,0,IF(OR(I353/N353<=MObraMin,I353/N353>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N353<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S353<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T353<=INDIRECT(VLOOKUP(B353,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1520.05,1,{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL353),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D353=0,\"\",VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY353),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B353,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B353,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1368.0450000000001]
["Ensa 2020 proy con cta","DLABT","01-06.19.0041",null,"2020-11-16","CHEPO",null,5270.39,3983.74,null,0,null,null,9254.1299999999992,null,0,21,821.04120000000012,{"$f":"IF((VLOOKUP($B354,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q354)","v":21},{"$f":"IF((VLOOKUP($B354,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R354)","v":821.04120000000012},39.097200000000008,{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",IF($B354=\"DLSBT\",MID($D354,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D354,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",MID($D354,m2Inicio+INDIRECT(B354),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",RIGHT($D354,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",RIGHT($D354,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X354<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E354<=FechaMin,E354>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H354<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N354=0,0,IF(OR(I354/N354<=MObraMin,I354/N354>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N354<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S354<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T354<=INDIRECT(VLOOKUP(B354,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9254.1299999999992,1,{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL354),FALSE))","v":39.097200000000008},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D354=0,\"\",VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY354),FALSE))","v":821.04120000000012},"NA",1,{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B354,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B354,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8328.7169999999987]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0041",null,"2020-11-16","CHEPO",null,12214.76,11566.66,null,56,null,null,23837.42,null,0,21,821.04120000000012,{"$f":"IF((VLOOKUP($B355,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q355)","v":21},{"$f":"IF((VLOOKUP($B355,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R355)","v":821.04120000000012},39.097200000000008,{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",IF($B355=\"DLSBT\",MID($D355,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D355,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",MID($D355,m2Inicio+INDIRECT(B355),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",RIGHT($D355,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",RIGHT($D355,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X355<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E355<=FechaMin,E355>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H355<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N355=0,0,IF(OR(I355/N355<=MObraMin,I355/N355>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N355<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S355<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T355<=INDIRECT(VLOOKUP(B355,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23837.42,1,{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL355),FALSE))","v":39.097200000000008},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D355=0,\"\",VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY355),FALSE))","v":821.04120000000012},"NA",1,{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B355,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B355,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},21453.678]
["Ensa 2020 proy con cta","DLSBT","01-06.19.0041",null,"2020-11-16","CHEPO",null,13161.79,5960.04,null,0,null,null,19121.830000000002,null,0,21,821.04120000000012,{"$f":"IF((VLOOKUP($B356,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q356)","v":"NA"},{"$f":"IF((VLOOKUP($B356,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R356)","v":821.04120000000012},"NA",{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",IF($B356=\"DLSBT\",MID($D356,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D356,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",MID($D356,m2Inicio+INDIRECT(B356),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",RIGHT($D356,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",RIGHT($D356,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X356<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E356<=FechaMin,E356>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H356<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N356=0,0,IF(OR(I356/N356<=MObraMin,I356/N356>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N356<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S356<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T356<=INDIRECT(VLOOKUP(B356,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19121.830000000002,1,{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL356),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D356=0,\"\",VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY356),FALSE))","v":821.04120000000012},"NA",1,{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B356,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B356,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17209.647000000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0041",null,"2020-11-16","CHEPO",null,12862.82,6629.92,null,0,null,null,19492.740000000002,null,0,21,821.04120000000012,{"$f":"IF((VLOOKUP($B357,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q357)","v":"NA"},{"$f":"IF((VLOOKUP($B357,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R357)","v":821.04120000000012},"NA",{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",IF($B357=\"DLSBT\",MID($D357,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D357,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",MID($D357,m2Inicio+INDIRECT(B357),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",RIGHT($D357,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",RIGHT($D357,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X357<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E357<=FechaMin,E357>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H357<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N357=0,0,IF(OR(I357/N357<=MObraMin,I357/N357>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N357<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S357<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T357<=INDIRECT(VLOOKUP(B357,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19492.740000000002,1,{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL357),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D357=0,\"\",VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY357),FALSE))","v":821.04120000000012},"NA",1,{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B357,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B357,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17543.466]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.19.0041",null,"2020-11-16","CHEPO",null,48973.69,20295.689999999999,null,51,null,null,69320.38,null,0,21,821.04120000000012,{"$f":"IF((VLOOKUP($B358,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q358)","v":"NA"},{"$f":"IF((VLOOKUP($B358,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R358)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",IF($B358=\"DLSBT\",MID($D358,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D358,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",MID($D358,m2Inicio+INDIRECT(B358),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",RIGHT($D358,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",RIGHT($D358,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X358<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E358<=FechaMin,E358>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H358<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N358=0,0,IF(OR(I358/N358<=MObraMin,I358/N358>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N358<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S358<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T358<=INDIRECT(VLOOKUP(B358,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,69320.38,1,{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL358),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D358=0,\"\",VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY358),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B358,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B358,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},62388.342000000004]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-06.19.0041",null,"2020-11-16","CHEPO",null,7315.24,3651.03,null,0,null,null,10966.27,null,0,21,821.04120000000012,{"$f":"IF((VLOOKUP($B359,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q359)","v":"NA"},{"$f":"IF((VLOOKUP($B359,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R359)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",IF($B359=\"DLSBT\",MID($D359,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D359,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",MID($D359,m2Inicio+INDIRECT(B359),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",RIGHT($D359,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",RIGHT($D359,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X359<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E359<=FechaMin,E359>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H359<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N359=0,0,IF(OR(I359/N359<=MObraMin,I359/N359>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N359<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S359<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T359<=INDIRECT(VLOOKUP(B359,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10966.27,1,{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL359),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D359=0,\"\",VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY359),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B359,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B359,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9869.643]
["Ensa 2020 proy con cta","DEQDM","01-46.19.0009",null,"2020-05-26","PANAMA",null,12837.96,4499.9799999999996,null,107,null,null,17444.939999999999,null,0,0,3.2222,{"$f":"IF((VLOOKUP($B360,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q360)","v":"NA"},{"$f":"IF((VLOOKUP($B360,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R360)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",IF($B360=\"DLSBT\",MID($D360,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D360,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",MID($D360,m2Inicio+INDIRECT(B360),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",RIGHT($D360,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",RIGHT($D360,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X360<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E360<=FechaMin,E360>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H360<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N360=0,0,IF(OR(I360/N360<=MObraMin,I360/N360>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N360<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S360<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T360<=INDIRECT(VLOOKUP(B360,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17444.939999999999,1,{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL360),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D360=0,\"\",VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY360),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B360,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B360,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15700.446]
["Ensa 2020 proy con cta","AINAP","01-17.19.0106",null,"2020-12-26","CHAGRES",null,1056.1400000000001,552,null,0,null,null,1608.14,null,0,12,0,{"$f":"IF((VLOOKUP($B361,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q361)","v":"NA"},{"$f":"IF((VLOOKUP($B361,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R361)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",IF($B361=\"DLSBT\",MID($D361,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D361,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",MID($D361,m2Inicio+INDIRECT(B361),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",RIGHT($D361,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",RIGHT($D361,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X361<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E361<=FechaMin,E361>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H361<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N361=0,0,IF(OR(I361/N361<=MObraMin,I361/N361>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N361<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S361<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T361<=INDIRECT(VLOOKUP(B361,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1608.14,1,{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL361),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D361=0,\"\",VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY361),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B361,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B361,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1447.326]
["Ensa 2020 proy con cta","DEQDM","01-17.19.0106",null,"2020-12-26","CHAGRES",null,1937.11,1276.3,null,0,null,null,3213.41,null,0,12,0,{"$f":"IF((VLOOKUP($B362,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q362)","v":"NA"},{"$f":"IF((VLOOKUP($B362,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R362)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",IF($B362=\"DLSBT\",MID($D362,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D362,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",MID($D362,m2Inicio+INDIRECT(B362),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",RIGHT($D362,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",RIGHT($D362,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X362<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E362<=FechaMin,E362>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H362<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N362=0,0,IF(OR(I362/N362<=MObraMin,I362/N362>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N362<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S362<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T362<=INDIRECT(VLOOKUP(B362,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3213.41,1,{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL362),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D362=0,\"\",VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY362),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B362,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B362,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2892.069]
["Ensa 2020 proy con cta","DEQOT","01-17.19.0106",null,"2020-12-26","CHAGRES",null,1601.37,706,null,0,null,null,2307.37,null,0,12,0,{"$f":"IF((VLOOKUP($B363,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q363)","v":"NA"},{"$f":"IF((VLOOKUP($B363,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R363)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",IF($B363=\"DLSBT\",MID($D363,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D363,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",MID($D363,m2Inicio+INDIRECT(B363),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",RIGHT($D363,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",RIGHT($D363,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X363<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E363<=FechaMin,E363>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H363<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N363=0,0,IF(OR(I363/N363<=MObraMin,I363/N363>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N363<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S363<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T363<=INDIRECT(VLOOKUP(B363,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2307.37,1,{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL363),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D363=0,\"\",VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY363),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B363,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B363,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2076.6329999999998]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0106",null,"2020-12-26","CHAGRES",null,16788.28,15356.73,null,0,null,null,32145.01,null,0,12,0,{"$f":"IF((VLOOKUP($B364,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q364)","v":12},{"$f":"IF((VLOOKUP($B364,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R364)","v":0},0,{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",IF($B364=\"DLSBT\",MID($D364,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D364,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",MID($D364,m2Inicio+INDIRECT(B364),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",RIGHT($D364,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",RIGHT($D364,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X364<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E364<=FechaMin,E364>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H364<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N364=0,0,IF(OR(I364/N364<=MObraMin,I364/N364>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N364<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S364<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T364<=INDIRECT(VLOOKUP(B364,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,32145.01,1,{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL364),FALSE))","v":0},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D364=0,\"\",VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY364),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B364,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B364,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},28930.508999999998]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.19.0106",null,"2020-12-26","CHAGRES",null,7664.53,4648.0600000000004,null,0,null,null,12312.59,null,0,12,0,{"$f":"IF((VLOOKUP($B365,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q365)","v":"NA"},{"$f":"IF((VLOOKUP($B365,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R365)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",IF($B365=\"DLSBT\",MID($D365,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D365,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",MID($D365,m2Inicio+INDIRECT(B365),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",RIGHT($D365,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",RIGHT($D365,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X365<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E365<=FechaMin,E365>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H365<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N365=0,0,IF(OR(I365/N365<=MObraMin,I365/N365>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N365<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S365<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T365<=INDIRECT(VLOOKUP(B365,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,12312.59,1,{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL365),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D365=0,\"\",VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY365),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B365,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B365,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11081.331]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-17.19.0106",null,"2020-12-26","CHAGRES",null,24885.37,14993.4,null,0,null,null,39878.769999999997,null,0,12,0,{"$f":"IF((VLOOKUP($B366,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q366)","v":"NA"},{"$f":"IF((VLOOKUP($B366,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R366)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",IF($B366=\"DLSBT\",MID($D366,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D366,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",MID($D366,m2Inicio+INDIRECT(B366),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",RIGHT($D366,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",RIGHT($D366,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X366<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E366<=FechaMin,E366>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H366<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N366=0,0,IF(OR(I366/N366<=MObraMin,I366/N366>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N366<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S366<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T366<=INDIRECT(VLOOKUP(B366,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,39878.769999999997,1,{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL366),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D366=0,\"\",VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY366),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B366,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B366,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},35890.892999999996]
["Ensa 2020 proy con cta","PEQCO","01-32.19.0001",null,"2020-06-17","COLON",null,13425.83,0,null,0,null,null,13425.83,null,0,0,0,{"$f":"IF((VLOOKUP($B367,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q367)","v":"NA"},{"$f":"IF((VLOOKUP($B367,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R367)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",IF($B367=\"DLSBT\",MID($D367,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D367,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",MID($D367,m2Inicio+INDIRECT(B367),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",RIGHT($D367,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",RIGHT($D367,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X367<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E367<=FechaMin,E367>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H367<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N367=0,0,IF(OR(I367/N367<=MObraMin,I367/N367>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N367<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S367<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T367<=INDIRECT(VLOOKUP(B367,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13425.83,1,{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL367),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D367=0,\"\",VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY367),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B367,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B367,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12083.246999999999]
["Ensa 2020 proy con cta","AINAP","01-17.19.0063",null,"2020-10-31","COLON",null,142.9,70.36,null,0,null,null,213.26,null,0,6,38.6676,{"$f":"IF((VLOOKUP($B368,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q368)","v":"NA"},{"$f":"IF((VLOOKUP($B368,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R368)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",IF($B368=\"DLSBT\",MID($D368,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D368,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",MID($D368,m2Inicio+INDIRECT(B368),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",RIGHT($D368,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",RIGHT($D368,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X368<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E368<=FechaMin,E368>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H368<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N368=0,0,IF(OR(I368/N368<=MObraMin,I368/N368>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N368<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S368<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T368<=INDIRECT(VLOOKUP(B368,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,213.26,1,{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL368),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D368=0,\"\",VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY368),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B368,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B368,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},191.934]
["Ensa 2020 proy con cta","DEQDM","01-17.19.0063",null,"2020-10-31","COLON",null,4344.66,875.83,null,0,null,null,5220.49,null,0,6,38.6676,{"$f":"IF((VLOOKUP($B369,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q369)","v":"NA"},{"$f":"IF((VLOOKUP($B369,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R369)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",IF($B369=\"DLSBT\",MID($D369,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D369,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",MID($D369,m2Inicio+INDIRECT(B369),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",RIGHT($D369,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",RIGHT($D369,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X369<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E369<=FechaMin,E369>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H369<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N369=0,0,IF(OR(I369/N369<=MObraMin,I369/N369>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N369<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S369<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T369<=INDIRECT(VLOOKUP(B369,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5220.49,1,{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL369),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D369=0,\"\",VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY369),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B369,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B369,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4698.4409999999998]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0063",null,"2020-10-31","COLON",null,4032.41,2738.02,null,0,null,null,6770.43,null,0,6,38.6676,{"$f":"IF((VLOOKUP($B370,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q370)","v":6},{"$f":"IF((VLOOKUP($B370,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R370)","v":38.6676},6.4446000000000003,{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",IF($B370=\"DLSBT\",MID($D370,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D370,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",MID($D370,m2Inicio+INDIRECT(B370),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",RIGHT($D370,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",RIGHT($D370,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X370<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E370<=FechaMin,E370>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H370<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N370=0,0,IF(OR(I370/N370<=MObraMin,I370/N370>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N370<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S370<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T370<=INDIRECT(VLOOKUP(B370,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,6770.43,1,{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL370),FALSE))","v":6.4446000000000003},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D370=0,\"\",VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY370),FALSE))","v":38.6676},"NA",1,{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B370,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B370,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6093.3870000000006]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0063",null,"2020-10-31","COLON",null,2979.04,1861.45,null,0,null,null,4840.49,null,0,6,38.6676,{"$f":"IF((VLOOKUP($B371,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q371)","v":"NA"},{"$f":"IF((VLOOKUP($B371,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R371)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",IF($B371=\"DLSBT\",MID($D371,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D371,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",MID($D371,m2Inicio+INDIRECT(B371),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",RIGHT($D371,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",RIGHT($D371,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X371<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E371<=FechaMin,E371>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H371<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N371=0,0,IF(OR(I371/N371<=MObraMin,I371/N371>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N371<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S371<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T371<=INDIRECT(VLOOKUP(B371,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4840.49,1,{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL371),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D371=0,\"\",VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY371),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B371,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B371,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4356.4409999999998]
["Ensa 2020 proy con cta","AINAP","01-06.20.0007",null,"2020-10-21","COLON",null,317.62,839.98,null,13.5,null,null,1171.0999999999999,null,0,11,388.41469999999998,{"$f":"IF((VLOOKUP($B372,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q372)","v":"NA"},{"$f":"IF((VLOOKUP($B372,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R372)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",IF($B372=\"DLSBT\",MID($D372,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D372,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",MID($D372,m2Inicio+INDIRECT(B372),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",RIGHT($D372,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",RIGHT($D372,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X372<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E372<=FechaMin,E372>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H372<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N372=0,0,IF(OR(I372/N372<=MObraMin,I372/N372>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N372<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S372<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T372<=INDIRECT(VLOOKUP(B372,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1171.0999999999999,1,{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL372),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D372=0,\"\",VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY372),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B372,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B372,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1053.99]
["Ensa 2020 proy con cta","DEQOT","01-06.20.0007",null,"2020-10-21","COLON",null,643.66,691.19,null,0,null,null,1334.85,null,0,11,388.41469999999998,{"$f":"IF((VLOOKUP($B373,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q373)","v":"NA"},{"$f":"IF((VLOOKUP($B373,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R373)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",IF($B373=\"DLSBT\",MID($D373,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D373,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",MID($D373,m2Inicio+INDIRECT(B373),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",RIGHT($D373,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",RIGHT($D373,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X373<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E373<=FechaMin,E373>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H373<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N373=0,0,IF(OR(I373/N373<=MObraMin,I373/N373>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N373<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S373<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T373<=INDIRECT(VLOOKUP(B373,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1334.85,1,{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL373),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D373=0,\"\",VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY373),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B373,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B373,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1201.365]
["Ensa 2020 proy con cta","DLABT","01-06.20.0007",null,"2020-10-21","COLON",null,704.38,1102.6500000000001,null,13.5,null,null,1820.53,null,0,11,388.41469999999998,{"$f":"IF((VLOOKUP($B374,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q374)","v":11},{"$f":"IF((VLOOKUP($B374,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R374)","v":388.41469999999998},35.310427272727274,{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",IF($B374=\"DLSBT\",MID($D374,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D374,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",MID($D374,m2Inicio+INDIRECT(B374),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",RIGHT($D374,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",RIGHT($D374,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X374<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E374<=FechaMin,E374>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H374<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N374=0,0,IF(OR(I374/N374<=MObraMin,I374/N374>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N374<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S374<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T374<=INDIRECT(VLOOKUP(B374,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1820.53,1,{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL374),FALSE))","v":35.310427272727274},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D374=0,\"\",VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY374),FALSE))","v":388.41469999999998},"NA",1,{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B374,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B374,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1638.4770000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.20.0007",null,"2020-10-21","COLON",null,7334.06,12956.95,null,246.38,null,null,20537.39,null,0,11,388.41469999999998,{"$f":"IF((VLOOKUP($B375,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q375)","v":11},{"$f":"IF((VLOOKUP($B375,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R375)","v":388.41469999999998},35.310427272727274,{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",IF($B375=\"DLSBT\",MID($D375,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D375,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",MID($D375,m2Inicio+INDIRECT(B375),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",RIGHT($D375,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",RIGHT($D375,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X375<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E375<=FechaMin,E375>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H375<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N375=0,0,IF(OR(I375/N375<=MObraMin,I375/N375>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N375<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S375<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T375<=INDIRECT(VLOOKUP(B375,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20537.39,1,{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL375),FALSE))","v":35.310427272727274},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D375=0,\"\",VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY375),FALSE))","v":388.41469999999998},"NA",1,{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B375,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B375,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18483.651000000002]
["Ensa 2020 proy con cta","DLSBT","01-06.20.0007",null,"2020-10-21","COLON",null,2390.81,2108.35,null,0,null,null,4499.16,null,0,11,388.41469999999998,{"$f":"IF((VLOOKUP($B376,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q376)","v":"NA"},{"$f":"IF((VLOOKUP($B376,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R376)","v":388.41469999999998},"NA",{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",IF($B376=\"DLSBT\",MID($D376,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D376,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",MID($D376,m2Inicio+INDIRECT(B376),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",RIGHT($D376,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",RIGHT($D376,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X376<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E376<=FechaMin,E376>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H376<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N376=0,0,IF(OR(I376/N376<=MObraMin,I376/N376>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N376<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S376<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T376<=INDIRECT(VLOOKUP(B376,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4499.16,1,{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL376),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D376=0,\"\",VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY376),FALSE))","v":388.41469999999998},"NA",1,{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B376,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B376,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4049.2440000000001]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.20.0007",null,"2020-10-21","COLON",null,4561.43,3841.25,null,27,null,null,8429.68,null,0,11,388.41469999999998,{"$f":"IF((VLOOKUP($B377,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q377)","v":"NA"},{"$f":"IF((VLOOKUP($B377,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R377)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",IF($B377=\"DLSBT\",MID($D377,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D377,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",MID($D377,m2Inicio+INDIRECT(B377),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",RIGHT($D377,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",RIGHT($D377,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X377<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E377<=FechaMin,E377>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H377<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N377=0,0,IF(OR(I377/N377<=MObraMin,I377/N377>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N377<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S377<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T377<=INDIRECT(VLOOKUP(B377,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8429.68,1,{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL377),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D377=0,\"\",VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY377),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B377,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B377,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7586.7120000000004]
["Ensa 2020 proy con cta","DEQDM","01-17.20.0027",null,"2020-12-19","COLON",null,10218.9,11129.86,null,0,null,null,21348.76,null,0,4,0,{"$f":"IF((VLOOKUP($B378,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q378)","v":"NA"},{"$f":"IF((VLOOKUP($B378,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R378)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",IF($B378=\"DLSBT\",MID($D378,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D378,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",MID($D378,m2Inicio+INDIRECT(B378),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",RIGHT($D378,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",RIGHT($D378,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X378<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E378<=FechaMin,E378>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H378<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N378=0,0,IF(OR(I378/N378<=MObraMin,I378/N378>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N378<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S378<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T378<=INDIRECT(VLOOKUP(B378,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21348.76,1,{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL378),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D378=0,\"\",VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY378),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B378,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B378,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19213.883999999998]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0027",null,"2020-12-19","COLON",null,2927.82,4700.7,null,0,null,null,7628.52,null,0,4,0,{"$f":"IF((VLOOKUP($B379,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q379)","v":4},{"$f":"IF((VLOOKUP($B379,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R379)","v":0},0,{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",IF($B379=\"DLSBT\",MID($D379,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D379,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",MID($D379,m2Inicio+INDIRECT(B379),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",RIGHT($D379,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",RIGHT($D379,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X379<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E379<=FechaMin,E379>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H379<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N379=0,0,IF(OR(I379/N379<=MObraMin,I379/N379>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N379<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S379<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T379<=INDIRECT(VLOOKUP(B379,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,7628.52,1,{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL379),FALSE))","v":0},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D379=0,\"\",VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY379),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B379,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B379,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6865.6680000000006]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.20.0027",null,"2020-12-19","COLON",null,8043.39,5592.93,null,0,null,null,13636.32,null,0,4,0,{"$f":"IF((VLOOKUP($B380,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q380)","v":"NA"},{"$f":"IF((VLOOKUP($B380,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R380)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",IF($B380=\"DLSBT\",MID($D380,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D380,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",MID($D380,m2Inicio+INDIRECT(B380),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",RIGHT($D380,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",RIGHT($D380,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X380<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E380<=FechaMin,E380>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H380<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N380=0,0,IF(OR(I380/N380<=MObraMin,I380/N380>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N380<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S380<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T380<=INDIRECT(VLOOKUP(B380,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,13636.32,1,{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL380),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D380=0,\"\",VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY380),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B380,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B380,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12272.688]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-17.20.0027",null,"2020-12-19","COLON",null,2508.4299999999998,1444.41,null,0,null,null,3952.84,null,0,4,0,{"$f":"IF((VLOOKUP($B381,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q381)","v":"NA"},{"$f":"IF((VLOOKUP($B381,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R381)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",IF($B381=\"DLSBT\",MID($D381,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D381,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",MID($D381,m2Inicio+INDIRECT(B381),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",RIGHT($D381,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",RIGHT($D381,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X381<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E381<=FechaMin,E381>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H381<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N381=0,0,IF(OR(I381/N381<=MObraMin,I381/N381>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N381<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S381<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T381<=INDIRECT(VLOOKUP(B381,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3952.84,1,{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL381),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D381=0,\"\",VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY381),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B381,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B381,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3557.556]
["Ensa 2020 proy con cta","AINAP","01-06.19.0031",null,"2020-06-23","CHAGRES",null,181.41,120.12,null,0,null,null,301.52999999999997,null,0,10,358.0378,{"$f":"IF((VLOOKUP($B382,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q382)","v":"NA"},{"$f":"IF((VLOOKUP($B382,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R382)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",IF($B382=\"DLSBT\",MID($D382,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D382,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",MID($D382,m2Inicio+INDIRECT(B382),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",RIGHT($D382,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",RIGHT($D382,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X382<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E382<=FechaMin,E382>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H382<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N382=0,0,IF(OR(I382/N382<=MObraMin,I382/N382>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N382<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S382<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T382<=INDIRECT(VLOOKUP(B382,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,301.52999999999997,1,{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL382),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D382=0,\"\",VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY382),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B382,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B382,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},271.37700000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0031",null,"2020-06-23","CHAGRES",null,10182.06,7103.35,null,0,null,null,17285.41,null,0,10,358.0378,{"$f":"IF((VLOOKUP($B383,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q383)","v":10},{"$f":"IF((VLOOKUP($B383,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R383)","v":358.0378},35.803780000000003,{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",IF($B383=\"DLSBT\",MID($D383,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D383,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",MID($D383,m2Inicio+INDIRECT(B383),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",RIGHT($D383,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",RIGHT($D383,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X383<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E383<=FechaMin,E383>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H383<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N383=0,0,IF(OR(I383/N383<=MObraMin,I383/N383>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N383<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S383<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T383<=INDIRECT(VLOOKUP(B383,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17285.41,1,{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL383),FALSE))","v":35.803780000000003},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D383=0,\"\",VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY383),FALSE))","v":358.0378},"NA",1,{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B383,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B383,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15556.869000000001]
["Ensa 2020 proy con cta","DLSBT","01-06.19.0031",null,"2020-06-23","CHAGRES",null,21410.55,7456.35,null,0,null,null,28866.9,null,0,10,358.0378,{"$f":"IF((VLOOKUP($B384,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q384)","v":"NA"},{"$f":"IF((VLOOKUP($B384,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R384)","v":358.0378},"NA",{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",IF($B384=\"DLSBT\",MID($D384,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D384,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",MID($D384,m2Inicio+INDIRECT(B384),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",RIGHT($D384,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",RIGHT($D384,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X384<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E384<=FechaMin,E384>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H384<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N384=0,0,IF(OR(I384/N384<=MObraMin,I384/N384>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N384<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S384<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T384<=INDIRECT(VLOOKUP(B384,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,28866.9,1,{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL384),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D384=0,\"\",VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY384),FALSE))","v":358.0378},"NA",1,{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B384,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B384,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},25980.210000000003]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0031",null,"2020-06-23","CHAGRES",null,11976.27,4789,null,0,null,null,16765.27,null,0,10,358.0378,{"$f":"IF((VLOOKUP($B385,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q385)","v":"NA"},{"$f":"IF((VLOOKUP($B385,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R385)","v":358.0378},"NA",{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",IF($B385=\"DLSBT\",MID($D385,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D385,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",MID($D385,m2Inicio+INDIRECT(B385),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",RIGHT($D385,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",RIGHT($D385,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X385<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E385<=FechaMin,E385>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H385<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N385=0,0,IF(OR(I385/N385<=MObraMin,I385/N385>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N385<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S385<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T385<=INDIRECT(VLOOKUP(B385,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16765.27,1,{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL385),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D385=0,\"\",VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY385),FALSE))","v":358.0378},"NA",1,{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B385,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B385,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15088.743]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.19.0031",null,"2020-06-23","CHAGRES",null,27543.29,10616.97,null,0,null,null,38160.26,null,0,10,358.0378,{"$f":"IF((VLOOKUP($B386,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q386)","v":"NA"},{"$f":"IF((VLOOKUP($B386,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R386)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",IF($B386=\"DLSBT\",MID($D386,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D386,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",MID($D386,m2Inicio+INDIRECT(B386),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",RIGHT($D386,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",RIGHT($D386,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X386<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E386<=FechaMin,E386>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H386<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N386=0,0,IF(OR(I386/N386<=MObraMin,I386/N386>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N386<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S386<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T386<=INDIRECT(VLOOKUP(B386,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,38160.26,1,{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL386),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D386=0,\"\",VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY386),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B386,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B386,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},34344.234000000004]
["Ensa 2020 proy con cta","DTRMB-34,5","01-06.19.0031",null,"2020-06-23","CHAGRES",null,3070.66,1247.8699999999999,null,0,null,null,4318.53,null,0,10,358.0378,{"$f":"IF((VLOOKUP($B387,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q387)","v":"NA"},{"$f":"IF((VLOOKUP($B387,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R387)","v":"NA"},{"$f":"IF(S387=\"NA\",\"NA\",IF(S387=0,\"SP\",T387/S387))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",IF($B387=\"DLSBT\",MID($D387,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D387,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",MID($D387,m2Inicio+INDIRECT(B387),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",RIGHT($D387,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",RIGHT($D387,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y387=\"NA\",Z387=\"NA\"),AND(Y387=\"NA\",Z387>CantTrbtOtCMin),AND(Y387>CantTrbtOtCMin,Z387=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X387<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E387<=FechaMin,E387>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H387<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N387=0,0,IF(OR(I387/N387<=MObraMin,I387/N387>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N387<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S387<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T387<=INDIRECT(VLOOKUP(B387,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA387*AB387*AC387*AD387*AE387*AF387*MAX(AG387,AH387)","v":1},{"$f":"N387*AI387","v":4318.53},{"$f":"IF(OR(E387<=FechaMin,E387>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL387),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL387=\"NA\",1,IF(AL387<=AM387*(1+AN387),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D387=0,\"\",VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP387,1,2)=\"\",MID(AP387,1,2)=\"NA\"),\"X\",MID(D387,MID(AP387,1,2),MID(AP387,3,2)))","v":"X"},{"$f":"IF(MID(AP387,5,2)=\"\",\"\",MID(D387,MID(AP387,5,2),MID(AP387,7,2)))","v":""},{"$f":"IF(MID(AP387,9,2)=\"\",\"\",MID(D387,MID(AP387,9,2),MID(AP387,11,2)))","v":""},{"$f":"IF(MID(AP387,13,2)=\"\",\"\",MID(D387,MID(AP387,13,2),MID(AP387,15,2)))","v":""},{"$f":"IF(MID(AP387,17,2)=\"\",\"\",MID(D387,MID(AP387,17,2),MID(AP387,19,2)))","v":""},{"$f":"IF(MID(AP387,21,2)=\"\",\"\",MID(D387,MID(AP387,21,2),MID(AP387,23,2)))","v":""},{"$f":"IF(MID(AP387,25,2)=\"\",\"\",MID(D387,MID(AP387,25,2),MID(AP387,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY387),FALSE))","v":"NA"},{"$f":"IF(AX387=\"NA\",\"NA\",IF(AY387=0,0,N387/AY387))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ387=\"NA\",AO387=\"NC\"),1,IF(AZ387<AX387,1,AX387/AZ387)),100%)","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B387,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B387,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ387*BA387*BB387*BC387","v":3886.6769999999997}]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-06.19.0031",null,"2020-06-23","CHAGRES",null,5956.5,2097.02,null,0,null,null,8053.52,null,0,10,358.0378,{"$f":"IF((VLOOKUP($B388,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q388)","v":"NA"},{"$f":"IF((VLOOKUP($B388,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R388)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",IF($B388=\"DLSBT\",MID($D388,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D388,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",MID($D388,m2Inicio+INDIRECT(B388),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",RIGHT($D388,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",RIGHT($D388,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X388<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E388<=FechaMin,E388>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H388<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N388=0,0,IF(OR(I388/N388<=MObraMin,I388/N388>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N388<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S388<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T388<=INDIRECT(VLOOKUP(B388,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8053.52,1,{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL388),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D388=0,\"\",VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY388),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B388,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B388,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7248.1680000000006]
["Ensa 2020 proy con cta","AINAP","01-73.19.0019",null,"2020-12-13","COLON",null,277,258.7,null,0,null,null,535.70000000000005,null,0,6,89.333400000000012,{"$f":"IF((VLOOKUP($B389,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q389)","v":"NA"},{"$f":"IF((VLOOKUP($B389,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R389)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",IF($B389=\"DLSBT\",MID($D389,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D389,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",MID($D389,m2Inicio+INDIRECT(B389),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",RIGHT($D389,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",RIGHT($D389,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X389<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E389<=FechaMin,E389>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H389<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N389=0,0,IF(OR(I389/N389<=MObraMin,I389/N389>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N389<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S389<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T389<=INDIRECT(VLOOKUP(B389,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,535.70000000000005,1,{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL389),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D389=0,\"\",VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY389),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B389,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B389,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},482.13000000000005]
["Ensa 2020 proy con cta","DLAMT-13,8","01-73.19.0019",null,"2020-12-13","COLON",null,4648.84,5112.29,null,0,null,null,9761.1299999999992,null,0,6,89.333400000000012,{"$f":"IF((VLOOKUP($B390,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q390)","v":6},{"$f":"IF((VLOOKUP($B390,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R390)","v":89.333400000000012},14.888900000000001,{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",IF($B390=\"DLSBT\",MID($D390,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D390,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",MID($D390,m2Inicio+INDIRECT(B390),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",RIGHT($D390,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",RIGHT($D390,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X390<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E390<=FechaMin,E390>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H390<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N390=0,0,IF(OR(I390/N390<=MObraMin,I390/N390>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N390<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S390<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T390<=INDIRECT(VLOOKUP(B390,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9761.1299999999992,1,{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL390),FALSE))","v":14.888900000000001},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D390=0,\"\",VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY390),FALSE))","v":89.333400000000012},"NA",1,{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B390,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B390,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8785.0169999999998]
["Ensa 2020 proy con cta","DTRMB-13,8","01-73.19.0019",null,"2020-12-13","COLON",null,3134.84,913.5,null,0,null,null,4048.34,null,0,6,89.333400000000012,{"$f":"IF((VLOOKUP($B391,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q391)","v":"NA"},{"$f":"IF((VLOOKUP($B391,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R391)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",IF($B391=\"DLSBT\",MID($D391,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D391,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",MID($D391,m2Inicio+INDIRECT(B391),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",RIGHT($D391,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",RIGHT($D391,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X391<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E391<=FechaMin,E391>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H391<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N391=0,0,IF(OR(I391/N391<=MObraMin,I391/N391>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N391<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S391<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T391<=INDIRECT(VLOOKUP(B391,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4048.34,1,{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL391),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D391=0,\"\",VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY391),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B391,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B391,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3643.5060000000003]
["Ensa 2020 proy con cta","AINAP","01-01.19.0014",null,"2020-08-27","PORTOBELO",null,10575,17374.099999999999,null,0,null,null,27949.1,null,0,0,0,{"$f":"IF((VLOOKUP($B392,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q392)","v":"NA"},{"$f":"IF((VLOOKUP($B392,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R392)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",IF($B392=\"DLSBT\",MID($D392,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D392,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",MID($D392,m2Inicio+INDIRECT(B392),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",RIGHT($D392,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",RIGHT($D392,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X392<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E392<=FechaMin,E392>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H392<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N392=0,0,IF(OR(I392/N392<=MObraMin,I392/N392>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N392<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S392<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T392<=INDIRECT(VLOOKUP(B392,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,27949.1,1,{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL392),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D392=0,\"\",VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY392),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B392,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B392,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},25154.19]
["Ensa 2020 proy con cta","AINAP","01-01.20.0003",null,"2020-10-16","CHEPO",null,9660.6299999999992,8431.85,null,0,null,null,18092.48,null,0,0,0,{"$f":"IF((VLOOKUP($B393,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q393)","v":"NA"},{"$f":"IF((VLOOKUP($B393,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R393)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",IF($B393=\"DLSBT\",MID($D393,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D393,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",MID($D393,m2Inicio+INDIRECT(B393),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",RIGHT($D393,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",RIGHT($D393,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X393<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E393<=FechaMin,E393>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H393<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N393=0,0,IF(OR(I393/N393<=MObraMin,I393/N393>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N393<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S393<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T393<=INDIRECT(VLOOKUP(B393,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18092.48,1,{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL393),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D393=0,\"\",VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY393),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B393,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B393,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},16283.232]
["Ensa 2020 proy con cta","AINAP","01-03.16.0008",null,"2020-08-06","PANAMA",null,173667.45,97982.39,null,5643.29,null,null,277293.13,null,0,38,0,{"$f":"IF((VLOOKUP($B394,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q394)","v":"NA"},{"$f":"IF((VLOOKUP($B394,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R394)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",IF($B394=\"DLSBT\",MID($D394,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D394,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",MID($D394,m2Inicio+INDIRECT(B394),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",RIGHT($D394,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",RIGHT($D394,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X394<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E394<=FechaMin,E394>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H394<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N394=0,0,IF(OR(I394/N394<=MObraMin,I394/N394>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N394<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S394<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T394<=INDIRECT(VLOOKUP(B394,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,277293.13,1,{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL394),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D394=0,\"\",VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY394),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B394,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B394,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},249563.81700000001]
["Ensa 2020 proy con cta","AINAP","01-01.19.0045",null,"2020-10-16","CHEPIGANA",null,40191.003799999999,9177.5861999999997,null,0,null,null,49368.59,null,0,0,0,{"$f":"IF((VLOOKUP($B395,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q395)","v":"NA"},{"$f":"IF((VLOOKUP($B395,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R395)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",IF($B395=\"DLSBT\",MID($D395,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D395,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",MID($D395,m2Inicio+INDIRECT(B395),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",RIGHT($D395,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",RIGHT($D395,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X395<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E395<=FechaMin,E395>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H395<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N395=0,0,IF(OR(I395/N395<=MObraMin,I395/N395>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N395<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S395<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T395<=INDIRECT(VLOOKUP(B395,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,49368.59,1,{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL395),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D395=0,\"\",VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY395),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B395,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B395,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},44431.731]
["Ensa 2020 proy con cta","AINAP","01-17.19.0037",null,"2020-06-27","PANAMA",null,164.81,193.63,null,8.85,null,null,367.29,null,0,0,0,{"$f":"IF((VLOOKUP($B396,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q396)","v":"NA"},{"$f":"IF((VLOOKUP($B396,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R396)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",IF($B396=\"DLSBT\",MID($D396,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D396,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",MID($D396,m2Inicio+INDIRECT(B396),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",RIGHT($D396,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",RIGHT($D396,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X396<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E396<=FechaMin,E396>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H396<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N396=0,0,IF(OR(I396/N396<=MObraMin,I396/N396>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N396<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S396<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T396<=INDIRECT(VLOOKUP(B396,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,367.29,1,{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL396),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D396=0,\"\",VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY396),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B396,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B396,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},330.56100000000004]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0037",null,"2020-06-27","PANAMA",null,4031.26,6392.93,null,286.05,null,null,10710.24,null,0,0,0,{"$f":"IF((VLOOKUP($B397,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q397)","v":0},{"$f":"IF((VLOOKUP($B397,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R397)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",IF($B397=\"DLSBT\",MID($D397,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D397,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",MID($D397,m2Inicio+INDIRECT(B397),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",RIGHT($D397,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",RIGHT($D397,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X397<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E397<=FechaMin,E397>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H397<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N397=0,0,IF(OR(I397/N397<=MObraMin,I397/N397>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N397<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S397<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T397<=INDIRECT(VLOOKUP(B397,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL397),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D397=0,\"\",VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY397),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B397,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B397,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLAMT-34,5","01-17.20.0063",null,"2020-11-20","PINOGANA",null,2686.2,2013.94,null,0,null,null,4700.1400000000003,null,0,3,0,{"$f":"IF((VLOOKUP($B398,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q398)","v":3},{"$f":"IF((VLOOKUP($B398,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R398)","v":0},0,{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",IF($B398=\"DLSBT\",MID($D398,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D398,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",MID($D398,m2Inicio+INDIRECT(B398),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",RIGHT($D398,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",RIGHT($D398,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X398<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E398<=FechaMin,E398>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H398<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N398=0,0,IF(OR(I398/N398<=MObraMin,I398/N398>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N398<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S398<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T398<=INDIRECT(VLOOKUP(B398,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,4700.1400000000003,1,{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL398),FALSE))","v":0},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D398=0,\"\",VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY398),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B398,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B398,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4230.1260000000002]
["Ensa 2020 proy con cta","AINAP","01-17.20.0120",null,"2020-10-22","CHEPO",null,349.32,545.97,null,0,null,null,895.29,null,0,5,0,{"$f":"IF((VLOOKUP($B399,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q399)","v":"NA"},{"$f":"IF((VLOOKUP($B399,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R399)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",IF($B399=\"DLSBT\",MID($D399,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D399,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",MID($D399,m2Inicio+INDIRECT(B399),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",RIGHT($D399,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",RIGHT($D399,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X399<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E399<=FechaMin,E399>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H399<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N399=0,0,IF(OR(I399/N399<=MObraMin,I399/N399>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N399<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S399<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T399<=INDIRECT(VLOOKUP(B399,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,895.29,1,{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL399),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D399=0,\"\",VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY399),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B399,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B399,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},805.76099999999997]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0120",null,"2020-10-22","CHEPO",null,9315.69,5514.92,null,0,null,null,14830.61,null,0,5,0,{"$f":"IF((VLOOKUP($B400,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q400)","v":5},{"$f":"IF((VLOOKUP($B400,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R400)","v":0},0,{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",IF($B400=\"DLSBT\",MID($D400,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D400,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",MID($D400,m2Inicio+INDIRECT(B400),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",RIGHT($D400,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",RIGHT($D400,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X400<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E400<=FechaMin,E400>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H400<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N400=0,0,IF(OR(I400/N400<=MObraMin,I400/N400>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N400<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S400<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T400<=INDIRECT(VLOOKUP(B400,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,14830.61,1,{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL400),FALSE))","v":0},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D400=0,\"\",VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY400),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B400,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B400,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13347.549000000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.20.0120",null,"2020-10-22","CHEPO",null,4852.49,487.55,null,0,null,null,5340.04,null,0,5,0,{"$f":"IF((VLOOKUP($B401,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q401)","v":"NA"},{"$f":"IF((VLOOKUP($B401,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R401)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",IF($B401=\"DLSBT\",MID($D401,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D401,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",MID($D401,m2Inicio+INDIRECT(B401),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",RIGHT($D401,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",RIGHT($D401,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X401<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E401<=FechaMin,E401>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H401<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N401=0,0,IF(OR(I401/N401<=MObraMin,I401/N401>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N401<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S401<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T401<=INDIRECT(VLOOKUP(B401,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,5340.04,1,{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL401),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D401=0,\"\",VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY401),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B401,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B401,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4806.0360000000001]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.20.0120",null,"2020-10-22","CHEPO",null,35658.589999999997,6780.81,null,0,null,null,42439.4,null,0,5,0,{"$f":"IF((VLOOKUP($B402,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q402)","v":"NA"},{"$f":"IF((VLOOKUP($B402,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R402)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",IF($B402=\"DLSBT\",MID($D402,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D402,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",MID($D402,m2Inicio+INDIRECT(B402),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",RIGHT($D402,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",RIGHT($D402,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X402<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E402<=FechaMin,E402>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H402<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N402=0,0,IF(OR(I402/N402<=MObraMin,I402/N402>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N402<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S402<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T402<=INDIRECT(VLOOKUP(B402,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,42439.4,1,{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL402),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D402=0,\"\",VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY402),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B402,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B402,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},38195.46]
["Ensa 2020 proy con cta","AINAP","01-06.18.0015",null,"2020-04-15","PANAMA",null,159.18,93.3,null,3.05,null,null,255.53,null,0,0,0,{"$f":"IF((VLOOKUP($B403,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q403)","v":"NA"},{"$f":"IF((VLOOKUP($B403,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R403)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",IF($B403=\"DLSBT\",MID($D403,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D403,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",MID($D403,m2Inicio+INDIRECT(B403),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",RIGHT($D403,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",RIGHT($D403,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X403<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E403<=FechaMin,E403>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H403<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N403=0,0,IF(OR(I403/N403<=MObraMin,I403/N403>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N403<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S403<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T403<=INDIRECT(VLOOKUP(B403,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,255.53,1,{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL403),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D403=0,\"\",VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY403),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B403,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B403,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},229.977]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.18.0015",null,"2020-04-15","PANAMA",null,9448.35,7977.42,null,109.29,null,null,17535.060000000001,null,0,0,0,{"$f":"IF((VLOOKUP($B404,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q404)","v":0},{"$f":"IF((VLOOKUP($B404,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R404)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",IF($B404=\"DLSBT\",MID($D404,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D404,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",MID($D404,m2Inicio+INDIRECT(B404),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",RIGHT($D404,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",RIGHT($D404,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X404<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E404<=FechaMin,E404>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H404<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N404=0,0,IF(OR(I404/N404<=MObraMin,I404/N404>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N404<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S404<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T404<=INDIRECT(VLOOKUP(B404,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL404),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D404=0,\"\",VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY404),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B404,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B404,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLSBT","01-06.18.0015",null,"2020-04-15","PANAMA",null,15024.24,2952.65,null,1.22,null,null,17978.11,null,0,0,0,{"$f":"IF((VLOOKUP($B405,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q405)","v":"NA"},{"$f":"IF((VLOOKUP($B405,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R405)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",IF($B405=\"DLSBT\",MID($D405,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D405,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",MID($D405,m2Inicio+INDIRECT(B405),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",RIGHT($D405,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",RIGHT($D405,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X405<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E405<=FechaMin,E405>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H405<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N405=0,0,IF(OR(I405/N405<=MObraMin,I405/N405>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N405<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S405<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T405<=INDIRECT(VLOOKUP(B405,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,17978.11,1,{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL405),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D405=0,\"\",VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY405),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B405,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B405,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},16180.299000000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.18.0015",null,"2020-04-15","PANAMA",null,24654.25,6178.17,null,32.1,null,null,30864.52,null,0,0,0,{"$f":"IF((VLOOKUP($B406,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q406)","v":"NA"},{"$f":"IF((VLOOKUP($B406,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R406)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",IF($B406=\"DLSBT\",MID($D406,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D406,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",MID($D406,m2Inicio+INDIRECT(B406),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",RIGHT($D406,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",RIGHT($D406,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X406<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E406<=FechaMin,E406>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H406<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N406=0,0,IF(OR(I406/N406<=MObraMin,I406/N406>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N406<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S406<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T406<=INDIRECT(VLOOKUP(B406,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,30864.52,1,{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL406),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D406=0,\"\",VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY406),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B406,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B406,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},27778.067999999999]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.18.0015",null,"2020-04-15","PANAMA",null,38383.599999999999,5504.72,null,81,null,null,43969.32,null,0,0,0,{"$f":"IF((VLOOKUP($B407,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q407)","v":"NA"},{"$f":"IF((VLOOKUP($B407,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R407)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",IF($B407=\"DLSBT\",MID($D407,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D407,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",MID($D407,m2Inicio+INDIRECT(B407),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",RIGHT($D407,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",RIGHT($D407,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X407<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E407<=FechaMin,E407>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H407<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N407=0,0,IF(OR(I407/N407<=MObraMin,I407/N407>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N407<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S407<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T407<=INDIRECT(VLOOKUP(B407,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,43969.32,1,{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL407),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D407=0,\"\",VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY407),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B407,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B407,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},39572.387999999999]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-06.18.0015",null,"2020-04-15","PANAMA",null,8451.14,1584.82,null,0,null,null,10035.959999999999,null,0,0,0,{"$f":"IF((VLOOKUP($B408,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q408)","v":"NA"},{"$f":"IF((VLOOKUP($B408,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R408)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",IF($B408=\"DLSBT\",MID($D408,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D408,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",MID($D408,m2Inicio+INDIRECT(B408),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",RIGHT($D408,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",RIGHT($D408,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X408<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E408<=FechaMin,E408>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H408<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N408=0,0,IF(OR(I408/N408<=MObraMin,I408/N408>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N408<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S408<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T408<=INDIRECT(VLOOKUP(B408,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10035.959999999999,1,{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL408),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D408=0,\"\",VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY408),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B408,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B408,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9032.3639999999996]
["Ensa 2020 proy con cta","DLABT","01-17.19.0080",null,"2020-12-23","COLON",null,784.16,853.93,null,0,null,null,1638.09,null,0,5,0,{"$f":"IF((VLOOKUP($B409,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q409)","v":5},{"$f":"IF((VLOOKUP($B409,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R409)","v":0},0,{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",IF($B409=\"DLSBT\",MID($D409,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D409,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",MID($D409,m2Inicio+INDIRECT(B409),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",RIGHT($D409,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",RIGHT($D409,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X409<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E409<=FechaMin,E409>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H409<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N409=0,0,IF(OR(I409/N409<=MObraMin,I409/N409>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N409<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S409<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T409<=INDIRECT(VLOOKUP(B409,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1638.09,1,{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL409),FALSE))","v":0},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D409=0,\"\",VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY409),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B409,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B409,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1474.2809999999999]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0080",null,"2020-12-23","COLON",null,2546.3200000000002,3415.52,null,0,null,null,5961.84,null,0,5,0,{"$f":"IF((VLOOKUP($B410,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q410)","v":5},{"$f":"IF((VLOOKUP($B410,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R410)","v":0},0,{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",IF($B410=\"DLSBT\",MID($D410,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D410,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",MID($D410,m2Inicio+INDIRECT(B410),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",RIGHT($D410,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",RIGHT($D410,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X410<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E410<=FechaMin,E410>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H410<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N410=0,0,IF(OR(I410/N410<=MObraMin,I410/N410>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N410<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S410<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T410<=INDIRECT(VLOOKUP(B410,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,5961.84,1,{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL410),FALSE))","v":0},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D410=0,\"\",VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY410),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B410,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B410,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5365.6559999999999]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-17.19.0080",null,"2020-12-23","COLON",null,887.67,495.45,null,0,null,null,1383.12,null,0,5,0,{"$f":"IF((VLOOKUP($B411,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q411)","v":"NA"},{"$f":"IF((VLOOKUP($B411,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R411)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",IF($B411=\"DLSBT\",MID($D411,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D411,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",MID($D411,m2Inicio+INDIRECT(B411),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",RIGHT($D411,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",RIGHT($D411,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X411<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E411<=FechaMin,E411>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H411<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N411=0,0,IF(OR(I411/N411<=MObraMin,I411/N411>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N411<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S411<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T411<=INDIRECT(VLOOKUP(B411,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1383.12,1,{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL411),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D411=0,\"\",VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY411),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B411,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B411,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1244.808]
["Ensa 2020 proy con cta","DEQDM","01-75.20.0001",null,"2020-11-22","SAN MIGUELITO",null,2315.39,3048.68,null,12.15,null,null,5376.22,null,0,8,0,{"$f":"IF((VLOOKUP($B412,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q412)","v":"NA"},{"$f":"IF((VLOOKUP($B412,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R412)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",IF($B412=\"DLSBT\",MID($D412,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D412,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",MID($D412,m2Inicio+INDIRECT(B412),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",RIGHT($D412,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",RIGHT($D412,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X412<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E412<=FechaMin,E412>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H412<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N412=0,0,IF(OR(I412/N412<=MObraMin,I412/N412>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N412<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S412<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T412<=INDIRECT(VLOOKUP(B412,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5376.22,1,{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL412),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D412=0,\"\",VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY412),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B412,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B412,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4838.598]
["Ensa 2020 proy con cta","DLSMT-13,8","01-75.20.0001",null,"2020-11-22","SAN MIGUELITO",null,67644.45,37530.33,null,1159.4000000000001,null,null,106334.18,null,0,8,0,{"$f":"IF((VLOOKUP($B413,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q413)","v":"NA"},{"$f":"IF((VLOOKUP($B413,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R413)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",IF($B413=\"DLSBT\",MID($D413,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D413,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",MID($D413,m2Inicio+INDIRECT(B413),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",RIGHT($D413,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",RIGHT($D413,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X413<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E413<=FechaMin,E413>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H413<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N413=0,0,IF(OR(I413/N413<=MObraMin,I413/N413>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N413<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S413<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T413<=INDIRECT(VLOOKUP(B413,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,106334.18,1,{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL413),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D413=0,\"\",VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY413),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B413,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B413,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},95700.762000000002]
["Ensa 2020 proy con cta","PEDYM","01-20.20.0002",null,"2020-06-27","COLON",null,65086.12,0,null,0,null,null,65086.12,null,0,0,0,{"$f":"IF((VLOOKUP($B414,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q414)","v":"NA"},{"$f":"IF((VLOOKUP($B414,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R414)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",IF($B414=\"DLSBT\",MID($D414,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D414,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",MID($D414,m2Inicio+INDIRECT(B414),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",RIGHT($D414,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",RIGHT($D414,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X414<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E414<=FechaMin,E414>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H414<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N414=0,0,IF(OR(I414/N414<=MObraMin,I414/N414>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N414<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S414<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T414<=INDIRECT(VLOOKUP(B414,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,65086.12,1,{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL414),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D414=0,\"\",VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY414),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B414,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B414,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},58577.508000000002]
["Ensa 2020 proy con cta","DLSMT-13,8","01-56.20.0003",null,"2020-12-13","PANAMA",null,36067.78,10765.3,null,0,null,null,46833.08,null,0,0,301.78739999999999,{"$f":"IF((VLOOKUP($B415,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q415)","v":"NA"},{"$f":"IF((VLOOKUP($B415,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R415)","v":301.78739999999999},"NA",{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",IF($B415=\"DLSBT\",MID($D415,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D415,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",MID($D415,m2Inicio+INDIRECT(B415),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",RIGHT($D415,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",RIGHT($D415,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X415<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E415<=FechaMin,E415>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H415<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N415=0,0,IF(OR(I415/N415<=MObraMin,I415/N415>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N415<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S415<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T415<=INDIRECT(VLOOKUP(B415,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,46833.08,1,{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL415),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D415=0,\"\",VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY415),FALSE))","v":301.78739999999999},"NA",1,{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B415,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B415,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},42149.772000000004]
["Ensa 2020 proy con cta","AINAP","01-06.19.0027",null,"2020-07-23","CHEPIGANA",null,528.2808,484.14920000000001,null,0,null,null,1012.43,null,0,3,107.25130000000001,{"$f":"IF((VLOOKUP($B416,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q416)","v":"NA"},{"$f":"IF((VLOOKUP($B416,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R416)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",IF($B416=\"DLSBT\",MID($D416,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D416,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",MID($D416,m2Inicio+INDIRECT(B416),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",RIGHT($D416,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",RIGHT($D416,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X416<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E416<=FechaMin,E416>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H416<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N416=0,0,IF(OR(I416/N416<=MObraMin,I416/N416>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N416<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S416<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T416<=INDIRECT(VLOOKUP(B416,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1012.43,1,{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL416),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D416=0,\"\",VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY416),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B416,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B416,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},911.18700000000001]
["Ensa 2020 proy con cta","DLABT","01-06.19.0027",null,"2020-07-23","CHEPIGANA",null,1544.9259999999999,1222.154,null,0,null,null,2767.08,null,0,3,107.25130000000001,{"$f":"IF((VLOOKUP($B417,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q417)","v":3},{"$f":"IF((VLOOKUP($B417,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R417)","v":107.25130000000001},35.750433333333341,{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",IF($B417=\"DLSBT\",MID($D417,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D417,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",MID($D417,m2Inicio+INDIRECT(B417),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",RIGHT($D417,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",RIGHT($D417,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X417<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E417<=FechaMin,E417>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H417<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N417=0,0,IF(OR(I417/N417<=MObraMin,I417/N417>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N417<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S417<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T417<=INDIRECT(VLOOKUP(B417,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2767.08,1,{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL417),FALSE))","v":35.750433333333341},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D417=0,\"\",VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY417),FALSE))","v":107.25130000000001},"NA",1,{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B417,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B417,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2490.3719999999998]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0027",null,"2020-07-23","CHEPIGANA",null,351.9896,440.90039999999999,null,0,null,null,792.89,null,0,3,107.25130000000001,{"$f":"IF((VLOOKUP($B418,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q418)","v":3},{"$f":"IF((VLOOKUP($B418,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R418)","v":107.25130000000001},35.750433333333341,{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",IF($B418=\"DLSBT\",MID($D418,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D418,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",MID($D418,m2Inicio+INDIRECT(B418),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",RIGHT($D418,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",RIGHT($D418,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X418<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E418<=FechaMin,E418>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H418<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N418=0,0,IF(OR(I418/N418<=MObraMin,I418/N418>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N418<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S418<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T418<=INDIRECT(VLOOKUP(B418,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,792.89,1,{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL418),FALSE))","v":35.750433333333341},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D418=0,\"\",VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY418),FALSE))","v":107.25130000000001},"NA",1,{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B418,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B418,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},713.601]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-06.19.0027",null,"2020-07-23","CHEPIGANA",null,937.28179999999998,443.27820000000003,null,0,null,null,1380.56,null,0,3,107.25130000000001,{"$f":"IF((VLOOKUP($B419,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q419)","v":"NA"},{"$f":"IF((VLOOKUP($B419,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R419)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",IF($B419=\"DLSBT\",MID($D419,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D419,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",MID($D419,m2Inicio+INDIRECT(B419),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",RIGHT($D419,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",RIGHT($D419,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X419<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E419<=FechaMin,E419>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H419<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N419=0,0,IF(OR(I419/N419<=MObraMin,I419/N419>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N419<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S419<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T419<=INDIRECT(VLOOKUP(B419,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1380.56,1,{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL419),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D419=0,\"\",VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY419),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B419,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B419,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1242.5039999999999]
["Ensa 2020 proy con cta","AINAP","01-17.19.0166",null,"2020-12-21","CHEPO",null,754.32,384.04,null,0,null,null,1138.3599999999999,null,0,14,0,{"$f":"IF((VLOOKUP($B420,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q420)","v":"NA"},{"$f":"IF((VLOOKUP($B420,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R420)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",IF($B420=\"DLSBT\",MID($D420,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D420,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",MID($D420,m2Inicio+INDIRECT(B420),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",RIGHT($D420,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",RIGHT($D420,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X420<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E420<=FechaMin,E420>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H420<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N420=0,0,IF(OR(I420/N420<=MObraMin,I420/N420>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N420<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S420<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T420<=INDIRECT(VLOOKUP(B420,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1138.3599999999999,1,{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL420),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D420=0,\"\",VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY420),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B420,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B420,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1024.5239999999999]
["Ensa 2020 proy con cta","DLABT","01-17.19.0166",null,"2020-12-21","CHEPO",null,813.65,784.24,null,0,null,null,1597.89,null,0,14,0,{"$f":"IF((VLOOKUP($B421,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q421)","v":14},{"$f":"IF((VLOOKUP($B421,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R421)","v":0},0,{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",IF($B421=\"DLSBT\",MID($D421,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D421,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",MID($D421,m2Inicio+INDIRECT(B421),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",RIGHT($D421,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",RIGHT($D421,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X421<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E421<=FechaMin,E421>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H421<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N421=0,0,IF(OR(I421/N421<=MObraMin,I421/N421>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N421<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S421<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T421<=INDIRECT(VLOOKUP(B421,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1597.89,1,{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL421),FALSE))","v":0},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D421=0,\"\",VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY421),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B421,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B421,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1438.1010000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0166",null,"2020-12-21","CHEPO",null,8514.75,6384.67,null,0,null,null,14899.42,null,0,14,0,{"$f":"IF((VLOOKUP($B422,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q422)","v":14},{"$f":"IF((VLOOKUP($B422,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R422)","v":0},0,{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",IF($B422=\"DLSBT\",MID($D422,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D422,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",MID($D422,m2Inicio+INDIRECT(B422),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",RIGHT($D422,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",RIGHT($D422,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X422<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E422<=FechaMin,E422>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H422<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N422=0,0,IF(OR(I422/N422<=MObraMin,I422/N422>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N422<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S422<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T422<=INDIRECT(VLOOKUP(B422,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,14899.42,1,{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL422),FALSE))","v":0},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D422=0,\"\",VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY422),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B422,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B422,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13409.478000000001]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0166",null,"2020-12-21","CHEPO",null,1318.69,948.82,null,0,null,null,2267.5100000000002,null,0,14,0,{"$f":"IF((VLOOKUP($B423,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q423)","v":"NA"},{"$f":"IF((VLOOKUP($B423,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R423)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",IF($B423=\"DLSBT\",MID($D423,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D423,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",MID($D423,m2Inicio+INDIRECT(B423),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",RIGHT($D423,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",RIGHT($D423,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X423<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E423<=FechaMin,E423>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H423<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N423=0,0,IF(OR(I423/N423<=MObraMin,I423/N423>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N423<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S423<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T423<=INDIRECT(VLOOKUP(B423,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2267.5100000000002,1,{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL423),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D423=0,\"\",VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY423),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B423,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B423,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2040.7590000000002]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.18.0054",null,"2020-11-20","PANAMA",null,417.31849999999997,6766.5514999999996,null,0,null,null,7183.87,null,0,0,0,{"$f":"IF((VLOOKUP($B424,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q424)","v":0},{"$f":"IF((VLOOKUP($B424,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R424)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",IF($B424=\"DLSBT\",MID($D424,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D424,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",MID($D424,m2Inicio+INDIRECT(B424),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",RIGHT($D424,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",RIGHT($D424,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X424<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E424<=FechaMin,E424>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H424<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N424=0,0,IF(OR(I424/N424<=MObraMin,I424/N424>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N424<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S424<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T424<=INDIRECT(VLOOKUP(B424,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL424),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D424=0,\"\",VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY424),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B424,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B424,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.18.0054",null,"2020-11-20","PANAMA",null,628.16079999999999,10776.6492,null,0,null,null,11404.81,null,0,0,0,{"$f":"IF((VLOOKUP($B425,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q425)","v":"NA"},{"$f":"IF((VLOOKUP($B425,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R425)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",IF($B425=\"DLSBT\",MID($D425,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D425,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",MID($D425,m2Inicio+INDIRECT(B425),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",RIGHT($D425,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",RIGHT($D425,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X425<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E425<=FechaMin,E425>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H425<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N425=0,0,IF(OR(I425/N425<=MObraMin,I425/N425>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N425<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S425<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T425<=INDIRECT(VLOOKUP(B425,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,11404.81,1,{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL425),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D425=0,\"\",VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY425),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B425,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B425,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10264.329]
["Ensa 2020 proy con cta","AINAP","01-17.20.0088",null,"2020-10-20","CHEPO",null,307.63,549.79999999999995,null,0,null,null,857.43,null,0,7,0,{"$f":"IF((VLOOKUP($B426,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q426)","v":"NA"},{"$f":"IF((VLOOKUP($B426,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R426)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",IF($B426=\"DLSBT\",MID($D426,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D426,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",MID($D426,m2Inicio+INDIRECT(B426),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",RIGHT($D426,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",RIGHT($D426,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X426<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E426<=FechaMin,E426>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H426<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N426=0,0,IF(OR(I426/N426<=MObraMin,I426/N426>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N426<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S426<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T426<=INDIRECT(VLOOKUP(B426,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,857.43,1,{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL426),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D426=0,\"\",VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY426),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B426,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B426,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},771.68700000000001]
["Ensa 2020 proy con cta","DEQDM","01-17.20.0088",null,"2020-10-20","CHEPO",null,1131.42,771.53,null,35.700000000000003,null,null,1938.65,null,0,7,0,{"$f":"IF((VLOOKUP($B427,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q427)","v":"NA"},{"$f":"IF((VLOOKUP($B427,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R427)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",IF($B427=\"DLSBT\",MID($D427,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D427,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",MID($D427,m2Inicio+INDIRECT(B427),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",RIGHT($D427,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",RIGHT($D427,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X427<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E427<=FechaMin,E427>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H427<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N427=0,0,IF(OR(I427/N427<=MObraMin,I427/N427>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N427<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S427<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T427<=INDIRECT(VLOOKUP(B427,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1938.65,1,{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL427),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D427=0,\"\",VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY427),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B427,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B427,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1744.7850000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0088",null,"2020-10-20","CHEPO",null,6384.2,5164.26,null,33.6,null,null,11582.06,null,0,7,0,{"$f":"IF((VLOOKUP($B428,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q428)","v":7},{"$f":"IF((VLOOKUP($B428,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R428)","v":0},0,{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",IF($B428=\"DLSBT\",MID($D428,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D428,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",MID($D428,m2Inicio+INDIRECT(B428),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",RIGHT($D428,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",RIGHT($D428,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X428<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E428<=FechaMin,E428>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H428<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N428=0,0,IF(OR(I428/N428<=MObraMin,I428/N428>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N428<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S428<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T428<=INDIRECT(VLOOKUP(B428,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,11582.06,1,{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL428),FALSE))","v":0},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D428=0,\"\",VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY428),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B428,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B428,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10423.853999999999]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.20.0088",null,"2020-10-20","CHEPO",null,6780.26,3308.96,null,53.51,null,null,10142.73,null,0,7,0,{"$f":"IF((VLOOKUP($B429,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q429)","v":"NA"},{"$f":"IF((VLOOKUP($B429,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R429)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",IF($B429=\"DLSBT\",MID($D429,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D429,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",MID($D429,m2Inicio+INDIRECT(B429),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",RIGHT($D429,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",RIGHT($D429,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X429<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E429<=FechaMin,E429>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H429<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N429=0,0,IF(OR(I429/N429<=MObraMin,I429/N429>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N429<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S429<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T429<=INDIRECT(VLOOKUP(B429,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,10142.73,1,{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL429),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D429=0,\"\",VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY429),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B429,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B429,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9128.4570000000003]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.20.0088",null,"2020-10-20","CHEPO",null,20133.59,9360.02,null,0,null,null,29493.61,null,0,7,0,{"$f":"IF((VLOOKUP($B430,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q430)","v":"NA"},{"$f":"IF((VLOOKUP($B430,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R430)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",IF($B430=\"DLSBT\",MID($D430,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D430,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",MID($D430,m2Inicio+INDIRECT(B430),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",RIGHT($D430,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",RIGHT($D430,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X430<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E430<=FechaMin,E430>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H430<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N430=0,0,IF(OR(I430/N430<=MObraMin,I430/N430>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N430<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S430<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T430<=INDIRECT(VLOOKUP(B430,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29493.61,1,{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL430),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D430=0,\"\",VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY430),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B430,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B430,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},26544.249]
["Ensa 2020 proy con cta","CMESM","01-43.19.0007",null,"2020-12-17","PANAMA",null,4825.53,399.54,null,0,null,null,5225.07,null,0,0,0,{"$f":"IF((VLOOKUP($B431,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q431)","v":"NA"},{"$f":"IF((VLOOKUP($B431,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R431)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",IF($B431=\"DLSBT\",MID($D431,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D431,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",MID($D431,m2Inicio+INDIRECT(B431),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",RIGHT($D431,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",RIGHT($D431,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X431<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E431<=FechaMin,E431>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H431<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N431=0,0,IF(OR(I431/N431<=MObraMin,I431/N431>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N431<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S431<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T431<=INDIRECT(VLOOKUP(B431,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5225.07,1,{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL431),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D431=0,\"\",VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY431),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B431,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B431,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4702.5630000000001]
["Ensa 2020 proy con cta","AINAP","01-06.18.0012",null,"2020-11-18","CHAGRES",null,180.4829,522.11710000000005,null,0,null,null,702.6,null,0,0,0,{"$f":"IF((VLOOKUP($B432,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q432)","v":"NA"},{"$f":"IF((VLOOKUP($B432,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R432)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",IF($B432=\"DLSBT\",MID($D432,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D432,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",MID($D432,m2Inicio+INDIRECT(B432),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",RIGHT($D432,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",RIGHT($D432,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X432<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E432<=FechaMin,E432>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H432<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N432=0,0,IF(OR(I432/N432<=MObraMin,I432/N432>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N432<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S432<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T432<=INDIRECT(VLOOKUP(B432,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,702.6,1,{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL432),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D432=0,\"\",VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY432),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B432,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B432,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},632.34]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.18.0012",null,"2020-11-18","CHAGRES",null,640.94949999999994,958.75049999999999,null,0,null,null,1599.7,null,0,0,0,{"$f":"IF((VLOOKUP($B433,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q433)","v":0},{"$f":"IF((VLOOKUP($B433,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R433)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",IF($B433=\"DLSBT\",MID($D433,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D433,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",MID($D433,m2Inicio+INDIRECT(B433),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",RIGHT($D433,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",RIGHT($D433,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X433<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E433<=FechaMin,E433>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H433<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N433=0,0,IF(OR(I433/N433<=MObraMin,I433/N433>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N433<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S433<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T433<=INDIRECT(VLOOKUP(B433,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL433),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D433=0,\"\",VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY433),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B433,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B433,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-73.19.0038",null,"2020-12-13","PANAMA",null,2434.91,1235.46,null,0,null,null,3670.37,null,0,0,0,{"$f":"IF((VLOOKUP($B434,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q434)","v":"NA"},{"$f":"IF((VLOOKUP($B434,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R434)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",IF($B434=\"DLSBT\",MID($D434,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D434,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",MID($D434,m2Inicio+INDIRECT(B434),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",RIGHT($D434,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",RIGHT($D434,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X434<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E434<=FechaMin,E434>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H434<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N434=0,0,IF(OR(I434/N434<=MObraMin,I434/N434>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N434<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S434<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T434<=INDIRECT(VLOOKUP(B434,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3670.37,1,{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL434),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D434=0,\"\",VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY434),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B434,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B434,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3303.3330000000001]
["Ensa 2020 proy con cta","AINAP","01-17.18.0015",null,"2020-05-21","SAN MIGUELITO",null,295.27,242.72,null,21.35,null,null,559.34,null,0,7,0,{"$f":"IF((VLOOKUP($B435,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q435)","v":"NA"},{"$f":"IF((VLOOKUP($B435,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R435)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",IF($B435=\"DLSBT\",MID($D435,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D435,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",MID($D435,m2Inicio+INDIRECT(B435),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",RIGHT($D435,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",RIGHT($D435,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X435<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E435<=FechaMin,E435>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H435<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N435=0,0,IF(OR(I435/N435<=MObraMin,I435/N435>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N435<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S435<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T435<=INDIRECT(VLOOKUP(B435,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,559.34,1,{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL435),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D435=0,\"\",VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY435),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B435,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B435,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},503.40600000000006]
["Ensa 2020 proy con cta","DLABT","01-17.18.0015",null,"2020-05-21","SAN MIGUELITO",null,1005.62,2717.11,null,36.6,null,null,3759.33,null,0,7,0,{"$f":"IF((VLOOKUP($B436,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q436)","v":7},{"$f":"IF((VLOOKUP($B436,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R436)","v":0},0,{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",IF($B436=\"DLSBT\",MID($D436,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D436,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",MID($D436,m2Inicio+INDIRECT(B436),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",RIGHT($D436,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",RIGHT($D436,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X436<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E436<=FechaMin,E436>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H436<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N436=0,0,IF(OR(I436/N436<=MObraMin,I436/N436>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N436<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S436<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T436<=INDIRECT(VLOOKUP(B436,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3759.33,1,{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL436),FALSE))","v":0},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D436=0,\"\",VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY436),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B436,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B436,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3383.3969999999999]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.18.0015",null,"2020-05-21","SAN MIGUELITO",null,1905.02,3751.45,null,42.7,null,null,5699.17,null,0,7,0,{"$f":"IF((VLOOKUP($B437,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q437)","v":7},{"$f":"IF((VLOOKUP($B437,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R437)","v":0},0,{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",IF($B437=\"DLSBT\",MID($D437,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D437,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",MID($D437,m2Inicio+INDIRECT(B437),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",RIGHT($D437,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",RIGHT($D437,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X437<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E437<=FechaMin,E437>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H437<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N437=0,0,IF(OR(I437/N437<=MObraMin,I437/N437>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N437<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S437<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T437<=INDIRECT(VLOOKUP(B437,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,5699.17,1,{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL437),FALSE))","v":0},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D437=0,\"\",VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY437),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B437,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B437,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5129.2530000000006]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.18.0015",null,"2020-05-21","SAN MIGUELITO",null,1291.1300000000001,2516.16,null,48.8,null,null,3856.09,null,0,7,0,{"$f":"IF((VLOOKUP($B438,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q438)","v":"NA"},{"$f":"IF((VLOOKUP($B438,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R438)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",IF($B438=\"DLSBT\",MID($D438,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D438,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",MID($D438,m2Inicio+INDIRECT(B438),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",RIGHT($D438,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",RIGHT($D438,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X438<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E438<=FechaMin,E438>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H438<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N438=0,0,IF(OR(I438/N438<=MObraMin,I438/N438>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N438<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S438<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T438<=INDIRECT(VLOOKUP(B438,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3856.09,1,{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL438),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D438=0,\"\",VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY438),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B438,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B438,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3470.4810000000002]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0049",null,"2020-12-15","PANAMA",null,536.41999999999996,450,null,0,null,null,986.42,null,0,0,0,{"$f":"IF((VLOOKUP($B439,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q439)","v":0},{"$f":"IF((VLOOKUP($B439,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R439)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",IF($B439=\"DLSBT\",MID($D439,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D439,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",MID($D439,m2Inicio+INDIRECT(B439),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",RIGHT($D439,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",RIGHT($D439,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X439<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E439<=FechaMin,E439>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H439<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N439=0,0,IF(OR(I439/N439<=MObraMin,I439/N439>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N439<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S439<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T439<=INDIRECT(VLOOKUP(B439,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL439),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D439=0,\"\",VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY439),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B439,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B439,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLABT","01-17.19.0182",null,"2020-11-28","COLON",null,305.08,414.68,null,0,null,null,719.76,null,0,2,115.44450000000001,{"$f":"IF((VLOOKUP($B440,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q440)","v":2},{"$f":"IF((VLOOKUP($B440,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R440)","v":115.44450000000001},57.722250000000003,{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",IF($B440=\"DLSBT\",MID($D440,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D440,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",MID($D440,m2Inicio+INDIRECT(B440),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",RIGHT($D440,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",RIGHT($D440,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X440<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E440<=FechaMin,E440>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H440<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N440=0,0,IF(OR(I440/N440<=MObraMin,I440/N440>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N440<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S440<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T440<=INDIRECT(VLOOKUP(B440,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,719.76,1,{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL440),FALSE))","v":57.722250000000003},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D440=0,\"\",VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY440),FALSE))","v":115.44450000000001},"NA",1,{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B440,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B440,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},647.78399999999999]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0182",null,"2020-11-28","COLON",null,1606.18,1603.16,null,0,null,null,3209.34,null,0,2,115.44450000000001,{"$f":"IF((VLOOKUP($B441,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q441)","v":2},{"$f":"IF((VLOOKUP($B441,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R441)","v":115.44450000000001},57.722250000000003,{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",IF($B441=\"DLSBT\",MID($D441,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D441,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",MID($D441,m2Inicio+INDIRECT(B441),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",RIGHT($D441,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",RIGHT($D441,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X441<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E441<=FechaMin,E441>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H441<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N441=0,0,IF(OR(I441/N441<=MObraMin,I441/N441>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N441<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S441<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T441<=INDIRECT(VLOOKUP(B441,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3209.34,1,{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL441),FALSE))","v":57.722250000000003},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D441=0,\"\",VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY441),FALSE))","v":115.44450000000001},"NA",1,{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B441,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B441,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2888.4060000000004]
["Ensa 2020 proy con cta","DEQDM","01-46.19.0011",null,"2020-06-27","PANAMA",null,12624.83,4578.93,null,102,null,null,17305.759999999998,null,0,0,0,{"$f":"IF((VLOOKUP($B442,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q442)","v":"NA"},{"$f":"IF((VLOOKUP($B442,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R442)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",IF($B442=\"DLSBT\",MID($D442,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D442,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",MID($D442,m2Inicio+INDIRECT(B442),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",RIGHT($D442,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",RIGHT($D442,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X442<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E442<=FechaMin,E442>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H442<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N442=0,0,IF(OR(I442/N442<=MObraMin,I442/N442>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N442<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S442<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T442<=INDIRECT(VLOOKUP(B442,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17305.759999999998,1,{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL442),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D442=0,\"\",VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY442),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B442,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B442,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15575.183999999999]
["Ensa 2020 proy con cta","AINAP","01-03.19.0010",null,"2020-11-16","PANAMA",null,108306.65,27013.57,null,102,null,null,135422.22,null,0,0,0,{"$f":"IF((VLOOKUP($B443,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q443)","v":"NA"},{"$f":"IF((VLOOKUP($B443,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R443)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",IF($B443=\"DLSBT\",MID($D443,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D443,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",MID($D443,m2Inicio+INDIRECT(B443),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",RIGHT($D443,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",RIGHT($D443,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X443<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E443<=FechaMin,E443>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H443<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N443=0,0,IF(OR(I443/N443<=MObraMin,I443/N443>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N443<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S443<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T443<=INDIRECT(VLOOKUP(B443,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,135422.22,1,{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL443),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D443=0,\"\",VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY443),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B443,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B443,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},121879.99800000001]
["Ensa 2020 proy con cta","PMOBI","01-20.19.0011",null,"2020-06-27","PANAMA",null,8099.9,26637.03,null,0,null,null,34736.93,null,0,0,0,{"$f":"IF((VLOOKUP($B444,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q444)","v":"NA"},{"$f":"IF((VLOOKUP($B444,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R444)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",IF($B444=\"DLSBT\",MID($D444,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D444,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",MID($D444,m2Inicio+INDIRECT(B444),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",RIGHT($D444,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",RIGHT($D444,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X444<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E444<=FechaMin,E444>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H444<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N444=0,0,IF(OR(I444/N444<=MObraMin,I444/N444>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N444<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S444<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T444<=INDIRECT(VLOOKUP(B444,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,34736.93,1,{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL444),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D444=0,\"\",VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY444),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B444,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B444,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},31263.237000000001]
["Ensa 2020 proy con cta","AINAP","01-06.20.0005",null,"2020-11-19","CHEPO",null,1045.22,1076.75,null,0.05,null,null,2122.02,null,0,11,444.88650000000001,{"$f":"IF((VLOOKUP($B445,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q445)","v":"NA"},{"$f":"IF((VLOOKUP($B445,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R445)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",IF($B445=\"DLSBT\",MID($D445,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D445,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",MID($D445,m2Inicio+INDIRECT(B445),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",RIGHT($D445,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",RIGHT($D445,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X445<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E445<=FechaMin,E445>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H445<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N445=0,0,IF(OR(I445/N445<=MObraMin,I445/N445>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N445<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S445<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T445<=INDIRECT(VLOOKUP(B445,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2122.02,1,{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL445),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D445=0,\"\",VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY445),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B445,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B445,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1909.818]
["Ensa 2020 proy con cta","DACBT","01-06.20.0005",null,"2020-11-19","CHEPO",null,26.95,92.21,null,0,null,null,119.16,null,0,11,444.88650000000001,{"$f":"IF((VLOOKUP($B446,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q446)","v":"NA"},{"$f":"IF((VLOOKUP($B446,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R446)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",IF($B446=\"DLSBT\",MID($D446,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D446,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",MID($D446,m2Inicio+INDIRECT(B446),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",RIGHT($D446,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",RIGHT($D446,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X446<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E446<=FechaMin,E446>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H446<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N446=0,0,IF(OR(I446/N446<=MObraMin,I446/N446>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N446<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S446<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T446<=INDIRECT(VLOOKUP(B446,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,119.16,1,{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL446),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D446=0,\"\",VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY446),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B446,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B446,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},107.244]
["Ensa 2020 proy con cta","DLABT","01-06.20.0005",null,"2020-11-19","CHEPO",null,8874.4599999999991,10271.27,null,0.45,null,null,19146.18,null,0,11,444.88650000000001,{"$f":"IF((VLOOKUP($B447,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q447)","v":11},{"$f":"IF((VLOOKUP($B447,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R447)","v":444.88650000000001},40.444227272727275,{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",IF($B447=\"DLSBT\",MID($D447,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D447,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",MID($D447,m2Inicio+INDIRECT(B447),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",RIGHT($D447,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",RIGHT($D447,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X447<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E447<=FechaMin,E447>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H447<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N447=0,0,IF(OR(I447/N447<=MObraMin,I447/N447>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N447<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S447<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T447<=INDIRECT(VLOOKUP(B447,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19146.18,1,{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL447),FALSE))","v":40.444227272727275},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D447=0,\"\",VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY447),FALSE))","v":444.88650000000001},"NA",1,{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B447,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B447,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17231.562000000002]
["Ensa 2020 proy con cta","DLSBT","01-06.20.0005",null,"2020-11-19","CHEPO",null,5819.04,2493.2600000000002,null,0.19,null,null,8312.49,null,0,11,444.88650000000001,{"$f":"IF((VLOOKUP($B448,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q448)","v":"NA"},{"$f":"IF((VLOOKUP($B448,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R448)","v":444.88650000000001},"NA",{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",IF($B448=\"DLSBT\",MID($D448,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D448,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",MID($D448,m2Inicio+INDIRECT(B448),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",RIGHT($D448,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",RIGHT($D448,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X448<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E448<=FechaMin,E448>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H448<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N448=0,0,IF(OR(I448/N448<=MObraMin,I448/N448>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N448<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S448<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T448<=INDIRECT(VLOOKUP(B448,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8312.49,1,{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL448),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D448=0,\"\",VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY448),FALSE))","v":444.88650000000001},"NA",1,{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B448,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B448,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7481.241]
["Ensa 2020 proy con cta","DTRMB-34,5","01-06.20.0005",null,"2020-11-19","CHEPO",null,5355,2425.42,null,0.18,null,null,7780.6,null,0,11,444.88650000000001,{"$f":"IF((VLOOKUP($B449,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q449)","v":"NA"},{"$f":"IF((VLOOKUP($B449,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R449)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",IF($B449=\"DLSBT\",MID($D449,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D449,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",MID($D449,m2Inicio+INDIRECT(B449),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",RIGHT($D449,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",RIGHT($D449,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X449<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E449<=FechaMin,E449>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H449<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N449=0,0,IF(OR(I449/N449<=MObraMin,I449/N449>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N449<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S449<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T449<=INDIRECT(VLOOKUP(B449,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7780.6,1,{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL449),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D449=0,\"\",VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY449),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B449,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B449,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7002.5400000000009]
["Ensa 2020 proy con cta","AINAP","01-49.19.0009",null,"2020-12-21","COLON",null,1307.57,759.77,null,0,null,null,2067.34,null,0,2,0,{"$f":"IF((VLOOKUP($B450,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q450)","v":"NA"},{"$f":"IF((VLOOKUP($B450,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R450)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",IF($B450=\"DLSBT\",MID($D450,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D450,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",MID($D450,m2Inicio+INDIRECT(B450),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",RIGHT($D450,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",RIGHT($D450,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X450<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E450<=FechaMin,E450>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H450<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N450=0,0,IF(OR(I450/N450<=MObraMin,I450/N450>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N450<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S450<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T450<=INDIRECT(VLOOKUP(B450,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2067.34,1,{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL450),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D450=0,\"\",VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY450),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B450,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B450,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1860.6060000000002]
["Ensa 2020 proy con cta","DEQOT","01-49.19.0009",null,"2020-12-21","COLON",null,10563.6896,4078.3004000000001,null,0,null,null,14641.99,null,0,2,0,{"$f":"IF((VLOOKUP($B451,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q451)","v":"NA"},{"$f":"IF((VLOOKUP($B451,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R451)","v":"NA"},{"$f":"IF(S451=\"NA\",\"NA\",IF(S451=0,\"SP\",T451/S451))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",IF($B451=\"DLSBT\",MID($D451,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D451,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",MID($D451,m2Inicio+INDIRECT(B451),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",RIGHT($D451,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",RIGHT($D451,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y451=\"NA\",Z451=\"NA\"),AND(Y451=\"NA\",Z451>CantTrbtOtCMin),AND(Y451>CantTrbtOtCMin,Z451=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X451<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E451<=FechaMin,E451>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H451<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N451=0,0,IF(OR(I451/N451<=MObraMin,I451/N451>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N451<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S451<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T451<=INDIRECT(VLOOKUP(B451,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA451*AB451*AC451*AD451*AE451*AF451*MAX(AG451,AH451)","v":1},{"$f":"N451*AI451","v":14641.99},{"$f":"IF(OR(E451<=FechaMin,E451>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL451),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL451=\"NA\",1,IF(AL451<=AM451*(1+AN451),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D451=0,\"\",VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP451,1,2)=\"\",MID(AP451,1,2)=\"NA\"),\"X\",MID(D451,MID(AP451,1,2),MID(AP451,3,2)))","v":"X"},{"$f":"IF(MID(AP451,5,2)=\"\",\"\",MID(D451,MID(AP451,5,2),MID(AP451,7,2)))","v":""},{"$f":"IF(MID(AP451,9,2)=\"\",\"\",MID(D451,MID(AP451,9,2),MID(AP451,11,2)))","v":""},{"$f":"IF(MID(AP451,13,2)=\"\",\"\",MID(D451,MID(AP451,13,2),MID(AP451,15,2)))","v":""},{"$f":"IF(MID(AP451,17,2)=\"\",\"\",MID(D451,MID(AP451,17,2),MID(AP451,19,2)))","v":""},{"$f":"IF(MID(AP451,21,2)=\"\",\"\",MID(D451,MID(AP451,21,2),MID(AP451,23,2)))","v":""},{"$f":"IF(MID(AP451,25,2)=\"\",\"\",MID(D451,MID(AP451,25,2),MID(AP451,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY451),FALSE))","v":"NA"},{"$f":"IF(AX451=\"NA\",\"NA\",IF(AY451=0,0,N451/AY451))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ451=\"NA\",AO451=\"NC\"),1,IF(AZ451<AX451,1,AX451/AZ451)),100%)","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B451,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B451,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ451*BA451*BB451*BC451","v":13177.790999999999}]
["Ensa 2020 proy con cta","DLAMT-13,8","01-49.19.0009",null,"2020-12-21","COLON",null,13398.8,6930.38,null,0,null,null,20329.18,null,0,2,0,{"$f":"IF((VLOOKUP($B452,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q452)","v":2},{"$f":"IF((VLOOKUP($B452,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R452)","v":0},0,{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",IF($B452=\"DLSBT\",MID($D452,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D452,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",MID($D452,m2Inicio+INDIRECT(B452),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",RIGHT($D452,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",RIGHT($D452,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X452<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E452<=FechaMin,E452>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H452<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N452=0,0,IF(OR(I452/N452<=MObraMin,I452/N452>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N452<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S452<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T452<=INDIRECT(VLOOKUP(B452,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL452),FALSE))","v":0},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D452=0,\"\",VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY452),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B452,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B452,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLSBT","01-49.19.0009",null,"2020-12-21","COLON",null,433.93,106.87,null,0,null,null,540.79999999999995,null,0,2,0,{"$f":"IF((VLOOKUP($B453,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q453)","v":"NA"},{"$f":"IF((VLOOKUP($B453,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R453)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",IF($B453=\"DLSBT\",MID($D453,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D453,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",MID($D453,m2Inicio+INDIRECT(B453),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",RIGHT($D453,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",RIGHT($D453,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X453<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E453<=FechaMin,E453>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H453<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N453=0,0,IF(OR(I453/N453<=MObraMin,I453/N453>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N453<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S453<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T453<=INDIRECT(VLOOKUP(B453,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,540.79999999999995,1,{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL453),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D453=0,\"\",VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY453),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B453,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B453,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},486.71999999999997]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-49.19.0009",null,"2020-12-21","COLON",null,3339.6738,991.95619999999997,null,0,null,null,4331.63,null,0,2,0,{"$f":"IF((VLOOKUP($B454,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q454)","v":"NA"},{"$f":"IF((VLOOKUP($B454,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R454)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",IF($B454=\"DLSBT\",MID($D454,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D454,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",MID($D454,m2Inicio+INDIRECT(B454),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",RIGHT($D454,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",RIGHT($D454,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X454<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E454<=FechaMin,E454>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H454<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N454=0,0,IF(OR(I454/N454<=MObraMin,I454/N454>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N454<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S454<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T454<=INDIRECT(VLOOKUP(B454,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4331.63,1,{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL454),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D454=0,\"\",VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY454),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B454,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B454,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3898.4670000000001]
["Ensa 2020 proy con cta","AINAP","01-06.19.0017",null,"2020-06-26","COLON",null,156.4,130.91,null,0,null,null,287.31,null,0,1,0,{"$f":"IF((VLOOKUP($B455,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q455)","v":"NA"},{"$f":"IF((VLOOKUP($B455,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R455)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",IF($B455=\"DLSBT\",MID($D455,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D455,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",MID($D455,m2Inicio+INDIRECT(B455),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",RIGHT($D455,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",RIGHT($D455,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X455<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E455<=FechaMin,E455>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H455<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N455=0,0,IF(OR(I455/N455<=MObraMin,I455/N455>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N455<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S455<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T455<=INDIRECT(VLOOKUP(B455,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,287.31,1,{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL455),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D455=0,\"\",VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY455),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B455,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B455,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},258.57900000000001]
["Ensa 2020 proy con cta","DLABT","01-06.19.0017",null,"2020-06-26","COLON",null,1260.6600000000001,1219.06,null,0,null,null,2479.7199999999998,null,0,1,0,{"$f":"IF((VLOOKUP($B456,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q456)","v":1},{"$f":"IF((VLOOKUP($B456,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R456)","v":0},0,{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",IF($B456=\"DLSBT\",MID($D456,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D456,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",MID($D456,m2Inicio+INDIRECT(B456),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",RIGHT($D456,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",RIGHT($D456,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X456<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E456<=FechaMin,E456>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H456<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N456=0,0,IF(OR(I456/N456<=MObraMin,I456/N456>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N456<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S456<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T456<=INDIRECT(VLOOKUP(B456,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL456),FALSE))","v":0},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D456=0,\"\",VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY456),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B456,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B456,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","AINAP","01-06.20.0009",null,"2020-10-21","CHEPO",null,237.98,223.89,null,6.1,null,null,467.97,null,0,6,919.88429999999994,{"$f":"IF((VLOOKUP($B457,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q457)","v":"NA"},{"$f":"IF((VLOOKUP($B457,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R457)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",IF($B457=\"DLSBT\",MID($D457,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D457,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",MID($D457,m2Inicio+INDIRECT(B457),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",RIGHT($D457,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",RIGHT($D457,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X457<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E457<=FechaMin,E457>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H457<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N457=0,0,IF(OR(I457/N457<=MObraMin,I457/N457>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N457<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S457<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T457<=INDIRECT(VLOOKUP(B457,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,467.97,1,{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL457),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D457=0,\"\",VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY457),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B457,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B457,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},421.17300000000006]
["Ensa 2020 proy con cta","CMEDI","01-06.20.0009",null,"2020-10-21","CHEPO",null,9312.64,5422.14,null,0,null,null,14734.78,null,0,6,919.88429999999994,{"$f":"IF((VLOOKUP($B458,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q458)","v":"NA"},{"$f":"IF((VLOOKUP($B458,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R458)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",IF($B458=\"DLSBT\",MID($D458,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D458,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",MID($D458,m2Inicio+INDIRECT(B458),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",RIGHT($D458,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",RIGHT($D458,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X458<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E458<=FechaMin,E458>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H458<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N458=0,0,IF(OR(I458/N458<=MObraMin,I458/N458>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N458<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S458<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T458<=INDIRECT(VLOOKUP(B458,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14734.78,1,{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL458),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D458=0,\"\",VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY458),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B458,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B458,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13261.302000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.20.0009",null,"2020-10-21","CHEPO",null,3425.46,5550.88,null,112.13,null,null,9088.4699999999993,null,0,6,919.88429999999994,{"$f":"IF((VLOOKUP($B459,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q459)","v":6},{"$f":"IF((VLOOKUP($B459,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R459)","v":919.88429999999994},153.31404999999998,{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",IF($B459=\"DLSBT\",MID($D459,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D459,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",MID($D459,m2Inicio+INDIRECT(B459),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",RIGHT($D459,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",RIGHT($D459,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X459<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E459<=FechaMin,E459>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H459<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N459=0,0,IF(OR(I459/N459<=MObraMin,I459/N459>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N459<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S459<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T459<=INDIRECT(VLOOKUP(B459,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9088.4699999999993,1,{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL459),FALSE))","v":153.31404999999998},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D459=0,\"\",VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY459),FALSE))","v":919.88429999999994},"NA",1,{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B459,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B459,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8179.6229999999996]
["Ensa 2020 proy con cta","DLSBT","01-06.20.0009",null,"2020-10-21","CHEPO",null,4013.4,1443.78,null,0,null,null,5457.18,null,0,6,919.88429999999994,{"$f":"IF((VLOOKUP($B460,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q460)","v":"NA"},{"$f":"IF((VLOOKUP($B460,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R460)","v":919.88429999999994},"NA",{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",IF($B460=\"DLSBT\",MID($D460,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D460,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",MID($D460,m2Inicio+INDIRECT(B460),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",RIGHT($D460,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",RIGHT($D460,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X460<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E460<=FechaMin,E460>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H460<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N460=0,0,IF(OR(I460/N460<=MObraMin,I460/N460>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N460<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S460<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T460<=INDIRECT(VLOOKUP(B460,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5457.18,1,{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL460),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D460=0,\"\",VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY460),FALSE))","v":919.88429999999994},"NA",1,{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B460,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B460,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4911.4620000000004]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.20.0009",null,"2020-10-21","CHEPO",null,38193.9,17794.86,null,4.21,null,null,55992.97,null,0,6,919.88429999999994,{"$f":"IF((VLOOKUP($B461,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q461)","v":"NA"},{"$f":"IF((VLOOKUP($B461,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R461)","v":919.88429999999994},"NA",{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",IF($B461=\"DLSBT\",MID($D461,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D461,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",MID($D461,m2Inicio+INDIRECT(B461),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",RIGHT($D461,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",RIGHT($D461,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X461<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E461<=FechaMin,E461>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H461<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N461=0,0,IF(OR(I461/N461<=MObraMin,I461/N461>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N461<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S461<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T461<=INDIRECT(VLOOKUP(B461,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,55992.97,1,{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL461),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D461=0,\"\",VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY461),FALSE))","v":919.88429999999994},"NA",1,{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B461,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B461,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},50393.673000000003]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.20.0009",null,"2020-10-21","CHEPO",null,40159.74,9871.4,null,0,null,null,50031.14,null,0,6,919.88429999999994,{"$f":"IF((VLOOKUP($B462,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q462)","v":"NA"},{"$f":"IF((VLOOKUP($B462,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R462)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",IF($B462=\"DLSBT\",MID($D462,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D462,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",MID($D462,m2Inicio+INDIRECT(B462),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",RIGHT($D462,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",RIGHT($D462,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X462<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E462<=FechaMin,E462>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H462<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N462=0,0,IF(OR(I462/N462<=MObraMin,I462/N462>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N462<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S462<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T462<=INDIRECT(VLOOKUP(B462,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,50031.14,1,{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL462),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D462=0,\"\",VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY462),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B462,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B462,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},45028.025999999998]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-06.20.0009",null,"2020-10-21","CHEPO",null,16368.8,7822.12,null,83.8,null,null,24274.720000000001,null,0,6,919.88429999999994,{"$f":"IF((VLOOKUP($B463,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q463)","v":"NA"},{"$f":"IF((VLOOKUP($B463,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R463)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",IF($B463=\"DLSBT\",MID($D463,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D463,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",MID($D463,m2Inicio+INDIRECT(B463),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",RIGHT($D463,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",RIGHT($D463,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X463<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E463<=FechaMin,E463>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H463<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N463=0,0,IF(OR(I463/N463<=MObraMin,I463/N463>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N463<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S463<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T463<=INDIRECT(VLOOKUP(B463,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,24274.720000000001,1,{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL463),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D463=0,\"\",VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY463),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B463,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B463,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},21847.248000000003]
["Ensa 2020 proy con cta","DLSMT-13,8","01-07.16.0002",null,"2020-08-27","PANAMA",null,404702.21269999997,441919.90730000002,null,0,null,null,846622.12,null,76714.429999999993,0,0,{"$f":"IF((VLOOKUP($B464,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q464)","v":"NA"},{"$f":"IF((VLOOKUP($B464,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R464)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",IF($B464=\"DLSBT\",MID($D464,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D464,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",MID($D464,m2Inicio+INDIRECT(B464),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",RIGHT($D464,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",RIGHT($D464,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X464<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E464<=FechaMin,E464>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H464<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N464=0,0,IF(OR(I464/N464<=MObraMin,I464/N464>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N464<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S464<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T464<=INDIRECT(VLOOKUP(B464,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,846622.12,1,{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL464),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D464=0,\"\",VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY464),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B464,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B464,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},761959.90800000005]
["Ensa 2020 proy con cta","AINAP","01-06.19.0010",null,"2020-05-29","COLON",null,329.5,160.22,null,0,null,null,489.72,null,0,3,161.14120000000003,{"$f":"IF((VLOOKUP($B465,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q465)","v":"NA"},{"$f":"IF((VLOOKUP($B465,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R465)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",IF($B465=\"DLSBT\",MID($D465,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D465,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",MID($D465,m2Inicio+INDIRECT(B465),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",RIGHT($D465,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",RIGHT($D465,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X465<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E465<=FechaMin,E465>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H465<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N465=0,0,IF(OR(I465/N465<=MObraMin,I465/N465>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N465<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S465<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T465<=INDIRECT(VLOOKUP(B465,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,489.72,1,{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL465),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D465=0,\"\",VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY465),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B465,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B465,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},440.74800000000005]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0010",null,"2020-05-29","COLON",null,1530.96,1398.92,null,0,null,null,2929.88,null,0,3,161.14120000000003,{"$f":"IF((VLOOKUP($B466,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q466)","v":3},{"$f":"IF((VLOOKUP($B466,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R466)","v":161.14120000000003},53.713733333333344,{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",IF($B466=\"DLSBT\",MID($D466,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D466,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",MID($D466,m2Inicio+INDIRECT(B466),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",RIGHT($D466,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",RIGHT($D466,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X466<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E466<=FechaMin,E466>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H466<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N466=0,0,IF(OR(I466/N466<=MObraMin,I466/N466>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N466<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S466<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T466<=INDIRECT(VLOOKUP(B466,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2929.88,1,{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL466),FALSE))","v":53.713733333333344},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D466=0,\"\",VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY466),FALSE))","v":161.14120000000003},"NA",1,{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B466,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B466,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2636.8920000000003]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.19.0010",null,"2020-05-29","COLON",null,788.92,654.86,null,0,null,null,1443.78,null,0,3,161.14120000000003,{"$f":"IF((VLOOKUP($B467,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q467)","v":"NA"},{"$f":"IF((VLOOKUP($B467,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R467)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",IF($B467=\"DLSBT\",MID($D467,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D467,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",MID($D467,m2Inicio+INDIRECT(B467),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",RIGHT($D467,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",RIGHT($D467,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X467<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E467<=FechaMin,E467>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H467<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N467=0,0,IF(OR(I467/N467<=MObraMin,I467/N467>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N467<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S467<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T467<=INDIRECT(VLOOKUP(B467,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1443.78,1,{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL467),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D467=0,\"\",VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY467),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B467,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B467,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1299.402]
["Ensa 2020 proy con cta","AINAP","01-17.18.0021",null,"2020-05-21","PANAMA",null,65.67,203.1,null,0,null,null,268.77,null,0,8,0,{"$f":"IF((VLOOKUP($B468,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q468)","v":"NA"},{"$f":"IF((VLOOKUP($B468,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R468)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",IF($B468=\"DLSBT\",MID($D468,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D468,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",MID($D468,m2Inicio+INDIRECT(B468),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",RIGHT($D468,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",RIGHT($D468,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X468<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E468<=FechaMin,E468>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H468<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N468=0,0,IF(OR(I468/N468<=MObraMin,I468/N468>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N468<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S468<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T468<=INDIRECT(VLOOKUP(B468,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,268.77,1,{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL468),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D468=0,\"\",VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY468),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B468,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B468,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},241.893]
["Ensa 2020 proy con cta","DEQDM","01-17.18.0021",null,"2020-05-21","PANAMA",null,206.04,310.17,null,0,null,null,516.21,null,0,8,0,{"$f":"IF((VLOOKUP($B469,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q469)","v":"NA"},{"$f":"IF((VLOOKUP($B469,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R469)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",IF($B469=\"DLSBT\",MID($D469,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D469,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",MID($D469,m2Inicio+INDIRECT(B469),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",RIGHT($D469,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",RIGHT($D469,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X469<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E469<=FechaMin,E469>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H469<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N469=0,0,IF(OR(I469/N469<=MObraMin,I469/N469>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N469<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S469<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T469<=INDIRECT(VLOOKUP(B469,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,516.21,1,{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL469),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D469=0,\"\",VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY469),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B469,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B469,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},464.58900000000006]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.18.0021",null,"2020-05-21","PANAMA",null,5906.17,11839.59,null,346.3,null,null,18092.060000000001,null,0,8,0,{"$f":"IF((VLOOKUP($B470,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q470)","v":8},{"$f":"IF((VLOOKUP($B470,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R470)","v":0},0,{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",IF($B470=\"DLSBT\",MID($D470,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D470,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",MID($D470,m2Inicio+INDIRECT(B470),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",RIGHT($D470,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",RIGHT($D470,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X470<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E470<=FechaMin,E470>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H470<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N470=0,0,IF(OR(I470/N470<=MObraMin,I470/N470>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N470<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S470<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T470<=INDIRECT(VLOOKUP(B470,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,18092.060000000001,1,{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL470),FALSE))","v":0},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D470=0,\"\",VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY470),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B470,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B470,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},16282.854000000001]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.18.0021",null,"2020-05-21","PANAMA",null,3672.58,7573.21,null,44.8,null,null,11290.59,null,0,8,0,{"$f":"IF((VLOOKUP($B471,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q471)","v":"NA"},{"$f":"IF((VLOOKUP($B471,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R471)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",IF($B471=\"DLSBT\",MID($D471,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D471,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",MID($D471,m2Inicio+INDIRECT(B471),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",RIGHT($D471,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",RIGHT($D471,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X471<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E471<=FechaMin,E471>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H471<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N471=0,0,IF(OR(I471/N471<=MObraMin,I471/N471>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N471<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S471<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T471<=INDIRECT(VLOOKUP(B471,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11290.59,1,{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL471),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D471=0,\"\",VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY471),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B471,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B471,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10161.531000000001]
["Ensa 2020 proy con cta","AINAP","01-17.19.0212",null,"2020-10-22","CHEPO",null,525.44000000000005,305.32,null,0,null,null,830.76,null,0,8,0,{"$f":"IF((VLOOKUP($B472,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q472)","v":"NA"},{"$f":"IF((VLOOKUP($B472,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R472)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",IF($B472=\"DLSBT\",MID($D472,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D472,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",MID($D472,m2Inicio+INDIRECT(B472),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",RIGHT($D472,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",RIGHT($D472,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X472<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E472<=FechaMin,E472>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H472<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N472=0,0,IF(OR(I472/N472<=MObraMin,I472/N472>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N472<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S472<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T472<=INDIRECT(VLOOKUP(B472,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,830.76,1,{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL472),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D472=0,\"\",VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY472),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B472,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B472,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},747.68399999999997]
["Ensa 2020 proy con cta","DEQDM","01-17.19.0212",null,"2020-10-22","CHEPO",null,9422.3799999999992,3433.81,null,0,null,null,12856.19,null,0,8,0,{"$f":"IF((VLOOKUP($B473,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q473)","v":"NA"},{"$f":"IF((VLOOKUP($B473,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R473)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",IF($B473=\"DLSBT\",MID($D473,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D473,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",MID($D473,m2Inicio+INDIRECT(B473),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",RIGHT($D473,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",RIGHT($D473,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X473<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E473<=FechaMin,E473>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H473<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N473=0,0,IF(OR(I473/N473<=MObraMin,I473/N473>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N473<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S473<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T473<=INDIRECT(VLOOKUP(B473,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12856.19,1,{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL473),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D473=0,\"\",VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY473),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B473,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B473,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11570.571]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0212",null,"2020-10-22","CHEPO",null,11617.52,9114.6,null,0,null,null,20732.12,null,0,8,0,{"$f":"IF((VLOOKUP($B474,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q474)","v":8},{"$f":"IF((VLOOKUP($B474,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R474)","v":0},0,{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",IF($B474=\"DLSBT\",MID($D474,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D474,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",MID($D474,m2Inicio+INDIRECT(B474),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",RIGHT($D474,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",RIGHT($D474,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X474<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E474<=FechaMin,E474>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H474<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N474=0,0,IF(OR(I474/N474<=MObraMin,I474/N474>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N474<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S474<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T474<=INDIRECT(VLOOKUP(B474,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,20732.12,1,{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL474),FALSE))","v":0},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D474=0,\"\",VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY474),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B474,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B474,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18658.907999999999]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.19.0212",null,"2020-10-22","CHEPO",null,69989.22,18095.740000000002,null,0,null,null,88084.96,null,0,8,0,{"$f":"IF((VLOOKUP($B475,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q475)","v":"NA"},{"$f":"IF((VLOOKUP($B475,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R475)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",IF($B475=\"DLSBT\",MID($D475,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D475,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",MID($D475,m2Inicio+INDIRECT(B475),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",RIGHT($D475,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",RIGHT($D475,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X475<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E475<=FechaMin,E475>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H475<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N475=0,0,IF(OR(I475/N475<=MObraMin,I475/N475>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N475<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S475<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T475<=INDIRECT(VLOOKUP(B475,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,88084.96,1,{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL475),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D475=0,\"\",VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY475),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B475,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B475,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},79276.464000000007]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0212",null,"2020-10-22","CHEPO",null,45041.22,13546.12,null,0,null,null,58587.34,null,0,8,0,{"$f":"IF((VLOOKUP($B476,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q476)","v":"NA"},{"$f":"IF((VLOOKUP($B476,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R476)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",IF($B476=\"DLSBT\",MID($D476,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D476,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",MID($D476,m2Inicio+INDIRECT(B476),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",RIGHT($D476,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",RIGHT($D476,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X476<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E476<=FechaMin,E476>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H476<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N476=0,0,IF(OR(I476/N476<=MObraMin,I476/N476>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N476<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S476<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T476<=INDIRECT(VLOOKUP(B476,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,58587.34,1,{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL476),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D476=0,\"\",VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY476),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B476,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B476,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},52728.606]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0056",null,"2020-05-29","SAN MIGUELITO",null,1413.02,464.03,null,0,null,null,1877.05,null,0,0,0,{"$f":"IF((VLOOKUP($B477,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q477)","v":"NA"},{"$f":"IF((VLOOKUP($B477,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R477)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",IF($B477=\"DLSBT\",MID($D477,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D477,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",MID($D477,m2Inicio+INDIRECT(B477),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",RIGHT($D477,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",RIGHT($D477,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X477<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E477<=FechaMin,E477>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H477<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N477=0,0,IF(OR(I477/N477<=MObraMin,I477/N477>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N477<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S477<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T477<=INDIRECT(VLOOKUP(B477,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1877.05,1,{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL477),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D477=0,\"\",VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY477),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B477,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B477,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1689.345]
["Ensa 2020 proy con cta","AINAP","01-17.20.0113",null,"2020-12-12","COLON",null,134.30000000000001,140,null,0,null,null,274.3,null,0,6,0,{"$f":"IF((VLOOKUP($B478,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q478)","v":"NA"},{"$f":"IF((VLOOKUP($B478,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R478)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",IF($B478=\"DLSBT\",MID($D478,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D478,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",MID($D478,m2Inicio+INDIRECT(B478),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",RIGHT($D478,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",RIGHT($D478,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X478<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E478<=FechaMin,E478>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H478<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N478=0,0,IF(OR(I478/N478<=MObraMin,I478/N478>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N478<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S478<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T478<=INDIRECT(VLOOKUP(B478,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,274.3,1,{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL478),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D478=0,\"\",VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY478),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B478,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B478,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},246.87]
["Ensa 2020 proy con cta","DEQDM","01-17.20.0113",null,"2020-12-12","COLON",null,183.78,200,null,0,null,null,383.78,null,0,6,0,{"$f":"IF((VLOOKUP($B479,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q479)","v":"NA"},{"$f":"IF((VLOOKUP($B479,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R479)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",IF($B479=\"DLSBT\",MID($D479,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D479,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",MID($D479,m2Inicio+INDIRECT(B479),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",RIGHT($D479,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",RIGHT($D479,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X479<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E479<=FechaMin,E479>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H479<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N479=0,0,IF(OR(I479/N479<=MObraMin,I479/N479>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N479<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S479<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T479<=INDIRECT(VLOOKUP(B479,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,383.78,1,{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL479),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D479=0,\"\",VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY479),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B479,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B479,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},345.40199999999999]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0113",null,"2020-12-12","COLON",null,7150.27,9055.06,null,0,null,null,16205.33,null,0,6,0,{"$f":"IF((VLOOKUP($B480,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q480)","v":6},{"$f":"IF((VLOOKUP($B480,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R480)","v":0},0,{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",IF($B480=\"DLSBT\",MID($D480,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D480,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",MID($D480,m2Inicio+INDIRECT(B480),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",RIGHT($D480,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",RIGHT($D480,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X480<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E480<=FechaMin,E480>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H480<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N480=0,0,IF(OR(I480/N480<=MObraMin,I480/N480>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N480<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S480<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T480<=INDIRECT(VLOOKUP(B480,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,16205.33,1,{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL480),FALSE))","v":0},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D480=0,\"\",VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY480),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B480,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B480,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14584.797]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.20.0113",null,"2020-12-12","COLON",null,1578.3,968.6,null,0,null,null,2546.9,null,0,6,0,{"$f":"IF((VLOOKUP($B481,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q481)","v":"NA"},{"$f":"IF((VLOOKUP($B481,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R481)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",IF($B481=\"DLSBT\",MID($D481,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D481,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",MID($D481,m2Inicio+INDIRECT(B481),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",RIGHT($D481,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",RIGHT($D481,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X481<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E481<=FechaMin,E481>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H481<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N481=0,0,IF(OR(I481/N481<=MObraMin,I481/N481>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N481<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S481<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T481<=INDIRECT(VLOOKUP(B481,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2546.9,1,{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL481),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D481=0,\"\",VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY481),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B481,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B481,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2292.21]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-17.20.0113",null,"2020-12-12","COLON",null,32054.09,12448.43,null,0,null,null,44502.52,null,0,6,0,{"$f":"IF((VLOOKUP($B482,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q482)","v":"NA"},{"$f":"IF((VLOOKUP($B482,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R482)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",IF($B482=\"DLSBT\",MID($D482,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D482,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",MID($D482,m2Inicio+INDIRECT(B482),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",RIGHT($D482,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",RIGHT($D482,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X482<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E482<=FechaMin,E482>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H482<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N482=0,0,IF(OR(I482/N482<=MObraMin,I482/N482>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N482<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S482<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T482<=INDIRECT(VLOOKUP(B482,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,44502.52,1,{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL482),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D482=0,\"\",VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY482),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B482,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B482,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},40052.267999999996]
["Ensa 2020 proy con cta","AINAP","01-01.20.0013",null,"2020-10-16","PORTOBELO",null,10331.128699999999,15972.5113,null,0,null,null,26303.64,null,0,0,0,{"$f":"IF((VLOOKUP($B483,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q483)","v":"NA"},{"$f":"IF((VLOOKUP($B483,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R483)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",IF($B483=\"DLSBT\",MID($D483,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D483,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",MID($D483,m2Inicio+INDIRECT(B483),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",RIGHT($D483,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",RIGHT($D483,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X483<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E483<=FechaMin,E483>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H483<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N483=0,0,IF(OR(I483/N483<=MObraMin,I483/N483>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N483<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S483<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T483<=INDIRECT(VLOOKUP(B483,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,26303.64,1,{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL483),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D483=0,\"\",VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY483),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B483,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B483,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},23673.276000000002]
["Ensa 2020 proy con cta","AINAP","01-06.19.0083",null,"2020-11-28","CHEPO",null,861.03,770.67,null,15.13,null,null,1646.83,null,0,11,1108.1878000000002,{"$f":"IF((VLOOKUP($B484,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q484)","v":"NA"},{"$f":"IF((VLOOKUP($B484,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R484)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",IF($B484=\"DLSBT\",MID($D484,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D484,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",MID($D484,m2Inicio+INDIRECT(B484),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",RIGHT($D484,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",RIGHT($D484,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X484<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E484<=FechaMin,E484>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H484<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N484=0,0,IF(OR(I484/N484<=MObraMin,I484/N484>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N484<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S484<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T484<=INDIRECT(VLOOKUP(B484,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1646.83,1,{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL484),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D484=0,\"\",VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY484),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B484,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B484,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1482.1469999999999]
["Ensa 2020 proy con cta","CMEDI","01-06.19.0083",null,"2020-11-28","CHEPO",null,4705.4799999999996,2775.36,null,0,null,null,7480.84,null,0,11,1108.1878000000002,{"$f":"IF((VLOOKUP($B485,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q485)","v":"NA"},{"$f":"IF((VLOOKUP($B485,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R485)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",IF($B485=\"DLSBT\",MID($D485,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D485,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",MID($D485,m2Inicio+INDIRECT(B485),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",RIGHT($D485,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",RIGHT($D485,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X485<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E485<=FechaMin,E485>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H485<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N485=0,0,IF(OR(I485/N485<=MObraMin,I485/N485>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N485<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S485<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T485<=INDIRECT(VLOOKUP(B485,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7480.84,1,{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL485),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D485=0,\"\",VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY485),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B485,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B485,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6732.7560000000003]
["Ensa 2020 proy con cta","DACBT","01-06.19.0083",null,"2020-11-28","CHEPO",null,1495.56,2496,null,0,null,null,3991.56,null,0,11,1108.1878000000002,{"$f":"IF((VLOOKUP($B486,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q486)","v":"NA"},{"$f":"IF((VLOOKUP($B486,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R486)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",IF($B486=\"DLSBT\",MID($D486,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D486,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",MID($D486,m2Inicio+INDIRECT(B486),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",RIGHT($D486,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",RIGHT($D486,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X486<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E486<=FechaMin,E486>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H486<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N486=0,0,IF(OR(I486/N486<=MObraMin,I486/N486>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N486<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S486<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T486<=INDIRECT(VLOOKUP(B486,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3991.56,1,{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL486),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D486=0,\"\",VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY486),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B486,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B486,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3592.404]
["Ensa 2020 proy con cta","DLABT","01-06.19.0083",null,"2020-11-28","CHEPO",null,1248.25,2095.39,null,0,null,null,3343.64,null,0,11,1108.1878000000002,{"$f":"IF((VLOOKUP($B487,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q487)","v":11},{"$f":"IF((VLOOKUP($B487,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R487)","v":1108.1878000000002},100.74434545454547,{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",IF($B487=\"DLSBT\",MID($D487,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D487,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",MID($D487,m2Inicio+INDIRECT(B487),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",RIGHT($D487,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",RIGHT($D487,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X487<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E487<=FechaMin,E487>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H487<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N487=0,0,IF(OR(I487/N487<=MObraMin,I487/N487>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N487<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S487<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T487<=INDIRECT(VLOOKUP(B487,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3343.64,1,{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL487),FALSE))","v":100.74434545454547},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D487=0,\"\",VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY487),FALSE))","v":1108.1878000000002},"NA",1,{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B487,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B487,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3009.2759999999998]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0083",null,"2020-11-28","CHEPO",null,9817.2099999999991,14410.17,null,105.9,null,null,24333.279999999999,null,0,11,1108.1878000000002,{"$f":"IF((VLOOKUP($B488,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q488)","v":11},{"$f":"IF((VLOOKUP($B488,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R488)","v":1108.1878000000002},100.74434545454547,{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",IF($B488=\"DLSBT\",MID($D488,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D488,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",MID($D488,m2Inicio+INDIRECT(B488),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",RIGHT($D488,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",RIGHT($D488,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X488<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E488<=FechaMin,E488>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H488<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N488=0,0,IF(OR(I488/N488<=MObraMin,I488/N488>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N488<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S488<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T488<=INDIRECT(VLOOKUP(B488,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,24333.279999999999,1,{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL488),FALSE))","v":100.74434545454547},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D488=0,\"\",VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY488),FALSE))","v":1108.1878000000002},"NA",1,{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B488,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B488,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},21899.952000000001]
["Ensa 2020 proy con cta","DLAMT-34,5","01-06.19.0083",null,"2020-11-28","CHEPO",null,55,351.55,null,0,null,null,406.55,null,0,11,1108.1878000000002,{"$f":"IF((VLOOKUP($B489,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q489)","v":11},{"$f":"IF((VLOOKUP($B489,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R489)","v":1108.1878000000002},100.74434545454547,{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",IF($B489=\"DLSBT\",MID($D489,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D489,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",MID($D489,m2Inicio+INDIRECT(B489),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",RIGHT($D489,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",RIGHT($D489,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X489<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E489<=FechaMin,E489>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H489<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N489=0,0,IF(OR(I489/N489<=MObraMin,I489/N489>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N489<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S489<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T489<=INDIRECT(VLOOKUP(B489,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,406.55,1,{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL489),FALSE))","v":100.74434545454547},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D489=0,\"\",VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY489),FALSE))","v":1108.1878000000002},"NA",1,{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B489,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B489,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},365.89500000000004]
["Ensa 2020 proy con cta","DLSBT","01-06.19.0083",null,"2020-11-28","CHEPO",null,7555.58,3863.34,null,0,null,null,11418.92,null,0,11,1108.1878000000002,{"$f":"IF((VLOOKUP($B490,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q490)","v":"NA"},{"$f":"IF((VLOOKUP($B490,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R490)","v":1108.1878000000002},"NA",{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",IF($B490=\"DLSBT\",MID($D490,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D490,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",MID($D490,m2Inicio+INDIRECT(B490),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",RIGHT($D490,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",RIGHT($D490,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X490<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E490<=FechaMin,E490>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H490<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N490=0,0,IF(OR(I490/N490<=MObraMin,I490/N490>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N490<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S490<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T490<=INDIRECT(VLOOKUP(B490,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11418.92,1,{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL490),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D490=0,\"\",VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY490),FALSE))","v":1108.1878000000002},"NA",1,{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B490,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B490,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10277.028]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0083",null,"2020-11-28","CHEPO",null,44029.33,25214.81,null,239,null,null,69483.14,null,0,11,1108.1878000000002,{"$f":"IF((VLOOKUP($B491,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q491)","v":"NA"},{"$f":"IF((VLOOKUP($B491,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R491)","v":1108.1878000000002},"NA",{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",IF($B491=\"DLSBT\",MID($D491,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D491,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",MID($D491,m2Inicio+INDIRECT(B491),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",RIGHT($D491,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",RIGHT($D491,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X491<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E491<=FechaMin,E491>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H491<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N491=0,0,IF(OR(I491/N491<=MObraMin,I491/N491>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N491<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S491<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T491<=INDIRECT(VLOOKUP(B491,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,69483.14,1,{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL491),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D491=0,\"\",VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY491),FALSE))","v":1108.1878000000002},"NA",1,{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B491,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B491,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},62534.826000000001]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.19.0083",null,"2020-11-28","CHEPO",null,48219.11,19510.78,null,0,null,null,67729.89,null,0,11,1108.1878000000002,{"$f":"IF((VLOOKUP($B492,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q492)","v":"NA"},{"$f":"IF((VLOOKUP($B492,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R492)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",IF($B492=\"DLSBT\",MID($D492,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D492,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",MID($D492,m2Inicio+INDIRECT(B492),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",RIGHT($D492,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",RIGHT($D492,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X492<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E492<=FechaMin,E492>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H492<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N492=0,0,IF(OR(I492/N492<=MObraMin,I492/N492>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N492<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S492<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T492<=INDIRECT(VLOOKUP(B492,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,67729.89,1,{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL492),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D492=0,\"\",VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY492),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B492,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B492,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},60956.900999999998]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-06.19.0083",null,"2020-11-28","CHEPO",null,20724.12,10168.780000000001,null,30.26,null,null,30923.16,null,0,11,1108.1878000000002,{"$f":"IF((VLOOKUP($B493,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q493)","v":"NA"},{"$f":"IF((VLOOKUP($B493,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R493)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",IF($B493=\"DLSBT\",MID($D493,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D493,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",MID($D493,m2Inicio+INDIRECT(B493),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",RIGHT($D493,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",RIGHT($D493,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X493<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E493<=FechaMin,E493>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H493<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N493=0,0,IF(OR(I493/N493<=MObraMin,I493/N493>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N493<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S493<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T493<=INDIRECT(VLOOKUP(B493,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,30923.16,1,{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL493),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D493=0,\"\",VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY493),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B493,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B493,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},27830.844000000001]
["Ensa 2020 proy con cta","AINAP","01-73.19.0017",null,"2020-12-13","SAN MIGUELITO",null,163,118.6,null,0,null,null,281.60000000000002,null,0,3,43.281399999999998,{"$f":"IF((VLOOKUP($B494,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q494)","v":"NA"},{"$f":"IF((VLOOKUP($B494,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R494)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",IF($B494=\"DLSBT\",MID($D494,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D494,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",MID($D494,m2Inicio+INDIRECT(B494),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",RIGHT($D494,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",RIGHT($D494,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X494<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E494<=FechaMin,E494>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H494<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N494=0,0,IF(OR(I494/N494<=MObraMin,I494/N494>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N494<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S494<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T494<=INDIRECT(VLOOKUP(B494,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,281.60000000000002,1,{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL494),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D494=0,\"\",VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY494),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B494,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B494,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},253.44000000000003]
["Ensa 2020 proy con cta","DLAMT-13,8","01-73.19.0017",null,"2020-12-13","SAN MIGUELITO",null,1765.18,1634.9,null,0,null,null,3400.08,null,0,3,43.281399999999998,{"$f":"IF((VLOOKUP($B495,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q495)","v":3},{"$f":"IF((VLOOKUP($B495,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R495)","v":43.281399999999998},14.427133333333332,{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",IF($B495=\"DLSBT\",MID($D495,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D495,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",MID($D495,m2Inicio+INDIRECT(B495),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",RIGHT($D495,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",RIGHT($D495,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X495<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E495<=FechaMin,E495>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H495<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N495=0,0,IF(OR(I495/N495<=MObraMin,I495/N495>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N495<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S495<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T495<=INDIRECT(VLOOKUP(B495,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3400.08,1,{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL495),FALSE))","v":14.427133333333332},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D495=0,\"\",VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY495),FALSE))","v":43.281399999999998},"NA",1,{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B495,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B495,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3060.0720000000001]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-73.19.0017",null,"2020-12-13","SAN MIGUELITO",null,2149.29,711.2,null,0,null,null,2860.49,null,0,3,43.281399999999998,{"$f":"IF((VLOOKUP($B496,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q496)","v":"NA"},{"$f":"IF((VLOOKUP($B496,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R496)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",IF($B496=\"DLSBT\",MID($D496,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D496,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",MID($D496,m2Inicio+INDIRECT(B496),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",RIGHT($D496,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",RIGHT($D496,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X496<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E496<=FechaMin,E496>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H496<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N496=0,0,IF(OR(I496/N496<=MObraMin,I496/N496>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N496<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S496<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T496<=INDIRECT(VLOOKUP(B496,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2860.49,1,{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL496),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D496=0,\"\",VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY496),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B496,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B496,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2574.4409999999998]
["Ensa 2020 proy con cta","AINAP","01-02.19.0006",null,"2020-05-22","PORTOBELO",null,340.88,188.55,null,0,null,null,529.42999999999995,null,0,4,81.074100000000001,{"$f":"IF((VLOOKUP($B497,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q497)","v":"NA"},{"$f":"IF((VLOOKUP($B497,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R497)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",IF($B497=\"DLSBT\",MID($D497,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D497,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",MID($D497,m2Inicio+INDIRECT(B497),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",RIGHT($D497,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",RIGHT($D497,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X497<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E497<=FechaMin,E497>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H497<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N497=0,0,IF(OR(I497/N497<=MObraMin,I497/N497>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N497<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S497<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T497<=INDIRECT(VLOOKUP(B497,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,529.42999999999995,1,{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL497),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D497=0,\"\",VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY497),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B497,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B497,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},476.48699999999997]
["Ensa 2020 proy con cta","DLABT","01-02.19.0006",null,"2020-05-22","PORTOBELO",null,1449.31,849.45,null,0,null,null,2298.7600000000002,null,0,4,81.074100000000001,{"$f":"IF((VLOOKUP($B498,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q498)","v":4},{"$f":"IF((VLOOKUP($B498,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R498)","v":81.074100000000001},20.268525,{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",IF($B498=\"DLSBT\",MID($D498,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D498,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",MID($D498,m2Inicio+INDIRECT(B498),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",RIGHT($D498,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",RIGHT($D498,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X498<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E498<=FechaMin,E498>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H498<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N498=0,0,IF(OR(I498/N498<=MObraMin,I498/N498>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N498<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S498<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T498<=INDIRECT(VLOOKUP(B498,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2298.7600000000002,1,{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL498),FALSE))","v":20.268525},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D498=0,\"\",VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY498),FALSE))","v":81.074100000000001},"NA",1,{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B498,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B498,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2068.8840000000005]
["Ensa 2020 proy con cta","DLSBT","01-02.19.0006",null,"2020-05-22","PORTOBELO",null,75.05,64.58,null,0,null,null,139.63,null,0,4,81.074100000000001,{"$f":"IF((VLOOKUP($B499,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q499)","v":"NA"},{"$f":"IF((VLOOKUP($B499,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R499)","v":81.074100000000001},"NA",{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",IF($B499=\"DLSBT\",MID($D499,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D499,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",MID($D499,m2Inicio+INDIRECT(B499),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",RIGHT($D499,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",RIGHT($D499,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X499<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E499<=FechaMin,E499>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H499<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N499=0,0,IF(OR(I499/N499<=MObraMin,I499/N499>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N499<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S499<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T499<=INDIRECT(VLOOKUP(B499,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,139.63,1,{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL499),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D499=0,\"\",VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY499),FALSE))","v":81.074100000000001},"NA",1,{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B499,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B499,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},125.667]
["Ensa 2020 proy con cta","DEQDM","01-75.16.0001",null,"2020-05-26","PANAMA",null,34794.1,0,null,89.56,null,null,34883.660000000003,null,0,0,0,{"$f":"IF((VLOOKUP($B500,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q500)","v":"NA"},{"$f":"IF((VLOOKUP($B500,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R500)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",IF($B500=\"DLSBT\",MID($D500,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D500,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",MID($D500,m2Inicio+INDIRECT(B500),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",RIGHT($D500,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",RIGHT($D500,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X500<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E500<=FechaMin,E500>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H500<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N500=0,0,IF(OR(I500/N500<=MObraMin,I500/N500>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N500<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S500<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T500<=INDIRECT(VLOOKUP(B500,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,34883.660000000003,1,{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL500),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D500=0,\"\",VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY500),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B500,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B500,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},31395.294000000005]
["Ensa 2020 proy con cta","CMEDI","01-06.19.0035",null,"2020-06-23","COLON",null,2223.08,993.55,null,0,null,null,3216.63,null,0,0,69.791499999999999,{"$f":"IF((VLOOKUP($B502,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q502)","v":"NA"},{"$f":"IF((VLOOKUP($B502,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R502)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D502=0),\"NA\",IF($B502=\"DLSBT\",MID($D502,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D502,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D502=0),\"NA\",MID($D502,m2Inicio+INDIRECT(B502),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D502=0),\"NA\",RIGHT($D502,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D502=0),\"NA\",RIGHT($D502,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X502<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E502<=FechaMin,E502>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H502<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N502=0,0,IF(OR(I502/N502<=MObraMin,I502/N502>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N502<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S502<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T502<=INDIRECT(VLOOKUP(B502,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3216.63,1,{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL502),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D502=0,\"\",VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY502),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B502,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B502,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B502,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2894.9670000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0035",null,"2020-06-23","COLON",null,1643.03,1397.29,null,0,null,null,3040.32,null,0,0,69.791499999999999,{"$f":"IF((VLOOKUP($B503,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q503)","v":0},{"$f":"IF((VLOOKUP($B503,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R503)","v":69.791499999999999},"SP",{"$f":"IF(OR(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D503=0),\"NA\",IF($B503=\"DLSBT\",MID($D503,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D503,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D503=0),\"NA\",MID($D503,m2Inicio+INDIRECT(B503),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D503=0),\"NA\",RIGHT($D503,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D503=0),\"NA\",RIGHT($D503,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X503<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E503<=FechaMin,E503>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H503<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N503=0,0,IF(OR(I503/N503<=MObraMin,I503/N503>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N503<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S503<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T503<=INDIRECT(VLOOKUP(B503,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3040.32,1,{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL503),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D503=0,\"\",VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY503),FALSE))","v":69.791499999999999},"NA",1,{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B503,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B503,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B503,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2736.288]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.19.0035",null,"2020-06-23","COLON",null,24197.48,6422.02,null,0,null,null,30619.5,null,0,0,69.791499999999999,{"$f":"IF((VLOOKUP($B506,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q506)","v":"NA"},{"$f":"IF((VLOOKUP($B506,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R506)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D506=0),\"NA\",IF($B506=\"DLSBT\",MID($D506,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D506,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D506=0),\"NA\",MID($D506,m2Inicio+INDIRECT(B506),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D506=0),\"NA\",RIGHT($D506,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D506=0),\"NA\",RIGHT($D506,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X506<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E506<=FechaMin,E506>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H506<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N506=0,0,IF(OR(I506/N506<=MObraMin,I506/N506>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N506<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S506<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T506<=INDIRECT(VLOOKUP(B506,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,30619.5,1,{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL506),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D506=0,\"\",VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY506),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B506,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B506,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},27557.55]
["Ensa 2020 proy con cta","DLABT","01-01.20.0023",null,"2020-10-17","CHEPO",null,372.56,761.91,null,0,null,null,1134.47,null,0,0,0,{"$f":"IF((VLOOKUP($B509,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q509)","v":0},{"$f":"IF((VLOOKUP($B509,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R509)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D509=0),\"NA\",IF($B509=\"DLSBT\",MID($D509,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D509,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D509=0),\"NA\",MID($D509,m2Inicio+INDIRECT(B509),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D509=0),\"NA\",RIGHT($D509,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D509=0),\"NA\",RIGHT($D509,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X509<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E509<=FechaMin,E509>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H509<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N509=0,0,IF(OR(I509/N509<=MObraMin,I509/N509>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N509<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S509<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T509<=INDIRECT(VLOOKUP(B509,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL509),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D509=0,\"\",VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY509),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B509,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B509,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DACBT","01-06.20.0011",null,"2020-12-21","COLON",null,18.190000000000001,38.86,null,16.41,null,null,73.459999999999994,null,0,2,541.04379999999992,{"$f":"IF((VLOOKUP($B511,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q511)","v":"NA"},{"$f":"IF((VLOOKUP($B511,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R511)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D511=0),\"NA\",IF($B511=\"DLSBT\",MID($D511,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D511,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D511=0),\"NA\",MID($D511,m2Inicio+INDIRECT(B511),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D511=0),\"NA\",RIGHT($D511,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D511=0),\"NA\",RIGHT($D511,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X511<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E511<=FechaMin,E511>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H511<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N511=0,0,IF(OR(I511/N511<=MObraMin,I511/N511>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N511<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S511<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T511<=INDIRECT(VLOOKUP(B511,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,73.459999999999994,1,{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL511),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D511=0,\"\",VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY511),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B511,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B511,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},66.11399999999999]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.20.0011",null,"2020-12-21","COLON",null,1576.63,2827.91,null,1319.28,null,null,5723.82,null,0,2,541.04379999999992,{"$f":"IF((VLOOKUP($B512,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q512)","v":2},{"$f":"IF((VLOOKUP($B512,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R512)","v":541.04379999999992},270.52189999999996,{"$f":"IF(OR(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D512=0),\"NA\",IF($B512=\"DLSBT\",MID($D512,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D512,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D512=0),\"NA\",MID($D512,m2Inicio+INDIRECT(B512),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D512=0),\"NA\",RIGHT($D512,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D512=0),\"NA\",RIGHT($D512,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X512<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E512<=FechaMin,E512>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H512<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N512=0,0,IF(OR(I512/N512<=MObraMin,I512/N512>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N512<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S512<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T512<=INDIRECT(VLOOKUP(B512,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5723.82,1,{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL512),FALSE))","v":270.52189999999996},{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D512=0,\"\",VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY512),FALSE))","v":541.04379999999992},"NA",1,{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B512,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B512,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B512,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5151.4380000000001]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.20.0011",null,"2020-12-21","COLON",null,2099.8200000000002,684.51,null,780.92,null,null,3565.25,null,0,2,541.04379999999992,{"$f":"IF((VLOOKUP($B514,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q514)","v":"NA"},{"$f":"IF((VLOOKUP($B514,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R514)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B514,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D514=0),\"NA\",IF($B514=\"DLSBT\",MID($D514,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D514,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B514,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D514=0),\"NA\",MID($D514,m2Inicio+INDIRECT(B514),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B514,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D514=0),\"NA\",RIGHT($D514,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B514,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D514=0),\"NA\",RIGHT($D514,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B514,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X514<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B514,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E514<=FechaMin,E514>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B514,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H514<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B514,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N514=0,0,IF(OR(I514/N514<=MObraMin,I514/N514>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B514,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N514<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B514,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S514<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B514,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T514<=INDIRECT(VLOOKUP(B514,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3565.25,1,{"$f":"IF(VLOOKUP($B514,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B514,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL514),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B514,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B514,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B514,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B514,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B514,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D514=0,\"\",VLOOKUP($B514,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B514,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B514,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY514),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B514,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B514,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B514,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B514,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3208.7249999999999]
["Ensa 2020 proy con cta","AINAP","01-06.18.0011",null,"2020-06-05","CHEPO",null,296.99,124.42,null,0,null,null,421.41,null,0,0,0,{"$f":"IF((VLOOKUP($B517,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q517)","v":"NA"},{"$f":"IF((VLOOKUP($B517,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R517)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D517=0),\"NA\",IF($B517=\"DLSBT\",MID($D517,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D517,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D517=0),\"NA\",MID($D517,m2Inicio+INDIRECT(B517),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D517=0),\"NA\",RIGHT($D517,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D517=0),\"NA\",RIGHT($D517,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X517<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E517<=FechaMin,E517>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H517<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N517=0,0,IF(OR(I517/N517<=MObraMin,I517/N517>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N517<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S517<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T517<=INDIRECT(VLOOKUP(B517,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,421.41,1,{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL517),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D517=0,\"\",VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY517),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B517,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B517,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},379.26900000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.18.0011",null,"2020-06-05","CHEPO",null,14400.67,12614.53,null,9.15,null,null,27024.35,null,0,0,0,{"$f":"IF((VLOOKUP($B520,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q520)","v":0},{"$f":"IF((VLOOKUP($B520,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R520)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B520,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D520=0),\"NA\",IF($B520=\"DLSBT\",MID($D520,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D520,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B520,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D520=0),\"NA\",MID($D520,m2Inicio+INDIRECT(B520),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B520,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D520=0),\"NA\",RIGHT($D520,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B520,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D520=0),\"NA\",RIGHT($D520,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B520,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X520<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B520,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E520<=FechaMin,E520>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B520,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H520<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B520,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N520=0,0,IF(OR(I520/N520<=MObraMin,I520/N520>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B520,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N520<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B520,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S520<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B520,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T520<=INDIRECT(VLOOKUP(B520,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B520,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B520,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL520),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B520,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B520,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B520,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B520,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B520,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D520=0,\"\",VLOOKUP($B520,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B520,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B520,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY520),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B520,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B520,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B520,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B520,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.18.0011",null,"2020-06-05","CHEPO",null,48461.48,15757.08,null,9.15,null,null,64227.71,null,0,0,0,{"$f":"IF((VLOOKUP($B522,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q522)","v":"NA"},{"$f":"IF((VLOOKUP($B522,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R522)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D522=0),\"NA\",IF($B522=\"DLSBT\",MID($D522,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D522,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D522=0),\"NA\",MID($D522,m2Inicio+INDIRECT(B522),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D522=0),\"NA\",RIGHT($D522,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D522=0),\"NA\",RIGHT($D522,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X522<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E522<=FechaMin,E522>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H522<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N522=0,0,IF(OR(I522/N522<=MObraMin,I522/N522>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N522<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S522<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T522<=INDIRECT(VLOOKUP(B522,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,64227.71,1,{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL522),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D522=0,\"\",VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY522),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B522,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B522,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B522,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},57804.938999999998]
["Ensa 2020 proy con cta","AINAP","01-06.18.0014",null,"2020-06-25","CHEPO",null,465.08,229.44,null,0,null,null,694.52,null,0,0,0,{"$f":"IF((VLOOKUP($B525,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q525)","v":"NA"},{"$f":"IF((VLOOKUP($B525,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R525)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D525=0),\"NA\",IF($B525=\"DLSBT\",MID($D525,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D525,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D525=0),\"NA\",MID($D525,m2Inicio+INDIRECT(B525),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D525=0),\"NA\",RIGHT($D525,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D525=0),\"NA\",RIGHT($D525,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X525<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E525<=FechaMin,E525>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H525<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N525=0,0,IF(OR(I525/N525<=MObraMin,I525/N525>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N525<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S525<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T525<=INDIRECT(VLOOKUP(B525,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,694.52,1,{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL525),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D525=0,\"\",VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY525),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B525,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B525,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},625.06799999999998]
["Ensa 2020 proy con cta","DLABT","01-06.18.0014",null,"2020-06-25","CHEPO",null,3214.26,2098.5100000000002,null,0,null,null,5312.77,null,0,0,0,{"$f":"IF((VLOOKUP($B526,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q526)","v":0},{"$f":"IF((VLOOKUP($B526,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R526)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D526=0),\"NA\",IF($B526=\"DLSBT\",MID($D526,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D526,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D526=0),\"NA\",MID($D526,m2Inicio+INDIRECT(B526),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D526=0),\"NA\",RIGHT($D526,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D526=0),\"NA\",RIGHT($D526,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X526<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E526<=FechaMin,E526>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H526<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N526=0,0,IF(OR(I526/N526<=MObraMin,I526/N526>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N526<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S526<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T526<=INDIRECT(VLOOKUP(B526,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL526),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D526=0,\"\",VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY526),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B526,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B526,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.18.0010",null,"2020-04-13","PANAMA",null,6907.67,5969.88,null,94.9,null,null,12972.45,null,0,0,0,{"$f":"IF((VLOOKUP($B530,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q530)","v":0},{"$f":"IF((VLOOKUP($B530,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R530)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D530=0),\"NA\",IF($B530=\"DLSBT\",MID($D530,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D530,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D530=0),\"NA\",MID($D530,m2Inicio+INDIRECT(B530),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D530=0),\"NA\",RIGHT($D530,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D530=0),\"NA\",RIGHT($D530,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X530<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E530<=FechaMin,E530>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H530<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N530=0,0,IF(OR(I530/N530<=MObraMin,I530/N530>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N530<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S530<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T530<=INDIRECT(VLOOKUP(B530,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL530),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D530=0,\"\",VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY530),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B530,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B530,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLSBT","01-06.18.0010",null,"2020-04-13","PANAMA",null,27138.05,2962.4,null,13.59,null,null,30114.04,null,0,0,0,{"$f":"IF((VLOOKUP($B531,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q531)","v":"NA"},{"$f":"IF((VLOOKUP($B531,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R531)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D531=0),\"NA\",IF($B531=\"DLSBT\",MID($D531,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D531,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D531=0),\"NA\",MID($D531,m2Inicio+INDIRECT(B531),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D531=0),\"NA\",RIGHT($D531,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D531=0),\"NA\",RIGHT($D531,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X531<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E531<=FechaMin,E531>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H531<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N531=0,0,IF(OR(I531/N531<=MObraMin,I531/N531>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N531<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S531<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T531<=INDIRECT(VLOOKUP(B531,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,30114.04,1,{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL531),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D531=0,\"\",VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY531),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B531,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B531,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B531,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},27102.636000000002]
["Ensa 2020 proy con cta","AINAP","01-06.19.0038",null,"2020-11-28","COLON",null,221.55529999999999,148.7347,null,0,null,null,370.29,null,0,0,0,{"$f":"IF((VLOOKUP($B534,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q534)","v":"NA"},{"$f":"IF((VLOOKUP($B534,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R534)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D534=0),\"NA\",IF($B534=\"DLSBT\",MID($D534,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D534,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D534=0),\"NA\",MID($D534,m2Inicio+INDIRECT(B534),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D534=0),\"NA\",RIGHT($D534,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D534=0),\"NA\",RIGHT($D534,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X534<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E534<=FechaMin,E534>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H534<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N534=0,0,IF(OR(I534/N534<=MObraMin,I534/N534>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N534<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S534<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T534<=INDIRECT(VLOOKUP(B534,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,370.29,1,{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL534),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D534=0,\"\",VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY534),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B534,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B534,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},333.26100000000002]
["Ensa 2020 proy con cta","DACBT","01-06.19.0038",null,"2020-11-28","COLON",null,37.730600000000003,37.339399999999998,null,0,null,null,75.069999999999993,null,0,0,0,{"$f":"IF((VLOOKUP($B535,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q535)","v":"NA"},{"$f":"IF((VLOOKUP($B535,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R535)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D535=0),\"NA\",IF($B535=\"DLSBT\",MID($D535,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D535,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D535=0),\"NA\",MID($D535,m2Inicio+INDIRECT(B535),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D535=0),\"NA\",RIGHT($D535,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D535=0),\"NA\",RIGHT($D535,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X535<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E535<=FechaMin,E535>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H535<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N535=0,0,IF(OR(I535/N535<=MObraMin,I535/N535>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N535<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S535<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T535<=INDIRECT(VLOOKUP(B535,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,75.069999999999993,1,{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL535),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D535=0,\"\",VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY535),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B535,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B535,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},67.563000000000002]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0038",null,"2020-11-28","COLON",null,252.977,132.583,null,0,null,null,385.56,null,0,0,0,{"$f":"IF((VLOOKUP($B539,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q539)","v":"NA"},{"$f":"IF((VLOOKUP($B539,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R539)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B539,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D539=0),\"NA\",IF($B539=\"DLSBT\",MID($D539,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D539,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B539,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D539=0),\"NA\",MID($D539,m2Inicio+INDIRECT(B539),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B539,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D539=0),\"NA\",RIGHT($D539,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B539,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D539=0),\"NA\",RIGHT($D539,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B539,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X539<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B539,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E539<=FechaMin,E539>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B539,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H539<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B539,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N539=0,0,IF(OR(I539/N539<=MObraMin,I539/N539>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B539,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N539<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B539,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S539<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B539,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T539<=INDIRECT(VLOOKUP(B539,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,385.56,1,{"$f":"IF(VLOOKUP($B539,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B539,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL539),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B539,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B539,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B539,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B539,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B539,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D539=0,\"\",VLOOKUP($B539,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B539,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B539,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY539),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B539,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B539,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B539,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B539,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},347.00400000000002]
["Ensa 2020 proy con cta","DEQDM","01-75.18.0007",null,"2020-05-17","COLON",null,10381.36,1588.35,null,0,null,null,11969.71,null,0,0,0,{"$f":"IF((VLOOKUP($B540,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q540)","v":"NA"},{"$f":"IF((VLOOKUP($B540,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R540)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D540=0),\"NA\",IF($B540=\"DLSBT\",MID($D540,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D540,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D540=0),\"NA\",MID($D540,m2Inicio+INDIRECT(B540),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D540=0),\"NA\",RIGHT($D540,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D540=0),\"NA\",RIGHT($D540,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X540<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E540<=FechaMin,E540>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H540<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N540=0,0,IF(OR(I540/N540<=MObraMin,I540/N540>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N540<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S540<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T540<=INDIRECT(VLOOKUP(B540,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11969.71,1,{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL540),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D540=0,\"\",VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY540),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B540,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B540,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10772.739]
["Ensa 2020 proy con cta","CMEDI","01-07.19.0151",null,"2020-12-31","PANAMA",null,4320.8999999999996,884.48,null,0,null,null,5205.38,null,0,2,42.385800000000003,{"$f":"IF((VLOOKUP($B543,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q543)","v":"NA"},{"$f":"IF((VLOOKUP($B543,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R543)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B543,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D543=0),\"NA\",IF($B543=\"DLSBT\",MID($D543,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D543,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B543,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D543=0),\"NA\",MID($D543,m2Inicio+INDIRECT(B543),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B543,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D543=0),\"NA\",RIGHT($D543,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B543,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D543=0),\"NA\",RIGHT($D543,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B543,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X543<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B543,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E543<=FechaMin,E543>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B543,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H543<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B543,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N543=0,0,IF(OR(I543/N543<=MObraMin,I543/N543>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B543,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N543<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B543,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S543<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B543,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T543<=INDIRECT(VLOOKUP(B543,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5205.38,1,{"$f":"IF(VLOOKUP($B543,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B543,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL543),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B543,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B543,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B543,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B543,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B543,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D543=0,\"\",VLOOKUP($B543,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B543,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B543,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY543),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B543,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B543,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B543,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B543,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4684.8420000000006]
["Ensa 2020 proy con cta","DLSMT-13,8","01-07.19.0151",null,"2020-12-31","PANAMA",null,296.14,108.73,null,3.47,null,null,408.34,null,0,2,42.385800000000003,{"$f":"IF((VLOOKUP($B545,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q545)","v":"NA"},{"$f":"IF((VLOOKUP($B545,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R545)","v":42.385800000000003},"NA",{"$f":"IF(OR(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D545=0),\"NA\",IF($B545=\"DLSBT\",MID($D545,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D545,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D545=0),\"NA\",MID($D545,m2Inicio+INDIRECT(B545),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D545=0),\"NA\",RIGHT($D545,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D545=0),\"NA\",RIGHT($D545,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X545<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E545<=FechaMin,E545>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H545<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N545=0,0,IF(OR(I545/N545<=MObraMin,I545/N545>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N545<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S545<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T545<=INDIRECT(VLOOKUP(B545,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,408.34,1,{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL545),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D545=0,\"\",VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY545),FALSE))","v":42.385800000000003},"NA",1,{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B545,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B545,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},367.50599999999997]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0135",null,"2020-12-19","SAN MIGUELITO",null,1927.71,1217.25,null,0,null,null,3144.96,null,0,5,24.678100000000001,{"$f":"IF((VLOOKUP($B548,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q548)","v":5},{"$f":"IF((VLOOKUP($B548,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R548)","v":24.678100000000001},4.9356200000000001,{"$f":"IF(OR(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D548=0),\"NA\",IF($B548=\"DLSBT\",MID($D548,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D548,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D548=0),\"NA\",MID($D548,m2Inicio+INDIRECT(B548),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D548=0),\"NA\",RIGHT($D548,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D548=0),\"NA\",RIGHT($D548,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X548<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E548<=FechaMin,E548>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H548<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N548=0,0,IF(OR(I548/N548<=MObraMin,I548/N548>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N548<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S548<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T548<=INDIRECT(VLOOKUP(B548,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3144.96,1,{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL548),FALSE))","v":4.9356200000000001},{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D548=0,\"\",VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY548),FALSE))","v":24.678100000000001},"NA",1,{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B548,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B548,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B548,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2830.4639999999999]
["Ensa 2020 proy con cta","CMEDI","01-75.18.0023",null,"2020-05-29","PANAMA",null,2507.96,383.72,null,0,null,null,2891.68,null,0,0,0,{"$f":"IF((VLOOKUP($B549,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q549)","v":"NA"},{"$f":"IF((VLOOKUP($B549,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R549)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B549,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D549=0),\"NA\",IF($B549=\"DLSBT\",MID($D549,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D549,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B549,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D549=0),\"NA\",MID($D549,m2Inicio+INDIRECT(B549),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B549,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D549=0),\"NA\",RIGHT($D549,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B549,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D549=0),\"NA\",RIGHT($D549,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B549,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X549<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B549,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E549<=FechaMin,E549>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B549,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H549<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B549,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N549=0,0,IF(OR(I549/N549<=MObraMin,I549/N549>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B549,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N549<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B549,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S549<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B549,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T549<=INDIRECT(VLOOKUP(B549,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2891.68,1,{"$f":"IF(VLOOKUP($B549,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B549,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL549),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B549,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B549,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B549,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B549,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B549,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D549=0,\"\",VLOOKUP($B549,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B549,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B549,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY549),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B549,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B549,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B549,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B549,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2602.5119999999997]
["Ensa 2020 proy con cta","PMOBI","01-35.18.0001",null,"2020-05-31","COLON",null,3754.58,0,null,0,null,null,3754.58,null,0,0,0,{"$f":"IF((VLOOKUP($B553,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q553)","v":"NA"},{"$f":"IF((VLOOKUP($B553,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R553)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D553=0),\"NA\",IF($B553=\"DLSBT\",MID($D553,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D553,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D553=0),\"NA\",MID($D553,m2Inicio+INDIRECT(B553),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D553=0),\"NA\",RIGHT($D553,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D553=0),\"NA\",RIGHT($D553,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X553<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E553<=FechaMin,E553>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H553<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N553=0,0,IF(OR(I553/N553<=MObraMin,I553/N553>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N553<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S553<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T553<=INDIRECT(VLOOKUP(B553,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3754.58,1,{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL553),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D553=0,\"\",VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY553),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B553,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B553,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B553,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3379.1219999999998]
["Ensa 2020 proy con cta","PPLIN","01-35.18.0001",null,"2020-05-31","COLON",null,0,1268119.9299000001,null,292282.08010000002,null,null,1560402.01,null,0,0,0,{"$f":"IF((VLOOKUP($B554,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q554)","v":"NA"},{"$f":"IF((VLOOKUP($B554,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R554)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D554=0),\"NA\",IF($B554=\"DLSBT\",MID($D554,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D554,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D554=0),\"NA\",MID($D554,m2Inicio+INDIRECT(B554),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D554=0),\"NA\",RIGHT($D554,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D554=0),\"NA\",RIGHT($D554,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X554<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E554<=FechaMin,E554>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H554<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N554=0,0,IF(OR(I554/N554<=MObraMin,I554/N554>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N554<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S554<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T554<=INDIRECT(VLOOKUP(B554,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1560402.01,1,{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL554),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D554=0,\"\",VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY554),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B554,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B554,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1404361.8090000001]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.19.0003",null,"2020-06-06","PANAMA",null,1948.71,2011.08,null,0,null,null,3959.79,null,0,1,46.122399999999999,{"$f":"IF((VLOOKUP($B557,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q557)","v":"NA"},{"$f":"IF((VLOOKUP($B557,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R557)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B557,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D557=0),\"NA\",IF($B557=\"DLSBT\",MID($D557,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D557,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B557,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D557=0),\"NA\",MID($D557,m2Inicio+INDIRECT(B557),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B557,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D557=0),\"NA\",RIGHT($D557,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B557,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D557=0),\"NA\",RIGHT($D557,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B557,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X557<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B557,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E557<=FechaMin,E557>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B557,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H557<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B557,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N557=0,0,IF(OR(I557/N557<=MObraMin,I557/N557>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B557,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N557<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B557,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S557<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B557,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T557<=INDIRECT(VLOOKUP(B557,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3959.79,1,{"$f":"IF(VLOOKUP($B557,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B557,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL557),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B557,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B557,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B557,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B557,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B557,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D557=0,\"\",VLOOKUP($B557,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B557,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B557,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY557),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B557,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B557,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B557,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B557,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3563.8110000000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-07.19.0259",null,"2020-06-05","PANAMA",null,22647.26,26106.68,null,0,null,null,48753.94,null,4875.3999999999996,0,0,{"$f":"IF((VLOOKUP($B559,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q559)","v":"NA"},{"$f":"IF((VLOOKUP($B559,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R559)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D559=0),\"NA\",IF($B559=\"DLSBT\",MID($D559,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D559,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D559=0),\"NA\",MID($D559,m2Inicio+INDIRECT(B559),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D559=0),\"NA\",RIGHT($D559,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D559=0),\"NA\",RIGHT($D559,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X559<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E559<=FechaMin,E559>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H559<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N559=0,0,IF(OR(I559/N559<=MObraMin,I559/N559>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N559<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S559<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T559<=INDIRECT(VLOOKUP(B559,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,48753.94,1,{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL559),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D559=0,\"\",VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY559),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B559,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B559,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},43878.546000000002]
["Ensa 2020 proy con cta","DLSMT-13,8","01-07.17.0004",null,"2020-11-16","PANAMA",null,153451.7292,135558.6208,null,0,null,null,289010.34999999998,null,27341.33,0,0,{"$f":"IF((VLOOKUP($B562,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q562)","v":"NA"},{"$f":"IF((VLOOKUP($B562,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R562)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B562,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D562=0),\"NA\",IF($B562=\"DLSBT\",MID($D562,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D562,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B562,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D562=0),\"NA\",MID($D562,m2Inicio+INDIRECT(B562),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B562,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D562=0),\"NA\",RIGHT($D562,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B562,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D562=0),\"NA\",RIGHT($D562,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B562,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X562<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B562,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E562<=FechaMin,E562>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B562,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H562<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B562,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N562=0,0,IF(OR(I562/N562<=MObraMin,I562/N562>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B562,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N562<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B562,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S562<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B562,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T562<=INDIRECT(VLOOKUP(B562,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,289010.34999999998,1,{"$f":"IF(VLOOKUP($B562,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B562,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL562),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B562,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B562,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B562,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B562,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B562,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D562=0,\"\",VLOOKUP($B562,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B562,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B562,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY562),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B562,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B562,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B562,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B562,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},260109.31499999997]
["Ensa 2020 proy con cta","DLSBT","01-07.19.0258",null,"2020-06-05","PANAMA",null,2129.62,1651.72,null,0,null,null,3781.34,null,378.13,0,101.7491,{"$f":"IF((VLOOKUP($B565,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q565)","v":"NA"},{"$f":"IF((VLOOKUP($B565,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R565)","v":101.7491},"NA",{"$f":"IF(OR(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D565=0),\"NA\",IF($B565=\"DLSBT\",MID($D565,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D565,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D565=0),\"NA\",MID($D565,m2Inicio+INDIRECT(B565),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D565=0),\"NA\",RIGHT($D565,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D565=0),\"NA\",RIGHT($D565,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X565<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E565<=FechaMin,E565>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H565<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N565=0,0,IF(OR(I565/N565<=MObraMin,I565/N565>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N565<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S565<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T565<=INDIRECT(VLOOKUP(B565,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3781.34,1,{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL565),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D565=0,\"\",VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY565),FALSE))","v":101.7491},"NA",1,{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B565,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B565,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B565,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3403.2060000000001]
["Ensa 2020 proy con cta","DTRMB-13,8","01-07.19.0258",null,"2020-06-05","PANAMA",null,12723.77,3618.74,null,0,null,null,16342.51,null,1634.25,0,101.7491,{"$f":"IF((VLOOKUP($B567,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q567)","v":"NA"},{"$f":"IF((VLOOKUP($B567,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R567)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D567=0),\"NA\",IF($B567=\"DLSBT\",MID($D567,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D567,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D567=0),\"NA\",MID($D567,m2Inicio+INDIRECT(B567),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D567=0),\"NA\",RIGHT($D567,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D567=0),\"NA\",RIGHT($D567,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X567<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E567<=FechaMin,E567>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H567<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N567=0,0,IF(OR(I567/N567<=MObraMin,I567/N567>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N567<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S567<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T567<=INDIRECT(VLOOKUP(B567,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16342.51,1,{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL567),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D567=0,\"\",VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY567),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B567,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B567,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14708.259]
["Ensa 2020 proy con cta","PPLIN","01-37.19.0001",null,"2020-06-27","PANAMA",null,0,77654.956300000005,null,735227.38370000001,null,null,812882.34,null,0,0,0,{"$f":"IF((VLOOKUP($B568,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q568)","v":"NA"},{"$f":"IF((VLOOKUP($B568,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R568)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B568,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D568=0),\"NA\",IF($B568=\"DLSBT\",MID($D568,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D568,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B568,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D568=0),\"NA\",MID($D568,m2Inicio+INDIRECT(B568),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B568,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D568=0),\"NA\",RIGHT($D568,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B568,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D568=0),\"NA\",RIGHT($D568,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B568,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X568<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B568,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E568<=FechaMin,E568>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B568,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H568<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B568,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N568=0,0,IF(OR(I568/N568<=MObraMin,I568/N568>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B568,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N568<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B568,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S568<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B568,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T568<=INDIRECT(VLOOKUP(B568,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,812882.34,1,{"$f":"IF(VLOOKUP($B568,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B568,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL568),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B568,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B568,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B568,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B568,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B568,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D568=0,\"\",VLOOKUP($B568,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B568,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B568,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY568),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B568,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B568,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B568,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B568,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},731594.10600000003]
["Ensa 2020 proy con cta","DEQOT","01-48.19.0019",null,"2020-12-26","SAN MIGUELITO",null,5527.0388999999996,3534.5410999999999,null,0,null,null,9061.58,null,0,8,297.01609999999999,{"$f":"IF((VLOOKUP($B570,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q570)","v":"NA"},{"$f":"IF((VLOOKUP($B570,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R570)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D570=0),\"NA\",IF($B570=\"DLSBT\",MID($D570,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D570,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D570=0),\"NA\",MID($D570,m2Inicio+INDIRECT(B570),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D570=0),\"NA\",RIGHT($D570,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D570=0),\"NA\",RIGHT($D570,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X570<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E570<=FechaMin,E570>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H570<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N570=0,0,IF(OR(I570/N570<=MObraMin,I570/N570>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N570<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S570<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T570<=INDIRECT(VLOOKUP(B570,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9061.58,1,{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL570),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D570=0,\"\",VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY570),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B570,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B570,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8155.4220000000005]
["Ensa 2020 proy con cta","DTRMB-13,8","01-48.19.0019",null,"2020-12-26","SAN MIGUELITO",null,3561.0581999999999,2463.9117999999999,null,0,null,null,6024.97,null,0,8,297.01609999999999,{"$f":"IF((VLOOKUP($B573,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q573)","v":"NA"},{"$f":"IF((VLOOKUP($B573,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R573)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B573,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D573=0),\"NA\",IF($B573=\"DLSBT\",MID($D573,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D573,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B573,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D573=0),\"NA\",MID($D573,m2Inicio+INDIRECT(B573),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B573,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D573=0),\"NA\",RIGHT($D573,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B573,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D573=0),\"NA\",RIGHT($D573,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B573,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X573<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B573,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E573<=FechaMin,E573>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B573,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H573<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B573,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N573=0,0,IF(OR(I573/N573<=MObraMin,I573/N573>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B573,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N573<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B573,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S573<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B573,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T573<=INDIRECT(VLOOKUP(B573,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6024.97,1,{"$f":"IF(VLOOKUP($B573,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B573,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL573),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B573,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B573,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B573,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B573,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B573,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D573=0,\"\",VLOOKUP($B573,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B573,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B573,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY573),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B573,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B573,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B573,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B573,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5422.473]
["Ensa 2020 proy con cta","DLABT","01-01.20.0010",null,"2020-06-19","COLON",null,235.94,482.54,null,0,null,null,718.48,null,0,0,0,{"$f":"IF((VLOOKUP($B576,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q576)","v":0},{"$f":"IF((VLOOKUP($B576,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R576)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B576,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D576=0),\"NA\",IF($B576=\"DLSBT\",MID($D576,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D576,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B576,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D576=0),\"NA\",MID($D576,m2Inicio+INDIRECT(B576),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B576,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D576=0),\"NA\",RIGHT($D576,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B576,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D576=0),\"NA\",RIGHT($D576,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B576,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X576<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B576,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E576<=FechaMin,E576>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B576,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H576<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B576,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N576=0,0,IF(OR(I576/N576<=MObraMin,I576/N576>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B576,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N576<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B576,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S576<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B576,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T576<=INDIRECT(VLOOKUP(B576,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B576,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B576,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL576),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B576,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B576,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B576,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B576,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B576,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D576=0,\"\",VLOOKUP($B576,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B576,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B576,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY576),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B576,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B576,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B576,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B576,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DEQDM","01-17.19.0109",null,"2020-12-19","PORTOBELO",null,5173.4399999999996,4243.87,null,0,null,null,9417.31,null,0,1,0,{"$f":"IF((VLOOKUP($B578,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q578)","v":"NA"},{"$f":"IF((VLOOKUP($B578,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R578)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D578=0),\"NA\",IF($B578=\"DLSBT\",MID($D578,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D578,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D578=0),\"NA\",MID($D578,m2Inicio+INDIRECT(B578),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D578=0),\"NA\",RIGHT($D578,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D578=0),\"NA\",RIGHT($D578,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X578<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E578<=FechaMin,E578>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H578<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N578=0,0,IF(OR(I578/N578<=MObraMin,I578/N578>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N578<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S578<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T578<=INDIRECT(VLOOKUP(B578,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9417.31,1,{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL578),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D578=0,\"\",VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY578),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B578,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B578,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B578,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8475.5789999999997]
["Ensa 2020 proy con cta","PEDYM","01-20.20.0005",null,"2020-12-30","COLON",null,0,18105.04,null,0,null,null,18105.04,null,0,0,0,{"$f":"IF((VLOOKUP($B581,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q581)","v":"NA"},{"$f":"IF((VLOOKUP($B581,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R581)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B581,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D581=0),\"NA\",IF($B581=\"DLSBT\",MID($D581,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D581,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B581,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D581=0),\"NA\",MID($D581,m2Inicio+INDIRECT(B581),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B581,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D581=0),\"NA\",RIGHT($D581,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B581,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D581=0),\"NA\",RIGHT($D581,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B581,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X581<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B581,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E581<=FechaMin,E581>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B581,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H581<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B581,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N581=0,0,IF(OR(I581/N581<=MObraMin,I581/N581>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B581,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N581<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B581,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S581<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B581,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T581<=INDIRECT(VLOOKUP(B581,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18105.04,1,{"$f":"IF(VLOOKUP($B581,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B581,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL581),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B581,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B581,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B581,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B581,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B581,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D581=0,\"\",VLOOKUP($B581,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B581,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B581,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY581),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B581,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B581,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B581,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B581,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},16294.536000000002]
["Ensa 2020 proy con cta","DLSAT","01-56.18.0001",null,"2020-06-16","PANAMA",null,175905.7291,575060.255,null,60366.305800000002,null,null,811332.29,null,0,0,0,{"$f":"IF((VLOOKUP($B582,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q582)","v":"NA"},{"$f":"IF((VLOOKUP($B582,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R582)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D582=0),\"NA\",IF($B582=\"DLSBT\",MID($D582,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D582,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D582=0),\"NA\",MID($D582,m2Inicio+INDIRECT(B582),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D582=0),\"NA\",RIGHT($D582,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D582=0),\"NA\",RIGHT($D582,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X582<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E582<=FechaMin,E582>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H582<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N582=0,0,IF(OR(I582/N582<=MObraMin,I582/N582>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N582<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S582<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T582<=INDIRECT(VLOOKUP(B582,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,811332.29,1,{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL582),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D582=0,\"\",VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY582),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B582,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B582,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},730199.0610000001]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0008",null,"2020-06-24","PANAMA",null,2342.9,3379.71,null,0,null,null,5722.61,null,0,0,1593.2248000000002,{"$f":"IF((VLOOKUP($B585,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q585)","v":"NA"},{"$f":"IF((VLOOKUP($B585,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R585)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D585=0),\"NA\",IF($B585=\"DLSBT\",MID($D585,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D585,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D585=0),\"NA\",MID($D585,m2Inicio+INDIRECT(B585),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D585=0),\"NA\",RIGHT($D585,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D585=0),\"NA\",RIGHT($D585,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X585<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E585<=FechaMin,E585>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H585<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N585=0,0,IF(OR(I585/N585<=MObraMin,I585/N585>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N585<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S585<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T585<=INDIRECT(VLOOKUP(B585,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5722.61,1,{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL585),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D585=0,\"\",VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY585),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B585,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B585,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5150.3490000000002]
["Ensa 2020 proy con cta","AINAP","01-17.19.0096",null,"2020-11-20","BALBOA",null,438.05,260.85000000000002,null,0,null,null,698.9,null,0,7,72.393200000000007,{"$f":"IF((VLOOKUP($B586,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q586)","v":"NA"},{"$f":"IF((VLOOKUP($B586,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R586)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B586,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D586=0),\"NA\",IF($B586=\"DLSBT\",MID($D586,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D586,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B586,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D586=0),\"NA\",MID($D586,m2Inicio+INDIRECT(B586),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B586,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D586=0),\"NA\",RIGHT($D586,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B586,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D586=0),\"NA\",RIGHT($D586,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B586,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X586<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B586,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E586<=FechaMin,E586>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B586,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H586<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B586,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N586=0,0,IF(OR(I586/N586<=MObraMin,I586/N586>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B586,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N586<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B586,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S586<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B586,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T586<=INDIRECT(VLOOKUP(B586,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,698.9,1,{"$f":"IF(VLOOKUP($B586,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B586,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL586),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B586,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B586,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B586,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B586,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B586,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D586=0,\"\",VLOOKUP($B586,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B586,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B586,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY586),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B586,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B586,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B586,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B586,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},629.01]
["Ensa 2020 proy con cta","AINAP","01-17.19.0151",null,"2020-11-22","COLON",null,74.13,40.04,null,0,null,null,114.17,null,0,0,0,{"$f":"IF((VLOOKUP($B590,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q590)","v":"NA"},{"$f":"IF((VLOOKUP($B590,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R590)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D590=0),\"NA\",IF($B590=\"DLSBT\",MID($D590,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D590,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D590=0),\"NA\",MID($D590,m2Inicio+INDIRECT(B590),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D590=0),\"NA\",RIGHT($D590,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D590=0),\"NA\",RIGHT($D590,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X590<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E590<=FechaMin,E590>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H590<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N590=0,0,IF(OR(I590/N590<=MObraMin,I590/N590>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N590<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S590<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T590<=INDIRECT(VLOOKUP(B590,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,114.17,1,{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL590),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D590=0,\"\",VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY590),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B590,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B590,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B590,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},102.753]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0151",null,"2020-11-22","COLON",null,1198.46,760.86,null,0,null,null,1959.32,null,0,0,0,{"$f":"IF((VLOOKUP($B591,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q591)","v":0},{"$f":"IF((VLOOKUP($B591,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R591)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B591,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D591=0),\"NA\",IF($B591=\"DLSBT\",MID($D591,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D591,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B591,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D591=0),\"NA\",MID($D591,m2Inicio+INDIRECT(B591),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B591,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D591=0),\"NA\",RIGHT($D591,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B591,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D591=0),\"NA\",RIGHT($D591,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B591,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X591<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B591,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E591<=FechaMin,E591>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B591,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H591<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B591,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N591=0,0,IF(OR(I591/N591<=MObraMin,I591/N591>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B591,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N591<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B591,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S591<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B591,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T591<=INDIRECT(VLOOKUP(B591,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B591,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B591,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL591),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B591,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B591,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B591,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B591,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B591,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D591=0,\"\",VLOOKUP($B591,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B591,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B591,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY591),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B591,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B591,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B591,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B591,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DEQOT","01-17.20.0043",null,"2020-12-16","COLON",null,1332.91,990,null,0,null,null,2322.91,null,0,0,0,{"$f":"IF((VLOOKUP($B594,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q594)","v":"NA"},{"$f":"IF((VLOOKUP($B594,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R594)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D594=0),\"NA\",IF($B594=\"DLSBT\",MID($D594,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D594,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D594=0),\"NA\",MID($D594,m2Inicio+INDIRECT(B594),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D594=0),\"NA\",RIGHT($D594,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D594=0),\"NA\",RIGHT($D594,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X594<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E594<=FechaMin,E594>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H594<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N594=0,0,IF(OR(I594/N594<=MObraMin,I594/N594>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N594<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S594<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T594<=INDIRECT(VLOOKUP(B594,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2322.91,1,{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL594),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D594=0,\"\",VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY594),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B594,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B594,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B594,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2090.6190000000001]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.20.0043",null,"2020-12-16","COLON",null,8299.0499999999993,6930,null,0,null,null,15229.05,null,0,0,0,{"$f":"IF((VLOOKUP($B596,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q596)","v":"NA"},{"$f":"IF((VLOOKUP($B596,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R596)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D596=0),\"NA\",IF($B596=\"DLSBT\",MID($D596,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D596,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D596=0),\"NA\",MID($D596,m2Inicio+INDIRECT(B596),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D596=0),\"NA\",RIGHT($D596,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D596=0),\"NA\",RIGHT($D596,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X596<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E596<=FechaMin,E596>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H596<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N596=0,0,IF(OR(I596/N596<=MObraMin,I596/N596>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N596<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S596<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T596<=INDIRECT(VLOOKUP(B596,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15229.05,1,{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL596),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D596=0,\"\",VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY596),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B596,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B596,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13706.145]
["Ensa 2020 proy con cta","DLAMT-13,8","01-07.19.0214",null,"2020-12-31","PANAMA",null,3424.21,3171.34,null,0,null,null,6595.55,null,0,2,58.000500000000002,{"$f":"IF((VLOOKUP($B599,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q599)","v":2},{"$f":"IF((VLOOKUP($B599,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R599)","v":58.000500000000002},29.000250000000001,{"$f":"IF(OR(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D599=0),\"NA\",IF($B599=\"DLSBT\",MID($D599,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D599,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D599=0),\"NA\",MID($D599,m2Inicio+INDIRECT(B599),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D599=0),\"NA\",RIGHT($D599,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D599=0),\"NA\",RIGHT($D599,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X599<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E599<=FechaMin,E599>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H599<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N599=0,0,IF(OR(I599/N599<=MObraMin,I599/N599>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N599<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S599<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T599<=INDIRECT(VLOOKUP(B599,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6595.55,1,{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL599),FALSE))","v":29.000250000000001},{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D599=0,\"\",VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY599),FALSE))","v":58.000500000000002},"NA",1,{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B599,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B599,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5935.9949999999999]
["Ensa 2020 proy con cta","DEQDM","01-17.19.0034",null,"2020-06-27","SAN MIGUELITO",null,1455.15,1356.47,null,0,null,null,2811.62,null,0,0,0,{"$f":"IF((VLOOKUP($B602,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q602)","v":"NA"},{"$f":"IF((VLOOKUP($B602,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R602)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B602,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D602=0),\"NA\",IF($B602=\"DLSBT\",MID($D602,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D602,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B602,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D602=0),\"NA\",MID($D602,m2Inicio+INDIRECT(B602),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B602,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D602=0),\"NA\",RIGHT($D602,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B602,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D602=0),\"NA\",RIGHT($D602,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B602,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X602<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B602,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E602<=FechaMin,E602>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B602,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H602<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B602,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N602=0,0,IF(OR(I602/N602<=MObraMin,I602/N602>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B602,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N602<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B602,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S602<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B602,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T602<=INDIRECT(VLOOKUP(B602,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2811.62,1,{"$f":"IF(VLOOKUP($B602,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B602,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL602),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B602,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B602,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B602,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B602,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B602,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D602=0,\"\",VLOOKUP($B602,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B602,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B602,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY602),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B602,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B602,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B602,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B602,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2530.4580000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-58.18.0003",null,"2020-12-13","CHEPIGANA",null,63176.511899999998,57704.065999999999,null,6984.8621000000003,null,null,127865.44,null,0,0,0,{"$f":"IF((VLOOKUP($B604,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q604)","v":0},{"$f":"IF((VLOOKUP($B604,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R604)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D604=0),\"NA\",IF($B604=\"DLSBT\",MID($D604,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D604,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D604=0),\"NA\",MID($D604,m2Inicio+INDIRECT(B604),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D604=0),\"NA\",RIGHT($D604,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D604=0),\"NA\",RIGHT($D604,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X604<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E604<=FechaMin,E604>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H604<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N604=0,0,IF(OR(I604/N604<=MObraMin,I604/N604>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N604<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S604<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T604<=INDIRECT(VLOOKUP(B604,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL604),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D604=0,\"\",VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY604),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B604,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B604,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","AINAP","01-17.19.0137",null,"2020-06-15","CHEPO",null,447.49,490,null,0,null,null,937.49,null,0,12,0,{"$f":"IF((VLOOKUP($B605,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q605)","v":"NA"},{"$f":"IF((VLOOKUP($B605,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R605)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B605,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D605=0),\"NA\",IF($B605=\"DLSBT\",MID($D605,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D605,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B605,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D605=0),\"NA\",MID($D605,m2Inicio+INDIRECT(B605),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B605,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D605=0),\"NA\",RIGHT($D605,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B605,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D605=0),\"NA\",RIGHT($D605,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B605,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X605<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B605,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E605<=FechaMin,E605>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B605,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H605<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B605,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N605=0,0,IF(OR(I605/N605<=MObraMin,I605/N605>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B605,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N605<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B605,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S605<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B605,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T605<=INDIRECT(VLOOKUP(B605,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,937.49,1,{"$f":"IF(VLOOKUP($B605,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B605,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL605),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B605,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B605,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B605,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B605,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B605,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D605=0,\"\",VLOOKUP($B605,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B605,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B605,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY605),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B605,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B605,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B605,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B605,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},843.74099999999999]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0137",null,"2020-06-15","CHEPO",null,9941.02,11429.13,null,0,null,null,21370.15,null,0,12,0,{"$f":"IF((VLOOKUP($B607,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q607)","v":12},{"$f":"IF((VLOOKUP($B607,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R607)","v":0},0,{"$f":"IF(OR(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D607=0),\"NA\",IF($B607=\"DLSBT\",MID($D607,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D607,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D607=0),\"NA\",MID($D607,m2Inicio+INDIRECT(B607),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D607=0),\"NA\",RIGHT($D607,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D607=0),\"NA\",RIGHT($D607,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X607<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E607<=FechaMin,E607>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H607<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N607=0,0,IF(OR(I607/N607<=MObraMin,I607/N607>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N607<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S607<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T607<=INDIRECT(VLOOKUP(B607,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,21370.15,1,{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL607),FALSE))","v":0},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D607=0,\"\",VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY607),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B607,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B607,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19233.135000000002]
["Ensa 2020 proy con cta","AINAP","01-06.19.0040",null,"2020-11-16","CHAGRES",null,420.92,393.22,null,0,null,null,814.14,null,0,0,0,{"$f":"IF((VLOOKUP($B610,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q610)","v":"NA"},{"$f":"IF((VLOOKUP($B610,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R610)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B610,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D610=0),\"NA\",IF($B610=\"DLSBT\",MID($D610,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D610,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B610,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D610=0),\"NA\",MID($D610,m2Inicio+INDIRECT(B610),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B610,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D610=0),\"NA\",RIGHT($D610,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B610,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D610=0),\"NA\",RIGHT($D610,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B610,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X610<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B610,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E610<=FechaMin,E610>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B610,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H610<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B610,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N610=0,0,IF(OR(I610/N610<=MObraMin,I610/N610>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B610,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N610<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B610,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S610<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B610,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T610<=INDIRECT(VLOOKUP(B610,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,814.14,1,{"$f":"IF(VLOOKUP($B610,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B610,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL610),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B610,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B610,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B610,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B610,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B610,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D610=0,\"\",VLOOKUP($B610,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B610,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B610,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY610),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B610,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B610,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B610,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B610,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},732.726]
["Ensa 2020 proy con cta","AINAP","01-17.20.0080",null,"2020-12-13","CHEPO",null,784.96,874.69,null,42.7,null,null,1702.35,null,0,7,0,{"$f":"IF((VLOOKUP($B613,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q613)","v":"NA"},{"$f":"IF((VLOOKUP($B613,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R613)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D613=0),\"NA\",IF($B613=\"DLSBT\",MID($D613,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D613,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D613=0),\"NA\",MID($D613,m2Inicio+INDIRECT(B613),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D613=0),\"NA\",RIGHT($D613,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D613=0),\"NA\",RIGHT($D613,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X613<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E613<=FechaMin,E613>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H613<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N613=0,0,IF(OR(I613/N613<=MObraMin,I613/N613>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N613<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S613<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T613<=INDIRECT(VLOOKUP(B613,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1702.35,1,{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL613),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D613=0,\"\",VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY613),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B613,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B613,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1532.115]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.20.0080",null,"2020-12-13","CHEPO",null,2161.27,1020.29,null,0,null,null,3181.56,null,0,7,0,{"$f":"IF((VLOOKUP($B615,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q615)","v":"NA"},{"$f":"IF((VLOOKUP($B615,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R615)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B615,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D615=0),\"NA\",IF($B615=\"DLSBT\",MID($D615,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D615,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B615,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D615=0),\"NA\",MID($D615,m2Inicio+INDIRECT(B615),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B615,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D615=0),\"NA\",RIGHT($D615,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B615,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D615=0),\"NA\",RIGHT($D615,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B615,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X615<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B615,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E615<=FechaMin,E615>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B615,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H615<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B615,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N615=0,0,IF(OR(I615/N615<=MObraMin,I615/N615>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B615,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N615<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B615,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S615<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B615,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T615<=INDIRECT(VLOOKUP(B615,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3181.56,1,{"$f":"IF(VLOOKUP($B615,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B615,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL615),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B615,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B615,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B615,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B615,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B615,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D615=0,\"\",VLOOKUP($B615,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B615,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B615,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY615),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B615,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B615,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B615,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B615,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2863.404]
["Ensa 2020 proy con cta","AINAP","01-01.19.0001",null,"2020-05-22","PANAMA",null,30665.33,66697.86,null,1836.38,null,null,99199.57,null,0,0,0,{"$f":"IF((VLOOKUP($B618,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q618)","v":"NA"},{"$f":"IF((VLOOKUP($B618,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R618)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B618,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D618=0),\"NA\",IF($B618=\"DLSBT\",MID($D618,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D618,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B618,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D618=0),\"NA\",MID($D618,m2Inicio+INDIRECT(B618),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B618,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D618=0),\"NA\",RIGHT($D618,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B618,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D618=0),\"NA\",RIGHT($D618,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B618,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X618<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B618,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E618<=FechaMin,E618>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B618,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H618<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B618,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N618=0,0,IF(OR(I618/N618<=MObraMin,I618/N618>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B618,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N618<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B618,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S618<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B618,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T618<=INDIRECT(VLOOKUP(B618,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,99199.57,1,{"$f":"IF(VLOOKUP($B618,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B618,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL618),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B618,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B618,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B618,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B618,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B618,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D618=0,\"\",VLOOKUP($B618,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B618,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B618,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY618),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B618,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B618,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B618,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B618,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},89279.613000000012]
["Ensa 2020 proy con cta","DLABT","01-01.19.0001",null,"2020-05-22","PANAMA",null,648.77,809,null,0,null,null,1457.77,null,0,0,0,{"$f":"IF((VLOOKUP($B619,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q619)","v":0},{"$f":"IF((VLOOKUP($B619,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R619)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D619=0),\"NA\",IF($B619=\"DLSBT\",MID($D619,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D619,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D619=0),\"NA\",MID($D619,m2Inicio+INDIRECT(B619),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D619=0),\"NA\",RIGHT($D619,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D619=0),\"NA\",RIGHT($D619,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X619<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E619<=FechaMin,E619>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H619<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N619=0,0,IF(OR(I619/N619<=MObraMin,I619/N619>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N619<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S619<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T619<=INDIRECT(VLOOKUP(B619,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL619),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D619=0,\"\",VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY619),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B619,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B619,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B619,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DACBT","01-41.20.0002",null,"2020-12-31","BALBOA",null,114256.4,11095.94,null,0,null,null,125352.34,null,0,0,0,{"$f":"IF((VLOOKUP($B623,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q623)","v":"NA"},{"$f":"IF((VLOOKUP($B623,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R623)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B623,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D623=0),\"NA\",IF($B623=\"DLSBT\",MID($D623,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D623,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B623,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D623=0),\"NA\",MID($D623,m2Inicio+INDIRECT(B623),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B623,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D623=0),\"NA\",RIGHT($D623,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B623,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D623=0),\"NA\",RIGHT($D623,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B623,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X623<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B623,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E623<=FechaMin,E623>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B623,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H623<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B623,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N623=0,0,IF(OR(I623/N623<=MObraMin,I623/N623>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B623,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N623<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B623,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S623<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B623,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T623<=INDIRECT(VLOOKUP(B623,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,125352.34,1,{"$f":"IF(VLOOKUP($B623,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B623,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL623),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B623,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B623,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B623,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B623,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B623,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D623=0,\"\",VLOOKUP($B623,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B623,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B623,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY623),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B623,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B623,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B623,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B623,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},112817.106]
["Ensa 2020 proy con cta","DEQOT","01-41.20.0002",null,"2020-12-31","BALBOA",null,52867.98,4216.6499999999996,null,0,null,null,57084.63,null,0,0,0,{"$f":"IF((VLOOKUP($B624,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q624)","v":"NA"},{"$f":"IF((VLOOKUP($B624,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R624)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B624,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D624=0),\"NA\",IF($B624=\"DLSBT\",MID($D624,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D624,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B624,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D624=0),\"NA\",MID($D624,m2Inicio+INDIRECT(B624),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B624,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D624=0),\"NA\",RIGHT($D624,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B624,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D624=0),\"NA\",RIGHT($D624,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B624,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X624<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B624,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E624<=FechaMin,E624>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B624,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H624<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B624,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N624=0,0,IF(OR(I624/N624<=MObraMin,I624/N624>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B624,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N624<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B624,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S624<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B624,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T624<=INDIRECT(VLOOKUP(B624,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,57084.63,1,{"$f":"IF(VLOOKUP($B624,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B624,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL624),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B624,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B624,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B624,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B624,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B624,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D624=0,\"\",VLOOKUP($B624,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B624,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B624,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY624),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B624,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B624,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B624,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B624,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},51376.167000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0107",null,"2020-10-20","COLON",null,3372.74,2626.74,null,0,null,null,5999.48,null,0,2,0,{"$f":"IF((VLOOKUP($B627,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q627)","v":2},{"$f":"IF((VLOOKUP($B627,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R627)","v":0},0,{"$f":"IF(OR(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D627=0),\"NA\",IF($B627=\"DLSBT\",MID($D627,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D627,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D627=0),\"NA\",MID($D627,m2Inicio+INDIRECT(B627),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D627=0),\"NA\",RIGHT($D627,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D627=0),\"NA\",RIGHT($D627,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X627<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E627<=FechaMin,E627>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H627<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N627=0,0,IF(OR(I627/N627<=MObraMin,I627/N627>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N627<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S627<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T627<=INDIRECT(VLOOKUP(B627,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL627),FALSE))","v":0},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D627=0,\"\",VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY627),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B627,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B627,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","AINAP","01-17.19.0028",null,"2020-08-28","CHEPO",null,1985.53,1055.3499999999999,null,15.2,null,null,3056.08,null,0,26,60.533100000000005,{"$f":"IF((VLOOKUP($B629,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q629)","v":"NA"},{"$f":"IF((VLOOKUP($B629,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R629)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B629,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D629=0),\"NA\",IF($B629=\"DLSBT\",MID($D629,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D629,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B629,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D629=0),\"NA\",MID($D629,m2Inicio+INDIRECT(B629),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B629,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D629=0),\"NA\",RIGHT($D629,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B629,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D629=0),\"NA\",RIGHT($D629,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B629,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X629<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B629,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E629<=FechaMin,E629>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B629,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H629<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B629,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N629=0,0,IF(OR(I629/N629<=MObraMin,I629/N629>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B629,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N629<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B629,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S629<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B629,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T629<=INDIRECT(VLOOKUP(B629,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3056.08,1,{"$f":"IF(VLOOKUP($B629,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B629,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL629),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B629,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B629,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B629,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B629,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B629,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D629=0,\"\",VLOOKUP($B629,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B629,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B629,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY629),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B629,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B629,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B629,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B629,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2750.4720000000002]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0028",null,"2020-08-28","CHEPO",null,19582.3,17431.400000000001,null,344.67,null,null,37358.370000000003,null,0,26,60.533100000000005,{"$f":"IF((VLOOKUP($B632,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q632)","v":26},{"$f":"IF((VLOOKUP($B632,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R632)","v":60.533100000000005},2.3281961538461542,{"$f":"IF(OR(VLOOKUP($B632,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D632=0),\"NA\",IF($B632=\"DLSBT\",MID($D632,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D632,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B632,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D632=0),\"NA\",MID($D632,m2Inicio+INDIRECT(B632),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B632,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D632=0),\"NA\",RIGHT($D632,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B632,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D632=0),\"NA\",RIGHT($D632,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B632,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X632<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B632,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E632<=FechaMin,E632>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B632,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H632<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B632,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N632=0,0,IF(OR(I632/N632<=MObraMin,I632/N632>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B632,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N632<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B632,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S632<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B632,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T632<=INDIRECT(VLOOKUP(B632,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,37358.370000000003,1,{"$f":"IF(VLOOKUP($B632,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B632,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL632),FALSE))","v":2.3281961538461542},{"$f":"IF(VLOOKUP($B632,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B632,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B632,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B632,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B632,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D632=0,\"\",VLOOKUP($B632,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B632,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B632,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY632),FALSE))","v":60.533100000000005},"NA",1,{"$f":"IF(VLOOKUP($B632,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B632,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B632,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B632,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},33622.533000000003]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.19.0028",null,"2020-08-28","CHEPO",null,4761.3999999999996,2072.3200000000002,null,28.68,null,null,6862.4,null,0,26,60.533100000000005,{"$f":"IF((VLOOKUP($B633,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q633)","v":"NA"},{"$f":"IF((VLOOKUP($B633,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R633)","v":60.533100000000005},"NA",{"$f":"IF(OR(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D633=0),\"NA\",IF($B633=\"DLSBT\",MID($D633,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D633,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D633=0),\"NA\",MID($D633,m2Inicio+INDIRECT(B633),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D633=0),\"NA\",RIGHT($D633,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D633=0),\"NA\",RIGHT($D633,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X633<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E633<=FechaMin,E633>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H633<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N633=0,0,IF(OR(I633/N633<=MObraMin,I633/N633>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N633<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S633<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T633<=INDIRECT(VLOOKUP(B633,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6862.4,1,{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL633),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D633=0,\"\",VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY633),FALSE))","v":60.533100000000005},"NA",1,{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B633,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B633,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6176.16]
["Ensa 2020 proy con cta","DLSBT","01-06.20.0012",null,"2020-12-21","CHAGRES",null,1553.27,429.42,null,187.69,null,null,2170.38,null,0,2,17.9754,{"$f":"IF((VLOOKUP($B637,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q637)","v":"NA"},{"$f":"IF((VLOOKUP($B637,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R637)","v":17.9754},"NA",{"$f":"IF(OR(VLOOKUP($B637,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D637=0),\"NA\",IF($B637=\"DLSBT\",MID($D637,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D637,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B637,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D637=0),\"NA\",MID($D637,m2Inicio+INDIRECT(B637),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B637,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D637=0),\"NA\",RIGHT($D637,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B637,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D637=0),\"NA\",RIGHT($D637,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B637,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X637<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B637,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E637<=FechaMin,E637>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B637,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H637<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B637,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N637=0,0,IF(OR(I637/N637<=MObraMin,I637/N637>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B637,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N637<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B637,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S637<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B637,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T637<=INDIRECT(VLOOKUP(B637,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2170.38,1,{"$f":"IF(VLOOKUP($B637,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B637,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL637),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B637,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B637,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B637,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B637,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B637,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D637=0,\"\",VLOOKUP($B637,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B637,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B637,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY637),FALSE))","v":17.9754},"NA",1,{"$f":"IF(VLOOKUP($B637,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B637,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B637,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B637,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1953.3420000000001]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.20.0012",null,"2020-12-21","CHAGRES",null,2082.2199999999998,662.86,null,241.92,null,null,2987,null,0,2,17.9754,{"$f":"IF((VLOOKUP($B638,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q638)","v":"NA"},{"$f":"IF((VLOOKUP($B638,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R638)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D638=0),\"NA\",IF($B638=\"DLSBT\",MID($D638,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D638,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D638=0),\"NA\",MID($D638,m2Inicio+INDIRECT(B638),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D638=0),\"NA\",RIGHT($D638,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D638=0),\"NA\",RIGHT($D638,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X638<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E638<=FechaMin,E638>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H638<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N638=0,0,IF(OR(I638/N638<=MObraMin,I638/N638>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N638<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S638<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T638<=INDIRECT(VLOOKUP(B638,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2987,1,{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL638),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D638=0,\"\",VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY638),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B638,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B638,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2688.3]
["Ensa 2020 proy con cta","DLAMT-34,5","01-17.20.0014",null,"2020-12-13","CEMACO",null,1451.22,539.78,null,0,null,null,1991,null,0,9,112.1639,{"$f":"IF((VLOOKUP($B641,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q641)","v":9},{"$f":"IF((VLOOKUP($B641,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R641)","v":112.1639},12.462655555555555,{"$f":"IF(OR(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D641=0),\"NA\",IF($B641=\"DLSBT\",MID($D641,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D641,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D641=0),\"NA\",MID($D641,m2Inicio+INDIRECT(B641),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D641=0),\"NA\",RIGHT($D641,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D641=0),\"NA\",RIGHT($D641,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X641<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E641<=FechaMin,E641>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H641<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N641=0,0,IF(OR(I641/N641<=MObraMin,I641/N641>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N641<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S641<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T641<=INDIRECT(VLOOKUP(B641,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1991,1,{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL641),FALSE))","v":12.462655555555555},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D641=0,\"\",VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY641),FALSE))","v":112.1639},"NA",1,{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B641,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B641,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1791.9]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.20.0014",null,"2020-12-13","CEMACO",null,1374.73,697.04,null,0,null,null,2071.77,null,0,9,112.1639,{"$f":"IF((VLOOKUP($B642,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q642)","v":"NA"},{"$f":"IF((VLOOKUP($B642,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R642)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D642=0),\"NA\",IF($B642=\"DLSBT\",MID($D642,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D642,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D642=0),\"NA\",MID($D642,m2Inicio+INDIRECT(B642),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D642=0),\"NA\",RIGHT($D642,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D642=0),\"NA\",RIGHT($D642,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X642<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E642<=FechaMin,E642>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H642<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N642=0,0,IF(OR(I642/N642<=MObraMin,I642/N642>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N642<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S642<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T642<=INDIRECT(VLOOKUP(B642,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2071.77,1,{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL642),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D642=0,\"\",VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY642),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B642,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B642,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1864.5930000000001]
["Ensa 2020 proy con cta","AINAP","01-07.19.0125",null,"2020-12-31","PANAMA",null,5624.77,3275.73,null,0,null,null,8900.5,null,0,55,1272.3982999999998,{"$f":"IF((VLOOKUP($B646,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q646)","v":"NA"},{"$f":"IF((VLOOKUP($B646,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R646)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D646=0),\"NA\",IF($B646=\"DLSBT\",MID($D646,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D646,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D646=0),\"NA\",MID($D646,m2Inicio+INDIRECT(B646),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D646=0),\"NA\",RIGHT($D646,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D646=0),\"NA\",RIGHT($D646,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X646<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E646<=FechaMin,E646>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H646<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N646=0,0,IF(OR(I646/N646<=MObraMin,I646/N646>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N646<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S646<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T646<=INDIRECT(VLOOKUP(B646,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8900.5,1,{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL646),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D646=0,\"\",VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY646),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B646,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B646,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8010.45]
["Ensa 2020 proy con cta","DEQOT","01-07.19.0125",null,"2020-12-31","PANAMA",null,31107.52,8387.56,null,0,null,null,39495.08,null,0,55,1272.3982999999998,{"$f":"IF((VLOOKUP($B647,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q647)","v":"NA"},{"$f":"IF((VLOOKUP($B647,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R647)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D647=0),\"NA\",IF($B647=\"DLSBT\",MID($D647,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D647,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D647=0),\"NA\",MID($D647,m2Inicio+INDIRECT(B647),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D647=0),\"NA\",RIGHT($D647,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D647=0),\"NA\",RIGHT($D647,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X647<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E647<=FechaMin,E647>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H647<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N647=0,0,IF(OR(I647/N647<=MObraMin,I647/N647>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N647<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S647<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T647<=INDIRECT(VLOOKUP(B647,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,39495.08,1,{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL647),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D647=0,\"\",VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY647),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B647,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B647,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B647,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},35545.572]
["Ensa 2020 proy con cta","DLSBT","01-07.19.0125",null,"2020-12-31","PANAMA",null,808.23,619.42999999999995,null,0,null,null,1427.66,null,0,55,1272.3982999999998,{"$f":"IF((VLOOKUP($B650,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q650)","v":"NA"},{"$f":"IF((VLOOKUP($B650,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R650)","v":1272.3982999999998},"NA",{"$f":"IF(OR(VLOOKUP($B650,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D650=0),\"NA\",IF($B650=\"DLSBT\",MID($D650,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D650,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B650,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D650=0),\"NA\",MID($D650,m2Inicio+INDIRECT(B650),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B650,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D650=0),\"NA\",RIGHT($D650,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B650,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D650=0),\"NA\",RIGHT($D650,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B650,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X650<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B650,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E650<=FechaMin,E650>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B650,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H650<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B650,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N650=0,0,IF(OR(I650/N650<=MObraMin,I650/N650>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B650,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N650<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B650,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S650<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B650,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T650<=INDIRECT(VLOOKUP(B650,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1427.66,1,{"$f":"IF(VLOOKUP($B650,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B650,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL650),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B650,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B650,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B650,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B650,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B650,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D650=0,\"\",VLOOKUP($B650,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B650,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B650,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY650),FALSE))","v":1272.3982999999998},"NA",1,{"$f":"IF(VLOOKUP($B650,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B650,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B650,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B650,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1284.894]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.18.0041",null,"2020-10-31","COLON",null,215.84,456.82,null,0,null,null,672.66,null,0,0,0,{"$f":"IF((VLOOKUP($B652,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q652)","v":0},{"$f":"IF((VLOOKUP($B652,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R652)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D652=0),\"NA\",IF($B652=\"DLSBT\",MID($D652,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D652,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D652=0),\"NA\",MID($D652,m2Inicio+INDIRECT(B652),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D652=0),\"NA\",RIGHT($D652,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D652=0),\"NA\",RIGHT($D652,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X652<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E652<=FechaMin,E652>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H652<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N652=0,0,IF(OR(I652/N652<=MObraMin,I652/N652>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N652<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S652<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T652<=INDIRECT(VLOOKUP(B652,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL652),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D652=0,\"\",VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY652),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B652,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B652,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B652,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-17.18.0041",null,"2020-10-31","COLON",null,1877.81,1371.86,null,0,null,null,3249.67,null,0,0,0,{"$f":"IF((VLOOKUP($B655,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q655)","v":"NA"},{"$f":"IF((VLOOKUP($B655,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R655)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D655=0),\"NA\",IF($B655=\"DLSBT\",MID($D655,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D655,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D655=0),\"NA\",MID($D655,m2Inicio+INDIRECT(B655),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D655=0),\"NA\",RIGHT($D655,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D655=0),\"NA\",RIGHT($D655,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X655<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E655<=FechaMin,E655>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H655<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N655=0,0,IF(OR(I655/N655<=MObraMin,I655/N655>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N655<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S655<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T655<=INDIRECT(VLOOKUP(B655,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3249.67,1,{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL655),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D655=0,\"\",VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY655),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B655,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B655,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2924.703]
["Ensa 2020 proy con cta","DACBT","01-41.19.0006",null,"2020-06-29","BALBOA",null,65237.94,10752.51,null,0,null,null,75990.45,null,0,0,0,{"$f":"IF((VLOOKUP($B658,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q658)","v":"NA"},{"$f":"IF((VLOOKUP($B658,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R658)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B658,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D658=0),\"NA\",IF($B658=\"DLSBT\",MID($D658,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D658,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B658,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D658=0),\"NA\",MID($D658,m2Inicio+INDIRECT(B658),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B658,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D658=0),\"NA\",RIGHT($D658,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B658,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D658=0),\"NA\",RIGHT($D658,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B658,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X658<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B658,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E658<=FechaMin,E658>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B658,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H658<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B658,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N658=0,0,IF(OR(I658/N658<=MObraMin,I658/N658>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B658,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N658<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B658,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S658<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B658,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T658<=INDIRECT(VLOOKUP(B658,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,75990.45,1,{"$f":"IF(VLOOKUP($B658,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B658,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL658),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B658,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B658,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B658,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B658,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B658,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D658=0,\"\",VLOOKUP($B658,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B658,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B658,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY658),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B658,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B658,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B658,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B658,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},68391.404999999999]
["Ensa 2020 proy con cta","PEDYM","01-20.20.0011",null,"2020-12-30","COLON",null,0,0,null,5473.59,null,null,5473.59,null,0,0,0,{"$f":"IF((VLOOKUP($B660,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q660)","v":"NA"},{"$f":"IF((VLOOKUP($B660,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R660)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B660,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D660=0),\"NA\",IF($B660=\"DLSBT\",MID($D660,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D660,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B660,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D660=0),\"NA\",MID($D660,m2Inicio+INDIRECT(B660),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B660,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D660=0),\"NA\",RIGHT($D660,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B660,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D660=0),\"NA\",RIGHT($D660,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B660,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X660<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B660,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E660<=FechaMin,E660>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B660,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H660<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B660,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N660=0,0,IF(OR(I660/N660<=MObraMin,I660/N660>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B660,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N660<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B660,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S660<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B660,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T660<=INDIRECT(VLOOKUP(B660,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5473.59,1,{"$f":"IF(VLOOKUP($B660,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B660,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL660),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B660,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B660,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B660,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B660,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B660,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D660=0,\"\",VLOOKUP($B660,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B660,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B660,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY660),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B660,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B660,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B660,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B660,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4926.2310000000007]
["Ensa 2020 proy con cta","AINAP","01-07.19.0227",null,"2020-12-31","PANAMA",null,2321.79,1290.24,null,0,null,null,3612.03,null,0,31,1513.7364000000002,{"$f":"IF((VLOOKUP($B661,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q661)","v":"NA"},{"$f":"IF((VLOOKUP($B661,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R661)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D661=0),\"NA\",IF($B661=\"DLSBT\",MID($D661,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D661,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D661=0),\"NA\",MID($D661,m2Inicio+INDIRECT(B661),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D661=0),\"NA\",RIGHT($D661,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D661=0),\"NA\",RIGHT($D661,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X661<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E661<=FechaMin,E661>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H661<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N661=0,0,IF(OR(I661/N661<=MObraMin,I661/N661>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N661<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S661<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T661<=INDIRECT(VLOOKUP(B661,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3612.03,1,{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL661),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D661=0,\"\",VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY661),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B661,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B661,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B661,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3250.8270000000002]
["Ensa 2020 proy con cta","DLABT","01-07.19.0227",null,"2020-12-31","PANAMA",null,6257.78,4025.18,null,0,null,null,10282.959999999999,null,0,31,1513.7364000000002,{"$f":"IF((VLOOKUP($B663,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q663)","v":31},{"$f":"IF((VLOOKUP($B663,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R663)","v":1513.7364000000002},48.830206451612909,{"$f":"IF(OR(VLOOKUP($B663,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D663=0),\"NA\",IF($B663=\"DLSBT\",MID($D663,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D663,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B663,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D663=0),\"NA\",MID($D663,m2Inicio+INDIRECT(B663),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B663,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D663=0),\"NA\",RIGHT($D663,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B663,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D663=0),\"NA\",RIGHT($D663,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B663,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X663<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B663,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E663<=FechaMin,E663>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B663,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H663<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B663,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N663=0,0,IF(OR(I663/N663<=MObraMin,I663/N663>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B663,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N663<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B663,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S663<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B663,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T663<=INDIRECT(VLOOKUP(B663,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10282.959999999999,1,{"$f":"IF(VLOOKUP($B663,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B663,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL663),FALSE))","v":48.830206451612909},{"$f":"IF(VLOOKUP($B663,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B663,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B663,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B663,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B663,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D663=0,\"\",VLOOKUP($B663,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B663,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B663,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY663),FALSE))","v":1513.7364000000002},"NA",1,{"$f":"IF(VLOOKUP($B663,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B663,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B663,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B663,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9254.6639999999989]
["Ensa 2020 proy con cta","DLSMT-13,8","01-07.19.0227",null,"2020-12-31","PANAMA",null,130.33000000000001,7.18,null,0,null,null,137.51,null,0,31,1513.7364000000002,{"$f":"IF((VLOOKUP($B666,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q666)","v":"NA"},{"$f":"IF((VLOOKUP($B666,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R666)","v":1513.7364000000002},"NA",{"$f":"IF(OR(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D666=0),\"NA\",IF($B666=\"DLSBT\",MID($D666,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D666,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D666=0),\"NA\",MID($D666,m2Inicio+INDIRECT(B666),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D666=0),\"NA\",RIGHT($D666,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D666=0),\"NA\",RIGHT($D666,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X666<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E666<=FechaMin,E666>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H666<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N666=0,0,IF(OR(I666/N666<=MObraMin,I666/N666>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N666<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S666<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T666<=INDIRECT(VLOOKUP(B666,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,137.51,1,{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL666),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D666=0,\"\",VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY666),FALSE))","v":1513.7364000000002},"NA",1,{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B666,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B666,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B666,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},123.759]
["Ensa 2020 proy con cta","DTRMB-13,8","01-07.20.0066",null,"2020-11-17","PANAMA",null,55122.07,16152.61,null,0,null,null,71274.679999999993,null,7127.47,0,0,{"$f":"IF((VLOOKUP($B669,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q669)","v":"NA"},{"$f":"IF((VLOOKUP($B669,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R669)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B669,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D669=0),\"NA\",IF($B669=\"DLSBT\",MID($D669,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D669,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B669,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D669=0),\"NA\",MID($D669,m2Inicio+INDIRECT(B669),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B669,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D669=0),\"NA\",RIGHT($D669,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B669,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D669=0),\"NA\",RIGHT($D669,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B669,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X669<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B669,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E669<=FechaMin,E669>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B669,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H669<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B669,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N669=0,0,IF(OR(I669/N669<=MObraMin,I669/N669>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B669,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N669<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B669,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S669<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B669,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T669<=INDIRECT(VLOOKUP(B669,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,71274.679999999993,1,{"$f":"IF(VLOOKUP($B669,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B669,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL669),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B669,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B669,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B669,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B669,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B669,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D669=0,\"\",VLOOKUP($B669,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B669,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B669,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY669),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B669,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B669,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B669,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B669,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},64147.211999999992]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0108",null,"2020-11-28","COLON",null,2141.83,1552.82,null,0,null,null,3694.65,null,0,6,0,{"$f":"IF((VLOOKUP($B670,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q670)","v":6},{"$f":"IF((VLOOKUP($B670,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R670)","v":0},0,{"$f":"IF(OR(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D670=0),\"NA\",IF($B670=\"DLSBT\",MID($D670,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D670,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D670=0),\"NA\",MID($D670,m2Inicio+INDIRECT(B670),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D670=0),\"NA\",RIGHT($D670,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D670=0),\"NA\",RIGHT($D670,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X670<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E670<=FechaMin,E670>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H670<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N670=0,0,IF(OR(I670/N670<=MObraMin,I670/N670>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N670<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S670<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T670<=INDIRECT(VLOOKUP(B670,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3694.65,1,{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL670),FALSE))","v":0},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D670=0,\"\",VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY670),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B670,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B670,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3325.1849999999999]
["Ensa 2020 proy con cta","DEQMC","01-17.18.0018",null,"2020-10-31","COLON",null,7512.84,2463.17,null,0,null,null,9976.01,null,0,2,0,{"$f":"IF((VLOOKUP($B674,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q674)","v":"NA"},{"$f":"IF((VLOOKUP($B674,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R674)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B674,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D674=0),\"NA\",IF($B674=\"DLSBT\",MID($D674,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D674,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B674,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D674=0),\"NA\",MID($D674,m2Inicio+INDIRECT(B674),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B674,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D674=0),\"NA\",RIGHT($D674,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B674,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D674=0),\"NA\",RIGHT($D674,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B674,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X674<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B674,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E674<=FechaMin,E674>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B674,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H674<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B674,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N674=0,0,IF(OR(I674/N674<=MObraMin,I674/N674>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B674,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N674<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B674,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S674<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B674,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T674<=INDIRECT(VLOOKUP(B674,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9976.01,1,{"$f":"IF(VLOOKUP($B674,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B674,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL674),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B674,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B674,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B674,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B674,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B674,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D674=0,\"\",VLOOKUP($B674,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B674,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B674,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY674),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B674,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B674,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B674,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B674,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8978.4089999999997]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.18.0018",null,"2020-10-31","COLON",null,2840.19,6348.45,null,0,null,null,9188.64,null,0,2,0,{"$f":"IF((VLOOKUP($B675,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q675)","v":2},{"$f":"IF((VLOOKUP($B675,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R675)","v":0},0,{"$f":"IF(OR(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D675=0),\"NA\",IF($B675=\"DLSBT\",MID($D675,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D675,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D675=0),\"NA\",MID($D675,m2Inicio+INDIRECT(B675),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D675=0),\"NA\",RIGHT($D675,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D675=0),\"NA\",RIGHT($D675,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X675<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E675<=FechaMin,E675>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H675<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N675=0,0,IF(OR(I675/N675<=MObraMin,I675/N675>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N675<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S675<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T675<=INDIRECT(VLOOKUP(B675,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL675),FALSE))","v":0},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D675=0,\"\",VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY675),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B675,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B675,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.18.0018",null,"2020-10-31","COLON",null,31094.93,17247.34,null,0,null,null,48342.27,null,0,2,0,{"$f":"IF((VLOOKUP($B678,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q678)","v":"NA"},{"$f":"IF((VLOOKUP($B678,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R678)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B678,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D678=0),\"NA\",IF($B678=\"DLSBT\",MID($D678,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D678,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B678,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D678=0),\"NA\",MID($D678,m2Inicio+INDIRECT(B678),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B678,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D678=0),\"NA\",RIGHT($D678,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B678,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D678=0),\"NA\",RIGHT($D678,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B678,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X678<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B678,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E678<=FechaMin,E678>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B678,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H678<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B678,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N678=0,0,IF(OR(I678/N678<=MObraMin,I678/N678>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B678,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N678<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B678,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S678<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B678,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T678<=INDIRECT(VLOOKUP(B678,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,48342.27,1,{"$f":"IF(VLOOKUP($B678,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B678,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL678),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B678,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B678,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B678,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B678,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B678,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D678=0,\"\",VLOOKUP($B678,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B678,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B678,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY678),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B678,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B678,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B678,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B678,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},43508.042999999998]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.18.0018",null,"2020-10-31","COLON",null,46012.31,15328.06,null,0,null,null,61340.37,null,0,2,0,{"$f":"IF((VLOOKUP($B679,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q679)","v":"NA"},{"$f":"IF((VLOOKUP($B679,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R679)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D679=0),\"NA\",IF($B679=\"DLSBT\",MID($D679,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D679,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D679=0),\"NA\",MID($D679,m2Inicio+INDIRECT(B679),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D679=0),\"NA\",RIGHT($D679,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D679=0),\"NA\",RIGHT($D679,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X679<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E679<=FechaMin,E679>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H679<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N679=0,0,IF(OR(I679/N679<=MObraMin,I679/N679>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N679<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S679<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T679<=INDIRECT(VLOOKUP(B679,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,61340.37,1,{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL679),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D679=0,\"\",VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY679),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B679,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B679,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},55206.333000000006]
["Ensa 2020 proy con cta","DLABT","01-06.20.0023",null,"2020-12-26","PINOGANA",null,1690.93,2030.92,null,0,null,null,3721.85,null,0,4,154.00210000000001,{"$f":"IF((VLOOKUP($B683,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q683)","v":4},{"$f":"IF((VLOOKUP($B683,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R683)","v":154.00210000000001},38.500525000000003,{"$f":"IF(OR(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D683=0),\"NA\",IF($B683=\"DLSBT\",MID($D683,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D683,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D683=0),\"NA\",MID($D683,m2Inicio+INDIRECT(B683),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D683=0),\"NA\",RIGHT($D683,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D683=0),\"NA\",RIGHT($D683,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X683<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E683<=FechaMin,E683>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H683<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N683=0,0,IF(OR(I683/N683<=MObraMin,I683/N683>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N683<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S683<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T683<=INDIRECT(VLOOKUP(B683,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3721.85,1,{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL683),FALSE))","v":38.500525000000003},{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D683=0,\"\",VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY683),FALSE))","v":154.00210000000001},"NA",1,{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B683,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B683,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B683,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3349.665]
["Ensa 2020 proy con cta","DLAMT-34,5","01-06.20.0023",null,"2020-12-26","PINOGANA",null,1116.6199999999999,1166.5,null,0,null,null,2283.12,null,0,4,154.00210000000001,{"$f":"IF((VLOOKUP($B684,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q684)","v":4},{"$f":"IF((VLOOKUP($B684,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R684)","v":154.00210000000001},38.500525000000003,{"$f":"IF(OR(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D684=0),\"NA\",IF($B684=\"DLSBT\",MID($D684,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D684,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D684=0),\"NA\",MID($D684,m2Inicio+INDIRECT(B684),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D684=0),\"NA\",RIGHT($D684,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D684=0),\"NA\",RIGHT($D684,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X684<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E684<=FechaMin,E684>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H684<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N684=0,0,IF(OR(I684/N684<=MObraMin,I684/N684>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N684<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S684<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T684<=INDIRECT(VLOOKUP(B684,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2283.12,1,{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL684),FALSE))","v":38.500525000000003},{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D684=0,\"\",VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY684),FALSE))","v":154.00210000000001},"NA",1,{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B684,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B684,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2054.808]
["Ensa 2020 proy con cta","DEQDM","01-17.19.0204",null,"2020-10-28","CHEPO",null,1962.48,1021.63,null,0,null,null,2984.11,null,0,10,0,{"$f":"IF((VLOOKUP($B687,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q687)","v":"NA"},{"$f":"IF((VLOOKUP($B687,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R687)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B687,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D687=0),\"NA\",IF($B687=\"DLSBT\",MID($D687,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D687,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B687,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D687=0),\"NA\",MID($D687,m2Inicio+INDIRECT(B687),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B687,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D687=0),\"NA\",RIGHT($D687,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B687,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D687=0),\"NA\",RIGHT($D687,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B687,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X687<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B687,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E687<=FechaMin,E687>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B687,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H687<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B687,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N687=0,0,IF(OR(I687/N687<=MObraMin,I687/N687>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B687,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N687<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B687,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S687<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B687,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T687<=INDIRECT(VLOOKUP(B687,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2984.11,1,{"$f":"IF(VLOOKUP($B687,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B687,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL687),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B687,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B687,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B687,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B687,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B687,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D687=0,\"\",VLOOKUP($B687,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B687,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B687,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY687),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B687,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B687,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B687,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B687,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2685.6990000000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.19.0204",null,"2020-10-28","CHEPO",null,19027.5,10066.17,null,0,null,null,29093.67,null,0,10,0,{"$f":"IF((VLOOKUP($B689,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q689)","v":"NA"},{"$f":"IF((VLOOKUP($B689,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R689)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B689,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D689=0),\"NA\",IF($B689=\"DLSBT\",MID($D689,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D689,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B689,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D689=0),\"NA\",MID($D689,m2Inicio+INDIRECT(B689),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B689,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D689=0),\"NA\",RIGHT($D689,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B689,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D689=0),\"NA\",RIGHT($D689,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B689,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X689<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B689,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E689<=FechaMin,E689>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B689,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H689<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B689,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N689=0,0,IF(OR(I689/N689<=MObraMin,I689/N689>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B689,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N689<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B689,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S689<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B689,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T689<=INDIRECT(VLOOKUP(B689,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,29093.67,1,{"$f":"IF(VLOOKUP($B689,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B689,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL689),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B689,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B689,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B689,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B689,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B689,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D689=0,\"\",VLOOKUP($B689,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B689,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B689,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY689),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B689,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B689,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B689,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B689,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},26184.303]
["Ensa 2020 proy con cta","PPLIN","01-32.19.0016",null,"2020-06-18","PANAMA",null,0,12305,null,0,null,null,12305,null,0,0,0,{"$f":"IF((VLOOKUP($B692,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q692)","v":"NA"},{"$f":"IF((VLOOKUP($B692,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R692)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D692=0),\"NA\",IF($B692=\"DLSBT\",MID($D692,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D692,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D692=0),\"NA\",MID($D692,m2Inicio+INDIRECT(B692),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D692=0),\"NA\",RIGHT($D692,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D692=0),\"NA\",RIGHT($D692,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X692<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E692<=FechaMin,E692>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H692<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N692=0,0,IF(OR(I692/N692<=MObraMin,I692/N692>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N692<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S692<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T692<=INDIRECT(VLOOKUP(B692,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12305,1,{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL692),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D692=0,\"\",VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY692),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B692,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B692,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B692,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11074.5]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.19.0180",null,"2020-10-22","COLON",null,13569.3,4820.28,null,0,null,null,18389.580000000002,null,0,1,0,{"$f":"IF((VLOOKUP($B695,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q695)","v":"NA"},{"$f":"IF((VLOOKUP($B695,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R695)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B695,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D695=0),\"NA\",IF($B695=\"DLSBT\",MID($D695,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D695,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B695,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D695=0),\"NA\",MID($D695,m2Inicio+INDIRECT(B695),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B695,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D695=0),\"NA\",RIGHT($D695,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B695,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D695=0),\"NA\",RIGHT($D695,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B695,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X695<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B695,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E695<=FechaMin,E695>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B695,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H695<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B695,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N695=0,0,IF(OR(I695/N695<=MObraMin,I695/N695>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B695,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N695<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B695,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S695<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B695,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T695<=INDIRECT(VLOOKUP(B695,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,18389.580000000002,1,{"$f":"IF(VLOOKUP($B695,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B695,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL695),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B695,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B695,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B695,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B695,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B695,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D695=0,\"\",VLOOKUP($B695,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B695,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B695,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY695),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B695,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B695,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B695,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B695,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},16550.622000000003]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-17.19.0180",null,"2020-10-22","COLON",null,2029.34,761.42,null,0,null,null,2790.76,null,0,1,0,{"$f":"IF((VLOOKUP($B697,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q697)","v":"NA"},{"$f":"IF((VLOOKUP($B697,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R697)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B697,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D697=0),\"NA\",IF($B697=\"DLSBT\",MID($D697,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D697,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B697,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D697=0),\"NA\",MID($D697,m2Inicio+INDIRECT(B697),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B697,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D697=0),\"NA\",RIGHT($D697,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B697,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D697=0),\"NA\",RIGHT($D697,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B697,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X697<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B697,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E697<=FechaMin,E697>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B697,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H697<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B697,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N697=0,0,IF(OR(I697/N697<=MObraMin,I697/N697>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B697,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N697<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B697,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S697<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B697,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T697<=INDIRECT(VLOOKUP(B697,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2790.76,1,{"$f":"IF(VLOOKUP($B697,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B697,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL697),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B697,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B697,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B697,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B697,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B697,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D697=0,\"\",VLOOKUP($B697,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B697,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B697,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY697),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B697,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B697,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B697,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B697,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2511.6840000000002]
["Ensa 2020 proy con cta","AINAP","01-48.18.0021",null,"2020-12-16","SAN MIGUELITO",null,3597.03,3343.37,null,3.85,null,null,6944.25,null,0,38,919.76289999999995,{"$f":"IF((VLOOKUP($B698,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q698)","v":"NA"},{"$f":"IF((VLOOKUP($B698,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R698)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B698,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D698=0),\"NA\",IF($B698=\"DLSBT\",MID($D698,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D698,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B698,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D698=0),\"NA\",MID($D698,m2Inicio+INDIRECT(B698),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B698,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D698=0),\"NA\",RIGHT($D698,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B698,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D698=0),\"NA\",RIGHT($D698,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B698,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X698<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B698,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E698<=FechaMin,E698>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B698,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H698<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B698,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N698=0,0,IF(OR(I698/N698<=MObraMin,I698/N698>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B698,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N698<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B698,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S698<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B698,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T698<=INDIRECT(VLOOKUP(B698,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6944.25,1,{"$f":"IF(VLOOKUP($B698,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B698,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL698),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B698,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B698,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B698,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B698,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B698,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D698=0,\"\",VLOOKUP($B698,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B698,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B698,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY698),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B698,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B698,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B698,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B698,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6249.8249999999998]
["Ensa 2020 proy con cta","DLAMT-13,8","01-48.18.0021",null,"2020-12-16","SAN MIGUELITO",null,38388.04,34597.96,null,747.74,null,null,73733.740000000005,null,0,38,919.76289999999995,{"$f":"IF((VLOOKUP($B700,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q700)","v":38},{"$f":"IF((VLOOKUP($B700,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R700)","v":919.76289999999995},24.204286842105262,{"$f":"IF(OR(VLOOKUP($B700,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D700=0),\"NA\",IF($B700=\"DLSBT\",MID($D700,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D700,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B700,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D700=0),\"NA\",MID($D700,m2Inicio+INDIRECT(B700),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B700,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D700=0),\"NA\",RIGHT($D700,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B700,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D700=0),\"NA\",RIGHT($D700,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B700,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X700<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B700,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E700<=FechaMin,E700>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B700,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H700<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B700,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N700=0,0,IF(OR(I700/N700<=MObraMin,I700/N700>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B700,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N700<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B700,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S700<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B700,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T700<=INDIRECT(VLOOKUP(B700,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,73733.740000000005,1,{"$f":"IF(VLOOKUP($B700,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B700,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL700),FALSE))","v":24.204286842105262},{"$f":"IF(VLOOKUP($B700,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B700,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B700,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B700,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B700,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D700=0,\"\",VLOOKUP($B700,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B700,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B700,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY700),FALSE))","v":919.76289999999995},"NA",1,{"$f":"IF(VLOOKUP($B700,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B700,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B700,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B700,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},66360.366000000009]
["Ensa 2020 proy con cta","AINAP","01-17.19.0188",null,"2020-12-17","PANAMA",null,785.23,397.42,null,0,null,null,1182.6500000000001,null,0,14,0,{"$f":"IF((VLOOKUP($B703,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q703)","v":"NA"},{"$f":"IF((VLOOKUP($B703,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R703)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B703,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D703=0),\"NA\",IF($B703=\"DLSBT\",MID($D703,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D703,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B703,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D703=0),\"NA\",MID($D703,m2Inicio+INDIRECT(B703),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B703,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D703=0),\"NA\",RIGHT($D703,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B703,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D703=0),\"NA\",RIGHT($D703,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B703,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X703<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B703,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E703<=FechaMin,E703>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B703,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H703<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B703,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N703=0,0,IF(OR(I703/N703<=MObraMin,I703/N703>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B703,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N703<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B703,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S703<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B703,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T703<=INDIRECT(VLOOKUP(B703,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1182.6500000000001,1,{"$f":"IF(VLOOKUP($B703,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B703,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL703),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B703,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B703,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B703,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B703,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B703,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D703=0,\"\",VLOOKUP($B703,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B703,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B703,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY703),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B703,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B703,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B703,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B703,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1064.3850000000002]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0183",null,"2020-12-19","PORTOBELO",null,5207.8900000000003,4888.38,null,0,null,null,10096.27,null,0,1,0,{"$f":"IF((VLOOKUP($B706,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q706)","v":1},{"$f":"IF((VLOOKUP($B706,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R706)","v":0},0,{"$f":"IF(OR(VLOOKUP($B706,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D706=0),\"NA\",IF($B706=\"DLSBT\",MID($D706,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D706,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B706,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D706=0),\"NA\",MID($D706,m2Inicio+INDIRECT(B706),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B706,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D706=0),\"NA\",RIGHT($D706,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B706,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D706=0),\"NA\",RIGHT($D706,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B706,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X706<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B706,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E706<=FechaMin,E706>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B706,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H706<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B706,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N706=0,0,IF(OR(I706/N706<=MObraMin,I706/N706>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B706,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N706<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B706,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S706<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B706,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T706<=INDIRECT(VLOOKUP(B706,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B706,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B706,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL706),FALSE))","v":0},{"$f":"IF(VLOOKUP($B706,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B706,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B706,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B706,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B706,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D706=0,\"\",VLOOKUP($B706,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B706,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B706,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY706),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B706,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B706,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B706,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B706,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DACBT","01-06.18.0047",null,"2020-12-26","PINOGANA",null,12.416600000000001,77.603399999999993,null,0,null,null,90.02,null,0,0,0,{"$f":"IF((VLOOKUP($B708,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q708)","v":"NA"},{"$f":"IF((VLOOKUP($B708,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R708)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D708=0),\"NA\",IF($B708=\"DLSBT\",MID($D708,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D708,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D708=0),\"NA\",MID($D708,m2Inicio+INDIRECT(B708),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D708=0),\"NA\",RIGHT($D708,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D708=0),\"NA\",RIGHT($D708,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X708<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E708<=FechaMin,E708>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H708<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N708=0,0,IF(OR(I708/N708<=MObraMin,I708/N708>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N708<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S708<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T708<=INDIRECT(VLOOKUP(B708,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,90.02,1,{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL708),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D708=0,\"\",VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY708),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B708,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B708,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},81.018000000000001]
["Ensa 2020 proy con cta","DLSBT","01-06.18.0047",null,"2020-12-26","PINOGANA",null,678.38699999999994,361.22300000000001,null,0,null,null,1039.6099999999999,null,0,0,0,{"$f":"IF((VLOOKUP($B711,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q711)","v":"NA"},{"$f":"IF((VLOOKUP($B711,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R711)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B711,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D711=0),\"NA\",IF($B711=\"DLSBT\",MID($D711,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D711,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B711,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D711=0),\"NA\",MID($D711,m2Inicio+INDIRECT(B711),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B711,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D711=0),\"NA\",RIGHT($D711,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B711,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D711=0),\"NA\",RIGHT($D711,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B711,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X711<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B711,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E711<=FechaMin,E711>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B711,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H711<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B711,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N711=0,0,IF(OR(I711/N711<=MObraMin,I711/N711>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B711,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N711<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B711,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S711<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B711,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T711<=INDIRECT(VLOOKUP(B711,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1039.6099999999999,1,{"$f":"IF(VLOOKUP($B711,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B711,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL711),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B711,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B711,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B711,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B711,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B711,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D711=0,\"\",VLOOKUP($B711,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B711,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B711,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY711),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B711,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B711,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B711,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B711,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},935.64899999999989]
["Ensa 2020 proy con cta","DTRMB-34,5","01-06.18.0047",null,"2020-12-26","PINOGANA",null,2154.4115000000002,849.38850000000002,null,0,null,null,3003.8,null,0,0,0,{"$f":"IF((VLOOKUP($B712,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q712)","v":"NA"},{"$f":"IF((VLOOKUP($B712,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R712)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B712,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D712=0),\"NA\",IF($B712=\"DLSBT\",MID($D712,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D712,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B712,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D712=0),\"NA\",MID($D712,m2Inicio+INDIRECT(B712),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B712,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D712=0),\"NA\",RIGHT($D712,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B712,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D712=0),\"NA\",RIGHT($D712,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B712,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X712<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B712,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E712<=FechaMin,E712>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B712,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H712<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B712,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N712=0,0,IF(OR(I712/N712<=MObraMin,I712/N712>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B712,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N712<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B712,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S712<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B712,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T712<=INDIRECT(VLOOKUP(B712,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3003.8,1,{"$f":"IF(VLOOKUP($B712,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B712,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL712),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B712,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B712,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B712,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B712,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B712,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D712=0,\"\",VLOOKUP($B712,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B712,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B712,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY712),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B712,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B712,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B712,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B712,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2703.42]
["Ensa 2020 proy con cta","DLABT","01-17.18.0034",null,"2020-05-21","PANAMA",null,1661.9,1137.06,null,0,null,null,2798.96,null,0,13,0,{"$f":"IF((VLOOKUP($B714,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q714)","v":13},{"$f":"IF((VLOOKUP($B714,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R714)","v":0},0,{"$f":"IF(OR(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D714=0),\"NA\",IF($B714=\"DLSBT\",MID($D714,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D714,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D714=0),\"NA\",MID($D714,m2Inicio+INDIRECT(B714),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D714=0),\"NA\",RIGHT($D714,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D714=0),\"NA\",RIGHT($D714,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X714<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E714<=FechaMin,E714>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H714<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N714=0,0,IF(OR(I714/N714<=MObraMin,I714/N714>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N714<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S714<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T714<=INDIRECT(VLOOKUP(B714,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2798.96,1,{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL714),FALSE))","v":0},{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D714=0,\"\",VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY714),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B714,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B714,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2519.0640000000003]
["Ensa 2020 proy con cta","PPLIN","01-25.20.0002",null,"2020-12-31","PANAMA",null,480,5145.66,null,158.76,null,null,5784.42,null,0,0,0,{"$f":"IF((VLOOKUP($B717,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q717)","v":"NA"},{"$f":"IF((VLOOKUP($B717,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R717)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B717,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D717=0),\"NA\",IF($B717=\"DLSBT\",MID($D717,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D717,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B717,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D717=0),\"NA\",MID($D717,m2Inicio+INDIRECT(B717),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B717,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D717=0),\"NA\",RIGHT($D717,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B717,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D717=0),\"NA\",RIGHT($D717,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B717,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X717<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B717,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E717<=FechaMin,E717>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B717,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H717<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B717,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N717=0,0,IF(OR(I717/N717<=MObraMin,I717/N717>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B717,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N717<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B717,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S717<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B717,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T717<=INDIRECT(VLOOKUP(B717,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5784.42,1,{"$f":"IF(VLOOKUP($B717,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B717,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL717),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B717,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B717,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B717,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B717,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B717,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D717=0,\"\",VLOOKUP($B717,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B717,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B717,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY717),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B717,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B717,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B717,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B717,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5205.9780000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.18.0016",null,"2020-05-21","SAN MIGUELITO",null,1431.96,3819.06,null,0,null,null,5251.02,null,0,2,0,{"$f":"IF((VLOOKUP($B720,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q720)","v":2},{"$f":"IF((VLOOKUP($B720,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R720)","v":0},0,{"$f":"IF(OR(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D720=0),\"NA\",IF($B720=\"DLSBT\",MID($D720,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D720,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D720=0),\"NA\",MID($D720,m2Inicio+INDIRECT(B720),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D720=0),\"NA\",RIGHT($D720,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D720=0),\"NA\",RIGHT($D720,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X720<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E720<=FechaMin,E720>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H720<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N720=0,0,IF(OR(I720/N720<=MObraMin,I720/N720>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N720<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S720<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T720<=INDIRECT(VLOOKUP(B720,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL720),FALSE))","v":0},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D720=0,\"\",VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY720),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B720,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B720,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","AINAP","01-17.20.0091",null,"2020-12-13","PINOGANA",null,235.25,118.34,null,0,null,null,353.59,null,0,3,0,{"$f":"IF((VLOOKUP($B722,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q722)","v":"NA"},{"$f":"IF((VLOOKUP($B722,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R722)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B722,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D722=0),\"NA\",IF($B722=\"DLSBT\",MID($D722,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D722,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B722,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D722=0),\"NA\",MID($D722,m2Inicio+INDIRECT(B722),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B722,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D722=0),\"NA\",RIGHT($D722,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B722,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D722=0),\"NA\",RIGHT($D722,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B722,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X722<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B722,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E722<=FechaMin,E722>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B722,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H722<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B722,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N722=0,0,IF(OR(I722/N722<=MObraMin,I722/N722>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B722,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N722<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B722,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S722<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B722,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T722<=INDIRECT(VLOOKUP(B722,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,353.59,1,{"$f":"IF(VLOOKUP($B722,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B722,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL722),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B722,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B722,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B722,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B722,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B722,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D722=0,\"\",VLOOKUP($B722,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B722,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B722,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY722),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B722,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B722,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B722,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B722,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},318.23099999999999]
["Ensa 2020 proy con cta","DLAMT-13,8","01-07.19.0079",null,"2020-12-31","SAN MIGUELITO",null,5618.37,8562.5,null,178,null,null,14358.87,null,0,5,162.5556,{"$f":"IF((VLOOKUP($B725,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q725)","v":5},{"$f":"IF((VLOOKUP($B725,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R725)","v":162.5556},32.511119999999998,{"$f":"IF(OR(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D725=0),\"NA\",IF($B725=\"DLSBT\",MID($D725,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D725,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D725=0),\"NA\",MID($D725,m2Inicio+INDIRECT(B725),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D725=0),\"NA\",RIGHT($D725,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D725=0),\"NA\",RIGHT($D725,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X725<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E725<=FechaMin,E725>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H725<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N725=0,0,IF(OR(I725/N725<=MObraMin,I725/N725>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N725<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S725<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T725<=INDIRECT(VLOOKUP(B725,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14358.87,1,{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL725),FALSE))","v":32.511119999999998},{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D725=0,\"\",VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY725),FALSE))","v":162.5556},"NA",1,{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B725,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B725,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B725,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12922.983]
["Ensa 2020 proy con cta","PPLIN","01-32.19.0003",null,"2020-04-30","PANAMA",null,0,165727.45000000001,null,370.02,null,null,166097.47,null,0,0,0,{"$f":"IF((VLOOKUP($B726,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q726)","v":"NA"},{"$f":"IF((VLOOKUP($B726,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R726)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B726,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D726=0),\"NA\",IF($B726=\"DLSBT\",MID($D726,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D726,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B726,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D726=0),\"NA\",MID($D726,m2Inicio+INDIRECT(B726),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B726,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D726=0),\"NA\",RIGHT($D726,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B726,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D726=0),\"NA\",RIGHT($D726,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B726,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X726<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B726,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E726<=FechaMin,E726>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B726,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H726<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B726,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N726=0,0,IF(OR(I726/N726<=MObraMin,I726/N726>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B726,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N726<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B726,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S726<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B726,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T726<=INDIRECT(VLOOKUP(B726,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,166097.47,1,{"$f":"IF(VLOOKUP($B726,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B726,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL726),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B726,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B726,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B726,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B726,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B726,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D726=0,\"\",VLOOKUP($B726,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B726,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B726,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY726),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B726,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B726,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B726,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B726,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},149487.723]
["Ensa 2020 proy con cta","DLSBT","01-06.19.0034",null,"2020-09-06","CHEPO",null,20036.419999999998,2296.9499999999998,null,0,null,null,22333.37,null,0,0,0,{"$f":"IF((VLOOKUP($B730,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q730)","v":"NA"},{"$f":"IF((VLOOKUP($B730,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R730)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D730=0),\"NA\",IF($B730=\"DLSBT\",MID($D730,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D730,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D730=0),\"NA\",MID($D730,m2Inicio+INDIRECT(B730),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D730=0),\"NA\",RIGHT($D730,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D730=0),\"NA\",RIGHT($D730,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X730<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E730<=FechaMin,E730>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H730<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N730=0,0,IF(OR(I730/N730<=MObraMin,I730/N730>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N730<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S730<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T730<=INDIRECT(VLOOKUP(B730,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,22333.37,1,{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL730),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D730=0,\"\",VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY730),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B730,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B730,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20100.032999999999]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0034",null,"2020-09-06","CHEPO",null,2651.76,997.96,null,0,null,null,3649.72,null,0,0,0,{"$f":"IF((VLOOKUP($B731,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q731)","v":"NA"},{"$f":"IF((VLOOKUP($B731,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R731)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B731,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D731=0),\"NA\",IF($B731=\"DLSBT\",MID($D731,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D731,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B731,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D731=0),\"NA\",MID($D731,m2Inicio+INDIRECT(B731),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B731,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D731=0),\"NA\",RIGHT($D731,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B731,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D731=0),\"NA\",RIGHT($D731,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B731,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X731<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B731,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E731<=FechaMin,E731>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B731,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H731<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B731,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N731=0,0,IF(OR(I731/N731<=MObraMin,I731/N731>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B731,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N731<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B731,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S731<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B731,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T731<=INDIRECT(VLOOKUP(B731,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3649.72,1,{"$f":"IF(VLOOKUP($B731,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B731,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL731),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B731,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B731,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B731,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B731,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B731,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D731=0,\"\",VLOOKUP($B731,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B731,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B731,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY731),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B731,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B731,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B731,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B731,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3284.748]
["Ensa 2020 proy con cta","DEQOT","01-49.19.0006",null,"2020-12-17","COLON",null,26248.92,13168.7461,null,715.73389999999995,null,null,40133.4,null,0,24,904.33770000000004,{"$f":"IF((VLOOKUP($B734,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q734)","v":"NA"},{"$f":"IF((VLOOKUP($B734,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R734)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D734=0),\"NA\",IF($B734=\"DLSBT\",MID($D734,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D734,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D734=0),\"NA\",MID($D734,m2Inicio+INDIRECT(B734),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D734=0),\"NA\",RIGHT($D734,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D734=0),\"NA\",RIGHT($D734,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X734<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E734<=FechaMin,E734>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H734<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N734=0,0,IF(OR(I734/N734<=MObraMin,I734/N734>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N734<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S734<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T734<=INDIRECT(VLOOKUP(B734,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,40133.4,1,{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL734),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D734=0,\"\",VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY734),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B734,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B734,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B734,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},36120.060000000005]
["Ensa 2020 proy con cta","DLABT","01-49.19.0006",null,"2020-12-17","COLON",null,19412.772099999998,11530.777899999999,null,0,null,null,30943.55,null,0,24,904.33770000000004,{"$f":"IF((VLOOKUP($B735,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q735)","v":24},{"$f":"IF((VLOOKUP($B735,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R735)","v":904.33770000000004},37.680737499999999,{"$f":"IF(OR(VLOOKUP($B735,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D735=0),\"NA\",IF($B735=\"DLSBT\",MID($D735,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D735,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B735,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D735=0),\"NA\",MID($D735,m2Inicio+INDIRECT(B735),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B735,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D735=0),\"NA\",RIGHT($D735,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B735,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D735=0),\"NA\",RIGHT($D735,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B735,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X735<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B735,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E735<=FechaMin,E735>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B735,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H735<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B735,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N735=0,0,IF(OR(I735/N735<=MObraMin,I735/N735>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B735,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N735<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B735,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S735<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B735,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T735<=INDIRECT(VLOOKUP(B735,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,30943.55,1,{"$f":"IF(VLOOKUP($B735,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B735,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL735),FALSE))","v":37.680737499999999},{"$f":"IF(VLOOKUP($B735,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B735,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B735,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B735,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B735,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D735=0,\"\",VLOOKUP($B735,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B735,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B735,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY735),FALSE))","v":904.33770000000004},"NA",1,{"$f":"IF(VLOOKUP($B735,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B735,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B735,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B735,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},27849.195]
["Ensa 2020 proy con cta","DTRMB-13,8","01-49.19.0006",null,"2020-12-17","COLON",null,3549.2855,1607.2745,null,0,null,null,5156.5600000000004,null,0,24,904.33770000000004,{"$f":"IF((VLOOKUP($B739,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q739)","v":"NA"},{"$f":"IF((VLOOKUP($B739,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R739)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D739=0),\"NA\",IF($B739=\"DLSBT\",MID($D739,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D739,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D739=0),\"NA\",MID($D739,m2Inicio+INDIRECT(B739),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D739=0),\"NA\",RIGHT($D739,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D739=0),\"NA\",RIGHT($D739,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X739<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E739<=FechaMin,E739>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H739<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N739=0,0,IF(OR(I739/N739<=MObraMin,I739/N739>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N739<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S739<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T739<=INDIRECT(VLOOKUP(B739,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5156.5600000000004,1,{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL739),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D739=0,\"\",VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY739),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B739,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B739,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B739,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4640.9040000000005]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-49.19.0006",null,"2020-12-17","COLON",null,4838.2628000000004,2050.6172000000001,null,0,null,null,6888.88,null,0,24,904.33770000000004,{"$f":"IF((VLOOKUP($B740,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q740)","v":"NA"},{"$f":"IF((VLOOKUP($B740,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R740)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D740=0),\"NA\",IF($B740=\"DLSBT\",MID($D740,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D740,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D740=0),\"NA\",MID($D740,m2Inicio+INDIRECT(B740),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D740=0),\"NA\",RIGHT($D740,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D740=0),\"NA\",RIGHT($D740,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X740<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E740<=FechaMin,E740>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H740<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N740=0,0,IF(OR(I740/N740<=MObraMin,I740/N740>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N740<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S740<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T740<=INDIRECT(VLOOKUP(B740,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6888.88,1,{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL740),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D740=0,\"\",VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY740),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B740,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B740,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6199.9920000000002]
["Ensa 2020 proy con cta","DEQOT","01-17.20.0060",null,"2020-10-22","CHEPO",null,1710.67,867.8,null,0,null,null,2578.4699999999998,null,0,18,0,{"$f":"IF((VLOOKUP($B743,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q743)","v":"NA"},{"$f":"IF((VLOOKUP($B743,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R743)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D743=0),\"NA\",IF($B743=\"DLSBT\",MID($D743,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D743,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D743=0),\"NA\",MID($D743,m2Inicio+INDIRECT(B743),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D743=0),\"NA\",RIGHT($D743,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D743=0),\"NA\",RIGHT($D743,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X743<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E743<=FechaMin,E743>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H743<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N743=0,0,IF(OR(I743/N743<=MObraMin,I743/N743>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N743<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S743<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T743<=INDIRECT(VLOOKUP(B743,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2578.4699999999998,1,{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL743),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D743=0,\"\",VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY743),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B743,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B743,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2320.623]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.20.0060",null,"2020-10-22","CHEPO",null,25842.7,3810.51,null,0,null,null,29653.21,null,0,18,0,{"$f":"IF((VLOOKUP($B745,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q745)","v":"NA"},{"$f":"IF((VLOOKUP($B745,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R745)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D745=0),\"NA\",IF($B745=\"DLSBT\",MID($D745,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D745,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D745=0),\"NA\",MID($D745,m2Inicio+INDIRECT(B745),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D745=0),\"NA\",RIGHT($D745,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D745=0),\"NA\",RIGHT($D745,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X745<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E745<=FechaMin,E745>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H745<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N745=0,0,IF(OR(I745/N745<=MObraMin,I745/N745>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N745<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S745<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T745<=INDIRECT(VLOOKUP(B745,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,29653.21,1,{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL745),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D745=0,\"\",VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY745),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B745,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B745,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},26687.888999999999]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0062",null,"2020-11-22","COLON",null,2561.92,1784.87,null,0,null,null,4346.79,null,0,0,0,{"$f":"IF((VLOOKUP($B748,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q748)","v":0},{"$f":"IF((VLOOKUP($B748,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R748)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B748,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D748=0),\"NA\",IF($B748=\"DLSBT\",MID($D748,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D748,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B748,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D748=0),\"NA\",MID($D748,m2Inicio+INDIRECT(B748),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B748,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D748=0),\"NA\",RIGHT($D748,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B748,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D748=0),\"NA\",RIGHT($D748,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B748,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X748<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B748,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E748<=FechaMin,E748>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B748,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H748<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B748,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N748=0,0,IF(OR(I748/N748<=MObraMin,I748/N748>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B748,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N748<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B748,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S748<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B748,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T748<=INDIRECT(VLOOKUP(B748,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B748,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B748,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL748),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B748,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B748,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B748,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B748,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B748,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D748=0,\"\",VLOOKUP($B748,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B748,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B748,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY748),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B748,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B748,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B748,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B748,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLAMT-OTRAS","01-17.19.0062",null,"2020-11-22","COLON",null,878.84,817.28,null,0,null,null,1696.12,null,0,0,0,{"$f":"IF((VLOOKUP($B749,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q749)","v":0},{"$f":"IF((VLOOKUP($B749,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R749)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D749=0),\"NA\",IF($B749=\"DLSBT\",MID($D749,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D749,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D749=0),\"NA\",MID($D749,m2Inicio+INDIRECT(B749),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D749=0),\"NA\",RIGHT($D749,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D749=0),\"NA\",RIGHT($D749,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X749<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E749<=FechaMin,E749>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H749<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N749=0,0,IF(OR(I749/N749<=MObraMin,I749/N749>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N749<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S749<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T749<=INDIRECT(VLOOKUP(B749,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL749),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D749=0,\"\",VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY749),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B749,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B749,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DEQOT","01-17.20.0006",null,"2020-10-20","PANAMA",null,708.97,94.86,null,0,null,null,803.83,null,0,4,0,{"$f":"IF((VLOOKUP($B751,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q751)","v":"NA"},{"$f":"IF((VLOOKUP($B751,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R751)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D751=0),\"NA\",IF($B751=\"DLSBT\",MID($D751,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D751,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D751=0),\"NA\",MID($D751,m2Inicio+INDIRECT(B751),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D751=0),\"NA\",RIGHT($D751,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D751=0),\"NA\",RIGHT($D751,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X751<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E751<=FechaMin,E751>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H751<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N751=0,0,IF(OR(I751/N751<=MObraMin,I751/N751>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N751<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S751<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T751<=INDIRECT(VLOOKUP(B751,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,803.83,1,{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL751),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D751=0,\"\",VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY751),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B751,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B751,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},723.447]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.20.0006",null,"2020-10-20","PANAMA",null,31009.4,8178.22,null,0,null,null,39187.620000000003,null,0,4,0,{"$f":"IF((VLOOKUP($B754,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q754)","v":"NA"},{"$f":"IF((VLOOKUP($B754,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R754)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D754=0),\"NA\",IF($B754=\"DLSBT\",MID($D754,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D754,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D754=0),\"NA\",MID($D754,m2Inicio+INDIRECT(B754),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D754=0),\"NA\",RIGHT($D754,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D754=0),\"NA\",RIGHT($D754,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X754<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E754<=FechaMin,E754>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H754<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N754=0,0,IF(OR(I754/N754<=MObraMin,I754/N754>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N754<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S754<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T754<=INDIRECT(VLOOKUP(B754,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,39187.620000000003,1,{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL754),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D754=0,\"\",VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY754),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B754,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B754,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B754,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},35268.858]
["Ensa 2020 proy con cta","AINAP","01-17.20.0129",null,"2020-12-12","CHEPO",null,440.32,495.17,null,0,null,null,935.49,null,0,13,0,{"$f":"IF((VLOOKUP($B757,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q757)","v":"NA"},{"$f":"IF((VLOOKUP($B757,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R757)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D757=0),\"NA\",IF($B757=\"DLSBT\",MID($D757,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D757,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D757=0),\"NA\",MID($D757,m2Inicio+INDIRECT(B757),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D757=0),\"NA\",RIGHT($D757,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D757=0),\"NA\",RIGHT($D757,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X757<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E757<=FechaMin,E757>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H757<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N757=0,0,IF(OR(I757/N757<=MObraMin,I757/N757>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N757<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S757<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T757<=INDIRECT(VLOOKUP(B757,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,935.49,1,{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL757),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D757=0,\"\",VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY757),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B757,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B757,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},841.94100000000003]
["Ensa 2020 proy con cta","AINAP","01-17.19.0013",null,"2020-06-27","PANAMA",null,152.41,133.57,null,48.8,null,null,334.78,null,0,6,348.51959999999997,{"$f":"IF((VLOOKUP($B759,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q759)","v":"NA"},{"$f":"IF((VLOOKUP($B759,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R759)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D759=0),\"NA\",IF($B759=\"DLSBT\",MID($D759,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D759,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D759=0),\"NA\",MID($D759,m2Inicio+INDIRECT(B759),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D759=0),\"NA\",RIGHT($D759,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D759=0),\"NA\",RIGHT($D759,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X759<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E759<=FechaMin,E759>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H759<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N759=0,0,IF(OR(I759/N759<=MObraMin,I759/N759>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N759<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S759<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T759<=INDIRECT(VLOOKUP(B759,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,334.78,1,{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL759),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D759=0,\"\",VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY759),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B759,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B759,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},301.30199999999996]
["Ensa 2020 proy con cta","CMESM","01-43.19.0011",null,"2020-12-17","COMARCA KUNA YALA",null,2743.88,419.81,null,0,null,null,3163.69,null,0,0,0,{"$f":"IF((VLOOKUP($B762,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q762)","v":"NA"},{"$f":"IF((VLOOKUP($B762,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R762)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D762=0),\"NA\",IF($B762=\"DLSBT\",MID($D762,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D762,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D762=0),\"NA\",MID($D762,m2Inicio+INDIRECT(B762),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D762=0),\"NA\",RIGHT($D762,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D762=0),\"NA\",RIGHT($D762,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X762<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E762<=FechaMin,E762>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H762<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N762=0,0,IF(OR(I762/N762<=MObraMin,I762/N762>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N762<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S762<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T762<=INDIRECT(VLOOKUP(B762,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3163.69,1,{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL762),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D762=0,\"\",VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY762),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B762,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B762,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2847.3209999999999]
["Ensa 2020 proy con cta","AINAP","01-01.20.0011",null,"2020-11-06","PANAMA",null,47741.931100000002,16289.9789,null,0,null,null,64031.91,null,0,0,0,{"$f":"IF((VLOOKUP($B763,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q763)","v":"NA"},{"$f":"IF((VLOOKUP($B763,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R763)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D763=0),\"NA\",IF($B763=\"DLSBT\",MID($D763,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D763,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D763=0),\"NA\",MID($D763,m2Inicio+INDIRECT(B763),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D763=0),\"NA\",RIGHT($D763,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D763=0),\"NA\",RIGHT($D763,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X763<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E763<=FechaMin,E763>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H763<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N763=0,0,IF(OR(I763/N763<=MObraMin,I763/N763>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N763<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S763<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T763<=INDIRECT(VLOOKUP(B763,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,64031.91,1,{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL763),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D763=0,\"\",VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY763),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B763,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B763,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B763,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},57628.719000000005]
["Ensa 2020 proy con cta","DACBT","01-06.19.0084",null,"2020-12-21","CEMACO",null,20.93,166.43,null,0,null,null,187.36,null,0,9,303.14279999999997,{"$f":"IF((VLOOKUP($B767,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q767)","v":"NA"},{"$f":"IF((VLOOKUP($B767,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R767)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B767,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D767=0),\"NA\",IF($B767=\"DLSBT\",MID($D767,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D767,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B767,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D767=0),\"NA\",MID($D767,m2Inicio+INDIRECT(B767),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B767,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D767=0),\"NA\",RIGHT($D767,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B767,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D767=0),\"NA\",RIGHT($D767,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B767,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X767<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B767,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E767<=FechaMin,E767>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B767,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H767<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B767,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N767=0,0,IF(OR(I767/N767<=MObraMin,I767/N767>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B767,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N767<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B767,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S767<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B767,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T767<=INDIRECT(VLOOKUP(B767,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,187.36,1,{"$f":"IF(VLOOKUP($B767,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B767,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL767),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B767,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B767,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B767,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B767,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B767,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D767=0,\"\",VLOOKUP($B767,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B767,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B767,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY767),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B767,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B767,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B767,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B767,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},168.62400000000002]
["Ensa 2020 proy con cta","DLABT","01-06.19.0084",null,"2020-12-21","CEMACO",null,4127.8100000000004,6245.82,null,0,null,null,10373.629999999999,null,0,9,303.14279999999997,{"$f":"IF((VLOOKUP($B768,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q768)","v":9},{"$f":"IF((VLOOKUP($B768,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R768)","v":303.14279999999997},33.682533333333332,{"$f":"IF(OR(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D768=0),\"NA\",IF($B768=\"DLSBT\",MID($D768,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D768,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D768=0),\"NA\",MID($D768,m2Inicio+INDIRECT(B768),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D768=0),\"NA\",RIGHT($D768,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D768=0),\"NA\",RIGHT($D768,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X768<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E768<=FechaMin,E768>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H768<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N768=0,0,IF(OR(I768/N768<=MObraMin,I768/N768>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N768<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S768<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T768<=INDIRECT(VLOOKUP(B768,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10373.629999999999,1,{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL768),FALSE))","v":33.682533333333332},{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D768=0,\"\",VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY768),FALSE))","v":303.14279999999997},"NA",1,{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B768,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B768,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B768,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9336.2669999999998]
["Ensa 2020 proy con cta","PPLIN","01-36.19.0003",null,"2020-06-05","PANAMA",null,76526.55,0,null,0,null,null,76526.55,null,0,0,0,{"$f":"IF((VLOOKUP($B771,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q771)","v":"NA"},{"$f":"IF((VLOOKUP($B771,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R771)","v":"NA"},{"$f":"IF(S771=\"NA\",\"NA\",IF(S771=0,\"SP\",T771/S771))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D771=0),\"NA\",IF($B771=\"DLSBT\",MID($D771,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D771,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D771=0),\"NA\",MID($D771,m2Inicio+INDIRECT(B771),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D771=0),\"NA\",RIGHT($D771,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D771=0),\"NA\",RIGHT($D771,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y771=\"NA\",Z771=\"NA\"),AND(Y771=\"NA\",Z771>CantTrbtOtCMin),AND(Y771>CantTrbtOtCMin,Z771=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X771<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E771<=FechaMin,E771>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H771<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N771=0,0,IF(OR(I771/N771<=MObraMin,I771/N771>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N771<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S771<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T771<=INDIRECT(VLOOKUP(B771,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA771*AB771*AC771*AD771*AE771*AF771*MAX(AG771,AH771)","v":1},{"$f":"N771*AI771","v":76526.55},{"$f":"IF(OR(E771<=FechaMin,E771>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL771),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL771=\"NA\",1,IF(AL771<=AM771*(1+AN771),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D771=0,\"\",VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP771,1,2)=\"\",MID(AP771,1,2)=\"NA\"),\"X\",MID(D771,MID(AP771,1,2),MID(AP771,3,2)))","v":"X"},{"$f":"IF(MID(AP771,5,2)=\"\",\"\",MID(D771,MID(AP771,5,2),MID(AP771,7,2)))","v":""},{"$f":"IF(MID(AP771,9,2)=\"\",\"\",MID(D771,MID(AP771,9,2),MID(AP771,11,2)))","v":""},{"$f":"IF(MID(AP771,13,2)=\"\",\"\",MID(D771,MID(AP771,13,2),MID(AP771,15,2)))","v":""},{"$f":"IF(MID(AP771,17,2)=\"\",\"\",MID(D771,MID(AP771,17,2),MID(AP771,19,2)))","v":""},{"$f":"IF(MID(AP771,21,2)=\"\",\"\",MID(D771,MID(AP771,21,2),MID(AP771,23,2)))","v":""},{"$f":"IF(MID(AP771,25,2)=\"\",\"\",MID(D771,MID(AP771,25,2),MID(AP771,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY771),FALSE))","v":"NA"},{"$f":"IF(AX771=\"NA\",\"NA\",IF(AY771=0,0,N771/AY771))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ771=\"NA\",AO771=\"NC\"),1,IF(AZ771<AX771,1,AX771/AZ771)),100%)","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B771,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B771,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ771*BA771*BB771*BC771","v":68873.895000000004}]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0185",null,"2020-10-28","PANAMA",null,6739.77,1144.7,null,0,null,null,7884.47,null,0,0,0,{"$f":"IF((VLOOKUP($B772,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q772)","v":"NA"},{"$f":"IF((VLOOKUP($B772,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R772)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D772=0),\"NA\",IF($B772=\"DLSBT\",MID($D772,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D772,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D772=0),\"NA\",MID($D772,m2Inicio+INDIRECT(B772),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D772=0),\"NA\",RIGHT($D772,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D772=0),\"NA\",RIGHT($D772,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X772<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E772<=FechaMin,E772>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H772<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N772=0,0,IF(OR(I772/N772<=MObraMin,I772/N772>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N772<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S772<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T772<=INDIRECT(VLOOKUP(B772,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7884.47,1,{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL772),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D772=0,\"\",VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY772),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B772,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B772,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7096.0230000000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-07.19.0195",null,"2020-08-13","PANAMA",null,411.35199999999998,58.338000000000001,null,0,null,null,469.69,null,40.89,28,524.00490000000002,{"$f":"IF((VLOOKUP($B776,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q776)","v":"NA"},{"$f":"IF((VLOOKUP($B776,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R776)","v":524.00490000000002},"NA",{"$f":"IF(OR(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D776=0),\"NA\",IF($B776=\"DLSBT\",MID($D776,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D776,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D776=0),\"NA\",MID($D776,m2Inicio+INDIRECT(B776),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D776=0),\"NA\",RIGHT($D776,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D776=0),\"NA\",RIGHT($D776,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X776<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E776<=FechaMin,E776>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H776<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N776=0,0,IF(OR(I776/N776<=MObraMin,I776/N776>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N776<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S776<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T776<=INDIRECT(VLOOKUP(B776,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,469.69,1,{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL776),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D776=0,\"\",VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY776),FALSE))","v":524.00490000000002},"NA",1,{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B776,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B776,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},422.721]
["Ensa 2020 proy con cta","DTRMB-13,8","01-07.19.0195",null,"2020-08-13","PANAMA",null,8474.2386000000006,731.17139999999995,null,0,null,null,9205.41,null,801.38,28,524.00490000000002,{"$f":"IF((VLOOKUP($B777,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q777)","v":"NA"},{"$f":"IF((VLOOKUP($B777,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R777)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B777,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D777=0),\"NA\",IF($B777=\"DLSBT\",MID($D777,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D777,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B777,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D777=0),\"NA\",MID($D777,m2Inicio+INDIRECT(B777),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B777,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D777=0),\"NA\",RIGHT($D777,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B777,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D777=0),\"NA\",RIGHT($D777,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B777,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X777<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B777,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E777<=FechaMin,E777>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B777,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H777<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B777,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N777=0,0,IF(OR(I777/N777<=MObraMin,I777/N777>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B777,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N777<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B777,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S777<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B777,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T777<=INDIRECT(VLOOKUP(B777,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9205.41,1,{"$f":"IF(VLOOKUP($B777,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B777,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL777),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B777,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B777,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B777,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B777,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B777,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D777=0,\"\",VLOOKUP($B777,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B777,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B777,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY777),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B777,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B777,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B777,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B777,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8284.8690000000006]
["Ensa 2020 proy con cta","DLABT","01-48.19.0006",null,"2020-12-21","SAN MIGUELITO",null,1292.0999999999999,910.91,null,0,null,null,2203.0100000000002,null,0,34,415.08209999999997,{"$f":"IF((VLOOKUP($B780,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q780)","v":34},{"$f":"IF((VLOOKUP($B780,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R780)","v":415.08209999999997},12.208297058823529,{"$f":"IF(OR(VLOOKUP($B780,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D780=0),\"NA\",IF($B780=\"DLSBT\",MID($D780,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D780,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B780,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D780=0),\"NA\",MID($D780,m2Inicio+INDIRECT(B780),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B780,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D780=0),\"NA\",RIGHT($D780,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B780,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D780=0),\"NA\",RIGHT($D780,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B780,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X780<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B780,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E780<=FechaMin,E780>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B780,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H780<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B780,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N780=0,0,IF(OR(I780/N780<=MObraMin,I780/N780>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B780,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N780<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B780,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S780<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B780,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T780<=INDIRECT(VLOOKUP(B780,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2203.0100000000002,1,{"$f":"IF(VLOOKUP($B780,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B780,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL780),FALSE))","v":12.208297058823529},{"$f":"IF(VLOOKUP($B780,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B780,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B780,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B780,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B780,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D780=0,\"\",VLOOKUP($B780,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B780,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B780,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY780),FALSE))","v":415.08209999999997},"NA",1,{"$f":"IF(VLOOKUP($B780,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B780,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B780,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B780,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1982.7090000000003]
["Ensa 2020 proy con cta","DLSMT-13,8","01-48.19.0006",null,"2020-12-21","SAN MIGUELITO",null,942.84,752.88,null,0,null,null,1695.72,null,0,34,415.08209999999997,{"$f":"IF((VLOOKUP($B782,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q782)","v":"NA"},{"$f":"IF((VLOOKUP($B782,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R782)","v":415.08209999999997},"NA",{"$f":"IF(OR(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D782=0),\"NA\",IF($B782=\"DLSBT\",MID($D782,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D782,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D782=0),\"NA\",MID($D782,m2Inicio+INDIRECT(B782),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D782=0),\"NA\",RIGHT($D782,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D782=0),\"NA\",RIGHT($D782,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X782<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E782<=FechaMin,E782>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H782<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N782=0,0,IF(OR(I782/N782<=MObraMin,I782/N782>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N782<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S782<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T782<=INDIRECT(VLOOKUP(B782,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1695.72,1,{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL782),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D782=0,\"\",VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY782),FALSE))","v":415.08209999999997},"NA",1,{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B782,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B782,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B782,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1526.1480000000001]
["Ensa 2020 proy con cta","CMESM","01-22.19.0005",null,"2020-05-15","PANAMA",null,41907.57,0,null,0,null,null,41907.57,null,0,0,0,{"$f":"IF((VLOOKUP($B785,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q785)","v":"NA"},{"$f":"IF((VLOOKUP($B785,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R785)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D785=0),\"NA\",IF($B785=\"DLSBT\",MID($D785,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D785,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D785=0),\"NA\",MID($D785,m2Inicio+INDIRECT(B785),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D785=0),\"NA\",RIGHT($D785,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D785=0),\"NA\",RIGHT($D785,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X785<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E785<=FechaMin,E785>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H785<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N785=0,0,IF(OR(I785/N785<=MObraMin,I785/N785>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N785<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S785<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T785<=INDIRECT(VLOOKUP(B785,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,1,{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL785),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D785=0,\"\",VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY785),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B785,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B785,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B785,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0016",null,"2020-10-08","CHEPO",null,6441.78,5366.61,null,0,null,null,11808.39,null,0,11,40.000300000000003,{"$f":"IF((VLOOKUP($B788,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q788)","v":11},{"$f":"IF((VLOOKUP($B788,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R788)","v":40.000300000000003},3.6363909090909092,{"$f":"IF(OR(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D788=0),\"NA\",IF($B788=\"DLSBT\",MID($D788,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D788,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D788=0),\"NA\",MID($D788,m2Inicio+INDIRECT(B788),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D788=0),\"NA\",RIGHT($D788,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D788=0),\"NA\",RIGHT($D788,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X788<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E788<=FechaMin,E788>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H788<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N788=0,0,IF(OR(I788/N788<=MObraMin,I788/N788>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N788<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S788<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T788<=INDIRECT(VLOOKUP(B788,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,11808.39,1,{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL788),FALSE))","v":3.6363909090909092},{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D788=0,\"\",VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY788),FALSE))","v":40.000300000000003},"NA",1,{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B788,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B788,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B788,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10627.550999999999]
["Ensa 2020 proy con cta","AINAP","01-01.19.0094",null,"2020-05-28","PANAMA",null,29680.6,111755.24,null,137.69999999999999,null,null,141573.54,null,0,0,0,{"$f":"IF((VLOOKUP($B790,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q790)","v":"NA"},{"$f":"IF((VLOOKUP($B790,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R790)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D790=0),\"NA\",IF($B790=\"DLSBT\",MID($D790,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D790,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D790=0),\"NA\",MID($D790,m2Inicio+INDIRECT(B790),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D790=0),\"NA\",RIGHT($D790,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D790=0),\"NA\",RIGHT($D790,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X790<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E790<=FechaMin,E790>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H790<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N790=0,0,IF(OR(I790/N790<=MObraMin,I790/N790>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N790<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S790<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T790<=INDIRECT(VLOOKUP(B790,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,141573.54,1,{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL790),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D790=0,\"\",VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY790),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B790,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B790,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B790,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},127416.18600000002]
["Ensa 2020 proy con cta","DLSMT-13,8","01-07.20.0065",null,"2020-08-27","PANAMA",null,29593.416799999999,18774.173200000001,null,0,null,null,48367.59,null,4329.9799999999996,0,0,{"$f":"IF((VLOOKUP($B791,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q791)","v":"NA"},{"$f":"IF((VLOOKUP($B791,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R791)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D791=0),\"NA\",IF($B791=\"DLSBT\",MID($D791,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D791,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D791=0),\"NA\",MID($D791,m2Inicio+INDIRECT(B791),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D791=0),\"NA\",RIGHT($D791,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D791=0),\"NA\",RIGHT($D791,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X791<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E791<=FechaMin,E791>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H791<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N791=0,0,IF(OR(I791/N791<=MObraMin,I791/N791>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N791<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S791<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T791<=INDIRECT(VLOOKUP(B791,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,48367.59,1,{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL791),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D791=0,\"\",VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY791),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B791,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B791,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},43530.830999999998]
["Ensa 2020 proy con cta","DLABT","01-17.19.0069",null,"2020-11-28","PANAMA",null,785.34,391.37,null,0,null,null,1176.71,null,0,10,0,{"$f":"IF((VLOOKUP($B794,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q794)","v":10},{"$f":"IF((VLOOKUP($B794,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R794)","v":0},0,{"$f":"IF(OR(VLOOKUP($B794,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D794=0),\"NA\",IF($B794=\"DLSBT\",MID($D794,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D794,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B794,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D794=0),\"NA\",MID($D794,m2Inicio+INDIRECT(B794),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B794,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D794=0),\"NA\",RIGHT($D794,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B794,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D794=0),\"NA\",RIGHT($D794,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B794,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X794<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B794,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E794<=FechaMin,E794>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B794,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H794<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B794,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N794=0,0,IF(OR(I794/N794<=MObraMin,I794/N794>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B794,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N794<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B794,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S794<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B794,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T794<=INDIRECT(VLOOKUP(B794,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1176.71,1,{"$f":"IF(VLOOKUP($B794,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B794,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL794),FALSE))","v":0},{"$f":"IF(VLOOKUP($B794,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B794,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B794,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B794,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B794,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D794=0,\"\",VLOOKUP($B794,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B794,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B794,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY794),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B794,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B794,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B794,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B794,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1059.039]
["Ensa 2020 proy con cta","AINAP","01-17.20.0108",null,"2020-10-20","CHEPO",null,463.34,245.53,null,0,null,null,708.87,null,0,6,0,{"$f":"IF((VLOOKUP($B796,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q796)","v":"NA"},{"$f":"IF((VLOOKUP($B796,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R796)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B796,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D796=0),\"NA\",IF($B796=\"DLSBT\",MID($D796,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D796,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B796,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D796=0),\"NA\",MID($D796,m2Inicio+INDIRECT(B796),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B796,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D796=0),\"NA\",RIGHT($D796,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B796,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D796=0),\"NA\",RIGHT($D796,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B796,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X796<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B796,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E796<=FechaMin,E796>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B796,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H796<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B796,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N796=0,0,IF(OR(I796/N796<=MObraMin,I796/N796>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B796,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N796<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B796,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S796<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B796,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T796<=INDIRECT(VLOOKUP(B796,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,708.87,1,{"$f":"IF(VLOOKUP($B796,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B796,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL796),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B796,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B796,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B796,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B796,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B796,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D796=0,\"\",VLOOKUP($B796,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B796,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B796,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY796),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B796,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B796,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B796,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B796,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},637.98300000000006]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.20.0108",null,"2020-10-20","CHEPO",null,8636.3364999999994,2926.2654000000002,null,30.028099999999998,null,null,11592.63,null,0,6,0,{"$f":"IF((VLOOKUP($B799,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q799)","v":"NA"},{"$f":"IF((VLOOKUP($B799,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R799)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D799=0),\"NA\",IF($B799=\"DLSBT\",MID($D799,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D799,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D799=0),\"NA\",MID($D799,m2Inicio+INDIRECT(B799),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D799=0),\"NA\",RIGHT($D799,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D799=0),\"NA\",RIGHT($D799,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X799<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E799<=FechaMin,E799>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H799<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N799=0,0,IF(OR(I799/N799<=MObraMin,I799/N799>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N799<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S799<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T799<=INDIRECT(VLOOKUP(B799,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11592.63,1,{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL799),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D799=0,\"\",VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY799),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B799,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B799,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10433.367]
["Ensa 2020 proy con cta","DACBT","01-06.19.0073",null,"2020-12-26","CHEPIGANA",null,1327.41,1698.39,null,0,null,null,3025.8,null,0,79,2649.0075999999999,{"$f":"IF((VLOOKUP($B802,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q802)","v":"NA"},{"$f":"IF((VLOOKUP($B802,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R802)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B802,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D802=0),\"NA\",IF($B802=\"DLSBT\",MID($D802,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D802,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B802,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D802=0),\"NA\",MID($D802,m2Inicio+INDIRECT(B802),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B802,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D802=0),\"NA\",RIGHT($D802,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B802,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D802=0),\"NA\",RIGHT($D802,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B802,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X802<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B802,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E802<=FechaMin,E802>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B802,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H802<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B802,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N802=0,0,IF(OR(I802/N802<=MObraMin,I802/N802>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B802,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N802<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B802,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S802<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B802,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T802<=INDIRECT(VLOOKUP(B802,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3025.8,1,{"$f":"IF(VLOOKUP($B802,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B802,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL802),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B802,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B802,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B802,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B802,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B802,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D802=0,\"\",VLOOKUP($B802,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B802,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B802,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY802),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B802,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B802,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B802,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B802,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2723.2200000000003]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0073",null,"2020-12-26","CHEPIGANA",null,1778.17,1656.4,null,0,null,null,3434.57,null,0,79,2649.0075999999999,{"$f":"IF((VLOOKUP($B804,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q804)","v":79},{"$f":"IF((VLOOKUP($B804,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R804)","v":2649.0075999999999},33.531741772151896,{"$f":"IF(OR(VLOOKUP($B804,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D804=0),\"NA\",IF($B804=\"DLSBT\",MID($D804,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D804,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B804,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D804=0),\"NA\",MID($D804,m2Inicio+INDIRECT(B804),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B804,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D804=0),\"NA\",RIGHT($D804,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B804,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D804=0),\"NA\",RIGHT($D804,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B804,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X804<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B804,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E804<=FechaMin,E804>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B804,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H804<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B804,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N804=0,0,IF(OR(I804/N804<=MObraMin,I804/N804>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B804,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N804<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B804,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S804<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B804,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T804<=INDIRECT(VLOOKUP(B804,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3434.57,1,{"$f":"IF(VLOOKUP($B804,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B804,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL804),FALSE))","v":33.531741772151896},{"$f":"IF(VLOOKUP($B804,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B804,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B804,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B804,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B804,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D804=0,\"\",VLOOKUP($B804,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B804,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B804,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY804),FALSE))","v":2649.0075999999999},"NA",1,{"$f":"IF(VLOOKUP($B804,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B804,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B804,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B804,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3091.1130000000003]
["Ensa 2020 proy con cta","DLAMT-34,5","01-06.19.0073",null,"2020-12-26","CHEPIGANA",null,11563.42,10909.3,null,0.83,null,null,22473.55,null,0,79,2649.0075999999999,{"$f":"IF((VLOOKUP($B805,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q805)","v":79},{"$f":"IF((VLOOKUP($B805,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R805)","v":2649.0075999999999},33.531741772151896,{"$f":"IF(OR(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D805=0),\"NA\",IF($B805=\"DLSBT\",MID($D805,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D805,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D805=0),\"NA\",MID($D805,m2Inicio+INDIRECT(B805),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D805=0),\"NA\",RIGHT($D805,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D805=0),\"NA\",RIGHT($D805,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X805<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E805<=FechaMin,E805>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H805<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N805=0,0,IF(OR(I805/N805<=MObraMin,I805/N805>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N805<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S805<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T805<=INDIRECT(VLOOKUP(B805,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22473.55,1,{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL805),FALSE))","v":33.531741772151896},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D805=0,\"\",VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY805),FALSE))","v":2649.0075999999999},"NA",1,{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B805,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B805,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20226.195]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.19.0073",null,"2020-12-26","CHEPIGANA",null,5509.03,1922.72,null,0,null,null,7431.75,null,0,79,2649.0075999999999,{"$f":"IF((VLOOKUP($B807,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q807)","v":"NA"},{"$f":"IF((VLOOKUP($B807,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R807)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B807,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D807=0),\"NA\",IF($B807=\"DLSBT\",MID($D807,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D807,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B807,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D807=0),\"NA\",MID($D807,m2Inicio+INDIRECT(B807),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B807,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D807=0),\"NA\",RIGHT($D807,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B807,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D807=0),\"NA\",RIGHT($D807,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B807,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X807<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B807,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E807<=FechaMin,E807>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B807,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H807<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B807,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N807=0,0,IF(OR(I807/N807<=MObraMin,I807/N807>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B807,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N807<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B807,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S807<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B807,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T807<=INDIRECT(VLOOKUP(B807,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7431.75,1,{"$f":"IF(VLOOKUP($B807,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B807,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL807),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B807,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B807,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B807,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B807,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B807,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D807=0,\"\",VLOOKUP($B807,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B807,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B807,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY807),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B807,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B807,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B807,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B807,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6688.5749999999998]
["Ensa 2020 proy con cta","AINAP","01-08.18.0002",null,"2020-12-26","CHEPO",null,1908.2221999999999,766.55780000000004,null,0,null,null,2674.78,null,0,0,0,{"$f":"IF((VLOOKUP($B810,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q810)","v":"NA"},{"$f":"IF((VLOOKUP($B810,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R810)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D810=0),\"NA\",IF($B810=\"DLSBT\",MID($D810,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D810,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D810=0),\"NA\",MID($D810,m2Inicio+INDIRECT(B810),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D810=0),\"NA\",RIGHT($D810,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D810=0),\"NA\",RIGHT($D810,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X810<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E810<=FechaMin,E810>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H810<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N810=0,0,IF(OR(I810/N810<=MObraMin,I810/N810>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N810<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S810<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T810<=INDIRECT(VLOOKUP(B810,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2674.78,1,{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL810),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D810=0,\"\",VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY810),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B810,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B810,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2407.3020000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-08.18.0002",null,"2020-12-26","CHEPO",null,6158.2413999999999,2451.9386,null,0,null,null,8610.18,null,0,0,0,{"$f":"IF((VLOOKUP($B813,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q813)","v":0},{"$f":"IF((VLOOKUP($B813,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R813)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B813,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D813=0),\"NA\",IF($B813=\"DLSBT\",MID($D813,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D813,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B813,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D813=0),\"NA\",MID($D813,m2Inicio+INDIRECT(B813),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B813,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D813=0),\"NA\",RIGHT($D813,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B813,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D813=0),\"NA\",RIGHT($D813,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B813,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X813<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B813,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E813<=FechaMin,E813>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B813,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H813<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B813,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N813=0,0,IF(OR(I813/N813<=MObraMin,I813/N813>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B813,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N813<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B813,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S813<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B813,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T813<=INDIRECT(VLOOKUP(B813,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B813,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B813,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL813),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B813,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B813,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B813,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B813,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B813,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D813=0,\"\",VLOOKUP($B813,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B813,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B813,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY813),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B813,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B813,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B813,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B813,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","AINAP","01-17.18.0053",null,"2020-05-27","PANAMA",null,147.47999999999999,174.9,null,0,null,null,322.38,null,0,16,0,{"$f":"IF((VLOOKUP($B815,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q815)","v":"NA"},{"$f":"IF((VLOOKUP($B815,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R815)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D815=0),\"NA\",IF($B815=\"DLSBT\",MID($D815,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D815,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D815=0),\"NA\",MID($D815,m2Inicio+INDIRECT(B815),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D815=0),\"NA\",RIGHT($D815,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D815=0),\"NA\",RIGHT($D815,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X815<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E815<=FechaMin,E815>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H815<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N815=0,0,IF(OR(I815/N815<=MObraMin,I815/N815>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N815<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S815<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T815<=INDIRECT(VLOOKUP(B815,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,322.38,1,{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL815),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D815=0,\"\",VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY815),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B815,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B815,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},290.142]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-73.20.0012",null,"2020-12-13","PANAMA",null,1054.42,695.36,null,0,null,null,1749.78,null,0,0,0,{"$f":"IF((VLOOKUP($B818,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q818)","v":"NA"},{"$f":"IF((VLOOKUP($B818,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R818)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B818,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D818=0),\"NA\",IF($B818=\"DLSBT\",MID($D818,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D818,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B818,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D818=0),\"NA\",MID($D818,m2Inicio+INDIRECT(B818),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B818,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D818=0),\"NA\",RIGHT($D818,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B818,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D818=0),\"NA\",RIGHT($D818,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B818,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X818<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B818,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E818<=FechaMin,E818>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B818,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H818<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B818,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N818=0,0,IF(OR(I818/N818<=MObraMin,I818/N818>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B818,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N818<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B818,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S818<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B818,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T818<=INDIRECT(VLOOKUP(B818,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1749.78,1,{"$f":"IF(VLOOKUP($B818,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B818,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL818),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B818,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B818,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B818,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B818,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B818,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D818=0,\"\",VLOOKUP($B818,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B818,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B818,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY818),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B818,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B818,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B818,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B818,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1574.8019999999999]
["Ensa 2020 proy con cta","DLSBT","01-06.19.0002",null,"2020-05-29","PANAMA",null,913.02,290.01,null,0,null,null,1203.03,null,0,0,117.2593,{"$f":"IF((VLOOKUP($B819,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q819)","v":"NA"},{"$f":"IF((VLOOKUP($B819,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R819)","v":117.2593},"NA",{"$f":"IF(OR(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D819=0),\"NA\",IF($B819=\"DLSBT\",MID($D819,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D819,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D819=0),\"NA\",MID($D819,m2Inicio+INDIRECT(B819),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D819=0),\"NA\",RIGHT($D819,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D819=0),\"NA\",RIGHT($D819,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X819<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E819<=FechaMin,E819>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H819<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N819=0,0,IF(OR(I819/N819<=MObraMin,I819/N819>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N819<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S819<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T819<=INDIRECT(VLOOKUP(B819,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1203.03,1,{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL819),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D819=0,\"\",VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY819),FALSE))","v":117.2593},"NA",1,{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B819,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B819,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B819,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1082.7270000000001]
["Ensa 2020 proy con cta","PEDYM","01-30.20.0004",null,"2020-12-18","PANAMA",null,9068.25,0,null,0,null,null,9068.25,null,0,0,0,{"$f":"IF((VLOOKUP($B823,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q823)","v":"NA"},{"$f":"IF((VLOOKUP($B823,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R823)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B823,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D823=0),\"NA\",IF($B823=\"DLSBT\",MID($D823,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D823,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B823,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D823=0),\"NA\",MID($D823,m2Inicio+INDIRECT(B823),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B823,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D823=0),\"NA\",RIGHT($D823,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B823,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D823=0),\"NA\",RIGHT($D823,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B823,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X823<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B823,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E823<=FechaMin,E823>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B823,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H823<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B823,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N823=0,0,IF(OR(I823/N823<=MObraMin,I823/N823>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B823,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N823<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B823,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S823<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B823,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T823<=INDIRECT(VLOOKUP(B823,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9068.25,1,{"$f":"IF(VLOOKUP($B823,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B823,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL823),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B823,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B823,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B823,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B823,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B823,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D823=0,\"\",VLOOKUP($B823,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B823,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B823,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY823),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B823,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B823,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B823,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B823,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8161.4250000000002]
["Ensa 2020 proy con cta","AINAP","01-01.20.0019",null,"2020-10-17","PORTOBELO",null,7267.1814999999997,5420.1785,null,0,null,null,12687.36,null,0,0,0,{"$f":"IF((VLOOKUP($B824,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q824)","v":"NA"},{"$f":"IF((VLOOKUP($B824,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R824)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D824=0),\"NA\",IF($B824=\"DLSBT\",MID($D824,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D824,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D824=0),\"NA\",MID($D824,m2Inicio+INDIRECT(B824),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D824=0),\"NA\",RIGHT($D824,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D824=0),\"NA\",RIGHT($D824,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X824<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E824<=FechaMin,E824>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H824<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N824=0,0,IF(OR(I824/N824<=MObraMin,I824/N824>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N824<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S824<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T824<=INDIRECT(VLOOKUP(B824,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12687.36,1,{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL824),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D824=0,\"\",VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY824),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B824,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B824,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11418.624000000002]
["Ensa 2020 proy con cta","CMEDI","01-44.19.0003",null,"2020-06-29","CHEPO",null,135716.39079999999,15227.949199999999,null,0,null,null,150944.34,null,0,0,0,{"$f":"IF((VLOOKUP($B827,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q827)","v":"NA"},{"$f":"IF((VLOOKUP($B827,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R827)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D827=0),\"NA\",IF($B827=\"DLSBT\",MID($D827,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D827,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D827=0),\"NA\",MID($D827,m2Inicio+INDIRECT(B827),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D827=0),\"NA\",RIGHT($D827,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D827=0),\"NA\",RIGHT($D827,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X827<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E827<=FechaMin,E827>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H827<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N827=0,0,IF(OR(I827/N827<=MObraMin,I827/N827>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N827<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S827<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T827<=INDIRECT(VLOOKUP(B827,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,150944.34,1,{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL827),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D827=0,\"\",VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY827),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B827,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B827,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},135849.90599999999]
["Ensa 2020 proy con cta","DACBT","01-44.19.0003",null,"2020-06-29","CHEPO",null,37176.368399999999,4408.7416000000003,null,0,null,null,41585.11,null,0,0,0,{"$f":"IF((VLOOKUP($B828,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q828)","v":"NA"},{"$f":"IF((VLOOKUP($B828,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R828)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B828,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D828=0),\"NA\",IF($B828=\"DLSBT\",MID($D828,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D828,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B828,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D828=0),\"NA\",MID($D828,m2Inicio+INDIRECT(B828),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B828,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D828=0),\"NA\",RIGHT($D828,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B828,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D828=0),\"NA\",RIGHT($D828,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B828,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X828<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B828,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E828<=FechaMin,E828>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B828,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H828<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B828,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N828=0,0,IF(OR(I828/N828<=MObraMin,I828/N828>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B828,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N828<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B828,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S828<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B828,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T828<=INDIRECT(VLOOKUP(B828,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,41585.11,1,{"$f":"IF(VLOOKUP($B828,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B828,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL828),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B828,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B828,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B828,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B828,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B828,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D828=0,\"\",VLOOKUP($B828,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B828,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B828,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY828),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B828,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B828,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B828,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B828,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},37426.599000000002]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-73.19.0023",null,"2020-12-13","SAN MIGUELITO",null,3941.29,1567.68,null,0,null,null,5508.97,null,0,0,0,{"$f":"IF((VLOOKUP($B832,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q832)","v":"NA"},{"$f":"IF((VLOOKUP($B832,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R832)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D832=0),\"NA\",IF($B832=\"DLSBT\",MID($D832,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D832,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D832=0),\"NA\",MID($D832,m2Inicio+INDIRECT(B832),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D832=0),\"NA\",RIGHT($D832,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D832=0),\"NA\",RIGHT($D832,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X832<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E832<=FechaMin,E832>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H832<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N832=0,0,IF(OR(I832/N832<=MObraMin,I832/N832>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N832<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S832<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T832<=INDIRECT(VLOOKUP(B832,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5508.97,1,{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL832),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D832=0,\"\",VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY832),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B832,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B832,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B832,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4958.0730000000003]
["Ensa 2020 proy con cta","CMEDI","01-44.20.0002",null,"2020-12-26","CHEPO",null,333094.43,71344.259999999995,null,0,null,null,404438.69,null,0,0,0,{"$f":"IF((VLOOKUP($B833,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q833)","v":"NA"},{"$f":"IF((VLOOKUP($B833,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R833)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B833,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D833=0),\"NA\",IF($B833=\"DLSBT\",MID($D833,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D833,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B833,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D833=0),\"NA\",MID($D833,m2Inicio+INDIRECT(B833),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B833,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D833=0),\"NA\",RIGHT($D833,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B833,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D833=0),\"NA\",RIGHT($D833,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B833,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X833<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B833,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E833<=FechaMin,E833>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B833,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H833<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B833,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N833=0,0,IF(OR(I833/N833<=MObraMin,I833/N833>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B833,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N833<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B833,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S833<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B833,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T833<=INDIRECT(VLOOKUP(B833,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,404438.69,1,{"$f":"IF(VLOOKUP($B833,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B833,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL833),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B833,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B833,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B833,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B833,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B833,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D833=0,\"\",VLOOKUP($B833,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B833,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B833,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY833),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B833,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B833,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B833,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B833,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},363994.821]
["Ensa 2020 proy con cta","DLSMT-13,8","01-07.19.0112",null,"2020-12-18","PANAMA",null,21498.04,10578.98,null,0,null,null,32077.02,null,0,2,270.53160000000003,{"$f":"IF((VLOOKUP($B836,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q836)","v":"NA"},{"$f":"IF((VLOOKUP($B836,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R836)","v":270.53160000000003},"NA",{"$f":"IF(OR(VLOOKUP($B836,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D836=0),\"NA\",IF($B836=\"DLSBT\",MID($D836,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D836,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B836,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D836=0),\"NA\",MID($D836,m2Inicio+INDIRECT(B836),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B836,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D836=0),\"NA\",RIGHT($D836,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B836,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D836=0),\"NA\",RIGHT($D836,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B836,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X836<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B836,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E836<=FechaMin,E836>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B836,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H836<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B836,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N836=0,0,IF(OR(I836/N836<=MObraMin,I836/N836>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B836,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N836<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B836,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S836<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B836,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T836<=INDIRECT(VLOOKUP(B836,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,32077.02,1,{"$f":"IF(VLOOKUP($B836,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B836,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL836),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B836,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B836,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B836,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B836,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B836,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D836=0,\"\",VLOOKUP($B836,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B836,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B836,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY836),FALSE))","v":270.53160000000003},"NA",1,{"$f":"IF(VLOOKUP($B836,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B836,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B836,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B836,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},28869.317999999999]
["Ensa 2020 proy con cta","CMESM","01-43.20.0001",null,"2020-12-17","PINOGANA",null,4345.21,664.82,null,0,null,null,5010.03,null,0,0,0,{"$f":"IF((VLOOKUP($B839,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q839)","v":"NA"},{"$f":"IF((VLOOKUP($B839,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R839)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D839=0),\"NA\",IF($B839=\"DLSBT\",MID($D839,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D839,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D839=0),\"NA\",MID($D839,m2Inicio+INDIRECT(B839),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D839=0),\"NA\",RIGHT($D839,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D839=0),\"NA\",RIGHT($D839,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X839<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E839<=FechaMin,E839>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H839<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N839=0,0,IF(OR(I839/N839<=MObraMin,I839/N839>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N839<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S839<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T839<=INDIRECT(VLOOKUP(B839,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5010.03,1,{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL839),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D839=0,\"\",VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY839),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B839,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B839,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4509.027]
["Ensa 2020 proy con cta","AINAP","01-01.19.0090",null,"2020-05-28","PANAMA",null,23524.95,54346.41,null,323.98,null,null,78195.34,null,0,0,0,{"$f":"IF((VLOOKUP($B841,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q841)","v":"NA"},{"$f":"IF((VLOOKUP($B841,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R841)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D841=0),\"NA\",IF($B841=\"DLSBT\",MID($D841,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D841,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D841=0),\"NA\",MID($D841,m2Inicio+INDIRECT(B841),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D841=0),\"NA\",RIGHT($D841,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D841=0),\"NA\",RIGHT($D841,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X841<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E841<=FechaMin,E841>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H841<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N841=0,0,IF(OR(I841/N841<=MObraMin,I841/N841>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N841<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S841<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T841<=INDIRECT(VLOOKUP(B841,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,78195.34,1,{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL841),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D841=0,\"\",VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY841),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B841,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B841,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},70375.805999999997]
["Ensa 2020 proy con cta","DLSMT-13,8","01-52.19.0001",null,"2020-12-20","PANAMA",null,75422.17,26663.61,null,0,null,null,102085.78,null,0,0,870.5616,{"$f":"IF((VLOOKUP($B842,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q842)","v":"NA"},{"$f":"IF((VLOOKUP($B842,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R842)","v":870.5616},"NA",{"$f":"IF(OR(VLOOKUP($B842,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D842=0),\"NA\",IF($B842=\"DLSBT\",MID($D842,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D842,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B842,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D842=0),\"NA\",MID($D842,m2Inicio+INDIRECT(B842),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B842,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D842=0),\"NA\",RIGHT($D842,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B842,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D842=0),\"NA\",RIGHT($D842,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B842,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X842<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B842,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E842<=FechaMin,E842>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B842,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H842<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B842,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N842=0,0,IF(OR(I842/N842<=MObraMin,I842/N842>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B842,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N842<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B842,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S842<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B842,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T842<=INDIRECT(VLOOKUP(B842,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,102085.78,1,{"$f":"IF(VLOOKUP($B842,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B842,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL842),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B842,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B842,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B842,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B842,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B842,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D842=0,\"\",VLOOKUP($B842,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B842,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B842,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY842),FALSE))","v":870.5616},"NA",1,{"$f":"IF(VLOOKUP($B842,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B842,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B842,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B842,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},91877.202000000005]
["Ensa 2020 proy con cta","CEQOT","01-23.19.0001",null,"2020-12-17","PANAMA",null,63677.919999999998,0,null,0,null,null,63677.919999999998,null,0,0,0,{"$f":"IF((VLOOKUP($B844,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q844)","v":"NA"},{"$f":"IF((VLOOKUP($B844,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R844)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D844=0),\"NA\",IF($B844=\"DLSBT\",MID($D844,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D844,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D844=0),\"NA\",MID($D844,m2Inicio+INDIRECT(B844),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D844=0),\"NA\",RIGHT($D844,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D844=0),\"NA\",RIGHT($D844,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X844<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E844<=FechaMin,E844>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H844<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N844=0,0,IF(OR(I844/N844<=MObraMin,I844/N844>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N844<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S844<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T844<=INDIRECT(VLOOKUP(B844,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,63677.919999999998,1,{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL844),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D844=0,\"\",VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY844),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B844,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B844,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},57310.127999999997]
["Ensa 2020 proy con cta","DLSBT","01-06.18.0013",null,"2020-06-24","COLON",null,6186.83,997.23,null,0,null,null,7184.06,null,0,0,0,{"$f":"IF((VLOOKUP($B847,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q847)","v":"NA"},{"$f":"IF((VLOOKUP($B847,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R847)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B847,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D847=0),\"NA\",IF($B847=\"DLSBT\",MID($D847,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D847,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B847,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D847=0),\"NA\",MID($D847,m2Inicio+INDIRECT(B847),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B847,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D847=0),\"NA\",RIGHT($D847,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B847,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D847=0),\"NA\",RIGHT($D847,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B847,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X847<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B847,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E847<=FechaMin,E847>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B847,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H847<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B847,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N847=0,0,IF(OR(I847/N847<=MObraMin,I847/N847>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B847,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N847<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B847,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S847<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B847,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T847<=INDIRECT(VLOOKUP(B847,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,7184.06,1,{"$f":"IF(VLOOKUP($B847,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B847,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL847),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B847,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B847,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B847,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B847,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B847,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D847=0,\"\",VLOOKUP($B847,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B847,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B847,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY847),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B847,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B847,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B847,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B847,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6465.6540000000005]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0030",null,"2020-05-29","PANAMA",null,1147.68,887.86,null,0,null,null,2035.54,null,0,0,0,{"$f":"IF((VLOOKUP($B850,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q850)","v":"NA"},{"$f":"IF((VLOOKUP($B850,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R850)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B850,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D850=0),\"NA\",IF($B850=\"DLSBT\",MID($D850,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D850,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B850,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D850=0),\"NA\",MID($D850,m2Inicio+INDIRECT(B850),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B850,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D850=0),\"NA\",RIGHT($D850,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B850,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D850=0),\"NA\",RIGHT($D850,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B850,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X850<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B850,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E850<=FechaMin,E850>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B850,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H850<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B850,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N850=0,0,IF(OR(I850/N850<=MObraMin,I850/N850>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B850,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N850<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B850,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S850<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B850,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T850<=INDIRECT(VLOOKUP(B850,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2035.54,1,{"$f":"IF(VLOOKUP($B850,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B850,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL850),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B850,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B850,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B850,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B850,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B850,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D850=0,\"\",VLOOKUP($B850,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B850,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B850,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY850),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B850,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B850,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B850,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B850,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1831.9860000000001]
["Ensa 2020 proy con cta","DEQOT","01-48.19.0014",null,"2020-12-26","SAN MIGUELITO",null,3258.78,1706.96,null,0,null,null,4965.74,null,0,0,0,{"$f":"IF((VLOOKUP($B852,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q852)","v":"NA"},{"$f":"IF((VLOOKUP($B852,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R852)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D852=0),\"NA\",IF($B852=\"DLSBT\",MID($D852,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D852,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D852=0),\"NA\",MID($D852,m2Inicio+INDIRECT(B852),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D852=0),\"NA\",RIGHT($D852,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D852=0),\"NA\",RIGHT($D852,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X852<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E852<=FechaMin,E852>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H852<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N852=0,0,IF(OR(I852/N852<=MObraMin,I852/N852>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N852<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S852<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T852<=INDIRECT(VLOOKUP(B852,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4965.74,1,{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL852),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D852=0,\"\",VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY852),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B852,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B852,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B852,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4469.1660000000002]
["Ensa 2020 proy con cta","DTRMB-13,8","01-48.19.0014",null,"2020-12-26","SAN MIGUELITO",null,2153.31,1278.76,null,0,null,null,3432.07,null,0,0,0,{"$f":"IF((VLOOKUP($B855,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q855)","v":"NA"},{"$f":"IF((VLOOKUP($B855,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R855)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B855,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D855=0),\"NA\",IF($B855=\"DLSBT\",MID($D855,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D855,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B855,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D855=0),\"NA\",MID($D855,m2Inicio+INDIRECT(B855),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B855,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D855=0),\"NA\",RIGHT($D855,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B855,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D855=0),\"NA\",RIGHT($D855,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B855,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X855<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B855,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E855<=FechaMin,E855>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B855,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H855<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B855,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N855=0,0,IF(OR(I855/N855<=MObraMin,I855/N855>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B855,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N855<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B855,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S855<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B855,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T855<=INDIRECT(VLOOKUP(B855,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3432.07,1,{"$f":"IF(VLOOKUP($B855,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B855,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL855),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B855,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B855,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B855,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B855,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B855,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D855=0,\"\",VLOOKUP($B855,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B855,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B855,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY855),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B855,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B855,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B855,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B855,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3088.8630000000003]
["Ensa 2020 proy con cta","AINAP","01-17.20.0133",null,"2020-12-12","CHEPO",null,575.13,1973.31,null,0,null,null,2548.44,null,0,8,0,{"$f":"IF((VLOOKUP($B856,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q856)","v":"NA"},{"$f":"IF((VLOOKUP($B856,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R856)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B856,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D856=0),\"NA\",IF($B856=\"DLSBT\",MID($D856,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D856,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B856,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D856=0),\"NA\",MID($D856,m2Inicio+INDIRECT(B856),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B856,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D856=0),\"NA\",RIGHT($D856,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B856,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D856=0),\"NA\",RIGHT($D856,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B856,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X856<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B856,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E856<=FechaMin,E856>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B856,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H856<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B856,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N856=0,0,IF(OR(I856/N856<=MObraMin,I856/N856>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B856,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N856<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B856,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S856<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B856,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T856<=INDIRECT(VLOOKUP(B856,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2548.44,1,{"$f":"IF(VLOOKUP($B856,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B856,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL856),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B856,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B856,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B856,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B856,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B856,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D856=0,\"\",VLOOKUP($B856,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B856,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B856,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY856),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B856,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B856,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B856,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B856,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2293.596]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.20.0133",null,"2020-12-12","CHEPO",null,25013.11,8276.17,null,0,null,null,33289.279999999999,null,0,8,0,{"$f":"IF((VLOOKUP($B860,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q860)","v":"NA"},{"$f":"IF((VLOOKUP($B860,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R860)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B860,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D860=0),\"NA\",IF($B860=\"DLSBT\",MID($D860,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D860,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B860,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D860=0),\"NA\",MID($D860,m2Inicio+INDIRECT(B860),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B860,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D860=0),\"NA\",RIGHT($D860,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B860,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D860=0),\"NA\",RIGHT($D860,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B860,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X860<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B860,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E860<=FechaMin,E860>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B860,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H860<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B860,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N860=0,0,IF(OR(I860/N860<=MObraMin,I860/N860>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B860,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N860<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B860,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S860<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B860,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T860<=INDIRECT(VLOOKUP(B860,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,33289.279999999999,1,{"$f":"IF(VLOOKUP($B860,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B860,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL860),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B860,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B860,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B860,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B860,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B860,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D860=0,\"\",VLOOKUP($B860,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B860,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B860,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY860),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B860,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B860,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B860,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B860,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},29960.351999999999]
["Ensa 2020 proy con cta","AINAP","01-17.19.0197",null,"2020-10-28","CHAGRES",null,196.71,136.25,null,0,null,null,332.96,null,0,6,0,{"$f":"IF((VLOOKUP($B861,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q861)","v":"NA"},{"$f":"IF((VLOOKUP($B861,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R861)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B861,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D861=0),\"NA\",IF($B861=\"DLSBT\",MID($D861,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D861,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B861,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D861=0),\"NA\",MID($D861,m2Inicio+INDIRECT(B861),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B861,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D861=0),\"NA\",RIGHT($D861,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B861,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D861=0),\"NA\",RIGHT($D861,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B861,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X861<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B861,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E861<=FechaMin,E861>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B861,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H861<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B861,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N861=0,0,IF(OR(I861/N861<=MObraMin,I861/N861>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B861,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N861<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B861,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S861<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B861,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T861<=INDIRECT(VLOOKUP(B861,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,332.96,1,{"$f":"IF(VLOOKUP($B861,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B861,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL861),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B861,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B861,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B861,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B861,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B861,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D861=0,\"\",VLOOKUP($B861,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B861,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B861,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY861),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B861,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B861,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B861,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B861,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},299.66399999999999]
["Ensa 2020 proy con cta","DACBT","01-06.19.0081",null,"2020-12-12","CHEPO",null,307.85000000000002,490.48,null,44.4,null,null,842.73,null,0,12,370.84109999999998,{"$f":"IF((VLOOKUP($B864,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q864)","v":"NA"},{"$f":"IF((VLOOKUP($B864,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R864)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D864=0),\"NA\",IF($B864=\"DLSBT\",MID($D864,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D864,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D864=0),\"NA\",MID($D864,m2Inicio+INDIRECT(B864),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D864=0),\"NA\",RIGHT($D864,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D864=0),\"NA\",RIGHT($D864,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X864<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E864<=FechaMin,E864>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H864<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N864=0,0,IF(OR(I864/N864<=MObraMin,I864/N864>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N864<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S864<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T864<=INDIRECT(VLOOKUP(B864,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,842.73,1,{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL864),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D864=0,\"\",VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY864),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B864,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B864,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B864,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},758.45699999999999]
["Ensa 2020 proy con cta","DLABT","01-06.19.0081",null,"2020-12-12","CHEPO",null,7749.86,6683.05,null,802.55,null,null,15235.46,null,0,12,370.84109999999998,{"$f":"IF((VLOOKUP($B865,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q865)","v":12},{"$f":"IF((VLOOKUP($B865,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R865)","v":370.84109999999998},30.903424999999999,{"$f":"IF(OR(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D865=0),\"NA\",IF($B865=\"DLSBT\",MID($D865,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D865,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D865=0),\"NA\",MID($D865,m2Inicio+INDIRECT(B865),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D865=0),\"NA\",RIGHT($D865,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D865=0),\"NA\",RIGHT($D865,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X865<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E865<=FechaMin,E865>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H865<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N865=0,0,IF(OR(I865/N865<=MObraMin,I865/N865>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N865<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S865<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T865<=INDIRECT(VLOOKUP(B865,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15235.46,1,{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL865),FALSE))","v":30.903424999999999},{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D865=0,\"\",VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY865),FALSE))","v":370.84109999999998},"NA",1,{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B865,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B865,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B865,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13711.913999999999]
["Ensa 2020 proy con cta","AINAP","01-01.20.0004",null,"2020-05-22","PANAMA",null,44852.02,65798.27,null,0,null,null,110650.29,null,0,0,0,{"$f":"IF((VLOOKUP($B869,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q869)","v":"NA"},{"$f":"IF((VLOOKUP($B869,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R869)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D869=0),\"NA\",IF($B869=\"DLSBT\",MID($D869,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D869,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D869=0),\"NA\",MID($D869,m2Inicio+INDIRECT(B869),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D869=0),\"NA\",RIGHT($D869,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D869=0),\"NA\",RIGHT($D869,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X869<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E869<=FechaMin,E869>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H869<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N869=0,0,IF(OR(I869/N869<=MObraMin,I869/N869>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N869<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S869<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T869<=INDIRECT(VLOOKUP(B869,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,110650.29,1,{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL869),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D869=0,\"\",VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY869),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B869,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B869,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B869,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},99585.260999999999]
["Ensa 2020 proy con cta","DLABT","01-01.20.0004",null,"2020-05-22","PANAMA",null,525.13,1128.52,null,0,null,null,1653.65,null,0,0,0,{"$f":"IF((VLOOKUP($B870,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q870)","v":0},{"$f":"IF((VLOOKUP($B870,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R870)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D870=0),\"NA\",IF($B870=\"DLSBT\",MID($D870,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D870,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D870=0),\"NA\",MID($D870,m2Inicio+INDIRECT(B870),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D870=0),\"NA\",RIGHT($D870,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D870=0),\"NA\",RIGHT($D870,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X870<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E870<=FechaMin,E870>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H870<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N870=0,0,IF(OR(I870/N870<=MObraMin,I870/N870>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N870<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S870<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T870<=INDIRECT(VLOOKUP(B870,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL870),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D870=0,\"\",VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY870),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B870,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B870,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-17.19.0172",null,"2020-10-20","CHAGRES",null,17984.04,7944.74,null,0,null,null,25928.78,null,0,2,61.585599999999999,{"$f":"IF((VLOOKUP($B874,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q874)","v":"NA"},{"$f":"IF((VLOOKUP($B874,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R874)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B874,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D874=0),\"NA\",IF($B874=\"DLSBT\",MID($D874,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D874,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B874,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D874=0),\"NA\",MID($D874,m2Inicio+INDIRECT(B874),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B874,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D874=0),\"NA\",RIGHT($D874,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B874,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D874=0),\"NA\",RIGHT($D874,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B874,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X874<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B874,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E874<=FechaMin,E874>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B874,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H874<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B874,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N874=0,0,IF(OR(I874/N874<=MObraMin,I874/N874>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B874,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N874<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B874,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S874<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B874,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T874<=INDIRECT(VLOOKUP(B874,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,25928.78,1,{"$f":"IF(VLOOKUP($B874,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B874,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL874),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B874,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B874,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B874,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B874,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B874,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D874=0,\"\",VLOOKUP($B874,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B874,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B874,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY874),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B874,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B874,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B874,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B874,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},23335.901999999998]
["Ensa 2020 proy con cta","AINAP","01-17.18.0223",null,"2020-11-20","COLON",null,105.89,325.2,null,0,null,null,431.09,null,0,0,0,{"$f":"IF((VLOOKUP($B875,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q875)","v":"NA"},{"$f":"IF((VLOOKUP($B875,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R875)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B875,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D875=0),\"NA\",IF($B875=\"DLSBT\",MID($D875,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D875,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B875,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D875=0),\"NA\",MID($D875,m2Inicio+INDIRECT(B875),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B875,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D875=0),\"NA\",RIGHT($D875,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B875,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D875=0),\"NA\",RIGHT($D875,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B875,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X875<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B875,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E875<=FechaMin,E875>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B875,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H875<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B875,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N875=0,0,IF(OR(I875/N875<=MObraMin,I875/N875>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B875,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N875<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B875,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S875<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B875,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T875<=INDIRECT(VLOOKUP(B875,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,431.09,1,{"$f":"IF(VLOOKUP($B875,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B875,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL875),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B875,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B875,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B875,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B875,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B875,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D875=0,\"\",VLOOKUP($B875,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B875,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B875,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY875),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B875,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B875,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B875,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B875,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},387.98099999999999]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-17.18.0223",null,"2020-11-20","COLON",null,1491.43,2023.38,null,0,null,null,3514.81,null,0,0,0,{"$f":"IF((VLOOKUP($B878,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q878)","v":"NA"},{"$f":"IF((VLOOKUP($B878,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R878)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D878=0),\"NA\",IF($B878=\"DLSBT\",MID($D878,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D878,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D878=0),\"NA\",MID($D878,m2Inicio+INDIRECT(B878),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D878=0),\"NA\",RIGHT($D878,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D878=0),\"NA\",RIGHT($D878,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X878<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E878<=FechaMin,E878>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H878<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N878=0,0,IF(OR(I878/N878<=MObraMin,I878/N878>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N878<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S878<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T878<=INDIRECT(VLOOKUP(B878,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3514.81,1,{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL878),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D878=0,\"\",VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY878),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B878,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B878,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3163.3290000000002]
["Ensa 2020 proy con cta","AINAP","01-07.19.0190",null,"2020-12-29","CHEPO",null,412.01,355.2,null,0.68,null,null,767.89,null,0,4,301.1114,{"$f":"IF((VLOOKUP($B879,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q879)","v":"NA"},{"$f":"IF((VLOOKUP($B879,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R879)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B879,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D879=0),\"NA\",IF($B879=\"DLSBT\",MID($D879,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D879,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B879,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D879=0),\"NA\",MID($D879,m2Inicio+INDIRECT(B879),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B879,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D879=0),\"NA\",RIGHT($D879,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B879,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D879=0),\"NA\",RIGHT($D879,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B879,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X879<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B879,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E879<=FechaMin,E879>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B879,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H879<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B879,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N879=0,0,IF(OR(I879/N879<=MObraMin,I879/N879>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B879,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N879<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B879,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S879<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B879,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T879<=INDIRECT(VLOOKUP(B879,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,767.89,1,{"$f":"IF(VLOOKUP($B879,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B879,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL879),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B879,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B879,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B879,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B879,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B879,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D879=0,\"\",VLOOKUP($B879,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B879,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B879,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY879),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B879,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B879,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B879,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B879,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},691.101]
["Ensa 2020 proy con cta","DLABT","01-07.18.0003",null,"2020-06-30","CHEPO",null,18092.46,10689.12,null,0,null,null,28781.58,null,2878.16,22,0,{"$f":"IF((VLOOKUP($B883,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q883)","v":22},{"$f":"IF((VLOOKUP($B883,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R883)","v":0},0,{"$f":"IF(OR(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D883=0),\"NA\",IF($B883=\"DLSBT\",MID($D883,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D883,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D883=0),\"NA\",MID($D883,m2Inicio+INDIRECT(B883),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D883=0),\"NA\",RIGHT($D883,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D883=0),\"NA\",RIGHT($D883,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X883<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E883<=FechaMin,E883>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H883<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N883=0,0,IF(OR(I883/N883<=MObraMin,I883/N883>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N883<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S883<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T883<=INDIRECT(VLOOKUP(B883,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,28781.58,1,{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL883),FALSE))","v":0},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D883=0,\"\",VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY883),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B883,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B883,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},25903.422000000002]
["Ensa 2020 proy con cta","DLSMT-13,8","01-07.18.0003",null,"2020-06-30","CHEPO",null,154.66,83.93,null,0,null,null,238.59,null,23.86,22,0,{"$f":"IF((VLOOKUP($B884,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q884)","v":"NA"},{"$f":"IF((VLOOKUP($B884,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R884)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D884=0),\"NA\",IF($B884=\"DLSBT\",MID($D884,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D884,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D884=0),\"NA\",MID($D884,m2Inicio+INDIRECT(B884),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D884=0),\"NA\",RIGHT($D884,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D884=0),\"NA\",RIGHT($D884,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X884<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E884<=FechaMin,E884>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H884<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N884=0,0,IF(OR(I884/N884<=MObraMin,I884/N884>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N884<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S884<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T884<=INDIRECT(VLOOKUP(B884,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,238.59,1,{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL884),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D884=0,\"\",VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY884),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B884,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B884,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B884,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},214.73099999999999]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0004",null,"2020-06-27","CHEPO",null,13515.61,9479.6299999999992,null,560.29999999999995,null,null,23555.54,null,0,25,0,{"$f":"IF((VLOOKUP($B887,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q887)","v":25},{"$f":"IF((VLOOKUP($B887,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R887)","v":0},0,{"$f":"IF(OR(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D887=0),\"NA\",IF($B887=\"DLSBT\",MID($D887,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D887,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D887=0),\"NA\",MID($D887,m2Inicio+INDIRECT(B887),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D887=0),\"NA\",RIGHT($D887,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D887=0),\"NA\",RIGHT($D887,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X887<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E887<=FechaMin,E887>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H887<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N887=0,0,IF(OR(I887/N887<=MObraMin,I887/N887>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N887<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S887<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T887<=INDIRECT(VLOOKUP(B887,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,23555.54,1,{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL887),FALSE))","v":0},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D887=0,\"\",VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY887),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B887,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B887,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},21199.986000000001]
["Ensa 2020 proy con cta","AINAP","01-06.18.0018",null,"2020-06-25","CHEPIGANA",null,853.78,456.66,null,0,null,null,1310.44,null,0,0,0,{"$f":"IF((VLOOKUP($B889,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q889)","v":"NA"},{"$f":"IF((VLOOKUP($B889,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R889)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B889,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D889=0),\"NA\",IF($B889=\"DLSBT\",MID($D889,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D889,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B889,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D889=0),\"NA\",MID($D889,m2Inicio+INDIRECT(B889),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B889,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D889=0),\"NA\",RIGHT($D889,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B889,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D889=0),\"NA\",RIGHT($D889,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B889,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X889<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B889,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E889<=FechaMin,E889>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B889,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H889<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B889,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N889=0,0,IF(OR(I889/N889<=MObraMin,I889/N889>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B889,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N889<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B889,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S889<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B889,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T889<=INDIRECT(VLOOKUP(B889,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1310.44,1,{"$f":"IF(VLOOKUP($B889,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B889,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL889),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B889,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B889,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B889,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B889,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B889,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D889=0,\"\",VLOOKUP($B889,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B889,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B889,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY889),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B889,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B889,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B889,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B889,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1179.3960000000002]
["Ensa 2020 proy con cta","DTRMB-34,5","01-06.18.0018",null,"2020-06-25","CHEPIGANA",null,903.54,155.85,null,0,null,null,1059.3900000000001,null,0,0,0,{"$f":"IF((VLOOKUP($B892,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q892)","v":"NA"},{"$f":"IF((VLOOKUP($B892,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R892)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D892=0),\"NA\",IF($B892=\"DLSBT\",MID($D892,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D892,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D892=0),\"NA\",MID($D892,m2Inicio+INDIRECT(B892),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D892=0),\"NA\",RIGHT($D892,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D892=0),\"NA\",RIGHT($D892,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X892<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E892<=FechaMin,E892>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H892<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N892=0,0,IF(OR(I892/N892<=MObraMin,I892/N892>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N892<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S892<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T892<=INDIRECT(VLOOKUP(B892,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1059.3900000000001,1,{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL892),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D892=0,\"\",VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY892),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B892,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B892,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},953.45100000000014]
["Ensa 2020 proy con cta","DLABT","01-06.19.0030",null,"2020-06-28","CHEPO",null,10063.74,10346.25,null,100.8,null,null,20510.79,null,0,26,1309.2882999999999,{"$f":"IF((VLOOKUP($B895,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q895)","v":26},{"$f":"IF((VLOOKUP($B895,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R895)","v":1309.2882999999999},50.357242307692303,{"$f":"IF(OR(VLOOKUP($B895,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D895=0),\"NA\",IF($B895=\"DLSBT\",MID($D895,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D895,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B895,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D895=0),\"NA\",MID($D895,m2Inicio+INDIRECT(B895),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B895,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D895=0),\"NA\",RIGHT($D895,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B895,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D895=0),\"NA\",RIGHT($D895,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B895,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X895<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B895,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E895<=FechaMin,E895>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B895,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H895<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B895,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N895=0,0,IF(OR(I895/N895<=MObraMin,I895/N895>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B895,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N895<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B895,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S895<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B895,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T895<=INDIRECT(VLOOKUP(B895,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20510.79,1,{"$f":"IF(VLOOKUP($B895,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B895,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL895),FALSE))","v":50.357242307692303},{"$f":"IF(VLOOKUP($B895,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B895,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B895,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B895,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B895,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D895=0,\"\",VLOOKUP($B895,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B895,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B895,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY895),FALSE))","v":1309.2882999999999},"NA",1,{"$f":"IF(VLOOKUP($B895,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B895,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B895,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B895,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18459.711000000003]
["Ensa 2020 proy con cta","DLSBT","01-06.19.0030",null,"2020-06-28","CHEPO",null,26920.65,10989.08,null,0,null,null,37909.730000000003,null,0,26,1309.2882999999999,{"$f":"IF((VLOOKUP($B897,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q897)","v":"NA"},{"$f":"IF((VLOOKUP($B897,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R897)","v":1309.2882999999999},"NA",{"$f":"IF(OR(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D897=0),\"NA\",IF($B897=\"DLSBT\",MID($D897,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D897,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D897=0),\"NA\",MID($D897,m2Inicio+INDIRECT(B897),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D897=0),\"NA\",RIGHT($D897,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D897=0),\"NA\",RIGHT($D897,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X897<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E897<=FechaMin,E897>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H897<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N897=0,0,IF(OR(I897/N897<=MObraMin,I897/N897>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N897<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S897<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T897<=INDIRECT(VLOOKUP(B897,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,37909.730000000003,1,{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL897),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D897=0,\"\",VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY897),FALSE))","v":1309.2882999999999},"NA",1,{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B897,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B897,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},34118.757000000005]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0030",null,"2020-06-28","CHEPO",null,11340.09,9341.34,null,0,null,null,20681.43,null,0,26,1309.2882999999999,{"$f":"IF((VLOOKUP($B898,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q898)","v":"NA"},{"$f":"IF((VLOOKUP($B898,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R898)","v":1309.2882999999999},"NA",{"$f":"IF(OR(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D898=0),\"NA\",IF($B898=\"DLSBT\",MID($D898,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D898,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D898=0),\"NA\",MID($D898,m2Inicio+INDIRECT(B898),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D898=0),\"NA\",RIGHT($D898,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D898=0),\"NA\",RIGHT($D898,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X898<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E898<=FechaMin,E898>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H898<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N898=0,0,IF(OR(I898/N898<=MObraMin,I898/N898>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N898<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S898<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T898<=INDIRECT(VLOOKUP(B898,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20681.43,1,{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL898),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D898=0,\"\",VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY898),FALSE))","v":1309.2882999999999},"NA",1,{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B898,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B898,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B898,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18613.287]
["Ensa 2020 proy con cta","AINAP","01-06.19.0033",null,"2020-11-16","CHEPO",null,386.35059999999999,194.8494,null,0,null,null,581.20000000000005,null,0,0,0,{"$f":"IF((VLOOKUP($B900,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q900)","v":"NA"},{"$f":"IF((VLOOKUP($B900,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R900)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D900=0),\"NA\",IF($B900=\"DLSBT\",MID($D900,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D900,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D900=0),\"NA\",MID($D900,m2Inicio+INDIRECT(B900),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D900=0),\"NA\",RIGHT($D900,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D900=0),\"NA\",RIGHT($D900,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X900<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E900<=FechaMin,E900>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H900<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N900=0,0,IF(OR(I900/N900<=MObraMin,I900/N900>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N900<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S900<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T900<=INDIRECT(VLOOKUP(B900,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,581.20000000000005,1,{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL900),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D900=0,\"\",VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY900),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B900,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B900,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},523.08000000000004]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.19.0033",null,"2020-11-16","CHEPO",null,4733.4169000000002,1934.8997999999999,null,42.2333,null,null,6710.55,null,0,0,0,{"$f":"IF((VLOOKUP($B903,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q903)","v":"NA"},{"$f":"IF((VLOOKUP($B903,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R903)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D903=0),\"NA\",IF($B903=\"DLSBT\",MID($D903,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D903,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D903=0),\"NA\",MID($D903,m2Inicio+INDIRECT(B903),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D903=0),\"NA\",RIGHT($D903,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D903=0),\"NA\",RIGHT($D903,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X903<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E903<=FechaMin,E903>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H903<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N903=0,0,IF(OR(I903/N903<=MObraMin,I903/N903>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N903<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S903<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T903<=INDIRECT(VLOOKUP(B903,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6710.55,1,{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL903),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D903=0,\"\",VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY903),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B903,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B903,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6039.4949999999999]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0005",null,"2020-10-21","CHAGRES",null,7754.0619999999999,3701.8780000000002,null,0,null,null,11455.94,null,0,14,0,{"$f":"IF((VLOOKUP($B906,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q906)","v":14},{"$f":"IF((VLOOKUP($B906,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R906)","v":0},0,{"$f":"IF(OR(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D906=0),\"NA\",IF($B906=\"DLSBT\",MID($D906,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D906,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D906=0),\"NA\",MID($D906,m2Inicio+INDIRECT(B906),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D906=0),\"NA\",RIGHT($D906,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D906=0),\"NA\",RIGHT($D906,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X906<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E906<=FechaMin,E906>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H906<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N906=0,0,IF(OR(I906/N906<=MObraMin,I906/N906>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N906<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S906<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T906<=INDIRECT(VLOOKUP(B906,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,11455.94,1,{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL906),FALSE))","v":0},{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D906=0,\"\",VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY906),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B906,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B906,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B906,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10310.346000000001]
["Ensa 2020 proy con cta","DLSMT-OTRAS","01-17.19.0005",null,"2020-10-21","CHAGRES",null,1141.3649,195.79509999999999,null,0,null,null,1337.16,null,0,14,0,{"$f":"IF((VLOOKUP($B908,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q908)","v":"NA"},{"$f":"IF((VLOOKUP($B908,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R908)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D908=0),\"NA\",IF($B908=\"DLSBT\",MID($D908,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D908,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D908=0),\"NA\",MID($D908,m2Inicio+INDIRECT(B908),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D908=0),\"NA\",RIGHT($D908,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D908=0),\"NA\",RIGHT($D908,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X908<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E908<=FechaMin,E908>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H908<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N908=0,0,IF(OR(I908/N908<=MObraMin,I908/N908>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N908<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S908<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T908<=INDIRECT(VLOOKUP(B908,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1337.16,1,{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL908),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D908=0,\"\",VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY908),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B908,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B908,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1203.4440000000002]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0011",null,"2020-12-29","CHAGRES",null,5385.29,7156.21,null,0,null,null,12541.5,null,0,7,15.0915,{"$f":"IF((VLOOKUP($B911,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q911)","v":7},{"$f":"IF((VLOOKUP($B911,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R911)","v":15.0915},2.1559285714285714,{"$f":"IF(OR(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D911=0),\"NA\",IF($B911=\"DLSBT\",MID($D911,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D911,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D911=0),\"NA\",MID($D911,m2Inicio+INDIRECT(B911),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D911=0),\"NA\",RIGHT($D911,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D911=0),\"NA\",RIGHT($D911,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X911<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E911<=FechaMin,E911>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H911<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N911=0,0,IF(OR(I911/N911<=MObraMin,I911/N911>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N911<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S911<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T911<=INDIRECT(VLOOKUP(B911,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,12541.5,1,{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL911),FALSE))","v":2.1559285714285714},{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D911=0,\"\",VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY911),FALSE))","v":15.0915},"NA",1,{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B911,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B911,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B911,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11287.35]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.19.0011",null,"2020-12-29","CHAGRES",null,10422.61,4978.24,null,0,null,null,15400.85,null,0,7,15.0915,{"$f":"IF((VLOOKUP($B912,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q912)","v":"NA"},{"$f":"IF((VLOOKUP($B912,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R912)","v":15.0915},"NA",{"$f":"IF(OR(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D912=0),\"NA\",IF($B912=\"DLSBT\",MID($D912,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D912,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D912=0),\"NA\",MID($D912,m2Inicio+INDIRECT(B912),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D912=0),\"NA\",RIGHT($D912,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D912=0),\"NA\",RIGHT($D912,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X912<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E912<=FechaMin,E912>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H912<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N912=0,0,IF(OR(I912/N912<=MObraMin,I912/N912>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N912<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S912<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T912<=INDIRECT(VLOOKUP(B912,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,15400.85,1,{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL912),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D912=0,\"\",VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY912),FALSE))","v":15.0915},"NA",1,{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B912,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B912,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13860.765000000001]
["Ensa 2020 proy con cta","AINAP","01-01.20.0014",null,"2020-10-16","PANAMA",null,38612.551700000004,17815.528300000002,null,0,null,null,56428.08,null,0,0,0,{"$f":"IF((VLOOKUP($B915,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q915)","v":"NA"},{"$f":"IF((VLOOKUP($B915,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R915)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B915,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D915=0),\"NA\",IF($B915=\"DLSBT\",MID($D915,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D915,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B915,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D915=0),\"NA\",MID($D915,m2Inicio+INDIRECT(B915),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B915,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D915=0),\"NA\",RIGHT($D915,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B915,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D915=0),\"NA\",RIGHT($D915,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B915,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X915<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B915,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E915<=FechaMin,E915>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B915,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H915<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B915,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N915=0,0,IF(OR(I915/N915<=MObraMin,I915/N915>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B915,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N915<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B915,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S915<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B915,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T915<=INDIRECT(VLOOKUP(B915,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,56428.08,1,{"$f":"IF(VLOOKUP($B915,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B915,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL915),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B915,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B915,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B915,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B915,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B915,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D915=0,\"\",VLOOKUP($B915,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B915,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B915,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY915),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B915,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B915,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B915,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B915,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},50785.272000000004]
["Ensa 2020 proy con cta","DLABT","01-01.20.0014",null,"2020-10-16","PANAMA",null,277.29000000000002,627.34,null,0,null,null,904.63,null,0,0,0,{"$f":"IF((VLOOKUP($B916,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q916)","v":0},{"$f":"IF((VLOOKUP($B916,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R916)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D916=0),\"NA\",IF($B916=\"DLSBT\",MID($D916,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D916,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D916=0),\"NA\",MID($D916,m2Inicio+INDIRECT(B916),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D916=0),\"NA\",RIGHT($D916,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D916=0),\"NA\",RIGHT($D916,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X916<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E916<=FechaMin,E916>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H916<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N916=0,0,IF(OR(I916/N916<=MObraMin,I916/N916>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N916<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S916<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T916<=INDIRECT(VLOOKUP(B916,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL916),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D916=0,\"\",VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY916),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B916,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B916,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLAMT-13,8","01-11.19.0004",null,"2020-06-26","CHEPO",null,284494.90000000002,179639.08,null,18450.580000000002,null,null,482584.56,null,482584.56,122,5113.5495000000019,{"$f":"IF((VLOOKUP($B920,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q920)","v":122},{"$f":"IF((VLOOKUP($B920,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R920)","v":5113.5495000000019},41.91434016393444,{"$f":"IF(OR(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D920=0),\"NA\",IF($B920=\"DLSBT\",MID($D920,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D920,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D920=0),\"NA\",MID($D920,m2Inicio+INDIRECT(B920),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D920=0),\"NA\",RIGHT($D920,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D920=0),\"NA\",RIGHT($D920,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X920<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E920<=FechaMin,E920>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H920<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N920=0,0,IF(OR(I920/N920<=MObraMin,I920/N920>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N920<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S920<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T920<=INDIRECT(VLOOKUP(B920,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,482584.56,1,{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL920),FALSE))","v":41.91434016393444},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D920=0,\"\",VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY920),FALSE))","v":5113.5495000000019},"NA",1,{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B920,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B920,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},434326.10399999999]
["Ensa 2020 proy con cta","DLSMT-13,8","01-11.19.0004",null,"2020-06-26","CHEPO",null,17044.47,8347.8799999999992,null,2050.06,null,null,27442.41,null,27442.41,122,5113.5495000000019,{"$f":"IF((VLOOKUP($B921,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q921)","v":"NA"},{"$f":"IF((VLOOKUP($B921,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R921)","v":5113.5495000000019},"NA",{"$f":"IF(OR(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D921=0),\"NA\",IF($B921=\"DLSBT\",MID($D921,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D921,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D921=0),\"NA\",MID($D921,m2Inicio+INDIRECT(B921),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D921=0),\"NA\",RIGHT($D921,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D921=0),\"NA\",RIGHT($D921,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X921<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E921<=FechaMin,E921>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H921<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N921=0,0,IF(OR(I921/N921<=MObraMin,I921/N921>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N921<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S921<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T921<=INDIRECT(VLOOKUP(B921,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,27442.41,1,{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL921),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D921=0,\"\",VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY921),FALSE))","v":5113.5495000000019},"NA",1,{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B921,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B921,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},24698.169000000002]
["Ensa 2020 proy con cta","AINAP","01-17.18.0060",null,"2020-05-21","PANAMA",null,2609.9699999999998,1438.86,null,48.8,null,null,4097.63,null,0,5,0,{"$f":"IF((VLOOKUP($B924,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q924)","v":"NA"},{"$f":"IF((VLOOKUP($B924,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R924)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B924,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D924=0),\"NA\",IF($B924=\"DLSBT\",MID($D924,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D924,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B924,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D924=0),\"NA\",MID($D924,m2Inicio+INDIRECT(B924),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B924,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D924=0),\"NA\",RIGHT($D924,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B924,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D924=0),\"NA\",RIGHT($D924,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B924,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X924<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B924,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E924<=FechaMin,E924>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B924,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H924<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B924,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N924=0,0,IF(OR(I924/N924<=MObraMin,I924/N924>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B924,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N924<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B924,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S924<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B924,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T924<=INDIRECT(VLOOKUP(B924,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4097.63,1,{"$f":"IF(VLOOKUP($B924,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B924,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL924),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B924,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B924,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B924,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B924,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B924,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D924=0,\"\",VLOOKUP($B924,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B924,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B924,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY924),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B924,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B924,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B924,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B924,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3687.8670000000002]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.18.0060",null,"2020-05-21","PANAMA",null,2605.7800000000002,2944.46,null,97.6,null,null,5647.84,null,0,5,0,{"$f":"IF((VLOOKUP($B926,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q926)","v":5},{"$f":"IF((VLOOKUP($B926,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R926)","v":0},0,{"$f":"IF(OR(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D926=0),\"NA\",IF($B926=\"DLSBT\",MID($D926,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D926,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D926=0),\"NA\",MID($D926,m2Inicio+INDIRECT(B926),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D926=0),\"NA\",RIGHT($D926,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D926=0),\"NA\",RIGHT($D926,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X926<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E926<=FechaMin,E926>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H926<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N926=0,0,IF(OR(I926/N926<=MObraMin,I926/N926>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N926<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S926<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T926<=INDIRECT(VLOOKUP(B926,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,5647.84,1,{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL926),FALSE))","v":0},{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D926=0,\"\",VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY926),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B926,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B926,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5083.0560000000005]
["Ensa 2020 proy con cta","DLAMT-13,8","01-07.19.0099",null,"2020-12-16","PANAMA",null,3543.24,5244.07,null,12.2,null,null,8799.51,null,0,1,34.667000000000002,{"$f":"IF((VLOOKUP($B929,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q929)","v":1},{"$f":"IF((VLOOKUP($B929,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R929)","v":34.667000000000002},34.667000000000002,{"$f":"IF(OR(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D929=0),\"NA\",IF($B929=\"DLSBT\",MID($D929,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D929,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D929=0),\"NA\",MID($D929,m2Inicio+INDIRECT(B929),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D929=0),\"NA\",RIGHT($D929,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D929=0),\"NA\",RIGHT($D929,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X929<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E929<=FechaMin,E929>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H929<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N929=0,0,IF(OR(I929/N929<=MObraMin,I929/N929>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N929<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S929<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T929<=INDIRECT(VLOOKUP(B929,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL929),FALSE))","v":34.667000000000002},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D929=0,\"\",VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY929),FALSE))","v":34.667000000000002},"NA",1,{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B929,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B929,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-07.19.0099",null,"2020-12-16","PANAMA",null,4992,6163.96,null,0,null,null,11155.96,null,0,1,34.667000000000002,{"$f":"IF((VLOOKUP($B932,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q932)","v":"NA"},{"$f":"IF((VLOOKUP($B932,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R932)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D932=0),\"NA\",IF($B932=\"DLSBT\",MID($D932,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D932,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D932=0),\"NA\",MID($D932,m2Inicio+INDIRECT(B932),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D932=0),\"NA\",RIGHT($D932,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D932=0),\"NA\",RIGHT($D932,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X932<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E932<=FechaMin,E932>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H932<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N932=0,0,IF(OR(I932/N932<=MObraMin,I932/N932>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N932<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S932<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T932<=INDIRECT(VLOOKUP(B932,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11155.96,1,{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL932),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D932=0,\"\",VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY932),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B932,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B932,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B932,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10040.364]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0094",null,"2020-10-29","CHEPIGANA",null,2827.26,1591.39,null,0,null,null,4418.6499999999996,null,0,0,0,{"$f":"IF((VLOOKUP($B934,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q934)","v":0},{"$f":"IF((VLOOKUP($B934,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R934)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D934=0),\"NA\",IF($B934=\"DLSBT\",MID($D934,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D934,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D934=0),\"NA\",MID($D934,m2Inicio+INDIRECT(B934),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D934=0),\"NA\",RIGHT($D934,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D934=0),\"NA\",RIGHT($D934,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X934<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E934<=FechaMin,E934>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H934<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N934=0,0,IF(OR(I934/N934<=MObraMin,I934/N934>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N934<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S934<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T934<=INDIRECT(VLOOKUP(B934,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL934),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D934=0,\"\",VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY934),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B934,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B934,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DEQOT","01-17.19.0010",null,"2020-10-31","CHEPIGANA",null,506.89,207.86,null,0,null,null,714.75,null,0,0,0,{"$f":"IF((VLOOKUP($B935,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q935)","v":"NA"},{"$f":"IF((VLOOKUP($B935,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R935)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D935=0),\"NA\",IF($B935=\"DLSBT\",MID($D935,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D935,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D935=0),\"NA\",MID($D935,m2Inicio+INDIRECT(B935),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D935=0),\"NA\",RIGHT($D935,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D935=0),\"NA\",RIGHT($D935,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X935<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E935<=FechaMin,E935>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H935<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N935=0,0,IF(OR(I935/N935<=MObraMin,I935/N935>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N935<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S935<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T935<=INDIRECT(VLOOKUP(B935,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,714.75,1,{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL935),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D935=0,\"\",VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY935),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B935,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B935,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B935,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},643.27499999999998]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.19.0010",null,"2020-10-31","CHEPIGANA",null,1822.85,610.6,null,0,null,null,2433.4499999999998,null,0,0,0,{"$f":"IF((VLOOKUP($B937,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q937)","v":"NA"},{"$f":"IF((VLOOKUP($B937,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R937)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B937,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D937=0),\"NA\",IF($B937=\"DLSBT\",MID($D937,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D937,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B937,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D937=0),\"NA\",MID($D937,m2Inicio+INDIRECT(B937),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B937,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D937=0),\"NA\",RIGHT($D937,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B937,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D937=0),\"NA\",RIGHT($D937,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B937,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X937<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B937,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E937<=FechaMin,E937>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B937,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H937<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B937,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N937=0,0,IF(OR(I937/N937<=MObraMin,I937/N937>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B937,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N937<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B937,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S937<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B937,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T937<=INDIRECT(VLOOKUP(B937,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2433.4499999999998,1,{"$f":"IF(VLOOKUP($B937,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B937,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL937),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B937,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B937,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B937,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B937,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B937,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D937=0,\"\",VLOOKUP($B937,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B937,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B937,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY937),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B937,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B937,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B937,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B937,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2190.105]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0167",null,"2020-10-29","PANAMA",null,10105.379999999999,7041.42,null,0,null,null,17146.8,null,0,10,0,{"$f":"IF((VLOOKUP($B940,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q940)","v":10},{"$f":"IF((VLOOKUP($B940,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R940)","v":0},0,{"$f":"IF(OR(VLOOKUP($B940,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D940=0),\"NA\",IF($B940=\"DLSBT\",MID($D940,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D940,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B940,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D940=0),\"NA\",MID($D940,m2Inicio+INDIRECT(B940),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B940,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D940=0),\"NA\",RIGHT($D940,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B940,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D940=0),\"NA\",RIGHT($D940,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B940,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X940<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B940,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E940<=FechaMin,E940>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B940,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H940<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B940,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N940=0,0,IF(OR(I940/N940<=MObraMin,I940/N940>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B940,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N940<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B940,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S940<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B940,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T940<=INDIRECT(VLOOKUP(B940,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,17146.8,1,{"$f":"IF(VLOOKUP($B940,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B940,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL940),FALSE))","v":0},{"$f":"IF(VLOOKUP($B940,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B940,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B940,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B940,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B940,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D940=0,\"\",VLOOKUP($B940,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B940,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B940,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY940),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B940,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B940,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B940,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B940,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15432.119999999999]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.20.0112",null,"2020-12-19","CHAGRES",null,1201.73,758.87,null,0,null,null,1960.6,null,0,7,0,{"$f":"IF((VLOOKUP($B943,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q943)","v":"NA"},{"$f":"IF((VLOOKUP($B943,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R943)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B943,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D943=0),\"NA\",IF($B943=\"DLSBT\",MID($D943,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D943,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B943,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D943=0),\"NA\",MID($D943,m2Inicio+INDIRECT(B943),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B943,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D943=0),\"NA\",RIGHT($D943,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B943,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D943=0),\"NA\",RIGHT($D943,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B943,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X943<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B943,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E943<=FechaMin,E943>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B943,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H943<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B943,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N943=0,0,IF(OR(I943/N943<=MObraMin,I943/N943>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B943,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N943<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B943,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S943<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B943,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T943<=INDIRECT(VLOOKUP(B943,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1960.6,1,{"$f":"IF(VLOOKUP($B943,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B943,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL943),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B943,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B943,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B943,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B943,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B943,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D943=0,\"\",VLOOKUP($B943,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B943,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B943,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY943),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B943,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B943,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B943,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B943,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1764.54]
["Ensa 2020 proy con cta","DLSBT","01-06.19.0015",null,"2020-06-23","COLON",null,1327.78,299.52999999999997,null,0,null,null,1627.31,null,0,0,103.675,{"$f":"IF((VLOOKUP($B945,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q945)","v":"NA"},{"$f":"IF((VLOOKUP($B945,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R945)","v":103.675},"NA",{"$f":"IF(OR(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D945=0),\"NA\",IF($B945=\"DLSBT\",MID($D945,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D945,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D945=0),\"NA\",MID($D945,m2Inicio+INDIRECT(B945),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D945=0),\"NA\",RIGHT($D945,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D945=0),\"NA\",RIGHT($D945,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X945<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E945<=FechaMin,E945>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H945<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N945=0,0,IF(OR(I945/N945<=MObraMin,I945/N945>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N945<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S945<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T945<=INDIRECT(VLOOKUP(B945,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1627.31,1,{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL945),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D945=0,\"\",VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY945),FALSE))","v":103.675},"NA",1,{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B945,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B945,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1464.579]
["Ensa 2020 proy con cta","AINAP","01-07.19.0165",null,"2020-07-27","PANAMA",null,659.34320000000002,411.3168,null,0,null,null,1070.6600000000001,null,97.7,2,270.24379999999996,{"$f":"IF((VLOOKUP($B948,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q948)","v":"NA"},{"$f":"IF((VLOOKUP($B948,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R948)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D948=0),\"NA\",IF($B948=\"DLSBT\",MID($D948,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D948,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D948=0),\"NA\",MID($D948,m2Inicio+INDIRECT(B948),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D948=0),\"NA\",RIGHT($D948,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D948=0),\"NA\",RIGHT($D948,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X948<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E948<=FechaMin,E948>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H948<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N948=0,0,IF(OR(I948/N948<=MObraMin,I948/N948>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N948<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S948<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T948<=INDIRECT(VLOOKUP(B948,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1070.6600000000001,1,{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL948),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D948=0,\"\",VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY948),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B948,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B948,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},963.59400000000005]
["Ensa 2020 proy con cta","CMEDI","01-07.19.0165",null,"2020-07-27","PANAMA",null,7538.1966000000002,5611.1134000000002,null,0,null,null,13149.31,null,1199.9000000000001,2,270.24379999999996,{"$f":"IF((VLOOKUP($B949,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q949)","v":"NA"},{"$f":"IF((VLOOKUP($B949,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R949)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D949=0),\"NA\",IF($B949=\"DLSBT\",MID($D949,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D949,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D949=0),\"NA\",MID($D949,m2Inicio+INDIRECT(B949),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D949=0),\"NA\",RIGHT($D949,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D949=0),\"NA\",RIGHT($D949,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X949<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E949<=FechaMin,E949>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H949<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N949=0,0,IF(OR(I949/N949<=MObraMin,I949/N949>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N949<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S949<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T949<=INDIRECT(VLOOKUP(B949,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13149.31,1,{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL949),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D949=0,\"\",VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY949),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B949,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B949,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B949,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11834.378999999999]
["Ensa 2020 proy con cta","DLSMT-13,8","01-07.19.0165",null,"2020-07-27","PANAMA",null,67250.118100000007,52682.961900000002,null,0,null,null,119933.08,null,10944.11,2,270.24379999999996,{"$f":"IF((VLOOKUP($B951,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q951)","v":"NA"},{"$f":"IF((VLOOKUP($B951,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R951)","v":270.24379999999996},"NA",{"$f":"IF(OR(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D951=0),\"NA\",IF($B951=\"DLSBT\",MID($D951,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D951,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D951=0),\"NA\",MID($D951,m2Inicio+INDIRECT(B951),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D951=0),\"NA\",RIGHT($D951,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D951=0),\"NA\",RIGHT($D951,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X951<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E951<=FechaMin,E951>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H951<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N951=0,0,IF(OR(I951/N951<=MObraMin,I951/N951>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N951<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S951<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T951<=INDIRECT(VLOOKUP(B951,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,119933.08,1,{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL951),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D951=0,\"\",VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY951),FALSE))","v":270.24379999999996},"NA",1,{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B951,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B951,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B951,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},107939.772]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0084",null,"2020-10-22","CHAGRES",null,8976.1200000000008,17826.439999999999,null,0,null,null,26802.560000000001,null,0,3,0,{"$f":"IF((VLOOKUP($B954,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q954)","v":3},{"$f":"IF((VLOOKUP($B954,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R954)","v":0},0,{"$f":"IF(OR(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D954=0),\"NA\",IF($B954=\"DLSBT\",MID($D954,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D954,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D954=0),\"NA\",MID($D954,m2Inicio+INDIRECT(B954),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D954=0),\"NA\",RIGHT($D954,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D954=0),\"NA\",RIGHT($D954,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X954<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E954<=FechaMin,E954>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H954<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N954=0,0,IF(OR(I954/N954<=MObraMin,I954/N954>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N954<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S954<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T954<=INDIRECT(VLOOKUP(B954,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,26802.560000000001,1,{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL954),FALSE))","v":0},{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D954=0,\"\",VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY954),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B954,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B954,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B954,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},24122.304]
["Ensa 2020 proy con cta","AINAP","01-17.20.0099",null,"2020-12-13","COLON",null,402.93,208.35,null,0,null,null,611.28,null,0,3,0,{"$f":"IF((VLOOKUP($B957,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q957)","v":"NA"},{"$f":"IF((VLOOKUP($B957,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R957)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B957,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D957=0),\"NA\",IF($B957=\"DLSBT\",MID($D957,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D957,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B957,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D957=0),\"NA\",MID($D957,m2Inicio+INDIRECT(B957),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B957,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D957=0),\"NA\",RIGHT($D957,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B957,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D957=0),\"NA\",RIGHT($D957,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B957,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X957<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B957,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E957<=FechaMin,E957>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B957,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H957<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B957,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N957=0,0,IF(OR(I957/N957<=MObraMin,I957/N957>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B957,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N957<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B957,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S957<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B957,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T957<=INDIRECT(VLOOKUP(B957,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,611.28,1,{"$f":"IF(VLOOKUP($B957,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B957,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL957),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B957,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B957,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B957,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B957,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B957,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D957=0,\"\",VLOOKUP($B957,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B957,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B957,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY957),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B957,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B957,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B957,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B957,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},550.15200000000004]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0099",null,"2020-12-13","COLON",null,2247.0500000000002,2196.04,null,0,null,null,4443.09,null,0,3,0,{"$f":"IF((VLOOKUP($B959,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q959)","v":3},{"$f":"IF((VLOOKUP($B959,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R959)","v":0},0,{"$f":"IF(OR(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D959=0),\"NA\",IF($B959=\"DLSBT\",MID($D959,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D959,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D959=0),\"NA\",MID($D959,m2Inicio+INDIRECT(B959),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D959=0),\"NA\",RIGHT($D959,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D959=0),\"NA\",RIGHT($D959,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X959<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E959<=FechaMin,E959>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H959<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N959=0,0,IF(OR(I959/N959<=MObraMin,I959/N959>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N959<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S959<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T959<=INDIRECT(VLOOKUP(B959,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,4443.09,1,{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL959),FALSE))","v":0},{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D959=0,\"\",VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY959),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B959,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B959,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B959,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3998.7810000000004]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0048",null,"2020-12-15","PANAMA",null,1715.85,1633,null,0,null,null,3348.85,null,0,0,0,{"$f":"IF((VLOOKUP($B962,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q962)","v":0},{"$f":"IF((VLOOKUP($B962,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R962)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B962,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D962=0),\"NA\",IF($B962=\"DLSBT\",MID($D962,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D962,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B962,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D962=0),\"NA\",MID($D962,m2Inicio+INDIRECT(B962),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B962,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D962=0),\"NA\",RIGHT($D962,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B962,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D962=0),\"NA\",RIGHT($D962,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B962,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X962<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B962,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E962<=FechaMin,E962>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B962,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H962<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B962,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N962=0,0,IF(OR(I962/N962<=MObraMin,I962/N962>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B962,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N962<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B962,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S962<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B962,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T962<=INDIRECT(VLOOKUP(B962,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B962,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B962,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL962),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B962,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B962,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B962,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B962,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B962,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D962=0,\"\",VLOOKUP($B962,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B962,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B962,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY962),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B962,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B962,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B962,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B962,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","AINAP","01-01.20.0001",null,"2020-06-19","PORTOBELO",null,11633.16,13771.21,null,0,null,null,25404.37,null,0,0,0,{"$f":"IF((VLOOKUP($B963,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q963)","v":"NA"},{"$f":"IF((VLOOKUP($B963,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R963)","v":"NA"},{"$f":"IF(S963=\"NA\",\"NA\",IF(S963=0,\"SP\",T963/S963))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B963,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D963=0),\"NA\",IF($B963=\"DLSBT\",MID($D963,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D963,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B963,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D963=0),\"NA\",MID($D963,m2Inicio+INDIRECT(B963),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B963,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D963=0),\"NA\",RIGHT($D963,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B963,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D963=0),\"NA\",RIGHT($D963,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y963=\"NA\",Z963=\"NA\"),AND(Y963=\"NA\",Z963>CantTrbtOtCMin),AND(Y963>CantTrbtOtCMin,Z963=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B963,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X963<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B963,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E963<=FechaMin,E963>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B963,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H963<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B963,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N963=0,0,IF(OR(I963/N963<=MObraMin,I963/N963>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B963,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N963<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B963,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S963<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B963,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T963<=INDIRECT(VLOOKUP(B963,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA963*AB963*AC963*AD963*AE963*AF963*MAX(AG963,AH963)","v":1},{"$f":"N963*AI963","v":25404.37},{"$f":"IF(OR(E963<=FechaMin,E963>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B963,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B963,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL963),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B963,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B963,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B963,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B963,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL963=\"NA\",1,IF(AL963<=AM963*(1+AN963),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B963,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D963=0,\"\",VLOOKUP($B963,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP963,1,2)=\"\",MID(AP963,1,2)=\"NA\"),\"X\",MID(D963,MID(AP963,1,2),MID(AP963,3,2)))","v":"X"},{"$f":"IF(MID(AP963,5,2)=\"\",\"\",MID(D963,MID(AP963,5,2),MID(AP963,7,2)))","v":""},{"$f":"IF(MID(AP963,9,2)=\"\",\"\",MID(D963,MID(AP963,9,2),MID(AP963,11,2)))","v":""},{"$f":"IF(MID(AP963,13,2)=\"\",\"\",MID(D963,MID(AP963,13,2),MID(AP963,15,2)))","v":""},{"$f":"IF(MID(AP963,17,2)=\"\",\"\",MID(D963,MID(AP963,17,2),MID(AP963,19,2)))","v":""},{"$f":"IF(MID(AP963,21,2)=\"\",\"\",MID(D963,MID(AP963,21,2),MID(AP963,23,2)))","v":""},{"$f":"IF(MID(AP963,25,2)=\"\",\"\",MID(D963,MID(AP963,25,2),MID(AP963,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B963,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B963,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY963),FALSE))","v":"NA"},{"$f":"IF(AX963=\"NA\",\"NA\",IF(AY963=0,0,N963/AY963))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ963=\"NA\",AO963=\"NC\"),1,IF(AZ963<AX963,1,AX963/AZ963)),100%)","v":1},{"$f":"IF(VLOOKUP($B963,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B963,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B963,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B963,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ963*BA963*BB963*BC963","v":22863.933000000001}]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.20.0008",null,"2020-11-19","CHEPIGANA",null,2833.08,3226.79,null,0.14000000000000001,null,null,6060.01,null,0,10,329.44289999999995,{"$f":"IF((VLOOKUP($B967,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q967)","v":10},{"$f":"IF((VLOOKUP($B967,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R967)","v":329.44289999999995},32.944289999999995,{"$f":"IF(OR(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D967=0),\"NA\",IF($B967=\"DLSBT\",MID($D967,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D967,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D967=0),\"NA\",MID($D967,m2Inicio+INDIRECT(B967),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D967=0),\"NA\",RIGHT($D967,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D967=0),\"NA\",RIGHT($D967,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X967<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E967<=FechaMin,E967>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H967<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N967=0,0,IF(OR(I967/N967<=MObraMin,I967/N967>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N967<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S967<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T967<=INDIRECT(VLOOKUP(B967,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6060.01,1,{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL967),FALSE))","v":32.944289999999995},{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D967=0,\"\",VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY967),FALSE))","v":329.44289999999995},"NA",1,{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B967,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B967,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B967,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5454.009]
["Ensa 2020 proy con cta","DLAMT-34,5","01-06.20.0008",null,"2020-11-19","CHEPIGANA",null,791.01,1031.08,null,0.04,null,null,1822.13,null,0,10,329.44289999999995,{"$f":"IF((VLOOKUP($B968,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q968)","v":10},{"$f":"IF((VLOOKUP($B968,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R968)","v":329.44289999999995},32.944289999999995,{"$f":"IF(OR(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D968=0),\"NA\",IF($B968=\"DLSBT\",MID($D968,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D968,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D968=0),\"NA\",MID($D968,m2Inicio+INDIRECT(B968),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D968=0),\"NA\",RIGHT($D968,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D968=0),\"NA\",RIGHT($D968,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X968<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E968<=FechaMin,E968>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H968<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N968=0,0,IF(OR(I968/N968<=MObraMin,I968/N968>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N968<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S968<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T968<=INDIRECT(VLOOKUP(B968,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1822.13,1,{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL968),FALSE))","v":32.944289999999995},{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D968=0,\"\",VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY968),FALSE))","v":329.44289999999995},"NA",1,{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B968,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B968,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1639.9170000000001]
["Ensa 2020 proy con cta","CMEDI","01-06.19.0059",null,"2020-10-31","CHEPO",null,4453.16,1450.91,null,0,null,null,5904.07,null,0,30,1790.4647999999995,{"$f":"IF((VLOOKUP($B971,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q971)","v":"NA"},{"$f":"IF((VLOOKUP($B971,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R971)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B971,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D971=0),\"NA\",IF($B971=\"DLSBT\",MID($D971,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D971,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B971,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D971=0),\"NA\",MID($D971,m2Inicio+INDIRECT(B971),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B971,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D971=0),\"NA\",RIGHT($D971,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B971,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D971=0),\"NA\",RIGHT($D971,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B971,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X971<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B971,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E971<=FechaMin,E971>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B971,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H971<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B971,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N971=0,0,IF(OR(I971/N971<=MObraMin,I971/N971>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B971,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N971<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B971,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S971<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B971,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T971<=INDIRECT(VLOOKUP(B971,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5904.07,1,{"$f":"IF(VLOOKUP($B971,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B971,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL971),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B971,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B971,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B971,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B971,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B971,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D971=0,\"\",VLOOKUP($B971,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B971,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B971,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY971),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B971,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B971,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B971,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B971,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5313.6629999999996]
["Ensa 2020 proy con cta","DACBT","01-06.19.0059",null,"2020-10-31","CHEPO",null,155.12,68.19,null,0,null,null,223.31,null,0,30,1790.4647999999995,{"$f":"IF((VLOOKUP($B972,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q972)","v":"NA"},{"$f":"IF((VLOOKUP($B972,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R972)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D972=0),\"NA\",IF($B972=\"DLSBT\",MID($D972,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D972,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D972=0),\"NA\",MID($D972,m2Inicio+INDIRECT(B972),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D972=0),\"NA\",RIGHT($D972,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D972=0),\"NA\",RIGHT($D972,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X972<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E972<=FechaMin,E972>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H972<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N972=0,0,IF(OR(I972/N972<=MObraMin,I972/N972>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N972<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S972<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T972<=INDIRECT(VLOOKUP(B972,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,223.31,1,{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL972),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D972=0,\"\",VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY972),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B972,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B972,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B972,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},200.97900000000001]
["Ensa 2020 proy con cta","DLSBT","01-06.19.0059",null,"2020-10-31","CHEPO",null,8278.23,3028.72,null,0,null,null,11306.95,null,0,30,1790.4647999999995,{"$f":"IF((VLOOKUP($B976,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q976)","v":"NA"},{"$f":"IF((VLOOKUP($B976,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R976)","v":1790.4647999999995},"NA",{"$f":"IF(OR(VLOOKUP($B976,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D976=0),\"NA\",IF($B976=\"DLSBT\",MID($D976,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D976,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B976,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D976=0),\"NA\",MID($D976,m2Inicio+INDIRECT(B976),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B976,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D976=0),\"NA\",RIGHT($D976,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B976,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D976=0),\"NA\",RIGHT($D976,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B976,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X976<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B976,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E976<=FechaMin,E976>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B976,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H976<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B976,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N976=0,0,IF(OR(I976/N976<=MObraMin,I976/N976>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B976,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N976<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B976,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S976<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B976,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T976<=INDIRECT(VLOOKUP(B976,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11306.95,1,{"$f":"IF(VLOOKUP($B976,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B976,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL976),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B976,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B976,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B976,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B976,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B976,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D976=0,\"\",VLOOKUP($B976,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B976,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B976,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY976),FALSE))","v":1790.4647999999995},"NA",1,{"$f":"IF(VLOOKUP($B976,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B976,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B976,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B976,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10176.255000000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0059",null,"2020-10-31","CHEPO",null,54659.83,21568.06,null,0,null,null,76227.89,null,0,30,1790.4647999999995,{"$f":"IF((VLOOKUP($B977,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q977)","v":"NA"},{"$f":"IF((VLOOKUP($B977,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R977)","v":1790.4647999999995},"NA",{"$f":"IF(OR(VLOOKUP($B977,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D977=0),\"NA\",IF($B977=\"DLSBT\",MID($D977,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D977,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B977,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D977=0),\"NA\",MID($D977,m2Inicio+INDIRECT(B977),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B977,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D977=0),\"NA\",RIGHT($D977,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B977,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D977=0),\"NA\",RIGHT($D977,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B977,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X977<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B977,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E977<=FechaMin,E977>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B977,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H977<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B977,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N977=0,0,IF(OR(I977/N977<=MObraMin,I977/N977>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B977,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N977<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B977,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S977<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B977,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T977<=INDIRECT(VLOOKUP(B977,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,76227.89,1,{"$f":"IF(VLOOKUP($B977,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B977,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL977),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B977,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B977,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B977,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B977,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B977,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D977=0,\"\",VLOOKUP($B977,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B977,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B977,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY977),FALSE))","v":1790.4647999999995},"NA",1,{"$f":"IF(VLOOKUP($B977,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B977,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B977,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B977,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},68605.100999999995]
["Ensa 2020 proy con cta","AINAP","01-17.19.0023",null,"2020-12-20","BALBOA",null,1494.26,2855.07,null,0,null,null,4349.33,null,0,19,477.7903,{"$f":"IF((VLOOKUP($B980,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q980)","v":"NA"},{"$f":"IF((VLOOKUP($B980,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R980)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B980,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D980=0),\"NA\",IF($B980=\"DLSBT\",MID($D980,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D980,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B980,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D980=0),\"NA\",MID($D980,m2Inicio+INDIRECT(B980),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B980,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D980=0),\"NA\",RIGHT($D980,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B980,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D980=0),\"NA\",RIGHT($D980,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B980,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X980<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B980,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E980<=FechaMin,E980>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B980,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H980<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B980,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N980=0,0,IF(OR(I980/N980<=MObraMin,I980/N980>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B980,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N980<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B980,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S980<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B980,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T980<=INDIRECT(VLOOKUP(B980,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4349.33,1,{"$f":"IF(VLOOKUP($B980,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B980,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL980),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B980,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B980,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B980,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B980,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B980,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D980=0,\"\",VLOOKUP($B980,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B980,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B980,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY980),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B980,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B980,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B980,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B980,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3914.3969999999999]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0023",null,"2020-12-20","BALBOA",null,23357.25,27382.43,null,0,null,null,50739.68,null,0,19,477.7903,{"$f":"IF((VLOOKUP($B982,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q982)","v":19},{"$f":"IF((VLOOKUP($B982,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R982)","v":477.7903},25.146857894736844,{"$f":"IF(OR(VLOOKUP($B982,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D982=0),\"NA\",IF($B982=\"DLSBT\",MID($D982,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D982,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B982,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D982=0),\"NA\",MID($D982,m2Inicio+INDIRECT(B982),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B982,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D982=0),\"NA\",RIGHT($D982,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B982,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D982=0),\"NA\",RIGHT($D982,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B982,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X982<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B982,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E982<=FechaMin,E982>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B982,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H982<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B982,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N982=0,0,IF(OR(I982/N982<=MObraMin,I982/N982>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B982,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N982<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B982,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S982<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B982,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T982<=INDIRECT(VLOOKUP(B982,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,50739.68,1,{"$f":"IF(VLOOKUP($B982,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B982,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL982),FALSE))","v":25.146857894736844},{"$f":"IF(VLOOKUP($B982,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B982,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B982,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B982,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B982,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D982=0,\"\",VLOOKUP($B982,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B982,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B982,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY982),FALSE))","v":477.7903},"NA",1,{"$f":"IF(VLOOKUP($B982,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B982,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B982,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B982,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},45665.712]
["Ensa 2020 proy con cta","DTRMB-34,5","01-17.19.0023",null,"2020-12-20","BALBOA",null,4752.3999999999996,4670.1499999999996,null,0,null,null,9422.5499999999993,null,0,19,477.7903,{"$f":"IF((VLOOKUP($B985,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q985)","v":"NA"},{"$f":"IF((VLOOKUP($B985,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R985)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B985,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D985=0),\"NA\",IF($B985=\"DLSBT\",MID($D985,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D985,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B985,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D985=0),\"NA\",MID($D985,m2Inicio+INDIRECT(B985),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B985,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D985=0),\"NA\",RIGHT($D985,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B985,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D985=0),\"NA\",RIGHT($D985,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B985,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X985<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B985,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E985<=FechaMin,E985>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B985,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H985<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B985,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N985=0,0,IF(OR(I985/N985<=MObraMin,I985/N985>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B985,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N985<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B985,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S985<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B985,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T985<=INDIRECT(VLOOKUP(B985,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9422.5499999999993,1,{"$f":"IF(VLOOKUP($B985,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B985,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL985),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B985,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B985,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B985,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B985,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B985,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D985=0,\"\",VLOOKUP($B985,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B985,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B985,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY985),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B985,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B985,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B985,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B985,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8480.2950000000001]
["Ensa 2020 proy con cta","DLAAT","01-75.15.0001",null,"2020-06-26","PANAMA",null,29848.91,4291.47,null,0,null,null,34140.379999999997,null,0,0,0,{"$f":"IF((VLOOKUP($B988,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q988)","v":0},{"$f":"IF((VLOOKUP($B988,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R988)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D988=0),\"NA\",IF($B988=\"DLSBT\",MID($D988,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D988,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D988=0),\"NA\",MID($D988,m2Inicio+INDIRECT(B988),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D988=0),\"NA\",RIGHT($D988,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D988=0),\"NA\",RIGHT($D988,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X988<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E988<=FechaMin,E988>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H988<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N988=0,0,IF(OR(I988/N988<=MObraMin,I988/N988>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N988<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S988<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T988<=INDIRECT(VLOOKUP(B988,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL988),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":100},{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D988=0,\"\",VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY988),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B988,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B988,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B988,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DEQDM","01-75.18.0006",null,"2020-05-17","PANAMA",null,5643.82,863.5,null,0,null,null,6507.32,null,0,0,0,{"$f":"IF((VLOOKUP($B990,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q990)","v":"NA"},{"$f":"IF((VLOOKUP($B990,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R990)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B990,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D990=0),\"NA\",IF($B990=\"DLSBT\",MID($D990,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D990,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B990,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D990=0),\"NA\",MID($D990,m2Inicio+INDIRECT(B990),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B990,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D990=0),\"NA\",RIGHT($D990,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B990,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D990=0),\"NA\",RIGHT($D990,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B990,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X990<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B990,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E990<=FechaMin,E990>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B990,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H990<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B990,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N990=0,0,IF(OR(I990/N990<=MObraMin,I990/N990>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B990,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N990<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B990,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S990<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B990,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T990<=INDIRECT(VLOOKUP(B990,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6507.32,1,{"$f":"IF(VLOOKUP($B990,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B990,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL990),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B990,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B990,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B990,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B990,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B990,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D990=0,\"\",VLOOKUP($B990,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B990,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B990,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY990),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B990,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B990,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B990,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B990,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5856.5879999999997]
["Ensa 2020 proy con cta","AINAP","01-17.20.0084",null,"2020-12-13","PANAMA",null,409.2,189.16,null,0,null,null,598.36,null,0,7,0,{"$f":"IF((VLOOKUP($B991,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q991)","v":"NA"},{"$f":"IF((VLOOKUP($B991,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R991)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D991=0),\"NA\",IF($B991=\"DLSBT\",MID($D991,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D991,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D991=0),\"NA\",MID($D991,m2Inicio+INDIRECT(B991),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D991=0),\"NA\",RIGHT($D991,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D991=0),\"NA\",RIGHT($D991,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X991<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E991<=FechaMin,E991>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H991<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N991=0,0,IF(OR(I991/N991<=MObraMin,I991/N991>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N991<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S991<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T991<=INDIRECT(VLOOKUP(B991,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,598.36,1,{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL991),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D991=0,\"\",VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY991),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B991,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B991,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},538.524]
["Ensa 2020 proy con cta","PEQOT","01-22.19.0011",null,"2020-03-20","PANAMA",null,7710.42,0,null,0,null,null,7710.42,null,0,0,0,{"$f":"IF((VLOOKUP($B993,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q993)","v":"NA"},{"$f":"IF((VLOOKUP($B993,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R993)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D993=0),\"NA\",IF($B993=\"DLSBT\",MID($D993,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D993,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D993=0),\"NA\",MID($D993,m2Inicio+INDIRECT(B993),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D993=0),\"NA\",RIGHT($D993,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D993=0),\"NA\",RIGHT($D993,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X993<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E993<=FechaMin,E993>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H993<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N993=0,0,IF(OR(I993/N993<=MObraMin,I993/N993>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N993<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S993<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T993<=INDIRECT(VLOOKUP(B993,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7710.42,1,{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL993),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D993=0,\"\",VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY993),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B993,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B993,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B993,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6939.3780000000006]
["Ensa 2020 proy con cta","DLABT","01-07.18.0031",null,"2020-08-13","PANAMA",null,2539.9214999999999,1939.6685,null,0,null,null,4479.59,null,391.01,40,0,{"$f":"IF((VLOOKUP($B996,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q996)","v":40},{"$f":"IF((VLOOKUP($B996,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R996)","v":0},0,{"$f":"IF(OR(VLOOKUP($B996,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D996=0),\"NA\",IF($B996=\"DLSBT\",MID($D996,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D996,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B996,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D996=0),\"NA\",MID($D996,m2Inicio+INDIRECT(B996),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B996,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D996=0),\"NA\",RIGHT($D996,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B996,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D996=0),\"NA\",RIGHT($D996,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B996,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X996<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B996,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E996<=FechaMin,E996>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B996,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H996<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B996,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N996=0,0,IF(OR(I996/N996<=MObraMin,I996/N996>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B996,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N996<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B996,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S996<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B996,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T996<=INDIRECT(VLOOKUP(B996,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,4479.59,1,{"$f":"IF(VLOOKUP($B996,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B996,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL996),FALSE))","v":0},{"$f":"IF(VLOOKUP($B996,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B996,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B996,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B996,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B996,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D996=0,\"\",VLOOKUP($B996,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B996,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B996,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY996),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B996,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B996,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B996,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B996,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4031.6310000000003]
["Ensa 2020 proy con cta","DTRMB-13,8","01-07.18.0031",null,"2020-08-13","PANAMA",null,13428.0195,1422.6105,null,0,null,null,14850.63,null,1296.26,40,0,{"$f":"IF((VLOOKUP($B999,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q999)","v":"NA"},{"$f":"IF((VLOOKUP($B999,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R999)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D999=0),\"NA\",IF($B999=\"DLSBT\",MID($D999,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D999,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D999=0),\"NA\",MID($D999,m2Inicio+INDIRECT(B999),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D999=0),\"NA\",RIGHT($D999,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D999=0),\"NA\",RIGHT($D999,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X999<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E999<=FechaMin,E999>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H999<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N999=0,0,IF(OR(I999/N999<=MObraMin,I999/N999>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N999<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S999<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T999<=INDIRECT(VLOOKUP(B999,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14850.63,1,{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL999),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D999=0,\"\",VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY999),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B999,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B999,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B999,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13365.566999999999]
["Ensa 2020 proy con cta","DTRAM","01-75.19.0025",null,"2020-05-22","PANAMA",null,36285.839999999997,0,null,0,null,null,36285.839999999997,null,0,0,0,{"$f":"IF((VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1000)","v":"NA"},{"$f":"IF((VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1000)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1000=0),\"NA\",IF($B1000=\"DLSBT\",MID($D1000,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1000,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1000=0),\"NA\",MID($D1000,m2Inicio+INDIRECT(B1000),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1000=0),\"NA\",RIGHT($D1000,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1000=0),\"NA\",RIGHT($D1000,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1000<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1000<=FechaMin,E1000>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1000<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1000=0,0,IF(OR(I1000/N1000<=MObraMin,I1000/N1000>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1000<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1000<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1000<=INDIRECT(VLOOKUP(B1000,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,36285.839999999997,1,{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1000),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1000=0,\"\",VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1000),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},32657.255999999998]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.18.0047",null,"2020-11-19","PORTOBELO",null,1140.98,769.75,null,0,null,null,1910.73,null,0,3,0,{"$f":"IF((VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1004)","v":"NA"},{"$f":"IF((VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1004)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1004=0),\"NA\",IF($B1004=\"DLSBT\",MID($D1004,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1004,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1004=0),\"NA\",MID($D1004,m2Inicio+INDIRECT(B1004),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1004=0),\"NA\",RIGHT($D1004,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1004=0),\"NA\",RIGHT($D1004,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1004<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1004<=FechaMin,E1004>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1004<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1004=0,0,IF(OR(I1004/N1004<=MObraMin,I1004/N1004>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1004<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1004<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1004<=INDIRECT(VLOOKUP(B1004,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1910.73,1,{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1004),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1004=0,\"\",VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1004),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1719.6570000000002]
["Ensa 2020 proy con cta","AINAP","01-01.19.0022",null,"2020-06-21","PANAMA",null,19427.689999999999,34654.99,null,0,null,null,54082.68,null,0,0,0,{"$f":"IF((VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1005)","v":"NA"},{"$f":"IF((VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1005)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1005=0),\"NA\",IF($B1005=\"DLSBT\",MID($D1005,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1005,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1005=0),\"NA\",MID($D1005,m2Inicio+INDIRECT(B1005),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1005=0),\"NA\",RIGHT($D1005,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1005=0),\"NA\",RIGHT($D1005,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1005<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1005<=FechaMin,E1005>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1005<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1005=0,0,IF(OR(I1005/N1005<=MObraMin,I1005/N1005>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1005<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1005<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1005<=INDIRECT(VLOOKUP(B1005,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,54082.68,1,{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1005),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1005=0,\"\",VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1005),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1005,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},48674.412000000004]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0082",null,"2020-10-28","PORTOBELO",null,5754.73,6813.55,null,0,null,null,12568.28,null,0,1,0,{"$f":"IF((VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1008)","v":1},{"$f":"IF((VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1008)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1008=0),\"NA\",IF($B1008=\"DLSBT\",MID($D1008,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1008,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1008=0),\"NA\",MID($D1008,m2Inicio+INDIRECT(B1008),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1008=0),\"NA\",RIGHT($D1008,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1008=0),\"NA\",RIGHT($D1008,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1008<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1008<=FechaMin,E1008>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1008<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1008=0,0,IF(OR(I1008/N1008<=MObraMin,I1008/N1008>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1008<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1008<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1008<=INDIRECT(VLOOKUP(B1008,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1008),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1008=0,\"\",VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1008),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","AINAP","01-06.19.0049",null,"2020-11-18","PANAMA",null,89.418499999999995,69.001499999999993,null,0,null,null,158.41999999999999,null,0,0,0,{"$f":"IF((VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1009)","v":"NA"},{"$f":"IF((VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1009)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1009=0),\"NA\",IF($B1009=\"DLSBT\",MID($D1009,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1009,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1009=0),\"NA\",MID($D1009,m2Inicio+INDIRECT(B1009),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1009=0),\"NA\",RIGHT($D1009,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1009=0),\"NA\",RIGHT($D1009,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1009<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1009<=FechaMin,E1009>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1009<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1009=0,0,IF(OR(I1009/N1009<=MObraMin,I1009/N1009>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1009<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1009<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1009<=INDIRECT(VLOOKUP(B1009,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,158.41999999999999,1,{"$f":"IF(VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1009),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1009=0,\"\",VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1009),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1009,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},142.578]
["Ensa 2020 proy con cta","DTRMB-34,5","01-06.19.0049",null,"2020-11-18","PANAMA",null,4919.9066000000003,1152.3334,null,0,null,null,6072.24,null,0,0,0,{"$f":"IF((VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1013)","v":"NA"},{"$f":"IF((VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1013)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1013=0),\"NA\",IF($B1013=\"DLSBT\",MID($D1013,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1013,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1013=0),\"NA\",MID($D1013,m2Inicio+INDIRECT(B1013),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1013=0),\"NA\",RIGHT($D1013,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1013=0),\"NA\",RIGHT($D1013,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1013<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1013<=FechaMin,E1013>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1013<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1013=0,0,IF(OR(I1013/N1013<=MObraMin,I1013/N1013>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1013<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1013<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1013<=INDIRECT(VLOOKUP(B1013,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6072.24,1,{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1013),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1013=0,\"\",VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1013),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5465.0159999999996]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-06.19.0049",null,"2020-11-18","PANAMA",null,11900.838900000001,3059.6210999999998,null,0,null,null,14960.46,null,0,0,0,{"$f":"IF((VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1014)","v":"NA"},{"$f":"IF((VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1014)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1014=0),\"NA\",IF($B1014=\"DLSBT\",MID($D1014,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1014,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1014=0),\"NA\",MID($D1014,m2Inicio+INDIRECT(B1014),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1014=0),\"NA\",RIGHT($D1014,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1014=0),\"NA\",RIGHT($D1014,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1014<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1014<=FechaMin,E1014>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1014<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1014=0,0,IF(OR(I1014/N1014<=MObraMin,I1014/N1014>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1014<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1014<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1014<=INDIRECT(VLOOKUP(B1014,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14960.46,1,{"$f":"IF(VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1014),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1014=0,\"\",VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1014),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1014,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13464.413999999999]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0070",null,"2020-12-15","BALBOA",null,76.11,65,null,0,null,null,141.11000000000001,null,0,0,0,{"$f":"IF((VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1017)","v":0},{"$f":"IF((VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1017)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1017=0),\"NA\",IF($B1017=\"DLSBT\",MID($D1017,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1017,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1017=0),\"NA\",MID($D1017,m2Inicio+INDIRECT(B1017),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1017=0),\"NA\",RIGHT($D1017,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1017=0),\"NA\",RIGHT($D1017,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1017<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1017<=FechaMin,E1017>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1017<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1017=0,0,IF(OR(I1017/N1017<=MObraMin,I1017/N1017>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1017<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1017<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1017<=INDIRECT(VLOOKUP(B1017,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1017),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1017=0,\"\",VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1017),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DEQDM","01-17.18.0038",null,"2020-10-31","COLON",null,4973.6499999999996,2628.78,null,0,null,null,7602.43,null,0,2,0,{"$f":"IF((VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1019)","v":"NA"},{"$f":"IF((VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1019)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1019=0),\"NA\",IF($B1019=\"DLSBT\",MID($D1019,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1019,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1019=0),\"NA\",MID($D1019,m2Inicio+INDIRECT(B1019),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1019=0),\"NA\",RIGHT($D1019,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1019=0),\"NA\",RIGHT($D1019,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1019<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1019<=FechaMin,E1019>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1019<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1019=0,0,IF(OR(I1019/N1019<=MObraMin,I1019/N1019>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1019<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1019<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1019<=INDIRECT(VLOOKUP(B1019,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7602.43,1,{"$f":"IF(VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1019),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1019=0,\"\",VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1019),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1019,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6842.1870000000008]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.18.0038",null,"2020-10-31","COLON",null,1781.49,1613.47,null,0,null,null,3394.96,null,0,2,0,{"$f":"IF((VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1022)","v":"NA"},{"$f":"IF((VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1022)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1022=0),\"NA\",IF($B1022=\"DLSBT\",MID($D1022,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1022,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1022=0),\"NA\",MID($D1022,m2Inicio+INDIRECT(B1022),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1022=0),\"NA\",RIGHT($D1022,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1022=0),\"NA\",RIGHT($D1022,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1022<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1022<=FechaMin,E1022>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1022<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1022=0,0,IF(OR(I1022/N1022<=MObraMin,I1022/N1022>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1022<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1022<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1022<=INDIRECT(VLOOKUP(B1022,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3394.96,1,{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1022),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1022=0,\"\",VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1022),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1022,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3055.4639999999999]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.20.0052",null,"2020-12-16","SAN MIGUELITO",null,5183.1099999999997,3220,null,0,null,null,8403.11,null,0,0,0,{"$f":"IF((VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1025)","v":"NA"},{"$f":"IF((VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1025)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1025=0),\"NA\",IF($B1025=\"DLSBT\",MID($D1025,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1025,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1025=0),\"NA\",MID($D1025,m2Inicio+INDIRECT(B1025),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1025=0),\"NA\",RIGHT($D1025,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1025=0),\"NA\",RIGHT($D1025,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1025<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1025<=FechaMin,E1025>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1025<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1025=0,0,IF(OR(I1025/N1025<=MObraMin,I1025/N1025>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1025<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1025<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1025<=INDIRECT(VLOOKUP(B1025,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8403.11,1,{"$f":"IF(VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1025),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1025=0,\"\",VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1025),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1025,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7562.7990000000009]
["Ensa 2020 proy con cta","DACBT","01-41.19.0003",null,"2020-12-26","CEMACO",null,8766.69,435.94,null,0,null,null,9202.6299999999992,null,0,0,0,{"$f":"IF((VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1027)","v":"NA"},{"$f":"IF((VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1027)","v":"NA"},{"$f":"IF(S1027=\"NA\",\"NA\",IF(S1027=0,\"SP\",T1027/S1027))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1027=0),\"NA\",IF($B1027=\"DLSBT\",MID($D1027,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1027,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1027=0),\"NA\",MID($D1027,m2Inicio+INDIRECT(B1027),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1027=0),\"NA\",RIGHT($D1027,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1027=0),\"NA\",RIGHT($D1027,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y1027=\"NA\",Z1027=\"NA\"),AND(Y1027=\"NA\",Z1027>CantTrbtOtCMin),AND(Y1027>CantTrbtOtCMin,Z1027=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1027<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1027<=FechaMin,E1027>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1027<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1027=0,0,IF(OR(I1027/N1027<=MObraMin,I1027/N1027>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1027<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1027<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1027<=INDIRECT(VLOOKUP(B1027,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA1027*AB1027*AC1027*AD1027*AE1027*AF1027*MAX(AG1027,AH1027)","v":1},{"$f":"N1027*AI1027","v":9202.6299999999992},{"$f":"IF(OR(E1027<=FechaMin,E1027>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1027),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL1027=\"NA\",1,IF(AL1027<=AM1027*(1+AN1027),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1027=0,\"\",VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP1027,1,2)=\"\",MID(AP1027,1,2)=\"NA\"),\"X\",MID(D1027,MID(AP1027,1,2),MID(AP1027,3,2)))","v":"X"},{"$f":"IF(MID(AP1027,5,2)=\"\",\"\",MID(D1027,MID(AP1027,5,2),MID(AP1027,7,2)))","v":""},{"$f":"IF(MID(AP1027,9,2)=\"\",\"\",MID(D1027,MID(AP1027,9,2),MID(AP1027,11,2)))","v":""},{"$f":"IF(MID(AP1027,13,2)=\"\",\"\",MID(D1027,MID(AP1027,13,2),MID(AP1027,15,2)))","v":""},{"$f":"IF(MID(AP1027,17,2)=\"\",\"\",MID(D1027,MID(AP1027,17,2),MID(AP1027,19,2)))","v":""},{"$f":"IF(MID(AP1027,21,2)=\"\",\"\",MID(D1027,MID(AP1027,21,2),MID(AP1027,23,2)))","v":""},{"$f":"IF(MID(AP1027,25,2)=\"\",\"\",MID(D1027,MID(AP1027,25,2),MID(AP1027,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1027),FALSE))","v":"NA"},{"$f":"IF(AX1027=\"NA\",\"NA\",IF(AY1027=0,0,N1027/AY1027))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ1027=\"NA\",AO1027=\"NC\"),1,IF(AZ1027<AX1027,1,AX1027/AZ1027)),100%)","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ1027*BA1027*BB1027*BC1027","v":8282.3670000000002}]
["Ensa 2020 proy con cta","DEQOT","01-41.19.0003",null,"2020-12-26","CEMACO",null,21799.57,1448.68,null,0,null,null,23248.25,null,0,0,0,{"$f":"IF((VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1028)","v":"NA"},{"$f":"IF((VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1028)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1028=0),\"NA\",IF($B1028=\"DLSBT\",MID($D1028,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1028,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1028=0),\"NA\",MID($D1028,m2Inicio+INDIRECT(B1028),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1028=0),\"NA\",RIGHT($D1028,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1028=0),\"NA\",RIGHT($D1028,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1028<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1028<=FechaMin,E1028>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1028<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1028=0,0,IF(OR(I1028/N1028<=MObraMin,I1028/N1028>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1028<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1028<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1028<=INDIRECT(VLOOKUP(B1028,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23248.25,1,{"$f":"IF(VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1028),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1028=0,\"\",VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1028),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1028,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20923.424999999999]
["Ensa 2020 proy con cta","DLABT","01-02.19.0011",null,"2020-05-30","CHEPIGANA",null,1977.91,2089.09,null,0,null,null,4067,null,0,5,461.66220000000004,{"$f":"IF((VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1031)","v":5},{"$f":"IF((VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1031)","v":461.66220000000004},92.332440000000005,{"$f":"IF(OR(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1031=0),\"NA\",IF($B1031=\"DLSBT\",MID($D1031,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1031,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1031=0),\"NA\",MID($D1031,m2Inicio+INDIRECT(B1031),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1031=0),\"NA\",RIGHT($D1031,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1031=0),\"NA\",RIGHT($D1031,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1031<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1031<=FechaMin,E1031>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1031<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1031=0,0,IF(OR(I1031/N1031<=MObraMin,I1031/N1031>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1031<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1031<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1031<=INDIRECT(VLOOKUP(B1031,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4067,1,{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1031),FALSE))","v":92.332440000000005},{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1031=0,\"\",VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1031),FALSE))","v":461.66220000000004},"NA",1,{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1031,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3660.3]
["Ensa 2020 proy con cta","DEQOT","01-17.20.0151",null,"2020-12-14","CHAGRES",null,500.43,450,null,0,null,null,950.43,null,0,6,0,{"$f":"IF((VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1033)","v":"NA"},{"$f":"IF((VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1033)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1033=0),\"NA\",IF($B1033=\"DLSBT\",MID($D1033,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1033,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1033=0),\"NA\",MID($D1033,m2Inicio+INDIRECT(B1033),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1033=0),\"NA\",RIGHT($D1033,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1033=0),\"NA\",RIGHT($D1033,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1033<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1033<=FechaMin,E1033>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1033<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1033=0,0,IF(OR(I1033/N1033<=MObraMin,I1033/N1033>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1033<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1033<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1033<=INDIRECT(VLOOKUP(B1033,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,950.43,1,{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1033),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1033=0,\"\",VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1033),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},855.38699999999994]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-17.20.0151",null,"2020-12-14","CHAGRES",null,19558.659,9251.0910000000003,null,0,null,null,28809.75,null,0,6,0,{"$f":"IF((VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1036)","v":"NA"},{"$f":"IF((VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1036)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1036=0),\"NA\",IF($B1036=\"DLSBT\",MID($D1036,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1036,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1036=0),\"NA\",MID($D1036,m2Inicio+INDIRECT(B1036),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1036=0),\"NA\",RIGHT($D1036,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1036=0),\"NA\",RIGHT($D1036,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1036<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1036<=FechaMin,E1036>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1036<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1036=0,0,IF(OR(I1036/N1036<=MObraMin,I1036/N1036>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1036<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1036<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1036<=INDIRECT(VLOOKUP(B1036,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,28809.75,1,{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1036),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1036=0,\"\",VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1036),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1036,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},25928.775000000001]
["Ensa 2020 proy con cta","DLABT","01-01.20.0027",null,"2020-11-16","PANAMA",null,46.37,972.13,null,0,null,null,1018.5,null,0,0,0,{"$f":"IF((VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1039)","v":0},{"$f":"IF((VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1039)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1039=0),\"NA\",IF($B1039=\"DLSBT\",MID($D1039,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1039,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1039=0),\"NA\",MID($D1039,m2Inicio+INDIRECT(B1039),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1039=0),\"NA\",RIGHT($D1039,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1039=0),\"NA\",RIGHT($D1039,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1039<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1039<=FechaMin,E1039>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1039<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1039=0,0,IF(OR(I1039/N1039<=MObraMin,I1039/N1039>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1039<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1039<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1039<=INDIRECT(VLOOKUP(B1039,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1039),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1039=0,\"\",VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1039),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1039,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","AINAP","01-06.19.0018",null,"2020-06-23","CHAGRES",null,239.94,268.38,null,0,null,null,508.32,null,0,0,30.0002,{"$f":"IF((VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1041)","v":"NA"},{"$f":"IF((VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1041)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1041=0),\"NA\",IF($B1041=\"DLSBT\",MID($D1041,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1041,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1041=0),\"NA\",MID($D1041,m2Inicio+INDIRECT(B1041),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1041=0),\"NA\",RIGHT($D1041,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1041=0),\"NA\",RIGHT($D1041,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1041<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1041<=FechaMin,E1041>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1041<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1041=0,0,IF(OR(I1041/N1041<=MObraMin,I1041/N1041>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1041<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1041<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1041<=INDIRECT(VLOOKUP(B1041,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,508.32,1,{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1041),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1041=0,\"\",VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1041),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1041,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},457.488]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.19.0018",null,"2020-06-23","CHAGRES",null,2123.9499999999998,1036.1099999999999,null,0,null,null,3160.06,null,0,0,30.0002,{"$f":"IF((VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1042)","v":"NA"},{"$f":"IF((VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1042)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1042=0),\"NA\",IF($B1042=\"DLSBT\",MID($D1042,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1042,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1042=0),\"NA\",MID($D1042,m2Inicio+INDIRECT(B1042),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1042=0),\"NA\",RIGHT($D1042,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1042=0),\"NA\",RIGHT($D1042,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1042<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1042<=FechaMin,E1042>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1042<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1042=0,0,IF(OR(I1042/N1042<=MObraMin,I1042/N1042>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1042<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1042<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1042<=INDIRECT(VLOOKUP(B1042,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3160.06,1,{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1042),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1042=0,\"\",VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1042),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2844.0540000000001]
["Ensa 2020 proy con cta","PMOBI","01-23.19.0005",null,"2020-04-22","PANAMA",null,4001.8,0,null,0,null,null,4001.8,null,0,0,0,{"$f":"IF((VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1044)","v":"NA"},{"$f":"IF((VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1044)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1044=0),\"NA\",IF($B1044=\"DLSBT\",MID($D1044,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1044,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1044=0),\"NA\",MID($D1044,m2Inicio+INDIRECT(B1044),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1044=0),\"NA\",RIGHT($D1044,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1044=0),\"NA\",RIGHT($D1044,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1044<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1044<=FechaMin,E1044>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1044<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1044=0,0,IF(OR(I1044/N1044<=MObraMin,I1044/N1044>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1044<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1044<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1044<=INDIRECT(VLOOKUP(B1044,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4001.8,1,{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1044),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1044=0,\"\",VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1044),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1044,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3601.6200000000003]
["Ensa 2020 proy con cta","AINAP","01-01.19.0005",null,"2020-05-27","COLON",null,10470.469999999999,31308.59,null,0,null,null,41779.06,null,0,0,0,{"$f":"IF((VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1047)","v":"NA"},{"$f":"IF((VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1047)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1047=0),\"NA\",IF($B1047=\"DLSBT\",MID($D1047,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1047,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1047=0),\"NA\",MID($D1047,m2Inicio+INDIRECT(B1047),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1047=0),\"NA\",RIGHT($D1047,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1047=0),\"NA\",RIGHT($D1047,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1047<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1047<=FechaMin,E1047>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1047<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1047=0,0,IF(OR(I1047/N1047<=MObraMin,I1047/N1047>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1047<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1047<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1047<=INDIRECT(VLOOKUP(B1047,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,41779.06,1,{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1047),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1047=0,\"\",VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1047),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},37601.154000000002]
["Ensa 2020 proy con cta","AINAP","01-07.19.0134",null,"2020-11-16","PANAMA",null,2379.44,1441.7,null,0,null,null,3821.14,null,382.11,31,1013.8724,{"$f":"IF((VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1050)","v":"NA"},{"$f":"IF((VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1050)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1050=0),\"NA\",IF($B1050=\"DLSBT\",MID($D1050,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1050,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1050=0),\"NA\",MID($D1050,m2Inicio+INDIRECT(B1050),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1050=0),\"NA\",RIGHT($D1050,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1050=0),\"NA\",RIGHT($D1050,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1050<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1050<=FechaMin,E1050>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1050<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1050=0,0,IF(OR(I1050/N1050<=MObraMin,I1050/N1050>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1050<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1050<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1050<=INDIRECT(VLOOKUP(B1050,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3821.14,1,{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1050),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1050=0,\"\",VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1050),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1050,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3439.0259999999998]
["Ensa 2020 proy con cta","DTRMB-13,8","01-07.19.0134",null,"2020-11-16","PANAMA",null,4117.26,1025.42,null,0,null,null,5142.68,null,514.27,31,1013.8724,{"$f":"IF((VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1052)","v":"NA"},{"$f":"IF((VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1052)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1052=0),\"NA\",IF($B1052=\"DLSBT\",MID($D1052,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1052,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1052=0),\"NA\",MID($D1052,m2Inicio+INDIRECT(B1052),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1052=0),\"NA\",RIGHT($D1052,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1052=0),\"NA\",RIGHT($D1052,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1052<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1052<=FechaMin,E1052>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1052<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1052=0,0,IF(OR(I1052/N1052<=MObraMin,I1052/N1052>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1052<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1052<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1052<=INDIRECT(VLOOKUP(B1052,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5142.68,1,{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1052),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1052=0,\"\",VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1052),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1052,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4628.4120000000003]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.17.0001",null,"2020-11-22","TABOGA",null,7696.63,9365.92,null,210.41,null,null,17272.96,null,0,7,0,{"$f":"IF((VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1055)","v":7},{"$f":"IF((VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1055)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1055=0),\"NA\",IF($B1055=\"DLSBT\",MID($D1055,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1055,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1055=0),\"NA\",MID($D1055,m2Inicio+INDIRECT(B1055),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1055=0),\"NA\",RIGHT($D1055,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1055=0),\"NA\",RIGHT($D1055,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1055<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1055<=FechaMin,E1055>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1055<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1055=0,0,IF(OR(I1055/N1055<=MObraMin,I1055/N1055>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1055<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1055<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1055<=INDIRECT(VLOOKUP(B1055,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,17272.96,1,{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1055),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1055=0,\"\",VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1055),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1055,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15545.663999999999]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-17.17.0001",null,"2020-11-22","TABOGA",null,1238.75,1240.8,null,4.33,null,null,2483.88,null,0,7,0,{"$f":"IF((VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1056)","v":"NA"},{"$f":"IF((VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1056)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1056=0),\"NA\",IF($B1056=\"DLSBT\",MID($D1056,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1056,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1056=0),\"NA\",MID($D1056,m2Inicio+INDIRECT(B1056),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1056=0),\"NA\",RIGHT($D1056,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1056=0),\"NA\",RIGHT($D1056,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1056<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1056<=FechaMin,E1056>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1056<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1056=0,0,IF(OR(I1056/N1056<=MObraMin,I1056/N1056>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1056<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1056<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1056<=INDIRECT(VLOOKUP(B1056,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2483.88,1,{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1056),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1056=0,\"\",VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1056),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2235.4920000000002]
["Ensa 2020 proy con cta","PMOBI","01-20.20.0009",null,"2020-12-30","PANAMA",null,0,0,null,1819,null,null,1819,null,0,0,0,{"$f":"IF((VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1060)","v":"NA"},{"$f":"IF((VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1060)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1060=0),\"NA\",IF($B1060=\"DLSBT\",MID($D1060,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1060,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1060=0),\"NA\",MID($D1060,m2Inicio+INDIRECT(B1060),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1060=0),\"NA\",RIGHT($D1060,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1060=0),\"NA\",RIGHT($D1060,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1060<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1060<=FechaMin,E1060>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1060<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1060=0,0,IF(OR(I1060/N1060<=MObraMin,I1060/N1060>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1060<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1060<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1060<=INDIRECT(VLOOKUP(B1060,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1819,1,{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1060),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1060=0,\"\",VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1060),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1060,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1637.1000000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0045",null,"2020-05-14","PANAMA",null,3719.3593000000001,2225.3107,null,0,null,null,5944.67,null,0,0,0,{"$f":"IF((VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1061)","v":0},{"$f":"IF((VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1061)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1061=0),\"NA\",IF($B1061=\"DLSBT\",MID($D1061,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1061,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1061=0),\"NA\",MID($D1061,m2Inicio+INDIRECT(B1061),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1061=0),\"NA\",RIGHT($D1061,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1061=0),\"NA\",RIGHT($D1061,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1061<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1061<=FechaMin,E1061>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1061<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1061=0,0,IF(OR(I1061/N1061<=MObraMin,I1061/N1061>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1061<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1061<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1061<=INDIRECT(VLOOKUP(B1061,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1061),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1061=0,\"\",VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1061),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.19.0045",null,"2020-05-14","PANAMA",null,8275.7507999999998,564.78920000000005,null,0,null,null,8840.5400000000009,null,0,0,0,{"$f":"IF((VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1064)","v":"NA"},{"$f":"IF((VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1064)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1064=0),\"NA\",IF($B1064=\"DLSBT\",MID($D1064,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1064,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1064=0),\"NA\",MID($D1064,m2Inicio+INDIRECT(B1064),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1064=0),\"NA\",RIGHT($D1064,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1064=0),\"NA\",RIGHT($D1064,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1064<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1064<=FechaMin,E1064>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1064<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1064=0,0,IF(OR(I1064/N1064<=MObraMin,I1064/N1064>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1064<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1064<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1064<=INDIRECT(VLOOKUP(B1064,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8840.5400000000009,1,{"$f":"IF(VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1064),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1064=0,\"\",VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1064),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1064,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7956.4860000000008]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0024",null,"2020-06-23","CHEPIGANA",null,2400.87,504.19,null,0,null,null,2905.06,null,0,0,58.2547,{"$f":"IF((VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1065)","v":"NA"},{"$f":"IF((VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1065)","v":58.2547},"NA",{"$f":"IF(OR(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1065=0),\"NA\",IF($B1065=\"DLSBT\",MID($D1065,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1065,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1065=0),\"NA\",MID($D1065,m2Inicio+INDIRECT(B1065),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1065=0),\"NA\",RIGHT($D1065,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1065=0),\"NA\",RIGHT($D1065,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1065<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1065<=FechaMin,E1065>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1065<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1065=0,0,IF(OR(I1065/N1065<=MObraMin,I1065/N1065>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1065<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1065<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1065<=INDIRECT(VLOOKUP(B1065,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2905.06,1,{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1065),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1065=0,\"\",VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1065),FALSE))","v":58.2547},"NA",1,{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1065,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2614.5540000000001]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0101",null,"2020-05-29","PANAMA",null,784.3,428.25,null,0,null,null,1212.55,null,0,1,0,{"$f":"IF((VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1069)","v":"NA"},{"$f":"IF((VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1069)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1069=0),\"NA\",IF($B1069=\"DLSBT\",MID($D1069,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1069,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1069=0),\"NA\",MID($D1069,m2Inicio+INDIRECT(B1069),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1069=0),\"NA\",RIGHT($D1069,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1069=0),\"NA\",RIGHT($D1069,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1069<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1069<=FechaMin,E1069>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1069<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1069=0,0,IF(OR(I1069/N1069<=MObraMin,I1069/N1069>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1069<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1069<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1069<=INDIRECT(VLOOKUP(B1069,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1212.55,1,{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1069),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1069=0,\"\",VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1069),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1091.2950000000001]
["Ensa 2020 proy con cta","PEQCM","01-75.19.0022",null,"2020-05-29","PANAMA",null,0,0,null,12433.61,null,null,12433.61,null,0,0,0,{"$f":"IF((VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1070)","v":"NA"},{"$f":"IF((VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1070)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1070=0),\"NA\",IF($B1070=\"DLSBT\",MID($D1070,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1070,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1070=0),\"NA\",MID($D1070,m2Inicio+INDIRECT(B1070),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1070=0),\"NA\",RIGHT($D1070,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1070=0),\"NA\",RIGHT($D1070,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1070<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1070<=FechaMin,E1070>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1070<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1070=0,0,IF(OR(I1070/N1070<=MObraMin,I1070/N1070>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1070<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1070<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1070<=INDIRECT(VLOOKUP(B1070,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12433.61,1,{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1070),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1070=0,\"\",VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1070),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1070,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11190.249000000002]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0090",null,"2020-06-20","CHEPO",null,15261.65,12302.13,null,563.55999999999995,null,null,28127.34,null,0,24,596.12169999999992,{"$f":"IF((VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1073)","v":24},{"$f":"IF((VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1073)","v":596.12169999999992},24.838404166666663,{"$f":"IF(OR(VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1073=0),\"NA\",IF($B1073=\"DLSBT\",MID($D1073,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1073,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1073=0),\"NA\",MID($D1073,m2Inicio+INDIRECT(B1073),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1073=0),\"NA\",RIGHT($D1073,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1073=0),\"NA\",RIGHT($D1073,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1073<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1073<=FechaMin,E1073>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1073<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1073=0,0,IF(OR(I1073/N1073<=MObraMin,I1073/N1073>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1073<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1073<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1073<=INDIRECT(VLOOKUP(B1073,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,28127.34,1,{"$f":"IF(VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1073),FALSE))","v":24.838404166666663},{"$f":"IF(VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1073=0,\"\",VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1073),FALSE))","v":596.12169999999992},"NA",1,{"$f":"IF(VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1073,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},25314.606]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0090",null,"2020-06-20","CHEPO",null,50346.16,27198.13,null,59.86,null,null,77604.149999999994,null,0,24,596.12169999999992,{"$f":"IF((VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1075)","v":"NA"},{"$f":"IF((VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1075)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1075=0),\"NA\",IF($B1075=\"DLSBT\",MID($D1075,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1075,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1075=0),\"NA\",MID($D1075,m2Inicio+INDIRECT(B1075),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1075=0),\"NA\",RIGHT($D1075,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1075=0),\"NA\",RIGHT($D1075,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1075<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1075<=FechaMin,E1075>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1075<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1075=0,0,IF(OR(I1075/N1075<=MObraMin,I1075/N1075>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1075<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1075<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1075<=INDIRECT(VLOOKUP(B1075,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,77604.149999999994,1,{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1075),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1075=0,\"\",VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1075),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},69843.735000000001]
["Ensa 2020 proy con cta","DEQOT","01-17.20.0045",null,"2020-12-16","COLON",null,4000.94,2800,null,0,null,null,6800.94,null,0,0,0,{"$f":"IF((VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1078)","v":"NA"},{"$f":"IF((VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1078)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1078=0),\"NA\",IF($B1078=\"DLSBT\",MID($D1078,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1078,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1078=0),\"NA\",MID($D1078,m2Inicio+INDIRECT(B1078),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1078=0),\"NA\",RIGHT($D1078,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1078=0),\"NA\",RIGHT($D1078,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1078<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1078<=FechaMin,E1078>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1078<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1078=0,0,IF(OR(I1078/N1078<=MObraMin,I1078/N1078>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1078<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1078<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1078<=INDIRECT(VLOOKUP(B1078,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6800.94,1,{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1078),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1078=0,\"\",VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1078),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6120.8459999999995]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0045",null,"2020-12-16","COLON",null,1794.05,1800,null,0,null,null,3594.05,null,0,0,0,{"$f":"IF((VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1079)","v":0},{"$f":"IF((VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1079)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1079=0),\"NA\",IF($B1079=\"DLSBT\",MID($D1079,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1079,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1079=0),\"NA\",MID($D1079,m2Inicio+INDIRECT(B1079),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1079=0),\"NA\",RIGHT($D1079,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1079=0),\"NA\",RIGHT($D1079,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1079<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1079<=FechaMin,E1079>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1079<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1079=0,0,IF(OR(I1079/N1079<=MObraMin,I1079/N1079>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1079<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1079<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1079<=INDIRECT(VLOOKUP(B1079,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1079),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1079=0,\"\",VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1079),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1079,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLABT","01-17.19.0245",null,"2020-12-06","PANAMA",null,394.28,250.73,null,0,null,null,645.01,null,0,0,0,{"$f":"IF((VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1083)","v":0},{"$f":"IF((VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1083)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1083=0),\"NA\",IF($B1083=\"DLSBT\",MID($D1083,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1083,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1083=0),\"NA\",MID($D1083,m2Inicio+INDIRECT(B1083),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1083=0),\"NA\",RIGHT($D1083,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1083=0),\"NA\",RIGHT($D1083,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1083<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1083<=FechaMin,E1083>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1083<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1083=0,0,IF(OR(I1083/N1083<=MObraMin,I1083/N1083>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1083<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1083<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1083<=INDIRECT(VLOOKUP(B1083,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1083),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1083=0,\"\",VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1083),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1083,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","AINAP","01-17.19.0073",null,"2020-06-17","CHEPO",null,856.16,1248.01,null,0,null,null,2104.17,null,0,13,68.172899999999998,{"$f":"IF((VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1084)","v":"NA"},{"$f":"IF((VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1084)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1084=0),\"NA\",IF($B1084=\"DLSBT\",MID($D1084,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1084,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1084=0),\"NA\",MID($D1084,m2Inicio+INDIRECT(B1084),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1084=0),\"NA\",RIGHT($D1084,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1084=0),\"NA\",RIGHT($D1084,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1084<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1084<=FechaMin,E1084>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1084<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1084=0,0,IF(OR(I1084/N1084<=MObraMin,I1084/N1084>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1084<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1084<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1084<=INDIRECT(VLOOKUP(B1084,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2104.17,1,{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1084),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1084=0,\"\",VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1084),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1084,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1893.7530000000002]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.19.0073",null,"2020-06-17","CHEPO",null,8479.89,3846.93,null,0,null,null,12326.82,null,0,13,68.172899999999998,{"$f":"IF((VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1087)","v":"NA"},{"$f":"IF((VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1087)","v":68.172899999999998},"NA",{"$f":"IF(OR(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1087=0),\"NA\",IF($B1087=\"DLSBT\",MID($D1087,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1087,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1087=0),\"NA\",MID($D1087,m2Inicio+INDIRECT(B1087),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1087=0),\"NA\",RIGHT($D1087,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1087=0),\"NA\",RIGHT($D1087,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1087<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1087<=FechaMin,E1087>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1087<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1087=0,0,IF(OR(I1087/N1087<=MObraMin,I1087/N1087>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1087<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1087<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1087<=INDIRECT(VLOOKUP(B1087,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12326.82,1,{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1087),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1087=0,\"\",VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1087),FALSE))","v":68.172899999999998},"NA",1,{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1087,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11094.138000000001]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-17.19.0073",null,"2020-06-17","CHEPO",null,1524.96,560.58000000000004,null,0,null,null,2085.54,null,0,13,68.172899999999998,{"$f":"IF((VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1089)","v":"NA"},{"$f":"IF((VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1089)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1089=0),\"NA\",IF($B1089=\"DLSBT\",MID($D1089,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1089,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1089=0),\"NA\",MID($D1089,m2Inicio+INDIRECT(B1089),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1089=0),\"NA\",RIGHT($D1089,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1089=0),\"NA\",RIGHT($D1089,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1089<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1089<=FechaMin,E1089>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1089<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1089=0,0,IF(OR(I1089/N1089<=MObraMin,I1089/N1089>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1089<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1089<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1089<=INDIRECT(VLOOKUP(B1089,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2085.54,1,{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1089),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1089=0,\"\",VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1089),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1089,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1876.9860000000001]
["Ensa 2020 proy con cta","DLSBT","01-06.18.0019",null,"2020-12-13","PORTOBELO",null,369.0351,231.94489999999999,null,0,null,null,600.98,null,0,0,0,{"$f":"IF((VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1092)","v":"NA"},{"$f":"IF((VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1092)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1092=0),\"NA\",IF($B1092=\"DLSBT\",MID($D1092,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1092,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1092=0),\"NA\",MID($D1092,m2Inicio+INDIRECT(B1092),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1092=0),\"NA\",RIGHT($D1092,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1092=0),\"NA\",RIGHT($D1092,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1092<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1092<=FechaMin,E1092>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1092<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1092=0,0,IF(OR(I1092/N1092<=MObraMin,I1092/N1092>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1092<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1092<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1092<=INDIRECT(VLOOKUP(B1092,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,600.98,1,{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1092),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1092=0,\"\",VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1092),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1092,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},540.88200000000006]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-06.18.0019",null,"2020-12-13","PORTOBELO",null,1200.1065000000001,407.94349999999997,null,0,null,null,1608.05,null,0,0,0,{"$f":"IF((VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1093)","v":"NA"},{"$f":"IF((VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1093)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1093=0),\"NA\",IF($B1093=\"DLSBT\",MID($D1093,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1093,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1093=0),\"NA\",MID($D1093,m2Inicio+INDIRECT(B1093),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1093=0),\"NA\",RIGHT($D1093,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1093=0),\"NA\",RIGHT($D1093,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1093<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1093<=FechaMin,E1093>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1093<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1093=0,0,IF(OR(I1093/N1093<=MObraMin,I1093/N1093>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1093<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1093<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1093<=INDIRECT(VLOOKUP(B1093,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1608.05,1,{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1093),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1093=0,\"\",VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1093),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1447.2449999999999]
["Ensa 2020 proy con cta","DEQDM","01-17.18.0052",null,"2020-09-06","PANAMA",null,286.06,425.11,null,48.8,null,null,759.97,null,0,3,0,{"$f":"IF((VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1097)","v":"NA"},{"$f":"IF((VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1097)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1097=0),\"NA\",IF($B1097=\"DLSBT\",MID($D1097,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1097,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1097=0),\"NA\",MID($D1097,m2Inicio+INDIRECT(B1097),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1097=0),\"NA\",RIGHT($D1097,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1097=0),\"NA\",RIGHT($D1097,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1097<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1097<=FechaMin,E1097>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1097<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1097=0,0,IF(OR(I1097/N1097<=MObraMin,I1097/N1097>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1097<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1097<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1097<=INDIRECT(VLOOKUP(B1097,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,759.97,1,{"$f":"IF(VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1097),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1097=0,\"\",VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1097),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1097,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},683.97300000000007]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.18.0052",null,"2020-09-06","PANAMA",null,3453.41,5391.27,null,51.85,null,null,8896.5300000000007,null,0,3,0,{"$f":"IF((VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1098)","v":3},{"$f":"IF((VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1098)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1098=0),\"NA\",IF($B1098=\"DLSBT\",MID($D1098,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1098,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1098=0),\"NA\",MID($D1098,m2Inicio+INDIRECT(B1098),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1098=0),\"NA\",RIGHT($D1098,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1098=0),\"NA\",RIGHT($D1098,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1098<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1098<=FechaMin,E1098>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1098<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1098=0,0,IF(OR(I1098/N1098<=MObraMin,I1098/N1098>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1098<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1098<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1098<=INDIRECT(VLOOKUP(B1098,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,8896.5300000000007,1,{"$f":"IF(VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1098),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1098=0,\"\",VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1098),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1098,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8006.8770000000004]
["Ensa 2020 proy con cta","AINAP","01-48.19.0017",null,"2020-12-26","SAN MIGUELITO",null,894.58479999999997,798.61519999999996,null,0,null,null,1693.2,null,0,0,0,{"$f":"IF((VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1101)","v":"NA"},{"$f":"IF((VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1101)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1101=0),\"NA\",IF($B1101=\"DLSBT\",MID($D1101,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1101,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1101=0),\"NA\",MID($D1101,m2Inicio+INDIRECT(B1101),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1101=0),\"NA\",RIGHT($D1101,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1101=0),\"NA\",RIGHT($D1101,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1101<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1101<=FechaMin,E1101>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1101<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1101=0,0,IF(OR(I1101/N1101<=MObraMin,I1101/N1101>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1101<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1101<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1101<=INDIRECT(VLOOKUP(B1101,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1693.2,1,{"$f":"IF(VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1101),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1101=0,\"\",VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1101),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1101,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1523.88]
["Ensa 2020 proy con cta","DEQOT","01-48.19.0017",null,"2020-12-26","SAN MIGUELITO",null,4141.5187999999998,2248.8712,null,0,null,null,6390.39,null,0,0,0,{"$f":"IF((VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1102)","v":"NA"},{"$f":"IF((VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1102)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1102=0),\"NA\",IF($B1102=\"DLSBT\",MID($D1102,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1102,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1102=0),\"NA\",MID($D1102,m2Inicio+INDIRECT(B1102),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1102=0),\"NA\",RIGHT($D1102,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1102=0),\"NA\",RIGHT($D1102,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1102<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1102<=FechaMin,E1102>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1102<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1102=0,0,IF(OR(I1102/N1102<=MObraMin,I1102/N1102>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1102<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1102<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1102<=INDIRECT(VLOOKUP(B1102,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6390.39,1,{"$f":"IF(VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1102),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1102=0,\"\",VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1102),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1102,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5751.3510000000006]
["Ensa 2020 proy con cta","AINAP","01-17.20.0022",null,"2020-10-20","CHEPO",null,164.94,100.13,null,0,null,null,265.07,null,0,7,0,{"$f":"IF((VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1106)","v":"NA"},{"$f":"IF((VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1106)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1106=0),\"NA\",IF($B1106=\"DLSBT\",MID($D1106,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1106,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1106=0),\"NA\",MID($D1106,m2Inicio+INDIRECT(B1106),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1106=0),\"NA\",RIGHT($D1106,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1106=0),\"NA\",RIGHT($D1106,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1106<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1106<=FechaMin,E1106>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1106<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1106=0,0,IF(OR(I1106/N1106<=MObraMin,I1106/N1106>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1106<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1106<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1106<=INDIRECT(VLOOKUP(B1106,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,265.07,1,{"$f":"IF(VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1106),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1106=0,\"\",VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1106),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1106,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},238.56299999999999]
["Ensa 2020 proy con cta","DEQOT","01-17.20.0022",null,"2020-10-20","CHEPO",null,715.57,249.46,null,0,null,null,965.03,null,0,7,0,{"$f":"IF((VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1107)","v":"NA"},{"$f":"IF((VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1107)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1107=0),\"NA\",IF($B1107=\"DLSBT\",MID($D1107,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1107,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1107=0),\"NA\",MID($D1107,m2Inicio+INDIRECT(B1107),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1107=0),\"NA\",RIGHT($D1107,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1107=0),\"NA\",RIGHT($D1107,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1107<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1107<=FechaMin,E1107>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1107<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1107=0,0,IF(OR(I1107/N1107<=MObraMin,I1107/N1107>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1107<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1107<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1107<=INDIRECT(VLOOKUP(B1107,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,965.03,1,{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1107),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1107=0,\"\",VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1107),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1107,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},868.52700000000004]
["Ensa 2020 proy con cta","AINAP","01-01.19.0004",null,"2020-06-21","CHEPIGANA",null,4363.9937,4293.3262999999997,null,0,null,null,8657.32,null,0,0,0,{"$f":"IF((VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1111)","v":"NA"},{"$f":"IF((VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1111)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1111=0),\"NA\",IF($B1111=\"DLSBT\",MID($D1111,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1111,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1111=0),\"NA\",MID($D1111,m2Inicio+INDIRECT(B1111),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1111=0),\"NA\",RIGHT($D1111,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1111=0),\"NA\",RIGHT($D1111,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1111<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1111<=FechaMin,E1111>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1111<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1111=0,0,IF(OR(I1111/N1111<=MObraMin,I1111/N1111>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1111<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1111<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1111<=INDIRECT(VLOOKUP(B1111,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8657.32,1,{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1111),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1111=0,\"\",VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1111),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7791.5879999999997]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0015",null,"2020-11-20","PORTOBELO",null,3252.21,3982.5,null,0,null,null,7234.71,null,0,4,169.84710000000001,{"$f":"IF((VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1112)","v":4},{"$f":"IF((VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1112)","v":169.84710000000001},42.461775000000003,{"$f":"IF(OR(VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1112=0),\"NA\",IF($B1112=\"DLSBT\",MID($D1112,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1112,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1112=0),\"NA\",MID($D1112,m2Inicio+INDIRECT(B1112),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1112=0),\"NA\",RIGHT($D1112,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1112=0),\"NA\",RIGHT($D1112,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1112<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1112<=FechaMin,E1112>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1112<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1112=0,0,IF(OR(I1112/N1112<=MObraMin,I1112/N1112>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1112<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1112<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1112<=INDIRECT(VLOOKUP(B1112,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7234.71,1,{"$f":"IF(VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1112),FALSE))","v":42.461775000000003},{"$f":"IF(VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1112=0,\"\",VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1112),FALSE))","v":169.84710000000001},"NA",1,{"$f":"IF(VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1112,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6511.2390000000005]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.18.0002",null,"2020-03-20","COLON",null,11020.429400000001,4533.0306,null,0,null,null,15553.46,null,0,0,0,{"$f":"IF((VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1115)","v":"NA"},{"$f":"IF((VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1115)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1115=0),\"NA\",IF($B1115=\"DLSBT\",MID($D1115,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1115,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1115=0),\"NA\",MID($D1115,m2Inicio+INDIRECT(B1115),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1115=0),\"NA\",RIGHT($D1115,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1115=0),\"NA\",RIGHT($D1115,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1115<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1115<=FechaMin,E1115>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1115<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1115=0,0,IF(OR(I1115/N1115<=MObraMin,I1115/N1115>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1115<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1115<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1115<=INDIRECT(VLOOKUP(B1115,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,15553.46,1,{"$f":"IF(VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1115),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1115=0,\"\",VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1115),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1115,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13998.114]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-06.18.0002",null,"2020-03-20","COLON",null,19408.8442,979.11580000000004,null,0,null,null,20387.96,null,0,0,0,{"$f":"IF((VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1116)","v":"NA"},{"$f":"IF((VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1116)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1116=0),\"NA\",IF($B1116=\"DLSBT\",MID($D1116,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1116,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1116=0),\"NA\",MID($D1116,m2Inicio+INDIRECT(B1116),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1116=0),\"NA\",RIGHT($D1116,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1116=0),\"NA\",RIGHT($D1116,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1116<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1116<=FechaMin,E1116>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1116<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1116=0,0,IF(OR(I1116/N1116<=MObraMin,I1116/N1116>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1116<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1116<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1116<=INDIRECT(VLOOKUP(B1116,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20387.96,1,{"$f":"IF(VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1116),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1116=0,\"\",VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1116),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1116,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18349.164000000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.19.0170",null,"2020-10-28","CHEPO",null,938.11,192.7,null,0,null,null,1130.81,null,0,18,0,{"$f":"IF((VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1120)","v":"NA"},{"$f":"IF((VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1120)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1120=0),\"NA\",IF($B1120=\"DLSBT\",MID($D1120,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1120,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1120=0),\"NA\",MID($D1120,m2Inicio+INDIRECT(B1120),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1120=0),\"NA\",RIGHT($D1120,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1120=0),\"NA\",RIGHT($D1120,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1120<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1120<=FechaMin,E1120>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1120<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1120=0,0,IF(OR(I1120/N1120<=MObraMin,I1120/N1120>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1120<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1120<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1120<=INDIRECT(VLOOKUP(B1120,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1130.81,1,{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1120),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1120=0,\"\",VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1120),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1017.7289999999999]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0170",null,"2020-10-28","CHEPO",null,28609.200000000001,14048.64,null,252,null,null,42909.84,null,0,18,0,{"$f":"IF((VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1121)","v":"NA"},{"$f":"IF((VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1121)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1121=0),\"NA\",IF($B1121=\"DLSBT\",MID($D1121,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1121,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1121=0),\"NA\",MID($D1121,m2Inicio+INDIRECT(B1121),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1121=0),\"NA\",RIGHT($D1121,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1121=0),\"NA\",RIGHT($D1121,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1121<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1121<=FechaMin,E1121>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1121<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1121=0,0,IF(OR(I1121/N1121<=MObraMin,I1121/N1121>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1121<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1121<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1121<=INDIRECT(VLOOKUP(B1121,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,42909.84,1,{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1121),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1121=0,\"\",VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1121),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1121,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},38618.856]
["Ensa 2020 proy con cta","DEQOT","01-41.20.0004",null,"2020-12-31","BALBOA",null,154379.35,12017.59,null,0,null,null,166396.94,null,0,0,0,{"$f":"IF((VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1124)","v":"NA"},{"$f":"IF((VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1124)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1124=0),\"NA\",IF($B1124=\"DLSBT\",MID($D1124,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1124,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1124=0),\"NA\",MID($D1124,m2Inicio+INDIRECT(B1124),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1124=0),\"NA\",RIGHT($D1124,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1124=0),\"NA\",RIGHT($D1124,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1124<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1124<=FechaMin,E1124>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1124<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1124=0,0,IF(OR(I1124/N1124<=MObraMin,I1124/N1124>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1124<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1124<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1124<=INDIRECT(VLOOKUP(B1124,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,166396.94,1,{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1124),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1124=0,\"\",VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1124),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},149757.24600000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-07.13.0003",null,"2020-11-17","PANAMA",null,2457.73,1852.9,null,0,null,null,4310.63,null,431.07,0,0,{"$f":"IF((VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1126)","v":0},{"$f":"IF((VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1126)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1126=0),\"NA\",IF($B1126=\"DLSBT\",MID($D1126,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1126,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1126=0),\"NA\",MID($D1126,m2Inicio+INDIRECT(B1126),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1126=0),\"NA\",RIGHT($D1126,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1126=0),\"NA\",RIGHT($D1126,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1126<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1126<=FechaMin,E1126>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1126<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1126=0,0,IF(OR(I1126/N1126<=MObraMin,I1126/N1126>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1126<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1126<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1126<=INDIRECT(VLOOKUP(B1126,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1126),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1126=0,\"\",VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1126),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","AINAP","01-01.20.0007",null,"2020-05-22","PANAMA",null,19254.150000000001,14886.11,null,0,null,null,34140.26,null,0,0,0,{"$f":"IF((VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1129)","v":"NA"},{"$f":"IF((VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1129)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1129=0),\"NA\",IF($B1129=\"DLSBT\",MID($D1129,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1129,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1129=0),\"NA\",MID($D1129,m2Inicio+INDIRECT(B1129),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1129=0),\"NA\",RIGHT($D1129,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1129=0),\"NA\",RIGHT($D1129,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1129<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1129<=FechaMin,E1129>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1129<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1129=0,0,IF(OR(I1129/N1129<=MObraMin,I1129/N1129>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1129<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1129<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1129<=INDIRECT(VLOOKUP(B1129,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,34140.26,1,{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1129),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1129=0,\"\",VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1129),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1129,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},30726.234000000004]
["Ensa 2020 proy con cta","DLAMT-34,5","01-17.20.0067",null,"2020-10-31","CHEPIGANA",null,546.08000000000004,543.20000000000005,null,0,null,null,1089.28,null,0,3,0,{"$f":"IF((VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1132)","v":3},{"$f":"IF((VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1132)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1132=0),\"NA\",IF($B1132=\"DLSBT\",MID($D1132,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1132,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1132=0),\"NA\",MID($D1132,m2Inicio+INDIRECT(B1132),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1132=0),\"NA\",RIGHT($D1132,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1132=0),\"NA\",RIGHT($D1132,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1132<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1132<=FechaMin,E1132>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1132<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1132=0,0,IF(OR(I1132/N1132<=MObraMin,I1132/N1132>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1132<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1132<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1132<=INDIRECT(VLOOKUP(B1132,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1089.28,1,{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1132),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1132=0,\"\",VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1132),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1132,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},980.35199999999998]
["Ensa 2020 proy con cta","CMEDI","01-44.20.0001",null,"2020-06-16","CHEPO",null,89592.23,28257.64,null,0,null,null,117849.87,null,0,0,0,{"$f":"IF((VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1134)","v":"NA"},{"$f":"IF((VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1134)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1134=0),\"NA\",IF($B1134=\"DLSBT\",MID($D1134,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1134,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1134=0),\"NA\",MID($D1134,m2Inicio+INDIRECT(B1134),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1134=0),\"NA\",RIGHT($D1134,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1134=0),\"NA\",RIGHT($D1134,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1134<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1134<=FechaMin,E1134>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1134<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1134=0,0,IF(OR(I1134/N1134<=MObraMin,I1134/N1134>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1134<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1134<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1134<=INDIRECT(VLOOKUP(B1134,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,117849.87,1,{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1134),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1134=0,\"\",VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1134),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},106064.883]
["Ensa 2020 proy con cta","DACBT","01-44.20.0001",null,"2020-06-16","CHEPO",null,21885.81,2992.89,null,0,null,null,24878.7,null,0,0,0,{"$f":"IF((VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1135)","v":"NA"},{"$f":"IF((VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1135)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1135=0),\"NA\",IF($B1135=\"DLSBT\",MID($D1135,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1135,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1135=0),\"NA\",MID($D1135,m2Inicio+INDIRECT(B1135),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1135=0),\"NA\",RIGHT($D1135,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1135=0),\"NA\",RIGHT($D1135,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1135<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1135<=FechaMin,E1135>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1135<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1135=0,0,IF(OR(I1135/N1135<=MObraMin,I1135/N1135>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1135<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1135<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1135<=INDIRECT(VLOOKUP(B1135,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,24878.7,1,{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1135),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1135=0,\"\",VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1135),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1135,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},22390.83]
["Ensa 2020 proy con cta","PPLIN","01-32.19.0002",null,"2020-06-28","PANAMA",null,34427.870000000003,0,null,0,null,null,34427.870000000003,null,0,0,0,{"$f":"IF((VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1137)","v":"NA"},{"$f":"IF((VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1137)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1137=0),\"NA\",IF($B1137=\"DLSBT\",MID($D1137,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1137,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1137=0),\"NA\",MID($D1137,m2Inicio+INDIRECT(B1137),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1137=0),\"NA\",RIGHT($D1137,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1137=0),\"NA\",RIGHT($D1137,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1137<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1137<=FechaMin,E1137>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1137<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1137=0,0,IF(OR(I1137/N1137<=MObraMin,I1137/N1137>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1137<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1137<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1137<=INDIRECT(VLOOKUP(B1137,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,34427.870000000003,1,{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1137),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1137=0,\"\",VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1137),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1137,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},30985.083000000002]
["Ensa 2020 proy con cta","DTRMB-13,8","01-46.19.0018",null,"2020-12-22","PANAMA",null,4290.99,5306.03,null,0,null,null,9597.02,null,0,76,3586.7756999999992,{"$f":"IF((VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1140)","v":"NA"},{"$f":"IF((VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1140)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1140=0),\"NA\",IF($B1140=\"DLSBT\",MID($D1140,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1140,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1140=0),\"NA\",MID($D1140,m2Inicio+INDIRECT(B1140),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1140=0),\"NA\",RIGHT($D1140,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1140=0),\"NA\",RIGHT($D1140,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1140<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1140<=FechaMin,E1140>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1140<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1140=0,0,IF(OR(I1140/N1140<=MObraMin,I1140/N1140>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1140<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1140<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1140<=INDIRECT(VLOOKUP(B1140,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9597.02,1,{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1140),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1140=0,\"\",VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1140),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8637.3180000000011]
["Ensa 2020 proy con cta","DEQOT","01-50.19.0002",null,"2020-05-21","CHAGRES",null,13096.31,3254.67,null,0,null,null,16350.98,null,0,0,0,{"$f":"IF((VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1143)","v":"NA"},{"$f":"IF((VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1143)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1143=0),\"NA\",IF($B1143=\"DLSBT\",MID($D1143,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1143,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1143=0),\"NA\",MID($D1143,m2Inicio+INDIRECT(B1143),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1143=0),\"NA\",RIGHT($D1143,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1143=0),\"NA\",RIGHT($D1143,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1143<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1143<=FechaMin,E1143>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1143<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1143=0,0,IF(OR(I1143/N1143<=MObraMin,I1143/N1143>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1143<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1143<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1143<=INDIRECT(VLOOKUP(B1143,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16350.98,1,{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1143),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1143=0,\"\",VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1143),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14715.882]
["Ensa 2020 proy con cta","DLABT","01-01.19.0010",null,"2020-05-22","PANAMA",null,446.91,722.34,null,0,null,null,1169.25,null,0,0,0,{"$f":"IF((VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1145)","v":0},{"$f":"IF((VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1145)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1145=0),\"NA\",IF($B1145=\"DLSBT\",MID($D1145,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1145,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1145=0),\"NA\",MID($D1145,m2Inicio+INDIRECT(B1145),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1145=0),\"NA\",RIGHT($D1145,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1145=0),\"NA\",RIGHT($D1145,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1145<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1145<=FechaMin,E1145>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1145<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1145=0,0,IF(OR(I1145/N1145<=MObraMin,I1145/N1145>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1145<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1145<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1145<=INDIRECT(VLOOKUP(B1145,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1145),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1145=0,\"\",VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1145),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1145,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DEQOT","01-50.20.0001",null,"2020-12-22","CHAGRES",null,60823.23,12050.55,null,0,null,null,72873.78,null,0,0,0,{"$f":"IF((VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1148)","v":"NA"},{"$f":"IF((VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1148)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1148=0),\"NA\",IF($B1148=\"DLSBT\",MID($D1148,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1148,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1148=0),\"NA\",MID($D1148,m2Inicio+INDIRECT(B1148),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1148=0),\"NA\",RIGHT($D1148,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1148=0),\"NA\",RIGHT($D1148,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1148<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1148<=FechaMin,E1148>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1148<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1148=0,0,IF(OR(I1148/N1148<=MObraMin,I1148/N1148>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1148<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1148<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1148<=INDIRECT(VLOOKUP(B1148,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,72873.78,1,{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1148),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1148=0,\"\",VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1148),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},65586.402000000002]
["Ensa 2020 proy con cta","AINAP","01-01.20.0015",null,"2020-10-16","CHEPIGANA",null,3091.6696000000002,1672.1104,null,0,null,null,4763.78,null,0,0,0,{"$f":"IF((VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1149)","v":"NA"},{"$f":"IF((VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1149)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1149=0),\"NA\",IF($B1149=\"DLSBT\",MID($D1149,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1149,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1149=0),\"NA\",MID($D1149,m2Inicio+INDIRECT(B1149),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1149=0),\"NA\",RIGHT($D1149,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1149=0),\"NA\",RIGHT($D1149,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1149<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1149<=FechaMin,E1149>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1149<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1149=0,0,IF(OR(I1149/N1149<=MObraMin,I1149/N1149>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1149<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1149<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1149<=INDIRECT(VLOOKUP(B1149,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4763.78,1,{"$f":"IF(VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1149),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1149=0,\"\",VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1149),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1149,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4287.402]
["Ensa 2020 proy con cta","AINAP","01-17.17.0004",null,"2020-11-22","COLON",null,85.39,205.04,null,0,null,null,290.43,null,0,5,0,{"$f":"IF((VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1153)","v":"NA"},{"$f":"IF((VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1153)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1153=0),\"NA\",IF($B1153=\"DLSBT\",MID($D1153,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1153,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1153=0),\"NA\",MID($D1153,m2Inicio+INDIRECT(B1153),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1153=0),\"NA\",RIGHT($D1153,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1153=0),\"NA\",RIGHT($D1153,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1153<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1153<=FechaMin,E1153>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1153<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1153=0,0,IF(OR(I1153/N1153<=MObraMin,I1153/N1153>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1153<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1153<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1153<=INDIRECT(VLOOKUP(B1153,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,290.43,1,{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1153),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1153=0,\"\",VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1153),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},261.387]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.17.0004",null,"2020-11-22","COLON",null,447.09,1311.1,null,0,null,null,1758.19,null,0,5,0,{"$f":"IF((VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1154)","v":5},{"$f":"IF((VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1154)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1154=0),\"NA\",IF($B1154=\"DLSBT\",MID($D1154,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1154,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1154=0),\"NA\",MID($D1154,m2Inicio+INDIRECT(B1154),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1154=0),\"NA\",RIGHT($D1154,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1154=0),\"NA\",RIGHT($D1154,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1154<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1154<=FechaMin,E1154>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1154<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1154=0,0,IF(OR(I1154/N1154<=MObraMin,I1154/N1154>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1154<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1154<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1154<=INDIRECT(VLOOKUP(B1154,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1758.19,1,{"$f":"IF(VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1154),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1154=0,\"\",VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1154),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1154,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1582.3710000000001]
["Ensa 2020 proy con cta","AINAP","01-06.19.0056",null,"2020-12-14","CHEPIGANA",null,62.05,40.31,null,0,null,null,102.36,null,0,0,0,{"$f":"IF((VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1157)","v":"NA"},{"$f":"IF((VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1157)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1157=0),\"NA\",IF($B1157=\"DLSBT\",MID($D1157,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1157,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1157=0),\"NA\",MID($D1157,m2Inicio+INDIRECT(B1157),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1157=0),\"NA\",RIGHT($D1157,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1157=0),\"NA\",RIGHT($D1157,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1157<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1157<=FechaMin,E1157>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1157<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1157=0,0,IF(OR(I1157/N1157<=MObraMin,I1157/N1157>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1157<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1157<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1157<=INDIRECT(VLOOKUP(B1157,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,102.36,1,{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1157),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1157=0,\"\",VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1157),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},92.123999999999995]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0056",null,"2020-12-14","CHEPIGANA",null,502.37220000000002,236.86779999999999,null,0,null,null,739.24,null,0,0,0,{"$f":"IF((VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1159)","v":0},{"$f":"IF((VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1159)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1159=0),\"NA\",IF($B1159=\"DLSBT\",MID($D1159,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1159,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1159=0),\"NA\",MID($D1159,m2Inicio+INDIRECT(B1159),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1159=0),\"NA\",RIGHT($D1159,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1159=0),\"NA\",RIGHT($D1159,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1159<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1159<=FechaMin,E1159>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1159<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1159=0,0,IF(OR(I1159/N1159<=MObraMin,I1159/N1159>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1159<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1159<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1159<=INDIRECT(VLOOKUP(B1159,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1159),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1159=0,\"\",VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1159),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1159,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DEQDM","01-46.19.0008",null,"2020-05-26","PANAMA",null,12686.72,4663.1099999999997,null,0,null,null,17349.830000000002,null,0,0,4.3576000000000006,{"$f":"IF((VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1162)","v":"NA"},{"$f":"IF((VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1162)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1162=0),\"NA\",IF($B1162=\"DLSBT\",MID($D1162,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1162,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1162=0),\"NA\",MID($D1162,m2Inicio+INDIRECT(B1162),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1162=0),\"NA\",RIGHT($D1162,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1162=0),\"NA\",RIGHT($D1162,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1162<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1162<=FechaMin,E1162>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1162<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1162=0,0,IF(OR(I1162/N1162<=MObraMin,I1162/N1162>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1162<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1162<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1162<=INDIRECT(VLOOKUP(B1162,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17349.830000000002,1,{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1162),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1162=0,\"\",VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1162),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15614.847000000002]
["Ensa 2020 proy con cta","DEQDM","01-17.19.0148",null,"2020-06-27","PANAMA",null,25802.62,5058.1400000000003,null,0,null,null,30860.76,null,0,0,0,{"$f":"IF((VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1163)","v":"NA"},{"$f":"IF((VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1163)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1163=0),\"NA\",IF($B1163=\"DLSBT\",MID($D1163,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1163,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1163=0),\"NA\",MID($D1163,m2Inicio+INDIRECT(B1163),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1163=0),\"NA\",RIGHT($D1163,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1163=0),\"NA\",RIGHT($D1163,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1163<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1163<=FechaMin,E1163>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1163<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1163=0,0,IF(OR(I1163/N1163<=MObraMin,I1163/N1163>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1163<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1163<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1163<=INDIRECT(VLOOKUP(B1163,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,30860.76,1,{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1163),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1163=0,\"\",VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1163),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},27774.683999999997]
["Ensa 2020 proy con cta","DTRMB-34,5","01-17.19.0002",null,"2020-10-31","PINOGANA",null,1361.39,437.86,null,0,null,null,1799.25,null,0,1,0,{"$f":"IF((VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1166)","v":"NA"},{"$f":"IF((VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1166)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1166=0),\"NA\",IF($B1166=\"DLSBT\",MID($D1166,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1166,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1166=0),\"NA\",MID($D1166,m2Inicio+INDIRECT(B1166),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1166=0),\"NA\",RIGHT($D1166,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1166=0),\"NA\",RIGHT($D1166,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1166<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1166<=FechaMin,E1166>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1166<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1166=0,0,IF(OR(I1166/N1166<=MObraMin,I1166/N1166>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1166<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1166<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1166<=INDIRECT(VLOOKUP(B1166,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1799.25,1,{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1166),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1166=0,\"\",VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1166),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1166,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1619.325]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0116",null,"2020-12-14","CHEPO",null,11017.28,8222.08,null,65.8,null,null,19305.16,null,0,15,0,{"$f":"IF((VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1169)","v":15},{"$f":"IF((VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1169)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1169=0),\"NA\",IF($B1169=\"DLSBT\",MID($D1169,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1169,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1169=0),\"NA\",MID($D1169,m2Inicio+INDIRECT(B1169),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1169=0),\"NA\",RIGHT($D1169,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1169=0),\"NA\",RIGHT($D1169,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1169<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1169<=FechaMin,E1169>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1169<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1169=0,0,IF(OR(I1169/N1169<=MObraMin,I1169/N1169>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1169<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1169<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1169<=INDIRECT(VLOOKUP(B1169,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,19305.16,1,{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1169),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1169=0,\"\",VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1169),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17374.644]
["Ensa 2020 proy con cta","AINAP","01-01.20.0002",null,"2020-11-06","PANAMA",null,18967.689999999999,8253.42,null,0,null,null,27221.11,null,0,0,0,{"$f":"IF((VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1171)","v":"NA"},{"$f":"IF((VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1171)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1171=0),\"NA\",IF($B1171=\"DLSBT\",MID($D1171,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1171,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1171=0),\"NA\",MID($D1171,m2Inicio+INDIRECT(B1171),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1171=0),\"NA\",RIGHT($D1171,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1171=0),\"NA\",RIGHT($D1171,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1171<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1171<=FechaMin,E1171>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1171<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1171=0,0,IF(OR(I1171/N1171<=MObraMin,I1171/N1171>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1171<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1171<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1171<=INDIRECT(VLOOKUP(B1171,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,27221.11,1,{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1171),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1171=0,\"\",VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1171),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1171,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},24498.999]
["Ensa 2020 proy con cta","DLABT","01-01.20.0002",null,"2020-11-06","PANAMA",null,442.6,898.82,null,0,null,null,1341.42,null,0,0,0,{"$f":"IF((VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1172)","v":0},{"$f":"IF((VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1172)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1172=0),\"NA\",IF($B1172=\"DLSBT\",MID($D1172,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1172,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1172=0),\"NA\",MID($D1172,m2Inicio+INDIRECT(B1172),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1172=0),\"NA\",RIGHT($D1172,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1172=0),\"NA\",RIGHT($D1172,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1172<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1172<=FechaMin,E1172>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1172<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1172=0,0,IF(OR(I1172/N1172<=MObraMin,I1172/N1172>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1172<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1172<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1172<=INDIRECT(VLOOKUP(B1172,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1172),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1172=0,\"\",VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1172),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.18.0051",null,"2020-11-20","COLON",null,3894.31,2857.02,null,0,null,null,6751.33,null,0,0,0,{"$f":"IF((VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1174)","v":"NA"},{"$f":"IF((VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1174)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1174=0),\"NA\",IF($B1174=\"DLSBT\",MID($D1174,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1174,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1174=0),\"NA\",MID($D1174,m2Inicio+INDIRECT(B1174),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1174=0),\"NA\",RIGHT($D1174,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1174=0),\"NA\",RIGHT($D1174,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1174<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1174<=FechaMin,E1174>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1174<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1174=0,0,IF(OR(I1174/N1174<=MObraMin,I1174/N1174>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1174<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1174<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1174<=INDIRECT(VLOOKUP(B1174,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,6751.33,1,{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1174),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1174=0,\"\",VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1174),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6076.1970000000001]
["Ensa 2020 proy con cta","DEQOT","01-17.20.0064",null,"2020-10-31","COMARCA KUNA YALA",null,715.58,548.79999999999995,null,29.7,null,null,1294.08,null,0,2,0,{"$f":"IF((VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1177)","v":"NA"},{"$f":"IF((VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1177)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1177=0),\"NA\",IF($B1177=\"DLSBT\",MID($D1177,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1177,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1177=0),\"NA\",MID($D1177,m2Inicio+INDIRECT(B1177),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1177=0),\"NA\",RIGHT($D1177,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1177=0),\"NA\",RIGHT($D1177,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1177<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1177<=FechaMin,E1177>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1177<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1177=0,0,IF(OR(I1177/N1177<=MObraMin,I1177/N1177>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1177<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1177<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1177<=INDIRECT(VLOOKUP(B1177,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1294.08,1,{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1177),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1177=0,\"\",VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1177),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1164.672]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0058",null,"2020-11-18","PANAMA",null,3302.3409999999999,4074.5590000000002,null,0,null,null,7376.9,null,0,0,0,{"$f":"IF((VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1180)","v":0},{"$f":"IF((VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1180)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1180=0),\"NA\",IF($B1180=\"DLSBT\",MID($D1180,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1180,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1180=0),\"NA\",MID($D1180,m2Inicio+INDIRECT(B1180),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1180=0),\"NA\",RIGHT($D1180,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1180=0),\"NA\",RIGHT($D1180,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1180<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1180<=FechaMin,E1180>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1180<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1180=0,0,IF(OR(I1180/N1180<=MObraMin,I1180/N1180>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1180<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1180<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1180<=INDIRECT(VLOOKUP(B1180,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1180),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1180=0,\"\",VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1180),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1180,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLSMT-13,8","01-07.20.0027",null,"2020-11-17","PANAMA",null,614.30999999999995,316.32,null,0,null,null,930.63,null,93.06,0,0,{"$f":"IF((VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1182)","v":"NA"},{"$f":"IF((VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1182)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1182=0),\"NA\",IF($B1182=\"DLSBT\",MID($D1182,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1182,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1182=0),\"NA\",MID($D1182,m2Inicio+INDIRECT(B1182),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1182=0),\"NA\",RIGHT($D1182,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1182=0),\"NA\",RIGHT($D1182,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1182<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1182<=FechaMin,E1182>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1182<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1182=0,0,IF(OR(I1182/N1182<=MObraMin,I1182/N1182>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1182<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1182<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1182<=INDIRECT(VLOOKUP(B1182,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,930.63,1,{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1182),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1182=0,\"\",VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1182),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},837.56700000000001]
["Ensa 2020 proy con cta","DEQOT","01-17.20.0073",null,"2020-12-16","PANAMA",null,3763.16,989,null,0,null,null,4752.16,null,0,0,0,{"$f":"IF((VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1185)","v":"NA"},{"$f":"IF((VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1185)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1185=0),\"NA\",IF($B1185=\"DLSBT\",MID($D1185,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1185,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1185=0),\"NA\",MID($D1185,m2Inicio+INDIRECT(B1185),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1185=0),\"NA\",RIGHT($D1185,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1185=0),\"NA\",RIGHT($D1185,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1185<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1185<=FechaMin,E1185>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1185<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1185=0,0,IF(OR(I1185/N1185<=MObraMin,I1185/N1185>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1185<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1185<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1185<=INDIRECT(VLOOKUP(B1185,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4752.16,1,{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1185),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1185=0,\"\",VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1185),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1185,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4276.9440000000004]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0073",null,"2020-12-16","PANAMA",null,576.57000000000005,230,null,0,null,null,806.57,null,0,0,0,{"$f":"IF((VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1186)","v":0},{"$f":"IF((VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1186)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1186=0),\"NA\",IF($B1186=\"DLSBT\",MID($D1186,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1186,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1186=0),\"NA\",MID($D1186,m2Inicio+INDIRECT(B1186),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1186=0),\"NA\",RIGHT($D1186,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1186=0),\"NA\",RIGHT($D1186,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1186<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1186<=FechaMin,E1186>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1186<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1186=0,0,IF(OR(I1186/N1186<=MObraMin,I1186/N1186>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1186<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1186<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1186<=INDIRECT(VLOOKUP(B1186,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1186),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1186=0,\"\",VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1186),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DEQOT","01-17.20.0044",null,"2020-12-16","COLON",null,1781.05,900,null,0,null,null,2681.05,null,0,0,0,{"$f":"IF((VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1188)","v":"NA"},{"$f":"IF((VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1188)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1188=0),\"NA\",IF($B1188=\"DLSBT\",MID($D1188,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1188,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1188=0),\"NA\",MID($D1188,m2Inicio+INDIRECT(B1188),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1188=0),\"NA\",RIGHT($D1188,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1188=0),\"NA\",RIGHT($D1188,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1188<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1188<=FechaMin,E1188>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1188<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1188=0,0,IF(OR(I1188/N1188<=MObraMin,I1188/N1188>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1188<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1188<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1188<=INDIRECT(VLOOKUP(B1188,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2681.05,1,{"$f":"IF(VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1188),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1188=0,\"\",VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1188),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1188,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2412.9450000000002]
["Ensa 2020 proy con cta","AINAP","01-17.19.0086",null,"2020-10-31","CHEPO",null,1261.72,1075.21,null,0,null,null,2336.9299999999998,null,0,30,0,{"$f":"IF((VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1191)","v":"NA"},{"$f":"IF((VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1191)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1191=0),\"NA\",IF($B1191=\"DLSBT\",MID($D1191,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1191,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1191=0),\"NA\",MID($D1191,m2Inicio+INDIRECT(B1191),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1191=0),\"NA\",RIGHT($D1191,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1191=0),\"NA\",RIGHT($D1191,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1191<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1191<=FechaMin,E1191>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1191<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1191=0,0,IF(OR(I1191/N1191<=MObraMin,I1191/N1191>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1191<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1191<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1191<=INDIRECT(VLOOKUP(B1191,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2336.9299999999998,1,{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1191),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1191=0,\"\",VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1191),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2103.2370000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0086",null,"2020-10-31","CHEPO",null,12079.94,9042.9599999999991,null,930.9,null,null,22053.8,null,0,30,0,{"$f":"IF((VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1194)","v":30},{"$f":"IF((VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1194)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1194=0),\"NA\",IF($B1194=\"DLSBT\",MID($D1194,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1194,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1194=0),\"NA\",MID($D1194,m2Inicio+INDIRECT(B1194),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1194=0),\"NA\",RIGHT($D1194,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1194=0),\"NA\",RIGHT($D1194,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1194<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1194<=FechaMin,E1194>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1194<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1194=0,0,IF(OR(I1194/N1194<=MObraMin,I1194/N1194>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1194<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1194<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1194<=INDIRECT(VLOOKUP(B1194,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,22053.8,1,{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1194),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1194=0,\"\",VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1194),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1194,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19848.419999999998]
["Ensa 2020 proy con cta","AINAP","01-02.19.0010",null,"2020-12-19","PANAMA",null,55698.673799999997,27551.791700000002,null,829.41449999999998,null,null,84079.88,null,0,125,4204.8378000000002,{"$f":"IF((VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1196)","v":"NA"},{"$f":"IF((VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1196)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1196=0),\"NA\",IF($B1196=\"DLSBT\",MID($D1196,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1196,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1196=0),\"NA\",MID($D1196,m2Inicio+INDIRECT(B1196),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1196=0),\"NA\",RIGHT($D1196,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1196=0),\"NA\",RIGHT($D1196,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1196<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1196<=FechaMin,E1196>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1196<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1196=0,0,IF(OR(I1196/N1196<=MObraMin,I1196/N1196>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1196<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1196<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1196<=INDIRECT(VLOOKUP(B1196,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,84079.88,1,{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1196),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1196=0,\"\",VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1196),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1196,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},75671.892000000007]
["Ensa 2020 proy con cta","DLAMT-13,8","01-73.20.0005",null,"2020-12-13","PORTOBELO",null,1012.8,944.38,null,0,null,null,1957.18,null,0,3,134.7081,{"$f":"IF((VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1199)","v":3},{"$f":"IF((VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1199)","v":134.7081},44.902700000000003,{"$f":"IF(OR(VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1199=0),\"NA\",IF($B1199=\"DLSBT\",MID($D1199,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1199,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1199=0),\"NA\",MID($D1199,m2Inicio+INDIRECT(B1199),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1199=0),\"NA\",RIGHT($D1199,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1199=0),\"NA\",RIGHT($D1199,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1199<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1199<=FechaMin,E1199>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1199<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1199=0,0,IF(OR(I1199/N1199<=MObraMin,I1199/N1199>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1199<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1199<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1199<=INDIRECT(VLOOKUP(B1199,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1957.18,1,{"$f":"IF(VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1199),FALSE))","v":44.902700000000003},{"$f":"IF(VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1199=0,\"\",VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1199),FALSE))","v":134.7081},"NA",1,{"$f":"IF(VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1199,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1761.462]
["Ensa 2020 proy con cta","AINAP","01-07.16.0004",null,"2020-05-21","COLON",null,27016.49,24950.59,null,425.32,null,null,52392.4,null,5221.62,335,1984.8208999999997,{"$f":"IF((VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1200)","v":"NA"},{"$f":"IF((VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1200)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1200=0),\"NA\",IF($B1200=\"DLSBT\",MID($D1200,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1200,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1200=0),\"NA\",MID($D1200,m2Inicio+INDIRECT(B1200),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1200=0),\"NA\",RIGHT($D1200,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1200=0),\"NA\",RIGHT($D1200,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1200<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1200<=FechaMin,E1200>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1200<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1200=0,0,IF(OR(I1200/N1200<=MObraMin,I1200/N1200>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1200<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1200<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1200<=INDIRECT(VLOOKUP(B1200,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,52392.4,1,{"$f":"IF(VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1200),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1200=0,\"\",VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1200),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1200,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},47153.16]
["Ensa 2020 proy con cta","DLAMT-13,8","01-07.16.0004",null,"2020-05-21","COLON",null,481030.37,526944.42000000004,null,7650.48,null,null,1015625.27,null,101221.02,335,1984.8208999999997,{"$f":"IF((VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1204)","v":335},{"$f":"IF((VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1204)","v":1984.8208999999997},5.9248385074626855,{"$f":"IF(OR(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1204=0),\"NA\",IF($B1204=\"DLSBT\",MID($D1204,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1204,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1204=0),\"NA\",MID($D1204,m2Inicio+INDIRECT(B1204),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1204=0),\"NA\",RIGHT($D1204,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1204=0),\"NA\",RIGHT($D1204,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1204<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1204<=FechaMin,E1204>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1204<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1204=0,0,IF(OR(I1204/N1204<=MObraMin,I1204/N1204>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1204<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1204<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1204<=INDIRECT(VLOOKUP(B1204,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1015625.27,1,{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1204),FALSE))","v":5.9248385074626855},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1204=0,\"\",VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1204),FALSE))","v":1984.8208999999997},"NA",1,{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},914062.74300000002]
["Ensa 2020 proy con cta","DLSBT","01-07.16.0004",null,"2020-05-21","COLON",null,764753.29,834476.06,null,13844.28,null,null,1613073.63,null,160764.96,335,1984.8208999999997,{"$f":"IF((VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1205)","v":"NA"},{"$f":"IF((VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1205)","v":1984.8208999999997},"NA",{"$f":"IF(OR(VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1205=0),\"NA\",IF($B1205=\"DLSBT\",MID($D1205,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1205,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1205=0),\"NA\",MID($D1205,m2Inicio+INDIRECT(B1205),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1205=0),\"NA\",RIGHT($D1205,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1205=0),\"NA\",RIGHT($D1205,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1205<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1205<=FechaMin,E1205>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1205<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1205=0,0,IF(OR(I1205/N1205<=MObraMin,I1205/N1205>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1205<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1205<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1205<=INDIRECT(VLOOKUP(B1205,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1613073.63,1,{"$f":"IF(VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1205),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1205=0,\"\",VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1205),FALSE))","v":1984.8208999999997},"NA",1,{"$f":"IF(VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1205,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1451766.267]
["Ensa 2020 proy con cta","PMOBI","01-23.19.0003",null,"2020-03-30","PANAMA",null,0,3616.6,null,0,null,null,3616.6,null,0,0,0,{"$f":"IF((VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1208)","v":"NA"},{"$f":"IF((VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1208)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1208=0),\"NA\",IF($B1208=\"DLSBT\",MID($D1208,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1208,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1208=0),\"NA\",MID($D1208,m2Inicio+INDIRECT(B1208),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1208=0),\"NA\",RIGHT($D1208,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1208=0),\"NA\",RIGHT($D1208,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1208<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1208<=FechaMin,E1208>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1208<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1208=0,0,IF(OR(I1208/N1208<=MObraMin,I1208/N1208>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1208<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1208<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1208<=INDIRECT(VLOOKUP(B1208,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3616.6,1,{"$f":"IF(VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1208),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1208=0,\"\",VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1208),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1208,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3254.94]
["Ensa 2020 proy con cta","CMEDI","01-75.19.0029",null,"2020-12-17","PANAMA",null,16463.310000000001,8000,null,0,null,null,24463.31,null,0,0,0,{"$f":"IF((VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1209)","v":"NA"},{"$f":"IF((VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1209)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1209=0),\"NA\",IF($B1209=\"DLSBT\",MID($D1209,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1209,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1209=0),\"NA\",MID($D1209,m2Inicio+INDIRECT(B1209),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1209=0),\"NA\",RIGHT($D1209,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1209=0),\"NA\",RIGHT($D1209,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1209<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1209<=FechaMin,E1209>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1209<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1209=0,0,IF(OR(I1209/N1209<=MObraMin,I1209/N1209>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1209<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1209<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1209<=INDIRECT(VLOOKUP(B1209,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,24463.31,1,{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1209),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1209=0,\"\",VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1209),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1209,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},22016.979000000003]
["Ensa 2020 proy con cta","PPLIN","01-32.19.0025",null,"2020-04-21","PANAMA",null,0,0,null,20153.990000000002,null,null,20153.990000000002,null,0,0,0,{"$f":"IF((VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1213)","v":"NA"},{"$f":"IF((VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1213)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1213=0),\"NA\",IF($B1213=\"DLSBT\",MID($D1213,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1213,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1213=0),\"NA\",MID($D1213,m2Inicio+INDIRECT(B1213),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1213=0),\"NA\",RIGHT($D1213,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1213=0),\"NA\",RIGHT($D1213,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1213<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1213<=FechaMin,E1213>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1213<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1213=0,0,IF(OR(I1213/N1213<=MObraMin,I1213/N1213>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1213<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1213<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1213<=INDIRECT(VLOOKUP(B1213,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20153.990000000002,1,{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1213),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1213=0,\"\",VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1213),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18138.591]
["Ensa 2020 proy con cta","PEQCM","01-75.18.0016",null,"2020-05-29","PANAMA",null,2488.5100000000002,0,null,0,null,null,2488.5100000000002,null,0,0,0,{"$f":"IF((VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1214)","v":"NA"},{"$f":"IF((VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1214)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1214=0),\"NA\",IF($B1214=\"DLSBT\",MID($D1214,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1214,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1214=0),\"NA\",MID($D1214,m2Inicio+INDIRECT(B1214),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1214=0),\"NA\",RIGHT($D1214,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1214=0),\"NA\",RIGHT($D1214,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1214<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1214<=FechaMin,E1214>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1214<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1214=0,0,IF(OR(I1214/N1214<=MObraMin,I1214/N1214>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1214<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1214<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1214<=INDIRECT(VLOOKUP(B1214,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2488.5100000000002,1,{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1214),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1214=0,\"\",VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1214),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1214,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2239.6590000000001]
["Ensa 2020 proy con cta","CMEDI","01-06.19.0064",null,"2020-11-19","CHEPIGANA",null,10673.56,2278.58,null,0,null,null,12952.14,null,0,2,70.000699999999995,{"$f":"IF((VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1217)","v":"NA"},{"$f":"IF((VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1217)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1217=0),\"NA\",IF($B1217=\"DLSBT\",MID($D1217,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1217,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1217=0),\"NA\",MID($D1217,m2Inicio+INDIRECT(B1217),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1217=0),\"NA\",RIGHT($D1217,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1217=0),\"NA\",RIGHT($D1217,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1217<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1217<=FechaMin,E1217>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1217<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1217=0,0,IF(OR(I1217/N1217<=MObraMin,I1217/N1217>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1217<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1217<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1217<=INDIRECT(VLOOKUP(B1217,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12952.14,1,{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1217),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1217=0,\"\",VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1217),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1217,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11656.925999999999]
["Ensa 2020 proy con cta","DLABT","01-06.19.0064",null,"2020-11-19","CHEPIGANA",null,1520.05,1171.1099999999999,null,0,null,null,2691.16,null,0,2,70.000699999999995,{"$f":"IF((VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1219)","v":2},{"$f":"IF((VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1219)","v":70.000699999999995},{"$f":"IF(S1219=\"NA\",\"NA\",IF(S1219=0,\"SP\",T1219/S1219))","v":35.000349999999997},{"$f":"IF(OR(VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1219=0),\"NA\",IF($B1219=\"DLSBT\",MID($D1219,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1219,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1219=0),\"NA\",MID($D1219,m2Inicio+INDIRECT(B1219),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1219=0),\"NA\",RIGHT($D1219,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1219=0),\"NA\",RIGHT($D1219,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y1219=\"NA\",Z1219=\"NA\"),AND(Y1219=\"NA\",Z1219>CantTrbtOtCMin),AND(Y1219>CantTrbtOtCMin,Z1219=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1219<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1219<=FechaMin,E1219>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1219<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1219=0,0,IF(OR(I1219/N1219<=MObraMin,I1219/N1219>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1219<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1219<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1219<=INDIRECT(VLOOKUP(B1219,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA1219*AB1219*AC1219*AD1219*AE1219*AF1219*MAX(AG1219,AH1219)","v":1},{"$f":"N1219*AI1219","v":2691.16},{"$f":"IF(OR(E1219<=FechaMin,E1219>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1219),FALSE))","v":35.000349999999997},{"$f":"IF(VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AL1219=\"NA\",1,IF(AL1219<=AM1219*(1+AN1219),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1219=0,\"\",VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP1219,1,2)=\"\",MID(AP1219,1,2)=\"NA\"),\"X\",MID(D1219,MID(AP1219,1,2),MID(AP1219,3,2)))","v":"X"},{"$f":"IF(MID(AP1219,5,2)=\"\",\"\",MID(D1219,MID(AP1219,5,2),MID(AP1219,7,2)))","v":""},{"$f":"IF(MID(AP1219,9,2)=\"\",\"\",MID(D1219,MID(AP1219,9,2),MID(AP1219,11,2)))","v":""},{"$f":"IF(MID(AP1219,13,2)=\"\",\"\",MID(D1219,MID(AP1219,13,2),MID(AP1219,15,2)))","v":""},{"$f":"IF(MID(AP1219,17,2)=\"\",\"\",MID(D1219,MID(AP1219,17,2),MID(AP1219,19,2)))","v":""},{"$f":"IF(MID(AP1219,21,2)=\"\",\"\",MID(D1219,MID(AP1219,21,2),MID(AP1219,23,2)))","v":""},{"$f":"IF(MID(AP1219,25,2)=\"\",\"\",MID(D1219,MID(AP1219,25,2),MID(AP1219,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1219),FALSE))","v":70.000699999999995},{"$f":"IF(AX1219=\"NA\",\"NA\",IF(AY1219=0,0,N1219/AY1219))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ1219=\"NA\",AO1219=\"NC\"),1,IF(AZ1219<AX1219,1,AX1219/AZ1219)),100%)","v":1},{"$f":"IF(VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1219,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ1219*BA1219*BB1219*BC1219","v":2422.0439999999999}]
["Ensa 2020 proy con cta","AINAP","01-17.19.0201",null,"2020-11-22","PANAMA",null,854.84,1003.41,null,0,null,null,1858.25,null,0,11,0,{"$f":"IF((VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1222)","v":"NA"},{"$f":"IF((VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1222)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1222=0),\"NA\",IF($B1222=\"DLSBT\",MID($D1222,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1222,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1222=0),\"NA\",MID($D1222,m2Inicio+INDIRECT(B1222),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1222=0),\"NA\",RIGHT($D1222,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1222=0),\"NA\",RIGHT($D1222,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1222<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1222<=FechaMin,E1222>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1222<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1222=0,0,IF(OR(I1222/N1222<=MObraMin,I1222/N1222>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1222<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1222<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1222<=INDIRECT(VLOOKUP(B1222,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1858.25,1,{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1222),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1222=0,\"\",VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1222),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1222,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1672.425]
["Ensa 2020 proy con cta","DEQDM","01-17.20.0090",null,"2020-12-13","CHEPIGANA",null,11879.37,3704.37,null,0,null,null,15583.74,null,0,5,586.67550000000006,{"$f":"IF((VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1225)","v":"NA"},{"$f":"IF((VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1225)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1225=0),\"NA\",IF($B1225=\"DLSBT\",MID($D1225,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1225,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1225=0),\"NA\",MID($D1225,m2Inicio+INDIRECT(B1225),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1225=0),\"NA\",RIGHT($D1225,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1225=0),\"NA\",RIGHT($D1225,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1225<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1225<=FechaMin,E1225>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1225<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1225=0,0,IF(OR(I1225/N1225<=MObraMin,I1225/N1225>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1225<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1225<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1225<=INDIRECT(VLOOKUP(B1225,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15583.74,1,{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1225),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1225=0,\"\",VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1225),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1225,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14025.366]
["Ensa 2020 proy con cta","AINAP","01-03.16.0012",null,"2020-06-16","PANAMA",null,154069.0025,251648.49660000001,null,16188.830900000001,null,null,421906.33,null,0,48,0,{"$f":"IF((VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1227)","v":"NA"},{"$f":"IF((VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1227)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1227=0),\"NA\",IF($B1227=\"DLSBT\",MID($D1227,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1227,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1227=0),\"NA\",MID($D1227,m2Inicio+INDIRECT(B1227),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1227=0),\"NA\",RIGHT($D1227,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1227=0),\"NA\",RIGHT($D1227,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1227<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1227<=FechaMin,E1227>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1227<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1227=0,0,IF(OR(I1227/N1227<=MObraMin,I1227/N1227>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1227<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1227<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1227<=INDIRECT(VLOOKUP(B1227,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,421906.33,1,{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1227),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1227=0,\"\",VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1227),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},379715.69700000004]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0033",null,"2020-09-06","PANAMA",null,1329.75,812.57,null,50.4,null,null,2192.7199999999998,null,0,0,0,{"$f":"IF((VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1228)","v":0},{"$f":"IF((VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1228)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1228=0),\"NA\",IF($B1228=\"DLSBT\",MID($D1228,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1228,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1228=0),\"NA\",MID($D1228,m2Inicio+INDIRECT(B1228),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1228=0),\"NA\",RIGHT($D1228,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1228=0),\"NA\",RIGHT($D1228,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1228<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1228<=FechaMin,E1228>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1228<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1228=0,0,IF(OR(I1228/N1228<=MObraMin,I1228/N1228>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1228<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1228<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1228<=INDIRECT(VLOOKUP(B1228,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1228),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1228=0,\"\",VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1228),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1228,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DEQDM","01-75.18.0002",null,"2020-06-18","COLON",null,38477.199999999997,0,null,0,null,null,38477.199999999997,null,0,0,0,{"$f":"IF((VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1230)","v":"NA"},{"$f":"IF((VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1230)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1230=0),\"NA\",IF($B1230=\"DLSBT\",MID($D1230,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1230,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1230=0),\"NA\",MID($D1230,m2Inicio+INDIRECT(B1230),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1230=0),\"NA\",RIGHT($D1230,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1230=0),\"NA\",RIGHT($D1230,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1230<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1230<=FechaMin,E1230>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1230<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1230=0,0,IF(OR(I1230/N1230<=MObraMin,I1230/N1230>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1230<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1230<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1230<=INDIRECT(VLOOKUP(B1230,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,38477.199999999997,1,{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1230),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1230=0,\"\",VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1230),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},34629.479999999996]
["Ensa 2020 proy con cta","AINAP","01-03.16.0009",null,"2020-08-05","PANAMA",null,175338.9037,144920.60980000001,null,3632.0565000000001,null,null,323891.57,null,0,40,200.00210000000001,{"$f":"IF((VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1233)","v":"NA"},{"$f":"IF((VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1233)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1233=0),\"NA\",IF($B1233=\"DLSBT\",MID($D1233,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1233,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1233=0),\"NA\",MID($D1233,m2Inicio+INDIRECT(B1233),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1233=0),\"NA\",RIGHT($D1233,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1233=0),\"NA\",RIGHT($D1233,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1233<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1233<=FechaMin,E1233>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1233<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1233=0,0,IF(OR(I1233/N1233<=MObraMin,I1233/N1233>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1233<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1233<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1233<=INDIRECT(VLOOKUP(B1233,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,323891.57,1,{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1233),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1233=0,\"\",VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1233),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1233,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},291502.413]
["Ensa 2020 proy con cta","DLSBT","01-06.19.0012",null,"2020-06-26","COLON",null,8017.13,8816.01,null,0,null,null,16833.14,null,0,0,71.287499999999994,{"$f":"IF((VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1236)","v":"NA"},{"$f":"IF((VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1236)","v":71.287499999999994},"NA",{"$f":"IF(OR(VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1236=0),\"NA\",IF($B1236=\"DLSBT\",MID($D1236,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1236,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1236=0),\"NA\",MID($D1236,m2Inicio+INDIRECT(B1236),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1236=0),\"NA\",RIGHT($D1236,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1236=0),\"NA\",RIGHT($D1236,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1236<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1236<=FechaMin,E1236>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1236<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1236=0,0,IF(OR(I1236/N1236<=MObraMin,I1236/N1236>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1236<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1236<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1236<=INDIRECT(VLOOKUP(B1236,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16833.14,1,{"$f":"IF(VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1236),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1236=0,\"\",VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1236),FALSE))","v":71.287499999999994},"NA",1,{"$f":"IF(VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1236,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15149.825999999999]
["Ensa 2020 proy con cta","AINAP","01-07.19.0150",null,"2020-12-26","COLON",null,25071.09,14095.26,null,0,null,null,39166.35,null,0,25,528.31219999999996,{"$f":"IF((VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1239)","v":"NA"},{"$f":"IF((VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1239)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1239=0),\"NA\",IF($B1239=\"DLSBT\",MID($D1239,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1239,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1239=0),\"NA\",MID($D1239,m2Inicio+INDIRECT(B1239),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1239=0),\"NA\",RIGHT($D1239,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1239=0),\"NA\",RIGHT($D1239,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1239<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1239<=FechaMin,E1239>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1239<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1239=0,0,IF(OR(I1239/N1239<=MObraMin,I1239/N1239>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1239<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1239<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1239<=INDIRECT(VLOOKUP(B1239,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,39166.35,1,{"$f":"IF(VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1239),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1239=0,\"\",VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1239),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1239,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},35249.714999999997]
["Ensa 2020 proy con cta","DLABT","01-17.19.0110",null,"2020-10-29","CHAGRES",null,216.22,197.28,null,0,null,null,413.5,null,0,0,11.766299999999999,{"$f":"IF((VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1241)","v":0},{"$f":"IF((VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1241)","v":11.766299999999999},"SP",{"$f":"IF(OR(VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1241=0),\"NA\",IF($B1241=\"DLSBT\",MID($D1241,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1241,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1241=0),\"NA\",MID($D1241,m2Inicio+INDIRECT(B1241),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1241=0),\"NA\",RIGHT($D1241,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1241=0),\"NA\",RIGHT($D1241,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1241<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1241<=FechaMin,E1241>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1241<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1241=0,0,IF(OR(I1241/N1241<=MObraMin,I1241/N1241>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1241<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1241<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1241<=INDIRECT(VLOOKUP(B1241,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1241),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1241=0,\"\",VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1241),FALSE))","v":11.766299999999999},"NA",1,{"$f":"IF(VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1241,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0110",null,"2020-10-29","CHAGRES",null,1867.6261999999999,765.57380000000001,null,0,null,null,2633.2,null,0,0,11.766299999999999,{"$f":"IF((VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1242)","v":0},{"$f":"IF((VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1242)","v":11.766299999999999},"SP",{"$f":"IF(OR(VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1242=0),\"NA\",IF($B1242=\"DLSBT\",MID($D1242,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1242,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1242=0),\"NA\",MID($D1242,m2Inicio+INDIRECT(B1242),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1242=0),\"NA\",RIGHT($D1242,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1242=0),\"NA\",RIGHT($D1242,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1242<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1242<=FechaMin,E1242>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1242<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1242=0,0,IF(OR(I1242/N1242<=MObraMin,I1242/N1242>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1242<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1242<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1242<=INDIRECT(VLOOKUP(B1242,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1242),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1242=0,\"\",VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1242),FALSE))","v":11.766299999999999},"NA",1,{"$f":"IF(VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1242,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0061",null,"2020-06-23","CHEPIGANA",null,549.46,84.13,null,0,null,null,633.59,null,0,0,0,{"$f":"IF((VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1244)","v":0},{"$f":"IF((VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1244)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1244=0),\"NA\",IF($B1244=\"DLSBT\",MID($D1244,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1244,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1244=0),\"NA\",MID($D1244,m2Inicio+INDIRECT(B1244),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1244=0),\"NA\",RIGHT($D1244,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1244=0),\"NA\",RIGHT($D1244,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1244<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1244<=FechaMin,E1244>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1244<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1244=0,0,IF(OR(I1244/N1244<=MObraMin,I1244/N1244>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1244<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1244<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1244<=INDIRECT(VLOOKUP(B1244,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1244),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1244=0,\"\",VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1244),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","AINAP","01-03.16.0014",null,"2020-06-24","PANAMA",null,322179.51860000001,262174.78200000001,null,30091.1793,null,null,614445.48,null,0,39,0,{"$f":"IF((VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1247)","v":"NA"},{"$f":"IF((VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1247)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1247=0),\"NA\",IF($B1247=\"DLSBT\",MID($D1247,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1247,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1247=0),\"NA\",MID($D1247,m2Inicio+INDIRECT(B1247),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1247=0),\"NA\",RIGHT($D1247,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1247=0),\"NA\",RIGHT($D1247,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1247<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1247<=FechaMin,E1247>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1247<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1247=0,0,IF(OR(I1247/N1247<=MObraMin,I1247/N1247>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1247<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1247<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1247<=INDIRECT(VLOOKUP(B1247,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,614445.48,1,{"$f":"IF(VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1247),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1247=0,\"\",VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1247),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1247,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},553000.93200000003]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-20.20.0003",null,"2020-12-31","COLON",null,3611.25,0,null,0,null,null,3611.25,null,0,0,0,{"$f":"IF((VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1250)","v":"NA"},{"$f":"IF((VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1250)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1250=0),\"NA\",IF($B1250=\"DLSBT\",MID($D1250,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1250,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1250=0),\"NA\",MID($D1250,m2Inicio+INDIRECT(B1250),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1250=0),\"NA\",RIGHT($D1250,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1250=0),\"NA\",RIGHT($D1250,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1250<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1250<=FechaMin,E1250>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1250<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1250=0,0,IF(OR(I1250/N1250<=MObraMin,I1250/N1250>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1250<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1250<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1250<=INDIRECT(VLOOKUP(B1250,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,1,{"$f":"IF(VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1250),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1250=0,\"\",VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1250),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1250,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","PEDYM","01-20.20.0003",null,"2020-12-31","COLON",null,0,12993.7,null,0,null,null,12993.7,null,0,0,0,{"$f":"IF((VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1251)","v":"NA"},{"$f":"IF((VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1251)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1251=0),\"NA\",IF($B1251=\"DLSBT\",MID($D1251,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1251,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1251=0),\"NA\",MID($D1251,m2Inicio+INDIRECT(B1251),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1251=0),\"NA\",RIGHT($D1251,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1251=0),\"NA\",RIGHT($D1251,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1251<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1251<=FechaMin,E1251>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1251<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1251=0,0,IF(OR(I1251/N1251<=MObraMin,I1251/N1251>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1251<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1251<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1251<=INDIRECT(VLOOKUP(B1251,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12993.7,1,{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1251),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1251=0,\"\",VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1251),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11694.330000000002]
["Ensa 2020 proy con cta","DTRMB-34,5","01-07.17.0006",null,"2020-10-29","PANAMA",null,16506.669999999998,3005.77,null,0,null,null,19512.439999999999,null,1951.24,0,0,{"$f":"IF((VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1254)","v":"NA"},{"$f":"IF((VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1254)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1254=0),\"NA\",IF($B1254=\"DLSBT\",MID($D1254,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1254,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1254=0),\"NA\",MID($D1254,m2Inicio+INDIRECT(B1254),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1254=0),\"NA\",RIGHT($D1254,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1254=0),\"NA\",RIGHT($D1254,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1254<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1254<=FechaMin,E1254>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1254<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1254=0,0,IF(OR(I1254/N1254<=MObraMin,I1254/N1254>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1254<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1254<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1254<=INDIRECT(VLOOKUP(B1254,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19512.439999999999,1,{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1254),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1254=0,\"\",VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1254),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17561.196]
["Ensa 2020 proy con cta","DLABT","01-06.18.0049",null,"2020-11-18","CHEPO",null,1548.874,2033.1759999999999,null,0,null,null,3582.05,null,0,0,0,{"$f":"IF((VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1256)","v":0},{"$f":"IF((VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1256)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1256=0),\"NA\",IF($B1256=\"DLSBT\",MID($D1256,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1256,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1256=0),\"NA\",MID($D1256,m2Inicio+INDIRECT(B1256),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1256=0),\"NA\",RIGHT($D1256,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1256=0),\"NA\",RIGHT($D1256,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1256<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1256<=FechaMin,E1256>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1256<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1256=0,0,IF(OR(I1256/N1256<=MObraMin,I1256/N1256>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1256<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1256<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1256<=INDIRECT(VLOOKUP(B1256,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1256),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1256=0,\"\",VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1256),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1256,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","AINAP","01-06.19.0074",null,"2020-11-28","BALBOA",null,1103.8466000000001,577.62339999999995,null,0,null,null,1681.47,null,0,10,467.94550000000004,{"$f":"IF((VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1259)","v":"NA"},{"$f":"IF((VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1259)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1259=0),\"NA\",IF($B1259=\"DLSBT\",MID($D1259,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1259,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1259=0),\"NA\",MID($D1259,m2Inicio+INDIRECT(B1259),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1259=0),\"NA\",RIGHT($D1259,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1259=0),\"NA\",RIGHT($D1259,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1259<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1259<=FechaMin,E1259>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1259<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1259=0,0,IF(OR(I1259/N1259<=MObraMin,I1259/N1259>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1259<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1259<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1259<=INDIRECT(VLOOKUP(B1259,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1681.47,1,{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1259),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1259=0,\"\",VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1259),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1513.3230000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0074",null,"2020-11-28","BALBOA",null,806.06010000000003,418.37990000000002,null,0,null,null,1224.44,null,0,10,467.94550000000004,{"$f":"IF((VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1262)","v":10},{"$f":"IF((VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1262)","v":467.94550000000004},46.794550000000001,{"$f":"IF(OR(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1262=0),\"NA\",IF($B1262=\"DLSBT\",MID($D1262,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1262,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1262=0),\"NA\",MID($D1262,m2Inicio+INDIRECT(B1262),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1262=0),\"NA\",RIGHT($D1262,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1262=0),\"NA\",RIGHT($D1262,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1262<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1262<=FechaMin,E1262>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1262<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1262=0,0,IF(OR(I1262/N1262<=MObraMin,I1262/N1262>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1262<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1262<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1262<=INDIRECT(VLOOKUP(B1262,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1224.44,1,{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1262),FALSE))","v":46.794550000000001},{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1262=0,\"\",VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1262),FALSE))","v":467.94550000000004},"NA",1,{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1262,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1101.9960000000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0074",null,"2020-11-28","BALBOA",null,1303.0814,296.66860000000003,null,0,null,null,1599.75,null,0,10,467.94550000000004,{"$f":"IF((VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1264)","v":"NA"},{"$f":"IF((VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1264)","v":467.94550000000004},"NA",{"$f":"IF(OR(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1264=0),\"NA\",IF($B1264=\"DLSBT\",MID($D1264,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1264,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1264=0),\"NA\",MID($D1264,m2Inicio+INDIRECT(B1264),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1264=0),\"NA\",RIGHT($D1264,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1264=0),\"NA\",RIGHT($D1264,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1264<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1264<=FechaMin,E1264>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1264<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1264=0,0,IF(OR(I1264/N1264<=MObraMin,I1264/N1264>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1264<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1264<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1264<=INDIRECT(VLOOKUP(B1264,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1599.75,1,{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1264),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1264=0,\"\",VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1264),FALSE))","v":467.94550000000004},"NA",1,{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1439.7750000000001]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.19.0074",null,"2020-11-28","BALBOA",null,4134.5722999999998,967.33770000000004,null,0,null,null,5101.91,null,0,10,467.94550000000004,{"$f":"IF((VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1265)","v":"NA"},{"$f":"IF((VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1265)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1265=0),\"NA\",IF($B1265=\"DLSBT\",MID($D1265,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1265,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1265=0),\"NA\",MID($D1265,m2Inicio+INDIRECT(B1265),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1265=0),\"NA\",RIGHT($D1265,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1265=0),\"NA\",RIGHT($D1265,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1265<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1265<=FechaMin,E1265>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1265<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1265=0,0,IF(OR(I1265/N1265<=MObraMin,I1265/N1265>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1265<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1265<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1265<=INDIRECT(VLOOKUP(B1265,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5101.91,1,{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1265),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1265=0,\"\",VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1265),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1265,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4591.7190000000001]
["Ensa 2020 proy con cta","DACBT","01-06.19.0042",null,"2020-12-29","COLON",null,123.05,205.73,null,19.940000000000001,null,null,348.72,null,0,12,1135.3246000000001,{"$f":"IF((VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1268)","v":"NA"},{"$f":"IF((VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1268)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1268=0),\"NA\",IF($B1268=\"DLSBT\",MID($D1268,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1268,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1268=0),\"NA\",MID($D1268,m2Inicio+INDIRECT(B1268),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1268=0),\"NA\",RIGHT($D1268,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1268=0),\"NA\",RIGHT($D1268,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1268<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1268<=FechaMin,E1268>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1268<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1268=0,0,IF(OR(I1268/N1268<=MObraMin,I1268/N1268>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1268<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1268<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1268<=INDIRECT(VLOOKUP(B1268,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,348.72,1,{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1268),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1268=0,\"\",VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1268),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1268,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},313.84800000000001]
["Ensa 2020 proy con cta","DLABT","01-06.19.0042",null,"2020-12-29","COLON",null,1323.46,1201.29,null,153.13,null,null,2677.88,null,0,12,1135.3246000000001,{"$f":"IF((VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1270)","v":12},{"$f":"IF((VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1270)","v":1135.3246000000001},94.610383333333345,{"$f":"IF(OR(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1270=0),\"NA\",IF($B1270=\"DLSBT\",MID($D1270,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1270,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1270=0),\"NA\",MID($D1270,m2Inicio+INDIRECT(B1270),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1270=0),\"NA\",RIGHT($D1270,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1270=0),\"NA\",RIGHT($D1270,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1270<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1270<=FechaMin,E1270>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1270<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1270=0,0,IF(OR(I1270/N1270<=MObraMin,I1270/N1270>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1270<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1270<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1270<=INDIRECT(VLOOKUP(B1270,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2677.88,1,{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1270),FALSE))","v":94.610383333333345},{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1270=0,\"\",VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1270),FALSE))","v":1135.3246000000001},"NA",1,{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1270,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2410.0920000000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0042",null,"2020-12-29","COLON",null,5135.78,3160.84,null,503.21,null,null,8799.83,null,0,12,1135.3246000000001,{"$f":"IF((VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1273)","v":"NA"},{"$f":"IF((VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1273)","v":1135.3246000000001},"NA",{"$f":"IF(OR(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1273=0),\"NA\",IF($B1273=\"DLSBT\",MID($D1273,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1273,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1273=0),\"NA\",MID($D1273,m2Inicio+INDIRECT(B1273),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1273=0),\"NA\",RIGHT($D1273,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1273=0),\"NA\",RIGHT($D1273,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1273<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1273<=FechaMin,E1273>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1273<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1273=0,0,IF(OR(I1273/N1273<=MObraMin,I1273/N1273>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1273<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1273<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1273<=INDIRECT(VLOOKUP(B1273,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8799.83,1,{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1273),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1273=0,\"\",VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1273),FALSE))","v":1135.3246000000001},"NA",1,{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7919.8469999999998]
["Ensa 2020 proy con cta","DEQOT","01-17.20.0106",null,"2020-12-16","COLON",null,1785.23,910,null,0,null,null,2695.23,null,0,0,0,{"$f":"IF((VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1276)","v":"NA"},{"$f":"IF((VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1276)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1276=0),\"NA\",IF($B1276=\"DLSBT\",MID($D1276,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1276,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1276=0),\"NA\",MID($D1276,m2Inicio+INDIRECT(B1276),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1276=0),\"NA\",RIGHT($D1276,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1276=0),\"NA\",RIGHT($D1276,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1276<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1276<=FechaMin,E1276>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1276<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1276=0,0,IF(OR(I1276/N1276<=MObraMin,I1276/N1276>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1276<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1276<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1276<=INDIRECT(VLOOKUP(B1276,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2695.23,1,{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1276),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1276=0,\"\",VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1276),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2425.7069999999999]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.20.0106",null,"2020-12-16","COLON",null,6728.71,3360,null,0,null,null,10088.709999999999,null,0,0,0,{"$f":"IF((VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1278)","v":"NA"},{"$f":"IF((VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1278)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1278=0),\"NA\",IF($B1278=\"DLSBT\",MID($D1278,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1278,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1278=0),\"NA\",MID($D1278,m2Inicio+INDIRECT(B1278),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1278=0),\"NA\",RIGHT($D1278,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1278=0),\"NA\",RIGHT($D1278,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1278<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1278<=FechaMin,E1278>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1278<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1278=0,0,IF(OR(I1278/N1278<=MObraMin,I1278/N1278>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1278<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1278<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1278<=INDIRECT(VLOOKUP(B1278,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10088.709999999999,1,{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1278),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1278=0,\"\",VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1278),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9079.8389999999999]
["Ensa 2020 proy con cta","DEQOT","01-06.19.0080",null,"2020-11-19","COLON",null,748.65,533.04999999999995,null,0,null,null,1281.7,null,0,4,187.63739999999999,{"$f":"IF((VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1279)","v":"NA"},{"$f":"IF((VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1279)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1279=0),\"NA\",IF($B1279=\"DLSBT\",MID($D1279,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1279,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1279=0),\"NA\",MID($D1279,m2Inicio+INDIRECT(B1279),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1279=0),\"NA\",RIGHT($D1279,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1279=0),\"NA\",RIGHT($D1279,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1279<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1279<=FechaMin,E1279>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1279<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1279=0,0,IF(OR(I1279/N1279<=MObraMin,I1279/N1279>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1279<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1279<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1279<=INDIRECT(VLOOKUP(B1279,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1281.7,1,{"$f":"IF(VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1279),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1279=0,\"\",VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1279),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1279,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1153.53]
["Ensa 2020 proy con cta","DLSBT","01-06.19.0080",null,"2020-11-19","COLON",null,9861.4699999999993,3376.75,null,0,null,null,13238.22,null,0,4,187.63739999999999,{"$f":"IF((VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1281)","v":"NA"},{"$f":"IF((VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1281)","v":187.63739999999999},"NA",{"$f":"IF(OR(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1281=0),\"NA\",IF($B1281=\"DLSBT\",MID($D1281,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1281,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1281=0),\"NA\",MID($D1281,m2Inicio+INDIRECT(B1281),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1281=0),\"NA\",RIGHT($D1281,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1281=0),\"NA\",RIGHT($D1281,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1281<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1281<=FechaMin,E1281>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1281<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1281=0,0,IF(OR(I1281/N1281<=MObraMin,I1281/N1281>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1281<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1281<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1281<=INDIRECT(VLOOKUP(B1281,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13238.22,1,{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1281),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1281=0,\"\",VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1281),FALSE))","v":187.63739999999999},"NA",1,{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11914.397999999999]
["Ensa 2020 proy con cta","CMEDI","01-17.20.0046",null,"2020-12-16","COLON",null,452.52,300,null,0,null,null,752.52,null,0,0,0,{"$f":"IF((VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1284)","v":"NA"},{"$f":"IF((VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1284)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1284=0),\"NA\",IF($B1284=\"DLSBT\",MID($D1284,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1284,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1284=0),\"NA\",MID($D1284,m2Inicio+INDIRECT(B1284),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1284=0),\"NA\",RIGHT($D1284,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1284=0),\"NA\",RIGHT($D1284,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1284<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1284<=FechaMin,E1284>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1284<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1284=0,0,IF(OR(I1284/N1284<=MObraMin,I1284/N1284>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1284<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1284<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1284<=INDIRECT(VLOOKUP(B1284,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,752.52,1,{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1284),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1284=0,\"\",VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1284),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1284,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},677.26800000000003]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.20.0046",null,"2020-12-16","COLON",null,9284.69,6400,null,0,null,null,15684.69,null,0,0,0,{"$f":"IF((VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1287)","v":"NA"},{"$f":"IF((VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1287)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1287=0),\"NA\",IF($B1287=\"DLSBT\",MID($D1287,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1287,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1287=0),\"NA\",MID($D1287,m2Inicio+INDIRECT(B1287),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1287=0),\"NA\",RIGHT($D1287,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1287=0),\"NA\",RIGHT($D1287,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1287<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1287<=FechaMin,E1287>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1287<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1287=0,0,IF(OR(I1287/N1287<=MObraMin,I1287/N1287>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1287<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1287<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1287<=INDIRECT(VLOOKUP(B1287,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15684.69,1,{"$f":"IF(VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1287),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1287=0,\"\",VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1287),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1287,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14116.221000000001]
["Ensa 2020 proy con cta","AINAP","01-17.18.0050",null,"2020-11-22","COLON",null,372.16,574.22,null,0,null,null,946.38,null,0,3,0,{"$f":"IF((VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1289)","v":"NA"},{"$f":"IF((VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1289)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1289=0),\"NA\",IF($B1289=\"DLSBT\",MID($D1289,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1289,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1289=0),\"NA\",MID($D1289,m2Inicio+INDIRECT(B1289),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1289=0),\"NA\",RIGHT($D1289,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1289=0),\"NA\",RIGHT($D1289,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1289<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1289<=FechaMin,E1289>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1289<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1289=0,0,IF(OR(I1289/N1289<=MObraMin,I1289/N1289>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1289<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1289<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1289<=INDIRECT(VLOOKUP(B1289,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,946.38,1,{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1289),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1289=0,\"\",VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1289),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},851.74199999999996]
["Ensa 2020 proy con cta","PEQCM","01-75.18.0003",null,"2020-05-16","PANAMA",null,34080.57,0,null,0,null,null,34080.57,null,0,0,0,{"$f":"IF((VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1292)","v":"NA"},{"$f":"IF((VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1292)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1292=0),\"NA\",IF($B1292=\"DLSBT\",MID($D1292,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1292,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1292=0),\"NA\",MID($D1292,m2Inicio+INDIRECT(B1292),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1292=0),\"NA\",RIGHT($D1292,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1292=0),\"NA\",RIGHT($D1292,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1292<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1292<=FechaMin,E1292>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1292<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1292=0,0,IF(OR(I1292/N1292<=MObraMin,I1292/N1292>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1292<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1292<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1292<=INDIRECT(VLOOKUP(B1292,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,34080.57,1,{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1292),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1292=0,\"\",VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1292),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1292,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},30672.512999999999]
["Ensa 2020 proy con cta","DLSBT","01-06.18.0027",null,"2020-11-30","PANAMA",null,1275.3823,337.03840000000002,null,898.20929999999998,null,null,2510.63,null,0,1,0,{"$f":"IF((VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1293)","v":"NA"},{"$f":"IF((VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1293)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1293=0),\"NA\",IF($B1293=\"DLSBT\",MID($D1293,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1293,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1293=0),\"NA\",MID($D1293,m2Inicio+INDIRECT(B1293),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1293=0),\"NA\",RIGHT($D1293,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1293=0),\"NA\",RIGHT($D1293,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1293<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1293<=FechaMin,E1293>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1293<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1293=0,0,IF(OR(I1293/N1293<=MObraMin,I1293/N1293>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1293<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1293<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1293<=INDIRECT(VLOOKUP(B1293,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2510.63,1,{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1293),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1293=0,\"\",VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1293),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2259.567]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0017",null,"2020-10-27","CHAGRES",null,1830.83,1292.53,null,0,null,null,3123.36,null,0,2,0,{"$f":"IF((VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1297)","v":2},{"$f":"IF((VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1297)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1297=0),\"NA\",IF($B1297=\"DLSBT\",MID($D1297,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1297,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1297=0),\"NA\",MID($D1297,m2Inicio+INDIRECT(B1297),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1297=0),\"NA\",RIGHT($D1297,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1297=0),\"NA\",RIGHT($D1297,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1297<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1297<=FechaMin,E1297>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1297<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1297=0,0,IF(OR(I1297/N1297<=MObraMin,I1297/N1297>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1297<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1297<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1297<=INDIRECT(VLOOKUP(B1297,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1297),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1297=0,\"\",VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1297),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1297,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0017",null,"2020-10-27","CHAGRES",null,3410.96,1040.5,null,0,null,null,4451.46,null,0,2,0,{"$f":"IF((VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1298)","v":"NA"},{"$f":"IF((VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1298)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1298=0),\"NA\",IF($B1298=\"DLSBT\",MID($D1298,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1298,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1298=0),\"NA\",MID($D1298,m2Inicio+INDIRECT(B1298),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1298=0),\"NA\",RIGHT($D1298,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1298=0),\"NA\",RIGHT($D1298,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1298<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1298<=FechaMin,E1298>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1298<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1298=0,0,IF(OR(I1298/N1298<=MObraMin,I1298/N1298>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1298<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1298<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1298<=INDIRECT(VLOOKUP(B1298,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4451.46,1,{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1298),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1298=0,\"\",VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1298),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4006.3140000000003]
["Ensa 2020 proy con cta","DLABT","01-06.19.0065",null,"2020-11-19","COLON",null,277.72000000000003,240.02,null,0,null,null,517.74,null,0,3,231.39699999999999,{"$f":"IF((VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1301)","v":3},{"$f":"IF((VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1301)","v":231.39699999999999},77.132333333333335,{"$f":"IF(OR(VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1301=0),\"NA\",IF($B1301=\"DLSBT\",MID($D1301,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1301,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1301=0),\"NA\",MID($D1301,m2Inicio+INDIRECT(B1301),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1301=0),\"NA\",RIGHT($D1301,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1301=0),\"NA\",RIGHT($D1301,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1301<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1301<=FechaMin,E1301>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1301<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1301=0,0,IF(OR(I1301/N1301<=MObraMin,I1301/N1301>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1301<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1301<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1301<=INDIRECT(VLOOKUP(B1301,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,517.74,1,{"$f":"IF(VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1301),FALSE))","v":77.132333333333335},{"$f":"IF(VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1301=0,\"\",VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1301),FALSE))","v":231.39699999999999},"NA",1,{"$f":"IF(VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1301,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},465.96600000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0065",null,"2020-11-19","COLON",null,4704.8500000000004,3957.53,null,0,null,null,8662.3799999999992,null,0,3,231.39699999999999,{"$f":"IF((VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1302)","v":3},{"$f":"IF((VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1302)","v":231.39699999999999},77.132333333333335,{"$f":"IF(OR(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1302=0),\"NA\",IF($B1302=\"DLSBT\",MID($D1302,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1302,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1302=0),\"NA\",MID($D1302,m2Inicio+INDIRECT(B1302),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1302=0),\"NA\",RIGHT($D1302,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1302=0),\"NA\",RIGHT($D1302,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1302<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1302<=FechaMin,E1302>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1302<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1302=0,0,IF(OR(I1302/N1302<=MObraMin,I1302/N1302>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1302<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1302<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1302<=INDIRECT(VLOOKUP(B1302,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8662.3799999999992,1,{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1302),FALSE))","v":77.132333333333335},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1302=0,\"\",VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1302),FALSE))","v":231.39699999999999},"NA",1,{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7796.1419999999998]
["Ensa 2020 proy con cta","CMEDI","01-17.20.0054",null,"2020-12-16","COLON",null,4089.37,3055,null,0,null,null,7144.37,null,0,0,0,{"$f":"IF((VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1306)","v":"NA"},{"$f":"IF((VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1306)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",IF($B1306=\"DLSBT\",MID($D1306,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1306,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",MID($D1306,m2Inicio+INDIRECT(B1306),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",RIGHT($D1306,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",RIGHT($D1306,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1306<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1306<=FechaMin,E1306>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1306<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1306=0,0,IF(OR(I1306/N1306<=MObraMin,I1306/N1306>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1306<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1306<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1306<=INDIRECT(VLOOKUP(B1306,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7144.37,1,{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1306),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1306=0,\"\",VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1306),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6429.933]
["Ensa 2020 proy con cta","DEQOT","01-17.20.0054",null,"2020-12-16","COLON",null,959.26,630,null,0,null,null,1589.26,null,0,0,0,{"$f":"IF((VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1307)","v":"NA"},{"$f":"IF((VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1307)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1307=0),\"NA\",IF($B1307=\"DLSBT\",MID($D1307,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1307,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1307=0),\"NA\",MID($D1307,m2Inicio+INDIRECT(B1307),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1307=0),\"NA\",RIGHT($D1307,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1307=0),\"NA\",RIGHT($D1307,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1307<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1307<=FechaMin,E1307>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1307<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1307=0,0,IF(OR(I1307/N1307<=MObraMin,I1307/N1307>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1307<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1307<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1307<=INDIRECT(VLOOKUP(B1307,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1589.26,1,{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1307),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1307=0,\"\",VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1307),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1430.3340000000001]
["Ensa 2020 proy con cta","CMEDI","01-75.19.0027",null,"2020-12-17","PANAMA",null,12907.08,6000,null,0,null,null,18907.080000000002,null,0,0,0,{"$f":"IF((VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1310)","v":"NA"},{"$f":"IF((VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1310)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1310=0),\"NA\",IF($B1310=\"DLSBT\",MID($D1310,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1310,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1310=0),\"NA\",MID($D1310,m2Inicio+INDIRECT(B1310),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1310=0),\"NA\",RIGHT($D1310,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1310=0),\"NA\",RIGHT($D1310,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1310<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1310<=FechaMin,E1310>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1310<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1310=0,0,IF(OR(I1310/N1310<=MObraMin,I1310/N1310>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1310<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1310<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1310<=INDIRECT(VLOOKUP(B1310,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18907.080000000002,1,{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1310),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1310=0,\"\",VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1310),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17016.372000000003]
["Ensa 2020 proy con cta","DEQDM","01-46.19.0017",null,"2020-12-21","PANAMA",null,17467.669999999998,16533.16,null,359.28,null,null,34360.11,null,0,5,1078.5134,{"$f":"IF((VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1312)","v":"NA"},{"$f":"IF((VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1312)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1312=0),\"NA\",IF($B1312=\"DLSBT\",MID($D1312,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1312,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1312=0),\"NA\",MID($D1312,m2Inicio+INDIRECT(B1312),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1312=0),\"NA\",RIGHT($D1312,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1312=0),\"NA\",RIGHT($D1312,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1312<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1312<=FechaMin,E1312>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1312<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1312=0,0,IF(OR(I1312/N1312<=MObraMin,I1312/N1312>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1312<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1312<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1312<=INDIRECT(VLOOKUP(B1312,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,34360.11,1,{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1312),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1312=0,\"\",VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1312),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},30924.099000000002]
["Ensa 2020 proy con cta","DLSBT","01-06.18.0008",null,"2020-05-14","PANAMA",null,7495.1381000000001,2564.8119000000002,null,0,null,null,10059.950000000001,null,0,0,0,{"$f":"IF((VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1315)","v":"NA"},{"$f":"IF((VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1315)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1315=0),\"NA\",IF($B1315=\"DLSBT\",MID($D1315,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1315,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1315=0),\"NA\",MID($D1315,m2Inicio+INDIRECT(B1315),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1315=0),\"NA\",RIGHT($D1315,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1315=0),\"NA\",RIGHT($D1315,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1315<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1315<=FechaMin,E1315>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1315<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1315=0,0,IF(OR(I1315/N1315<=MObraMin,I1315/N1315>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1315<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1315<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1315<=INDIRECT(VLOOKUP(B1315,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,10059.950000000001,1,{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1315),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1315=0,\"\",VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1315),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1315,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9053.9550000000017]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.18.0008",null,"2020-05-14","PANAMA",null,9024.0216,2420.7384000000002,null,0,null,null,11444.76,null,0,0,0,{"$f":"IF((VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1316)","v":"NA"},{"$f":"IF((VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1316)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1316=0),\"NA\",IF($B1316=\"DLSBT\",MID($D1316,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1316,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1316=0),\"NA\",MID($D1316,m2Inicio+INDIRECT(B1316),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1316=0),\"NA\",RIGHT($D1316,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1316=0),\"NA\",RIGHT($D1316,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1316<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1316<=FechaMin,E1316>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1316<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1316=0,0,IF(OR(I1316/N1316<=MObraMin,I1316/N1316>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1316<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1316<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1316<=INDIRECT(VLOOKUP(B1316,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,11444.76,1,{"$f":"IF(VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1316),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1316=0,\"\",VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1316),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1316,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10300.284]
["Ensa 2020 proy con cta","AINAP","01-06.19.0054",null,"2020-12-14","CHEPIGANA",null,726.38300000000004,628.91700000000003,null,0,null,null,1355.3,null,0,1,60.593499999999999,{"$f":"IF((VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1320)","v":"NA"},{"$f":"IF((VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1320)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1320=0),\"NA\",IF($B1320=\"DLSBT\",MID($D1320,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1320,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1320=0),\"NA\",MID($D1320,m2Inicio+INDIRECT(B1320),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1320=0),\"NA\",RIGHT($D1320,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1320=0),\"NA\",RIGHT($D1320,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1320<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1320<=FechaMin,E1320>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1320<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1320=0,0,IF(OR(I1320/N1320<=MObraMin,I1320/N1320>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1320<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1320<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1320<=INDIRECT(VLOOKUP(B1320,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1355.3,1,{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1320),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1320=0,\"\",VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1320),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1320,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1219.77]
["Ensa 2020 proy con cta","DACBT","01-06.19.0054",null,"2020-12-14","CHEPIGANA",null,267.26859999999999,91.861400000000003,null,0,null,null,359.13,null,0,1,60.593499999999999,{"$f":"IF((VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1321)","v":"NA"},{"$f":"IF((VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1321)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1321=0),\"NA\",IF($B1321=\"DLSBT\",MID($D1321,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1321,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1321=0),\"NA\",MID($D1321,m2Inicio+INDIRECT(B1321),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1321=0),\"NA\",RIGHT($D1321,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1321=0),\"NA\",RIGHT($D1321,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1321<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1321<=FechaMin,E1321>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1321<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1321=0,0,IF(OR(I1321/N1321<=MObraMin,I1321/N1321>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1321<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1321<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1321<=INDIRECT(VLOOKUP(B1321,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,359.13,1,{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1321),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1321=0,\"\",VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1321),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1321,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},323.21699999999998]
["Ensa 2020 proy con cta","DLAMT-34,5","01-06.19.0054",null,"2020-12-14","CHEPIGANA",null,1881.306,1391.644,null,0,null,null,3272.95,null,0,1,60.593499999999999,{"$f":"IF((VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1324)","v":1},{"$f":"IF((VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1324)","v":60.593499999999999},60.593499999999999,{"$f":"IF(OR(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1324=0),\"NA\",IF($B1324=\"DLSBT\",MID($D1324,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1324,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1324=0),\"NA\",MID($D1324,m2Inicio+INDIRECT(B1324),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1324=0),\"NA\",RIGHT($D1324,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1324=0),\"NA\",RIGHT($D1324,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1324<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1324<=FechaMin,E1324>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1324<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1324=0,0,IF(OR(I1324/N1324<=MObraMin,I1324/N1324>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1324<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1324<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1324<=INDIRECT(VLOOKUP(B1324,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3272.95,1,{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1324),FALSE))","v":60.593499999999999},{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1324=0,\"\",VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1324),FALSE))","v":60.593499999999999},"NA",1,{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2945.6549999999997]
["Ensa 2020 proy con cta","DTRMB-34,5","01-06.19.0054",null,"2020-12-14","CHEPIGANA",null,4148.1450000000004,1291.2249999999999,null,0,null,null,5439.37,null,0,1,60.593499999999999,{"$f":"IF((VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1326)","v":"NA"},{"$f":"IF((VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1326)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1326=0),\"NA\",IF($B1326=\"DLSBT\",MID($D1326,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1326,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1326=0),\"NA\",MID($D1326,m2Inicio+INDIRECT(B1326),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1326=0),\"NA\",RIGHT($D1326,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1326=0),\"NA\",RIGHT($D1326,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1326<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1326<=FechaMin,E1326>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1326<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1326=0,0,IF(OR(I1326/N1326<=MObraMin,I1326/N1326>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1326<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1326<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1326<=INDIRECT(VLOOKUP(B1326,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5439.37,1,{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1326),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1326=0,\"\",VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1326),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1326,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4895.433]
["Ensa 2020 proy con cta","DLABT","01-06.20.0006",null,"2020-12-26","CHEPO",null,2368.89,2309.1,null,177.66,null,null,4855.6499999999996,null,0,23,952.07600000000002,{"$f":"IF((VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1329)","v":23},{"$f":"IF((VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1329)","v":952.07600000000002},41.394608695652174,{"$f":"IF(OR(VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1329=0),\"NA\",IF($B1329=\"DLSBT\",MID($D1329,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1329,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1329=0),\"NA\",MID($D1329,m2Inicio+INDIRECT(B1329),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1329=0),\"NA\",RIGHT($D1329,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1329=0),\"NA\",RIGHT($D1329,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1329<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1329<=FechaMin,E1329>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1329<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1329=0,0,IF(OR(I1329/N1329<=MObraMin,I1329/N1329>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1329<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1329<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1329<=INDIRECT(VLOOKUP(B1329,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4855.6499999999996,1,{"$f":"IF(VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1329),FALSE))","v":41.394608695652174},{"$f":"IF(VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1329=0,\"\",VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1329),FALSE))","v":952.07600000000002},"NA",1,{"$f":"IF(VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1329,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4370.085]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.20.0006",null,"2020-12-26","CHEPO",null,14592.02,13767.37,null,1076.97,null,null,29436.36,null,0,23,952.07600000000002,{"$f":"IF((VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1330)","v":23},{"$f":"IF((VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1330)","v":952.07600000000002},41.394608695652174,{"$f":"IF(OR(VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1330=0),\"NA\",IF($B1330=\"DLSBT\",MID($D1330,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1330,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1330=0),\"NA\",MID($D1330,m2Inicio+INDIRECT(B1330),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1330=0),\"NA\",RIGHT($D1330,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1330=0),\"NA\",RIGHT($D1330,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1330<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1330<=FechaMin,E1330>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1330<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1330=0,0,IF(OR(I1330/N1330<=MObraMin,I1330/N1330>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1330<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1330<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1330<=INDIRECT(VLOOKUP(B1330,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29436.36,1,{"$f":"IF(VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1330),FALSE))","v":41.394608695652174},{"$f":"IF(VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1330=0,\"\",VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1330),FALSE))","v":952.07600000000002},"NA",1,{"$f":"IF(VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1330,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},26492.724000000002]
["Ensa 2020 proy con cta","DTRMB-34,5","01-06.20.0006",null,"2020-12-26","CHEPO",null,1152.93,421.16,null,59.78,null,null,1633.87,null,0,23,952.07600000000002,{"$f":"IF((VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1334)","v":"NA"},{"$f":"IF((VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1334)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1334=0),\"NA\",IF($B1334=\"DLSBT\",MID($D1334,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1334,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1334=0),\"NA\",MID($D1334,m2Inicio+INDIRECT(B1334),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1334=0),\"NA\",RIGHT($D1334,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1334=0),\"NA\",RIGHT($D1334,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1334<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1334<=FechaMin,E1334>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1334<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1334=0,0,IF(OR(I1334/N1334<=MObraMin,I1334/N1334>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1334<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1334<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1334<=INDIRECT(VLOOKUP(B1334,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1633.87,1,{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1334),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1334=0,\"\",VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1334),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1334,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1470.4829999999999]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-06.20.0006",null,"2020-12-26","CHEPO",null,6864.75,2819.68,null,367.77,null,null,10052.200000000001,null,0,23,952.07600000000002,{"$f":"IF((VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1335)","v":"NA"},{"$f":"IF((VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1335)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1335=0),\"NA\",IF($B1335=\"DLSBT\",MID($D1335,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1335,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1335=0),\"NA\",MID($D1335,m2Inicio+INDIRECT(B1335),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1335=0),\"NA\",RIGHT($D1335,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1335=0),\"NA\",RIGHT($D1335,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1335<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1335<=FechaMin,E1335>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1335<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1335=0,0,IF(OR(I1335/N1335<=MObraMin,I1335/N1335>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1335<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1335<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1335<=INDIRECT(VLOOKUP(B1335,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10052.200000000001,1,{"$f":"IF(VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1335),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1335=0,\"\",VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1335),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1335,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9046.9800000000014]
["Ensa 2020 proy con cta","DLABT","01-07.19.0189",null,"2020-05-19","PANAMA",null,1003.71,1202.1500000000001,null,0,null,null,2205.86,null,220.59,0,0,{"$f":"IF((VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1338)","v":0},{"$f":"IF((VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1338)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1338=0),\"NA\",IF($B1338=\"DLSBT\",MID($D1338,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1338,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1338=0),\"NA\",MID($D1338,m2Inicio+INDIRECT(B1338),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1338=0),\"NA\",RIGHT($D1338,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1338=0),\"NA\",RIGHT($D1338,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1338<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1338<=FechaMin,E1338>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1338<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1338=0,0,IF(OR(I1338/N1338<=MObraMin,I1338/N1338>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1338<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1338<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1338<=INDIRECT(VLOOKUP(B1338,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1338),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1338=0,\"\",VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1338),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLAMT-13,8","01-07.19.0189",null,"2020-05-19","PANAMA",null,6785.43,4179.91,null,0,null,null,10965.34,null,1096.54,0,0,{"$f":"IF((VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1339)","v":0},{"$f":"IF((VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1339)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1339=0),\"NA\",IF($B1339=\"DLSBT\",MID($D1339,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1339,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1339=0),\"NA\",MID($D1339,m2Inicio+INDIRECT(B1339),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1339=0),\"NA\",RIGHT($D1339,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1339=0),\"NA\",RIGHT($D1339,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1339<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1339<=FechaMin,E1339>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1339<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1339=0,0,IF(OR(I1339/N1339<=MObraMin,I1339/N1339>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1339<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1339<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1339<=INDIRECT(VLOOKUP(B1339,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1339),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1339=0,\"\",VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1339),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","AINAP","01-17.19.0193",null,"2020-12-12","COLON",null,275.14999999999998,245.14,null,0,null,null,520.29,null,0,0,0,{"$f":"IF((VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1343)","v":"NA"},{"$f":"IF((VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1343)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1343=0),\"NA\",IF($B1343=\"DLSBT\",MID($D1343,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1343,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1343=0),\"NA\",MID($D1343,m2Inicio+INDIRECT(B1343),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1343=0),\"NA\",RIGHT($D1343,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1343=0),\"NA\",RIGHT($D1343,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1343<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1343<=FechaMin,E1343>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1343<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1343=0,0,IF(OR(I1343/N1343<=MObraMin,I1343/N1343>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1343<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1343<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1343<=INDIRECT(VLOOKUP(B1343,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,520.29,1,{"$f":"IF(VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1343),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1343=0,\"\",VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1343),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1343,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},468.26099999999997]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0193",null,"2020-12-12","COLON",null,2359.38,2084.64,null,0,null,null,4444.0200000000004,null,0,0,0,{"$f":"IF((VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1344)","v":0},{"$f":"IF((VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1344)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1344=0),\"NA\",IF($B1344=\"DLSBT\",MID($D1344,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1344,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1344=0),\"NA\",MID($D1344,m2Inicio+INDIRECT(B1344),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1344=0),\"NA\",RIGHT($D1344,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1344=0),\"NA\",RIGHT($D1344,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1344<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1344<=FechaMin,E1344>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1344<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1344=0,0,IF(OR(I1344/N1344<=MObraMin,I1344/N1344>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1344<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1344<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1344<=INDIRECT(VLOOKUP(B1344,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1344),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1344=0,\"\",VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1344),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1344,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","PEDYM","01-56.14.0001",null,"2020-06-16","PANAMA",null,611785.94999999995,818303.92,null,150407.73000000001,null,null,1580497.6,null,0,0,0,{"$f":"IF((VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1348)","v":"NA"},{"$f":"IF((VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1348)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1348=0),\"NA\",IF($B1348=\"DLSBT\",MID($D1348,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1348,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1348=0),\"NA\",MID($D1348,m2Inicio+INDIRECT(B1348),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1348=0),\"NA\",RIGHT($D1348,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1348=0),\"NA\",RIGHT($D1348,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1348<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1348<=FechaMin,E1348>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1348<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1348=0,0,IF(OR(I1348/N1348<=MObraMin,I1348/N1348>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1348<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1348<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1348<=INDIRECT(VLOOKUP(B1348,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1580497.6,1,{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1348),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1348=0,\"\",VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1348),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1422447.84]
["Ensa 2020 proy con cta","PPLIN","01-56.14.0001",null,"2020-06-16","PANAMA",null,0,5444.36,null,1632.41,null,null,7076.77,null,0,0,0,{"$f":"IF((VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1349)","v":"NA"},{"$f":"IF((VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1349)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1349=0),\"NA\",IF($B1349=\"DLSBT\",MID($D1349,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1349,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1349=0),\"NA\",MID($D1349,m2Inicio+INDIRECT(B1349),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1349=0),\"NA\",RIGHT($D1349,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1349=0),\"NA\",RIGHT($D1349,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1349<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1349<=FechaMin,E1349>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1349<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1349=0,0,IF(OR(I1349/N1349<=MObraMin,I1349/N1349>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1349<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1349<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1349<=INDIRECT(VLOOKUP(B1349,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7076.77,1,{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1349),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1349=0,\"\",VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1349),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1349,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6369.0930000000008]
["Ensa 2020 proy con cta","DLABT","01-17.20.0003",null,"2020-12-19","PANAMA",null,475.93,406.65,null,0,null,null,882.58,null,0,11,0,{"$f":"IF((VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1352)","v":11},{"$f":"IF((VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1352)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1352=0),\"NA\",IF($B1352=\"DLSBT\",MID($D1352,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1352,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1352=0),\"NA\",MID($D1352,m2Inicio+INDIRECT(B1352),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1352=0),\"NA\",RIGHT($D1352,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1352=0),\"NA\",RIGHT($D1352,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1352<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1352<=FechaMin,E1352>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1352<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1352=0,0,IF(OR(I1352/N1352<=MObraMin,I1352/N1352>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1352<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1352<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1352<=INDIRECT(VLOOKUP(B1352,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,882.58,1,{"$f":"IF(VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1352),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1352=0,\"\",VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1352),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1352,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},794.322]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0003",null,"2020-12-19","PANAMA",null,9495.9599999999991,6910.88,null,129.19999999999999,null,null,16536.04,null,0,11,0,{"$f":"IF((VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1353)","v":11},{"$f":"IF((VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1353)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1353=0),\"NA\",IF($B1353=\"DLSBT\",MID($D1353,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1353,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1353=0),\"NA\",MID($D1353,m2Inicio+INDIRECT(B1353),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1353=0),\"NA\",RIGHT($D1353,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1353=0),\"NA\",RIGHT($D1353,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1353<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1353<=FechaMin,E1353>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1353<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1353=0,0,IF(OR(I1353/N1353<=MObraMin,I1353/N1353>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1353<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1353<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1353<=INDIRECT(VLOOKUP(B1353,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,16536.04,1,{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1353),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1353=0,\"\",VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1353),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1353,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14882.436000000002]
["Ensa 2020 proy con cta","AINAP","01-06.19.0048",null,"2020-12-12","CHEPO",null,251.41409999999999,144.6249,null,7.641,null,null,403.68,null,0,6,128.9316,{"$f":"IF((VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1357)","v":"NA"},{"$f":"IF((VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1357)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1357=0),\"NA\",IF($B1357=\"DLSBT\",MID($D1357,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1357,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1357=0),\"NA\",MID($D1357,m2Inicio+INDIRECT(B1357),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1357=0),\"NA\",RIGHT($D1357,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1357=0),\"NA\",RIGHT($D1357,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1357<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1357<=FechaMin,E1357>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1357<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1357=0,0,IF(OR(I1357/N1357<=MObraMin,I1357/N1357>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1357<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1357<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1357<=INDIRECT(VLOOKUP(B1357,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,403.68,1,{"$f":"IF(VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1357),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1357=0,\"\",VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1357),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1357,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},363.31200000000001]
["Ensa 2020 proy con cta","DACBT","01-06.19.0048",null,"2020-12-12","CHEPO",null,66.34,141.27000000000001,null,0,null,null,207.61,null,0,6,128.9316,{"$f":"IF((VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1358)","v":"NA"},{"$f":"IF((VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1358)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1358=0),\"NA\",IF($B1358=\"DLSBT\",MID($D1358,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1358,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1358=0),\"NA\",MID($D1358,m2Inicio+INDIRECT(B1358),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1358=0),\"NA\",RIGHT($D1358,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1358=0),\"NA\",RIGHT($D1358,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1358<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1358<=FechaMin,E1358>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1358<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1358=0,0,IF(OR(I1358/N1358<=MObraMin,I1358/N1358>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1358<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1358<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1358<=INDIRECT(VLOOKUP(B1358,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,207.61,1,{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1358),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1358=0,\"\",VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1358),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1358,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},186.84900000000002]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.19.0048",null,"2020-12-12","CHEPO",null,5305.7145,1906.2755,null,0,null,null,7211.99,null,0,6,128.9316,{"$f":"IF((VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1361)","v":"NA"},{"$f":"IF((VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1361)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1361=0),\"NA\",IF($B1361=\"DLSBT\",MID($D1361,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1361,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1361=0),\"NA\",MID($D1361,m2Inicio+INDIRECT(B1361),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1361=0),\"NA\",RIGHT($D1361,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1361=0),\"NA\",RIGHT($D1361,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1361<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1361<=FechaMin,E1361>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1361<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1361=0,0,IF(OR(I1361/N1361<=MObraMin,I1361/N1361>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1361<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1361<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1361<=INDIRECT(VLOOKUP(B1361,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7211.99,1,{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1361),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1361=0,\"\",VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1361),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1361,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6490.7910000000002]
["Ensa 2020 proy con cta","AINAP","01-17.19.0200",null,"2020-10-20","CHEPO",null,801.38,720.82,null,0,null,null,1522.2,null,0,13,0,{"$f":"IF((VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1363)","v":"NA"},{"$f":"IF((VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1363)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1363=0),\"NA\",IF($B1363=\"DLSBT\",MID($D1363,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1363,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1363=0),\"NA\",MID($D1363,m2Inicio+INDIRECT(B1363),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1363=0),\"NA\",RIGHT($D1363,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1363=0),\"NA\",RIGHT($D1363,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1363<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1363<=FechaMin,E1363>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1363<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1363=0,0,IF(OR(I1363/N1363<=MObraMin,I1363/N1363>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1363<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1363<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1363<=INDIRECT(VLOOKUP(B1363,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1522.2,1,{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1363),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1363=0,\"\",VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1363),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1363,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1369.98]
["Ensa 2020 proy con cta","DEQDM","01-46.19.0007",null,"2020-05-26","PANAMA",null,12623.9,4786.9399999999996,null,0,null,null,17410.84,null,0,0,4.6875,{"$f":"IF((VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1366)","v":"NA"},{"$f":"IF((VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1366)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1366=0),\"NA\",IF($B1366=\"DLSBT\",MID($D1366,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1366,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1366=0),\"NA\",MID($D1366,m2Inicio+INDIRECT(B1366),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1366=0),\"NA\",RIGHT($D1366,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1366=0),\"NA\",RIGHT($D1366,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1366<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1366<=FechaMin,E1366>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1366<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1366=0,0,IF(OR(I1366/N1366<=MObraMin,I1366/N1366>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1366<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1366<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1366<=INDIRECT(VLOOKUP(B1366,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17410.84,1,{"$f":"IF(VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1366),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1366=0,\"\",VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1366),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1366,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15669.756000000001]
["Ensa 2020 proy con cta","CMEDI","01-50.19.0003",null,"2020-12-31","CHAGRES",null,161172.47,15025.78,null,0,null,null,176198.25,null,0,0,0,{"$f":"IF((VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1369)","v":"NA"},{"$f":"IF((VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1369)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1369=0),\"NA\",IF($B1369=\"DLSBT\",MID($D1369,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1369,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1369=0),\"NA\",MID($D1369,m2Inicio+INDIRECT(B1369),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1369=0),\"NA\",RIGHT($D1369,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1369=0),\"NA\",RIGHT($D1369,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1369<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1369<=FechaMin,E1369>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1369<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1369=0,0,IF(OR(I1369/N1369<=MObraMin,I1369/N1369>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1369<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1369<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1369<=INDIRECT(VLOOKUP(B1369,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,176198.25,1,{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1369),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1369=0,\"\",VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1369),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1369,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},158578.42500000002]
["Ensa 2020 proy con cta","DEQOT","01-50.19.0003",null,"2020-12-31","CHAGRES",null,66394.86,60525.26,null,0,null,null,126920.12,null,0,0,0,{"$f":"IF((VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1371)","v":"NA"},{"$f":"IF((VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1371)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1371=0),\"NA\",IF($B1371=\"DLSBT\",MID($D1371,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1371,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1371=0),\"NA\",MID($D1371,m2Inicio+INDIRECT(B1371),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1371=0),\"NA\",RIGHT($D1371,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1371=0),\"NA\",RIGHT($D1371,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1371<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1371<=FechaMin,E1371>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1371<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1371=0,0,IF(OR(I1371/N1371<=MObraMin,I1371/N1371>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1371<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1371<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1371<=INDIRECT(VLOOKUP(B1371,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,126920.12,1,{"$f":"IF(VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1371),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1371=0,\"\",VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1371),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1371,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},114228.10799999999]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0047",null,"2020-12-13","PANAMA",null,20413.360499999999,3737.4591,null,2749.2604000000001,null,null,26900.080000000002,null,0,0,0,{"$f":"IF((VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1372)","v":"NA"},{"$f":"IF((VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1372)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1372=0),\"NA\",IF($B1372=\"DLSBT\",MID($D1372,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1372,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1372=0),\"NA\",MID($D1372,m2Inicio+INDIRECT(B1372),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1372=0),\"NA\",RIGHT($D1372,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1372=0),\"NA\",RIGHT($D1372,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1372<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1372<=FechaMin,E1372>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1372<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1372=0,0,IF(OR(I1372/N1372<=MObraMin,I1372/N1372>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1372<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1372<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1372<=INDIRECT(VLOOKUP(B1372,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,26900.080000000002,1,{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1372),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1372=0,\"\",VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1372),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1372,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},24210.072000000004]
["Ensa 2020 proy con cta","AINAP","01-07.18.0025",null,"2020-12-31","PANAMA",null,2421.5700000000002,2599,null,28,null,null,5048.57,null,0,0,0,{"$f":"IF((VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1374)","v":"NA"},{"$f":"IF((VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1374)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1374=0),\"NA\",IF($B1374=\"DLSBT\",MID($D1374,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1374,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1374=0),\"NA\",MID($D1374,m2Inicio+INDIRECT(B1374),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1374=0),\"NA\",RIGHT($D1374,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1374=0),\"NA\",RIGHT($D1374,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1374<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1374<=FechaMin,E1374>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1374<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1374=0,0,IF(OR(I1374/N1374<=MObraMin,I1374/N1374>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1374<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1374<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1374<=INDIRECT(VLOOKUP(B1374,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5048.57,1,{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1374),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1374=0,\"\",VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1374),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1374,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4543.7129999999997]
["Ensa 2020 proy con cta","AINAP","01-17.20.0029",null,"2020-11-30","CHEPO",null,234.51,195.75,null,0,null,null,430.26,null,0,14,0,{"$f":"IF((VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1377)","v":"NA"},{"$f":"IF((VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1377)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1377=0),\"NA\",IF($B1377=\"DLSBT\",MID($D1377,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1377,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1377=0),\"NA\",MID($D1377,m2Inicio+INDIRECT(B1377),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1377=0),\"NA\",RIGHT($D1377,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1377=0),\"NA\",RIGHT($D1377,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1377<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1377<=FechaMin,E1377>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1377<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1377=0,0,IF(OR(I1377/N1377<=MObraMin,I1377/N1377>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1377<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1377<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1377<=INDIRECT(VLOOKUP(B1377,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,430.26,1,{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1377),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1377=0,\"\",VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1377),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},387.23399999999998]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.20.0029",null,"2020-11-30","CHEPO",null,812.81,812.19,null,0,null,null,1625,null,0,14,0,{"$f":"IF((VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1380)","v":"NA"},{"$f":"IF((VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1380)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1380=0),\"NA\",IF($B1380=\"DLSBT\",MID($D1380,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1380,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1380=0),\"NA\",MID($D1380,m2Inicio+INDIRECT(B1380),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1380=0),\"NA\",RIGHT($D1380,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1380=0),\"NA\",RIGHT($D1380,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1380<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1380<=FechaMin,E1380>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1380<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1380=0,0,IF(OR(I1380/N1380<=MObraMin,I1380/N1380>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1380<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1380<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1380<=INDIRECT(VLOOKUP(B1380,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1625,1,{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1380),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1380=0,\"\",VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1380),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1462.5]
["Ensa 2020 proy con cta","DLSMT-13,8","01-07.19.0096",null,"2020-11-17","PANAMA",null,85559.6,85189.48,null,0,null,null,170749.08,null,17074.91,11,502.51769999999999,{"$f":"IF((VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1382)","v":"NA"},{"$f":"IF((VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1382)","v":502.51769999999999},"NA",{"$f":"IF(OR(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1382=0),\"NA\",IF($B1382=\"DLSBT\",MID($D1382,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1382,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1382=0),\"NA\",MID($D1382,m2Inicio+INDIRECT(B1382),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1382=0),\"NA\",RIGHT($D1382,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1382=0),\"NA\",RIGHT($D1382,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1382<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1382<=FechaMin,E1382>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1382<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1382=0,0,IF(OR(I1382/N1382<=MObraMin,I1382/N1382>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1382<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1382<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1382<=INDIRECT(VLOOKUP(B1382,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,170749.08,1,{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1382),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1382=0,\"\",VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1382),FALSE))","v":502.51769999999999},"NA",1,{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},153674.17199999999]
["Ensa 2020 proy con cta","DEQDM","01-07.19.0097",null,"2020-12-18","PANAMA",null,544.73,403.19,null,0,null,null,947.92,null,0,23,2639.3051000000005,{"$f":"IF((VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1385)","v":"NA"},{"$f":"IF((VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1385)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1385=0),\"NA\",IF($B1385=\"DLSBT\",MID($D1385,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1385,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1385=0),\"NA\",MID($D1385,m2Inicio+INDIRECT(B1385),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1385=0),\"NA\",RIGHT($D1385,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1385=0),\"NA\",RIGHT($D1385,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1385<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1385<=FechaMin,E1385>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1385<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1385=0,0,IF(OR(I1385/N1385<=MObraMin,I1385/N1385>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1385<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1385<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1385<=INDIRECT(VLOOKUP(B1385,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,947.92,1,{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1385),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1385=0,\"\",VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1385),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},853.12799999999993]
["Ensa 2020 proy con cta","DLABT","01-07.19.0097",null,"2020-12-18","PANAMA",null,4502,3539.26,null,0,null,null,8041.26,null,0,23,2639.3051000000005,{"$f":"IF((VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1386)","v":23},{"$f":"IF((VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1386)","v":2639.3051000000005},114.75239565217393,{"$f":"IF(OR(VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1386=0),\"NA\",IF($B1386=\"DLSBT\",MID($D1386,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1386,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1386=0),\"NA\",MID($D1386,m2Inicio+INDIRECT(B1386),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1386=0),\"NA\",RIGHT($D1386,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1386=0),\"NA\",RIGHT($D1386,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1386<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1386<=FechaMin,E1386>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1386<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1386=0,0,IF(OR(I1386/N1386<=MObraMin,I1386/N1386>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1386<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1386<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1386<=INDIRECT(VLOOKUP(B1386,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8041.26,1,{"$f":"IF(VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1386),FALSE))","v":114.75239565217393},{"$f":"IF(VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1386=0,\"\",VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1386),FALSE))","v":2639.3051000000005},"NA",1,{"$f":"IF(VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1386,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7237.134]
["Ensa 2020 proy con cta","DTRMB-13,8","01-07.19.0097",null,"2020-12-18","PANAMA",null,749.79,330.42,null,0,null,null,1080.21,null,0,23,2639.3051000000005,{"$f":"IF((VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1390)","v":"NA"},{"$f":"IF((VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1390)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1390=0),\"NA\",IF($B1390=\"DLSBT\",MID($D1390,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1390,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1390=0),\"NA\",MID($D1390,m2Inicio+INDIRECT(B1390),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1390=0),\"NA\",RIGHT($D1390,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1390=0),\"NA\",RIGHT($D1390,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1390<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1390<=FechaMin,E1390>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1390<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1390=0,0,IF(OR(I1390/N1390<=MObraMin,I1390/N1390>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1390<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1390<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1390<=INDIRECT(VLOOKUP(B1390,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1080.21,1,{"$f":"IF(VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1390),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1390=0,\"\",VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1390),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1390,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},972.18900000000008]
["Ensa 2020 proy con cta","DEQDM","01-75.18.0004",null,"2020-05-17","PANAMA",null,27574.61,4229.63,null,70,null,null,31874.240000000002,null,0,0,0,{"$f":"IF((VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1391)","v":"NA"},{"$f":"IF((VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1391)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1391=0),\"NA\",IF($B1391=\"DLSBT\",MID($D1391,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1391,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1391=0),\"NA\",MID($D1391,m2Inicio+INDIRECT(B1391),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1391=0),\"NA\",RIGHT($D1391,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1391=0),\"NA\",RIGHT($D1391,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1391<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1391<=FechaMin,E1391>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1391<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1391=0,0,IF(OR(I1391/N1391<=MObraMin,I1391/N1391>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1391<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1391<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1391<=INDIRECT(VLOOKUP(B1391,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,31874.240000000002,1,{"$f":"IF(VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1391),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1391=0,\"\",VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1391),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1391,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},28686.816000000003]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0096",null,"2020-10-29","CEMACO",null,2084.5704999999998,1550.1195,null,0,null,null,3634.69,null,0,0,0,{"$f":"IF((VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1394)","v":0},{"$f":"IF((VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1394)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1394=0),\"NA\",IF($B1394=\"DLSBT\",MID($D1394,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1394,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1394=0),\"NA\",MID($D1394,m2Inicio+INDIRECT(B1394),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1394=0),\"NA\",RIGHT($D1394,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1394=0),\"NA\",RIGHT($D1394,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1394<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1394<=FechaMin,E1394>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1394<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1394=0,0,IF(OR(I1394/N1394<=MObraMin,I1394/N1394>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1394<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1394<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1394<=INDIRECT(VLOOKUP(B1394,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1394),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1394=0,\"\",VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1394),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DEQDM","01-17.19.0061",null,"2020-11-30","COLON",null,907.2,1405.33,null,0,null,null,2312.5300000000002,null,0,4,0,{"$f":"IF((VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1396)","v":"NA"},{"$f":"IF((VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1396)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1396=0),\"NA\",IF($B1396=\"DLSBT\",MID($D1396,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1396,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1396=0),\"NA\",MID($D1396,m2Inicio+INDIRECT(B1396),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1396=0),\"NA\",RIGHT($D1396,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1396=0),\"NA\",RIGHT($D1396,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1396<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1396<=FechaMin,E1396>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1396<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1396=0,0,IF(OR(I1396/N1396<=MObraMin,I1396/N1396>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1396<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1396<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1396<=INDIRECT(VLOOKUP(B1396,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2312.5300000000002,1,{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1396),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1396=0,\"\",VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1396),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2081.277]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-17.19.0061",null,"2020-11-30","COLON",null,17326.740000000002,11360.54,null,0,null,null,28687.279999999999,null,0,4,0,{"$f":"IF((VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1399)","v":"NA"},{"$f":"IF((VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1399)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1399=0),\"NA\",IF($B1399=\"DLSBT\",MID($D1399,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1399,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1399=0),\"NA\",MID($D1399,m2Inicio+INDIRECT(B1399),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1399=0),\"NA\",RIGHT($D1399,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1399=0),\"NA\",RIGHT($D1399,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1399<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1399<=FechaMin,E1399>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1399<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1399=0,0,IF(OR(I1399/N1399<=MObraMin,I1399/N1399>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1399<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1399<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1399<=INDIRECT(VLOOKUP(B1399,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,28687.279999999999,1,{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1399),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1399=0,\"\",VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1399),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},25818.552]
["Ensa 2020 proy con cta","AINAP","01-06.19.0078",null,"2020-11-28","CHEPO",null,895.76,710.66,null,4.49,null,null,1610.91,null,0,12,985.52150000000017,{"$f":"IF((VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1400)","v":"NA"},{"$f":"IF((VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1400)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1400=0),\"NA\",IF($B1400=\"DLSBT\",MID($D1400,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1400,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1400=0),\"NA\",MID($D1400,m2Inicio+INDIRECT(B1400),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1400=0),\"NA\",RIGHT($D1400,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1400=0),\"NA\",RIGHT($D1400,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1400<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1400<=FechaMin,E1400>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1400<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1400=0,0,IF(OR(I1400/N1400<=MObraMin,I1400/N1400>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1400<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1400<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1400<=INDIRECT(VLOOKUP(B1400,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1610.91,1,{"$f":"IF(VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1400),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1400=0,\"\",VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1400),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1400,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1449.8190000000002]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0078",null,"2020-11-28","CHEPO",null,7633.97,9630.6299999999992,null,85.36,null,null,17349.96,null,0,12,985.52150000000017,{"$f":"IF((VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1404)","v":12},{"$f":"IF((VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1404)","v":985.52150000000017},82.126791666666676,{"$f":"IF(OR(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1404=0),\"NA\",IF($B1404=\"DLSBT\",MID($D1404,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1404,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1404=0),\"NA\",MID($D1404,m2Inicio+INDIRECT(B1404),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1404=0),\"NA\",RIGHT($D1404,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1404=0),\"NA\",RIGHT($D1404,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1404<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1404<=FechaMin,E1404>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1404<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1404=0,0,IF(OR(I1404/N1404<=MObraMin,I1404/N1404>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1404<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1404<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1404<=INDIRECT(VLOOKUP(B1404,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17349.96,1,{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1404),FALSE))","v":82.126791666666676},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1404=0,\"\",VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1404),FALSE))","v":985.52150000000017},"NA",1,{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15614.964]
["Ensa 2020 proy con cta","DLSBT","01-06.19.0078",null,"2020-11-28","CHEPO",null,21740.73,10340.450000000001,null,0,null,null,32081.18,null,0,12,985.52150000000017,{"$f":"IF((VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1405)","v":"NA"},{"$f":"IF((VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1405)","v":985.52150000000017},"NA",{"$f":"IF(OR(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1405=0),\"NA\",IF($B1405=\"DLSBT\",MID($D1405,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1405,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1405=0),\"NA\",MID($D1405,m2Inicio+INDIRECT(B1405),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1405=0),\"NA\",RIGHT($D1405,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1405=0),\"NA\",RIGHT($D1405,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1405<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1405<=FechaMin,E1405>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1405<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1405=0,0,IF(OR(I1405/N1405<=MObraMin,I1405/N1405>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1405<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1405<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1405<=INDIRECT(VLOOKUP(B1405,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,32081.18,1,{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1405),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1405=0,\"\",VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1405),FALSE))","v":985.52150000000017},"NA",1,{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1405,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},28873.062000000002]
["Ensa 2020 proy con cta","DTRMB-34,5","01-06.19.0078",null,"2020-11-28","CHEPO",null,1043.1500000000001,1104.6400000000001,null,0,null,null,2147.79,null,0,12,985.52150000000017,{"$f":"IF((VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1408)","v":"NA"},{"$f":"IF((VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1408)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1408=0),\"NA\",IF($B1408=\"DLSBT\",MID($D1408,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1408,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1408=0),\"NA\",MID($D1408,m2Inicio+INDIRECT(B1408),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1408=0),\"NA\",RIGHT($D1408,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1408=0),\"NA\",RIGHT($D1408,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1408<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1408<=FechaMin,E1408>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1408<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1408=0,0,IF(OR(I1408/N1408<=MObraMin,I1408/N1408>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1408<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1408<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1408<=INDIRECT(VLOOKUP(B1408,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2147.79,1,{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1408),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1408=0,\"\",VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1408),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1408,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1933.011]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-06.19.0078",null,"2020-11-28","CHEPO",null,9434.25,5648.01,null,0,null,null,15082.26,null,0,12,985.52150000000017,{"$f":"IF((VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1409)","v":"NA"},{"$f":"IF((VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1409)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1409=0),\"NA\",IF($B1409=\"DLSBT\",MID($D1409,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1409,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1409=0),\"NA\",MID($D1409,m2Inicio+INDIRECT(B1409),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1409=0),\"NA\",RIGHT($D1409,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1409=0),\"NA\",RIGHT($D1409,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1409<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1409<=FechaMin,E1409>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1409<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1409=0,0,IF(OR(I1409/N1409<=MObraMin,I1409/N1409>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1409<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1409<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1409<=INDIRECT(VLOOKUP(B1409,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15082.26,1,{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1409),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1409=0,\"\",VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1409),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13574.034]
["Ensa 2020 proy con cta","CMEDI","01-45.19.0004",null,"2020-06-18","CHEPIGANA",null,301018.35580000002,29489.714199999999,null,0,null,null,330508.07,null,0,0,0,{"$f":"IF((VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1413)","v":"NA"},{"$f":"IF((VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1413)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1413=0),\"NA\",IF($B1413=\"DLSBT\",MID($D1413,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1413,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1413=0),\"NA\",MID($D1413,m2Inicio+INDIRECT(B1413),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1413=0),\"NA\",RIGHT($D1413,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1413=0),\"NA\",RIGHT($D1413,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1413<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1413<=FechaMin,E1413>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1413<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1413=0,0,IF(OR(I1413/N1413<=MObraMin,I1413/N1413>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1413<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1413<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1413<=INDIRECT(VLOOKUP(B1413,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,330508.07,1,{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1413),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1413=0,\"\",VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1413),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1413,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},297457.26300000004]
["Ensa 2020 proy con cta","DLABT","01-17.20.0076",null,"2020-11-30","COLON",null,373.39,257.41000000000003,null,0,null,null,630.79999999999995,null,0,9,0,{"$f":"IF((VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1414)","v":9},{"$f":"IF((VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1414)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1414=0),\"NA\",IF($B1414=\"DLSBT\",MID($D1414,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1414,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1414=0),\"NA\",MID($D1414,m2Inicio+INDIRECT(B1414),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1414=0),\"NA\",RIGHT($D1414,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1414=0),\"NA\",RIGHT($D1414,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1414<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1414<=FechaMin,E1414>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1414<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1414=0,0,IF(OR(I1414/N1414<=MObraMin,I1414/N1414>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1414<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1414<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1414<=INDIRECT(VLOOKUP(B1414,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,630.79999999999995,1,{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1414),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1414=0,\"\",VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1414),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},567.72]
["Ensa 2020 proy con cta","PPLIN","01-01.19.0023",null,"2020-06-18","PANAMA",null,0,0,null,33705,null,null,33705,null,0,0,0,{"$f":"IF((VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1417)","v":"NA"},{"$f":"IF((VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1417)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1417=0),\"NA\",IF($B1417=\"DLSBT\",MID($D1417,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1417,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1417=0),\"NA\",MID($D1417,m2Inicio+INDIRECT(B1417),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1417=0),\"NA\",RIGHT($D1417,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1417=0),\"NA\",RIGHT($D1417,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1417<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1417<=FechaMin,E1417>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1417<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1417=0,0,IF(OR(I1417/N1417<=MObraMin,I1417/N1417>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1417<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1417<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1417<=INDIRECT(VLOOKUP(B1417,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,33705,1,{"$f":"IF(VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1417),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1417=0,\"\",VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1417),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1417,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},30334.5]
["Ensa 2020 proy con cta","DEQDM","01-17.19.0191",null,"2020-10-22","CHEPO",null,5831.03,2738.51,null,0,null,null,8569.5400000000009,null,0,20,51.389099999999999,{"$f":"IF((VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1419)","v":"NA"},{"$f":"IF((VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1419)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1419=0),\"NA\",IF($B1419=\"DLSBT\",MID($D1419,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1419,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1419=0),\"NA\",MID($D1419,m2Inicio+INDIRECT(B1419),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1419=0),\"NA\",RIGHT($D1419,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1419=0),\"NA\",RIGHT($D1419,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1419<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1419<=FechaMin,E1419>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1419<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1419=0,0,IF(OR(I1419/N1419<=MObraMin,I1419/N1419>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1419<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1419<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1419<=INDIRECT(VLOOKUP(B1419,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8569.5400000000009,1,{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1419),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1419=0,\"\",VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1419),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1419,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7712.5860000000011]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0191",null,"2020-10-22","CHEPO",null,88767.15,27191.08,null,0,null,null,115958.23,null,0,20,51.389099999999999,{"$f":"IF((VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1422)","v":"NA"},{"$f":"IF((VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1422)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1422=0),\"NA\",IF($B1422=\"DLSBT\",MID($D1422,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1422,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1422=0),\"NA\",MID($D1422,m2Inicio+INDIRECT(B1422),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1422=0),\"NA\",RIGHT($D1422,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1422=0),\"NA\",RIGHT($D1422,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1422<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1422<=FechaMin,E1422>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1422<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1422=0,0,IF(OR(I1422/N1422<=MObraMin,I1422/N1422>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1422<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1422<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1422<=INDIRECT(VLOOKUP(B1422,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,115958.23,1,{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1422),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1422=0,\"\",VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1422),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1422,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},104362.40699999999]
["Ensa 2020 proy con cta","AINAP","01-48.19.0003",null,"2020-12-14","SAN MIGUELITO",null,5964.732,5535.1660000000002,null,20.402000000000001,null,null,11520.3,null,0,37,1437.2421000000002,{"$f":"IF((VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1423)","v":"NA"},{"$f":"IF((VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1423)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1423=0),\"NA\",IF($B1423=\"DLSBT\",MID($D1423,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1423,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1423=0),\"NA\",MID($D1423,m2Inicio+INDIRECT(B1423),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1423=0),\"NA\",RIGHT($D1423,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1423=0),\"NA\",RIGHT($D1423,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1423<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1423<=FechaMin,E1423>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1423<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1423=0,0,IF(OR(I1423/N1423<=MObraMin,I1423/N1423>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1423<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1423<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1423<=INDIRECT(VLOOKUP(B1423,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11520.3,1,{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1423),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1423=0,\"\",VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1423),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10368.27]
["Ensa 2020 proy con cta","DLABT","01-48.19.0003",null,"2020-12-14","SAN MIGUELITO",null,52993.437100000003,39425.614099999999,null,21.5288,null,null,92440.58,null,0,37,1437.2421000000002,{"$f":"IF((VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1425)","v":37},{"$f":"IF((VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1425)","v":1437.2421000000002},38.844381081081089,{"$f":"IF(OR(VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1425=0),\"NA\",IF($B1425=\"DLSBT\",MID($D1425,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1425,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1425=0),\"NA\",MID($D1425,m2Inicio+INDIRECT(B1425),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1425=0),\"NA\",RIGHT($D1425,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1425=0),\"NA\",RIGHT($D1425,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1425<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1425<=FechaMin,E1425>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1425<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1425=0,0,IF(OR(I1425/N1425<=MObraMin,I1425/N1425>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1425<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1425<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1425<=INDIRECT(VLOOKUP(B1425,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,92440.58,1,{"$f":"IF(VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1425),FALSE))","v":38.844381081081089},{"$f":"IF(VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1425=0,\"\",VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1425),FALSE))","v":1437.2421000000002},"NA",1,{"$f":"IF(VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1425,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},83196.521999999997]
["Ensa 2020 proy con cta","DTRMB-13,8","01-48.19.0003",null,"2020-12-14","SAN MIGUELITO",null,15194.736800000001,8344.4048999999995,null,16.658300000000001,null,null,23555.8,null,0,37,1437.2421000000002,{"$f":"IF((VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1428)","v":"NA"},{"$f":"IF((VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1428)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1428=0),\"NA\",IF($B1428=\"DLSBT\",MID($D1428,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1428,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1428=0),\"NA\",MID($D1428,m2Inicio+INDIRECT(B1428),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1428=0),\"NA\",RIGHT($D1428,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1428=0),\"NA\",RIGHT($D1428,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1428<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1428<=FechaMin,E1428>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1428<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1428=0,0,IF(OR(I1428/N1428<=MObraMin,I1428/N1428>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1428<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1428<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1428<=INDIRECT(VLOOKUP(B1428,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23555.8,1,{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1428),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1428=0,\"\",VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1428),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},21200.22]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0238",null,"2020-12-17","PANAMA",null,82239.5,28800,null,0,null,null,111039.5,null,0,0,0,{"$f":"IF((VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1431)","v":"NA"},{"$f":"IF((VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1431)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1431=0),\"NA\",IF($B1431=\"DLSBT\",MID($D1431,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1431,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1431=0),\"NA\",MID($D1431,m2Inicio+INDIRECT(B1431),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1431=0),\"NA\",RIGHT($D1431,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1431=0),\"NA\",RIGHT($D1431,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1431<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1431<=FechaMin,E1431>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1431<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1431=0,0,IF(OR(I1431/N1431<=MObraMin,I1431/N1431>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1431<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1431<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1431<=INDIRECT(VLOOKUP(B1431,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,111039.5,1,{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1431),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1431=0,\"\",VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1431),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},99935.55]
["Ensa 2020 proy con cta","DLABT","01-06.18.0026",null,"2020-05-15","PANAMA",null,3311.8746000000001,701.16980000000001,null,25.185500000000001,null,null,4038.23,null,0,0,0,{"$f":"IF((VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1433)","v":0},{"$f":"IF((VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1433)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1433=0),\"NA\",IF($B1433=\"DLSBT\",MID($D1433,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1433,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1433=0),\"NA\",MID($D1433,m2Inicio+INDIRECT(B1433),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1433=0),\"NA\",RIGHT($D1433,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1433=0),\"NA\",RIGHT($D1433,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1433<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1433<=FechaMin,E1433>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1433<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1433=0,0,IF(OR(I1433/N1433<=MObraMin,I1433/N1433>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1433<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1433<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1433<=INDIRECT(VLOOKUP(B1433,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1433),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1433=0,\"\",VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1433),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.18.0026",null,"2020-05-15","PANAMA",null,16618.105500000001,3442.0943000000002,null,92.000200000000007,null,null,20152.2,null,0,0,0,{"$f":"IF((VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1436)","v":"NA"},{"$f":"IF((VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1436)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1436=0),\"NA\",IF($B1436=\"DLSBT\",MID($D1436,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1436,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1436=0),\"NA\",MID($D1436,m2Inicio+INDIRECT(B1436),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1436=0),\"NA\",RIGHT($D1436,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1436=0),\"NA\",RIGHT($D1436,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1436<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1436<=FechaMin,E1436>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1436<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1436=0,0,IF(OR(I1436/N1436<=MObraMin,I1436/N1436>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1436<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1436<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1436<=INDIRECT(VLOOKUP(B1436,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20152.2,1,{"$f":"IF(VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1436),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1436=0,\"\",VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1436),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1436,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18136.98]
["Ensa 2020 proy con cta","DEQMC","01-75.19.0016",null,"2020-05-22","PANAMA",null,124420.84,0,null,0,null,null,124420.84,null,0,0,0,{"$f":"IF((VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1437)","v":"NA"},{"$f":"IF((VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1437)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1437=0),\"NA\",IF($B1437=\"DLSBT\",MID($D1437,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1437,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1437=0),\"NA\",MID($D1437,m2Inicio+INDIRECT(B1437),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1437=0),\"NA\",RIGHT($D1437,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1437=0),\"NA\",RIGHT($D1437,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1437<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1437<=FechaMin,E1437>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1437<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1437=0,0,IF(OR(I1437/N1437<=MObraMin,I1437/N1437>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1437<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1437<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1437<=INDIRECT(VLOOKUP(B1437,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,124420.84,1,{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1437),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1437=0,\"\",VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1437),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},111978.75599999999]
["Ensa 2020 proy con cta","DLSBT","01-06.19.0077",null,"2020-06-25","CHEPO",null,7882.68,4670.51,null,0,null,null,12553.19,null,0,17,1122.0774000000001,{"$f":"IF((VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1441)","v":"NA"},{"$f":"IF((VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1441)","v":1122.0774000000001},"NA",{"$f":"IF(OR(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1441=0),\"NA\",IF($B1441=\"DLSBT\",MID($D1441,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1441,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1441=0),\"NA\",MID($D1441,m2Inicio+INDIRECT(B1441),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1441=0),\"NA\",RIGHT($D1441,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1441=0),\"NA\",RIGHT($D1441,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1441<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1441<=FechaMin,E1441>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1441<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1441=0,0,IF(OR(I1441/N1441<=MObraMin,I1441/N1441>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1441<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1441<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1441<=INDIRECT(VLOOKUP(B1441,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12553.19,1,{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1441),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1441=0,\"\",VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1441),FALSE))","v":1122.0774000000001},"NA",1,{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1441,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11297.871000000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0077",null,"2020-06-25","CHEPO",null,22479.16,12648.21,null,38.61,null,null,35165.980000000003,null,0,17,1122.0774000000001,{"$f":"IF((VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1442)","v":"NA"},{"$f":"IF((VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1442)","v":1122.0774000000001},"NA",{"$f":"IF(OR(VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1442=0),\"NA\",IF($B1442=\"DLSBT\",MID($D1442,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1442,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1442=0),\"NA\",MID($D1442,m2Inicio+INDIRECT(B1442),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1442=0),\"NA\",RIGHT($D1442,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1442=0),\"NA\",RIGHT($D1442,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1442<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1442<=FechaMin,E1442>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1442<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1442=0,0,IF(OR(I1442/N1442<=MObraMin,I1442/N1442>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1442<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1442<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1442<=INDIRECT(VLOOKUP(B1442,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,35165.980000000003,1,{"$f":"IF(VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1442),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1442=0,\"\",VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1442),FALSE))","v":1122.0774000000001},"NA",1,{"$f":"IF(VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1442,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},31649.382000000005]
["Ensa 2020 proy con cta","AINAP","01-48.18.0005",null,"2020-12-29","COLON",null,822.82,777.53,null,0,null,null,1600.35,null,0,8,692.76220000000012,{"$f":"IF((VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1445)","v":"NA"},{"$f":"IF((VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1445)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1445=0),\"NA\",IF($B1445=\"DLSBT\",MID($D1445,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1445,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1445=0),\"NA\",MID($D1445,m2Inicio+INDIRECT(B1445),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1445=0),\"NA\",RIGHT($D1445,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1445=0),\"NA\",RIGHT($D1445,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1445<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1445<=FechaMin,E1445>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1445<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1445=0,0,IF(OR(I1445/N1445<=MObraMin,I1445/N1445>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1445<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1445<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1445<=INDIRECT(VLOOKUP(B1445,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1600.35,1,{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1445),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1445=0,\"\",VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1445),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1445,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1440.3150000000001]
["Ensa 2020 proy con cta","DEQOT","01-48.18.0005",null,"2020-12-29","COLON",null,7267.94,4515.4399999999996,null,0,null,null,11783.38,null,0,8,692.76220000000012,{"$f":"IF((VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1446)","v":"NA"},{"$f":"IF((VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1446)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1446=0),\"NA\",IF($B1446=\"DLSBT\",MID($D1446,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1446,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1446=0),\"NA\",MID($D1446,m2Inicio+INDIRECT(B1446),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1446=0),\"NA\",RIGHT($D1446,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1446=0),\"NA\",RIGHT($D1446,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1446<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1446<=FechaMin,E1446>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1446<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1446=0,0,IF(OR(I1446/N1446<=MObraMin,I1446/N1446>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1446<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1446<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1446<=INDIRECT(VLOOKUP(B1446,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11783.38,1,{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1446),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1446=0,\"\",VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1446),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1446,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10605.041999999999]
["Ensa 2020 proy con cta","DTRMB-13,8","01-48.18.0005",null,"2020-12-29","COLON",null,1983.73,947.54,null,0,null,null,2931.27,null,0,8,692.76220000000012,{"$f":"IF((VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1450)","v":"NA"},{"$f":"IF((VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1450)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1450=0),\"NA\",IF($B1450=\"DLSBT\",MID($D1450,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1450,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1450=0),\"NA\",MID($D1450,m2Inicio+INDIRECT(B1450),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1450=0),\"NA\",RIGHT($D1450,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1450=0),\"NA\",RIGHT($D1450,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1450<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1450<=FechaMin,E1450>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1450<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1450=0,0,IF(OR(I1450/N1450<=MObraMin,I1450/N1450>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1450<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1450<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1450<=INDIRECT(VLOOKUP(B1450,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2931.27,1,{"$f":"IF(VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1450),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1450=0,\"\",VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1450),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1450,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2638.143]
["Ensa 2020 proy con cta","AINAP","01-48.19.0016",null,"2020-12-26","SAN MIGUELITO",null,806.61,753.74,null,8.8699999999999992,null,null,1569.22,null,0,3,0,{"$f":"IF((VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1451)","v":"NA"},{"$f":"IF((VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1451)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1451=0),\"NA\",IF($B1451=\"DLSBT\",MID($D1451,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1451,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1451=0),\"NA\",MID($D1451,m2Inicio+INDIRECT(B1451),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1451=0),\"NA\",RIGHT($D1451,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1451=0),\"NA\",RIGHT($D1451,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1451<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1451<=FechaMin,E1451>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1451<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1451=0,0,IF(OR(I1451/N1451<=MObraMin,I1451/N1451>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1451<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1451<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1451<=INDIRECT(VLOOKUP(B1451,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1569.22,1,{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1451),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1451=0,\"\",VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1451),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1451,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1412.298]
["Ensa 2020 proy con cta","DTRMB-13,8","01-48.19.0016",null,"2020-12-26","SAN MIGUELITO",null,1354.3842999999999,947.38130000000001,null,38.654400000000003,null,null,2340.42,null,0,3,0,{"$f":"IF((VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1454)","v":"NA"},{"$f":"IF((VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1454)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1454=0),\"NA\",IF($B1454=\"DLSBT\",MID($D1454,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1454,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1454=0),\"NA\",MID($D1454,m2Inicio+INDIRECT(B1454),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1454=0),\"NA\",RIGHT($D1454,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1454=0),\"NA\",RIGHT($D1454,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1454<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1454<=FechaMin,E1454>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1454<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1454=0,0,IF(OR(I1454/N1454<=MObraMin,I1454/N1454>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1454<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1454<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1454<=INDIRECT(VLOOKUP(B1454,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2340.42,1,{"$f":"IF(VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1454),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1454=0,\"\",VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1454),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1454,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2106.3780000000002]
["Ensa 2020 proy con cta","AINAP","01-48.19.0041",null,"2020-12-29","PANAMA",null,2236.33,2796.67,null,417.07,null,null,5450.07,null,0,15,595.87420000000009,{"$f":"IF((VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1456)","v":"NA"},{"$f":"IF((VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1456)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1456=0),\"NA\",IF($B1456=\"DLSBT\",MID($D1456,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1456,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1456=0),\"NA\",MID($D1456,m2Inicio+INDIRECT(B1456),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1456=0),\"NA\",RIGHT($D1456,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1456=0),\"NA\",RIGHT($D1456,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1456<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1456<=FechaMin,E1456>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1456<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1456=0,0,IF(OR(I1456/N1456<=MObraMin,I1456/N1456>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1456<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1456<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1456<=INDIRECT(VLOOKUP(B1456,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5450.07,1,{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1456),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1456=0,\"\",VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1456),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1456,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4905.0630000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-48.19.0041",null,"2020-12-29","PANAMA",null,29907.99,31485.02,null,5833.72,null,null,67226.73,null,0,15,595.87420000000009,{"$f":"IF((VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1459)","v":15},{"$f":"IF((VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1459)","v":595.87420000000009},39.724946666666675,{"$f":"IF(OR(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1459=0),\"NA\",IF($B1459=\"DLSBT\",MID($D1459,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1459,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1459=0),\"NA\",MID($D1459,m2Inicio+INDIRECT(B1459),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1459=0),\"NA\",RIGHT($D1459,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1459=0),\"NA\",RIGHT($D1459,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1459<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1459<=FechaMin,E1459>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1459<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1459=0,0,IF(OR(I1459/N1459<=MObraMin,I1459/N1459>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1459<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1459<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1459<=INDIRECT(VLOOKUP(B1459,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,67226.73,1,{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1459),FALSE))","v":39.724946666666675},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1459=0,\"\",VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1459),FALSE))","v":595.87420000000009},"NA",1,{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1459,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},60504.057000000001]
["Ensa 2020 proy con cta","AINAP","01-06.19.0032",null,"2020-06-23","CHEPIGANA",null,112.96,161.94999999999999,null,0,null,null,274.91000000000003,null,0,4,164.01329999999999,{"$f":"IF((VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1462)","v":"NA"},{"$f":"IF((VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1462)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1462=0),\"NA\",IF($B1462=\"DLSBT\",MID($D1462,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1462,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1462=0),\"NA\",MID($D1462,m2Inicio+INDIRECT(B1462),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1462=0),\"NA\",RIGHT($D1462,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1462=0),\"NA\",RIGHT($D1462,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1462<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1462<=FechaMin,E1462>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1462<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1462=0,0,IF(OR(I1462/N1462<=MObraMin,I1462/N1462>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1462<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1462<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1462<=INDIRECT(VLOOKUP(B1462,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,274.91000000000003,1,{"$f":"IF(VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1462),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1462=0,\"\",VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1462),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1462,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},247.41900000000004]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0032",null,"2020-06-23","CHEPIGANA",null,661.08,615.25,null,0,null,null,1276.33,null,0,4,164.01329999999999,{"$f":"IF((VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1464)","v":4},{"$f":"IF((VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1464)","v":164.01329999999999},41.003324999999997,{"$f":"IF(OR(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1464=0),\"NA\",IF($B1464=\"DLSBT\",MID($D1464,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1464,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1464=0),\"NA\",MID($D1464,m2Inicio+INDIRECT(B1464),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1464=0),\"NA\",RIGHT($D1464,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1464=0),\"NA\",RIGHT($D1464,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1464<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1464<=FechaMin,E1464>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1464<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1464=0,0,IF(OR(I1464/N1464<=MObraMin,I1464/N1464>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1464<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1464<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1464<=INDIRECT(VLOOKUP(B1464,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1276.33,1,{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1464),FALSE))","v":41.003324999999997},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1464=0,\"\",VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1464),FALSE))","v":164.01329999999999},"NA",1,{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1464,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1148.6969999999999]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0097",null,"2020-11-20","DONOSO",null,1643.16,1757.53,null,0,null,null,3400.69,null,0,3,0,{"$f":"IF((VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1465)","v":3},{"$f":"IF((VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1465)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1465=0),\"NA\",IF($B1465=\"DLSBT\",MID($D1465,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1465,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1465=0),\"NA\",MID($D1465,m2Inicio+INDIRECT(B1465),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1465=0),\"NA\",RIGHT($D1465,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1465=0),\"NA\",RIGHT($D1465,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1465<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1465<=FechaMin,E1465>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1465<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1465=0,0,IF(OR(I1465/N1465<=MObraMin,I1465/N1465>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1465<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1465<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1465<=INDIRECT(VLOOKUP(B1465,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3400.69,1,{"$f":"IF(VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1465),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1465=0,\"\",VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1465),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1465,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3060.6210000000001]
["Ensa 2020 proy con cta","AINAP","01-17.19.0053",null,"2020-05-27","PANAMA",null,130.88,144.27000000000001,null,0,null,null,275.14999999999998,null,0,0,0,{"$f":"IF((VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1467)","v":"NA"},{"$f":"IF((VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1467)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1467=0),\"NA\",IF($B1467=\"DLSBT\",MID($D1467,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1467,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1467=0),\"NA\",MID($D1467,m2Inicio+INDIRECT(B1467),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1467=0),\"NA\",RIGHT($D1467,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1467=0),\"NA\",RIGHT($D1467,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1467<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1467<=FechaMin,E1467>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1467<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1467=0,0,IF(OR(I1467/N1467<=MObraMin,I1467/N1467>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1467<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1467<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1467<=INDIRECT(VLOOKUP(B1467,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,275.14999999999998,1,{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1467),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1467=0,\"\",VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1467),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},247.63499999999999]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0053",null,"2020-05-27","PANAMA",null,2907.14,700.59,null,48.8,null,null,3656.53,null,0,0,0,{"$f":"IF((VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1470)","v":"NA"},{"$f":"IF((VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1470)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1470=0),\"NA\",IF($B1470=\"DLSBT\",MID($D1470,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1470,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1470=0),\"NA\",MID($D1470,m2Inicio+INDIRECT(B1470),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1470=0),\"NA\",RIGHT($D1470,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1470=0),\"NA\",RIGHT($D1470,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1470<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1470<=FechaMin,E1470>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1470<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1470=0,0,IF(OR(I1470/N1470<=MObraMin,I1470/N1470>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1470<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1470<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1470<=INDIRECT(VLOOKUP(B1470,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3656.53,1,{"$f":"IF(VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1470),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1470=0,\"\",VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1470),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1470,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3290.8770000000004]
["Ensa 2020 proy con cta","DLSMT-13,8","01-07.19.0235",null,"2020-12-31","PANAMA",null,300.97000000000003,704.97,null,0,null,null,1005.94,null,0,0,0,{"$f":"IF((VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1473)","v":"NA"},{"$f":"IF((VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1473)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1473=0),\"NA\",IF($B1473=\"DLSBT\",MID($D1473,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1473,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1473=0),\"NA\",MID($D1473,m2Inicio+INDIRECT(B1473),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1473=0),\"NA\",RIGHT($D1473,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1473=0),\"NA\",RIGHT($D1473,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1473<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1473<=FechaMin,E1473>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1473<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1473=0,0,IF(OR(I1473/N1473<=MObraMin,I1473/N1473>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1473<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1473<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1473<=INDIRECT(VLOOKUP(B1473,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1005.94,1,{"$f":"IF(VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1473),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1473=0,\"\",VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1473),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1473,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},905.34600000000012]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0208",null,"2020-11-30","CHEPO",null,7032.95,3504.65,null,70.2,null,null,10607.8,null,0,12,0,{"$f":"IF((VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1476)","v":12},{"$f":"IF((VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1476)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1476=0),\"NA\",IF($B1476=\"DLSBT\",MID($D1476,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1476,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1476=0),\"NA\",MID($D1476,m2Inicio+INDIRECT(B1476),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1476=0),\"NA\",RIGHT($D1476,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1476=0),\"NA\",RIGHT($D1476,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1476<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1476<=FechaMin,E1476>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1476<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1476=0,0,IF(OR(I1476/N1476<=MObraMin,I1476/N1476>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1476<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1476<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1476<=INDIRECT(VLOOKUP(B1476,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,10607.8,1,{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1476),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1476=0,\"\",VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1476),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9547.02]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.19.0060",null,"2020-11-06","SAN MIGUELITO",null,6280.52,3044.1,null,0,null,null,9324.6200000000008,null,0,0,0,{"$f":"IF((VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1478)","v":"NA"},{"$f":"IF((VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1478)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1478=0),\"NA\",IF($B1478=\"DLSBT\",MID($D1478,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1478,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1478=0),\"NA\",MID($D1478,m2Inicio+INDIRECT(B1478),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1478=0),\"NA\",RIGHT($D1478,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1478=0),\"NA\",RIGHT($D1478,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1478<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1478<=FechaMin,E1478>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1478<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1478=0,0,IF(OR(I1478/N1478<=MObraMin,I1478/N1478>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1478<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1478<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1478<=INDIRECT(VLOOKUP(B1478,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,9324.6200000000008,1,{"$f":"IF(VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1478),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1478=0,\"\",VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1478),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1478,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8392.1580000000013]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0101",null,"2020-12-12","COLON",null,4356.2299999999996,6150.08,null,0,null,null,10506.31,null,0,4,0,{"$f":"IF((VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1479)","v":4},{"$f":"IF((VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1479)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1479=0),\"NA\",IF($B1479=\"DLSBT\",MID($D1479,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1479,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1479=0),\"NA\",MID($D1479,m2Inicio+INDIRECT(B1479),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1479=0),\"NA\",RIGHT($D1479,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1479=0),\"NA\",RIGHT($D1479,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1479<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1479<=FechaMin,E1479>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1479<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1479=0,0,IF(OR(I1479/N1479<=MObraMin,I1479/N1479>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1479<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1479<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1479<=INDIRECT(VLOOKUP(B1479,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,10506.31,1,{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1479),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1479=0,\"\",VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1479),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9455.6790000000001]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.20.0101",null,"2020-12-12","COLON",null,2171.41,2607.4699999999998,null,0,null,null,4778.88,null,0,4,0,{"$f":"IF((VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1481)","v":"NA"},{"$f":"IF((VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1481)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1481=0),\"NA\",IF($B1481=\"DLSBT\",MID($D1481,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1481,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1481=0),\"NA\",MID($D1481,m2Inicio+INDIRECT(B1481),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1481=0),\"NA\",RIGHT($D1481,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1481=0),\"NA\",RIGHT($D1481,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1481<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1481<=FechaMin,E1481>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1481<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1481=0,0,IF(OR(I1481/N1481<=MObraMin,I1481/N1481>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1481<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1481<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1481<=INDIRECT(VLOOKUP(B1481,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4778.88,1,{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1481),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1481=0,\"\",VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1481),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4300.9920000000002]
["Ensa 2020 proy con cta","DLABT","01-07.19.0164",null,"2020-05-19","PANAMA",null,4361.29,4146.9399999999996,null,0,null,null,8508.23,null,850.82,22,777.00800000000004,{"$f":"IF((VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1484)","v":22},{"$f":"IF((VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1484)","v":777.00800000000004},35.318545454545458,{"$f":"IF(OR(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1484=0),\"NA\",IF($B1484=\"DLSBT\",MID($D1484,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1484,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1484=0),\"NA\",MID($D1484,m2Inicio+INDIRECT(B1484),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1484=0),\"NA\",RIGHT($D1484,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1484=0),\"NA\",RIGHT($D1484,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1484<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1484<=FechaMin,E1484>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1484<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1484=0,0,IF(OR(I1484/N1484<=MObraMin,I1484/N1484>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1484<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1484<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1484<=INDIRECT(VLOOKUP(B1484,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8508.23,1,{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1484),FALSE))","v":35.318545454545458},{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1484=0,\"\",VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1484),FALSE))","v":777.00800000000004},"NA",1,{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7657.4070000000002]
["Ensa 2020 proy con cta","DLSMT-13,8","01-07.20.0071",null,"2020-11-17","PANAMA",null,105117.52,79629.710000000006,null,0,null,null,184747.23,null,18474.72,0,0,{"$f":"IF((VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1487)","v":"NA"},{"$f":"IF((VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1487)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1487=0),\"NA\",IF($B1487=\"DLSBT\",MID($D1487,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1487,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1487=0),\"NA\",MID($D1487,m2Inicio+INDIRECT(B1487),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1487=0),\"NA\",RIGHT($D1487,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1487=0),\"NA\",RIGHT($D1487,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1487<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1487<=FechaMin,E1487>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1487<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1487=0,0,IF(OR(I1487/N1487<=MObraMin,I1487/N1487>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1487<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1487<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1487<=INDIRECT(VLOOKUP(B1487,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,184747.23,1,{"$f":"IF(VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1487),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1487=0,\"\",VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1487),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1487,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},166272.50700000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0057",null,"2020-05-29","SAN MIGUELITO",null,730.6,249.92,null,0,null,null,980.52,null,0,1,0,{"$f":"IF((VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1489)","v":1},{"$f":"IF((VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1489)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1489=0),\"NA\",IF($B1489=\"DLSBT\",MID($D1489,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1489,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1489=0),\"NA\",MID($D1489,m2Inicio+INDIRECT(B1489),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1489=0),\"NA\",RIGHT($D1489,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1489=0),\"NA\",RIGHT($D1489,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1489<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1489<=FechaMin,E1489>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1489<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1489=0,0,IF(OR(I1489/N1489<=MObraMin,I1489/N1489>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1489<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1489<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1489<=INDIRECT(VLOOKUP(B1489,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1489),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1489=0,\"\",VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1489),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","AINAP","01-17.18.0032",null,"2020-05-21","PANAMA",null,1780.7,4340.8599999999997,null,93.6,null,null,6215.16,null,0,13,0,{"$f":"IF((VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1492)","v":"NA"},{"$f":"IF((VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1492)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1492=0),\"NA\",IF($B1492=\"DLSBT\",MID($D1492,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1492,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1492=0),\"NA\",MID($D1492,m2Inicio+INDIRECT(B1492),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1492=0),\"NA\",RIGHT($D1492,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1492=0),\"NA\",RIGHT($D1492,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1492<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1492<=FechaMin,E1492>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1492<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1492=0,0,IF(OR(I1492/N1492<=MObraMin,I1492/N1492>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1492<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1492<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1492<=INDIRECT(VLOOKUP(B1492,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6215.16,1,{"$f":"IF(VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1492),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1492=0,\"\",VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1492),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1492,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5593.6440000000002]
["Ensa 2020 proy con cta","DLABT","01-17.18.0032",null,"2020-05-21","PANAMA",null,418.23,700.97,null,0,null,null,1119.2,null,0,13,0,{"$f":"IF((VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1493)","v":13},{"$f":"IF((VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1493)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1493=0),\"NA\",IF($B1493=\"DLSBT\",MID($D1493,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1493,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1493=0),\"NA\",MID($D1493,m2Inicio+INDIRECT(B1493),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1493=0),\"NA\",RIGHT($D1493,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1493=0),\"NA\",RIGHT($D1493,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1493<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1493<=FechaMin,E1493>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1493<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1493=0,0,IF(OR(I1493/N1493<=MObraMin,I1493/N1493>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1493<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1493<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1493<=INDIRECT(VLOOKUP(B1493,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1119.2,1,{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1493),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1493=0,\"\",VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1493),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1493,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1007.2800000000001]
["Ensa 2020 proy con cta","AINAP","01-17.19.0174",null,"2020-12-23","COLON",null,251.6,91.87,null,0,null,null,343.47,null,0,5,124.29509999999999,{"$f":"IF((VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1496)","v":"NA"},{"$f":"IF((VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1496)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1496=0),\"NA\",IF($B1496=\"DLSBT\",MID($D1496,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1496,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1496=0),\"NA\",MID($D1496,m2Inicio+INDIRECT(B1496),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1496=0),\"NA\",RIGHT($D1496,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1496=0),\"NA\",RIGHT($D1496,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1496<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1496<=FechaMin,E1496>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1496<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1496=0,0,IF(OR(I1496/N1496<=MObraMin,I1496/N1496>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1496<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1496<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1496<=INDIRECT(VLOOKUP(B1496,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,343.47,1,{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1496),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1496=0,\"\",VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1496),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},309.12300000000005]
["Ensa 2020 proy con cta","AINAP","01-73.19.0020",null,"2020-12-13","PANAMA",null,83.14,140.27000000000001,null,0,null,null,223.41,null,0,1,135.84520000000001,{"$f":"IF((VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1499)","v":"NA"},{"$f":"IF((VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1499)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1499=0),\"NA\",IF($B1499=\"DLSBT\",MID($D1499,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1499,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1499=0),\"NA\",MID($D1499,m2Inicio+INDIRECT(B1499),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1499=0),\"NA\",RIGHT($D1499,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1499=0),\"NA\",RIGHT($D1499,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1499<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1499<=FechaMin,E1499>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1499<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1499=0,0,IF(OR(I1499/N1499<=MObraMin,I1499/N1499>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1499<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1499<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1499<=INDIRECT(VLOOKUP(B1499,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,223.41,1,{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1499),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1499=0,\"\",VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1499),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1499,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},201.06899999999999]
["Ensa 2020 proy con cta","DTRMB-13,8","01-73.19.0020",null,"2020-12-13","PANAMA",null,193.34,295.33,null,0,null,null,488.67,null,0,1,135.84520000000001,{"$f":"IF((VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1501)","v":"NA"},{"$f":"IF((VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1501)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1501=0),\"NA\",IF($B1501=\"DLSBT\",MID($D1501,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1501,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1501=0),\"NA\",MID($D1501,m2Inicio+INDIRECT(B1501),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1501=0),\"NA\",RIGHT($D1501,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1501=0),\"NA\",RIGHT($D1501,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1501<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1501<=FechaMin,E1501>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1501<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1501=0,0,IF(OR(I1501/N1501<=MObraMin,I1501/N1501>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1501<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1501<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1501<=INDIRECT(VLOOKUP(B1501,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,488.67,1,{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1501),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1501=0,\"\",VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1501),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},439.803]
["Ensa 2020 proy con cta","AINAP","01-49.19.0014",null,"2020-12-17","COLON",null,4017.6637000000001,2658.2174,null,3.6288999999999998,null,null,6679.51,null,0,33,479.85759999999999,{"$f":"IF((VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1502)","v":"NA"},{"$f":"IF((VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1502)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1502=0),\"NA\",IF($B1502=\"DLSBT\",MID($D1502,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1502,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1502=0),\"NA\",MID($D1502,m2Inicio+INDIRECT(B1502),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1502=0),\"NA\",RIGHT($D1502,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1502=0),\"NA\",RIGHT($D1502,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1502<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1502<=FechaMin,E1502>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1502<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1502=0,0,IF(OR(I1502/N1502<=MObraMin,I1502/N1502>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1502<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1502<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1502<=INDIRECT(VLOOKUP(B1502,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6679.51,1,{"$f":"IF(VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1502),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1502=0,\"\",VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1502),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1502,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6011.5590000000002]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-49.19.0014",null,"2020-12-17","COLON",null,4530.5784999999996,2126.5311000000002,null,7.2605000000000004,null,null,6664.37,null,0,33,479.85759999999999,{"$f":"IF((VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1505)","v":"NA"},{"$f":"IF((VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1505)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1505=0),\"NA\",IF($B1505=\"DLSBT\",MID($D1505,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1505,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1505=0),\"NA\",MID($D1505,m2Inicio+INDIRECT(B1505),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1505=0),\"NA\",RIGHT($D1505,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1505=0),\"NA\",RIGHT($D1505,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1505<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1505<=FechaMin,E1505>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1505<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1505=0,0,IF(OR(I1505/N1505<=MObraMin,I1505/N1505>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1505<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1505<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1505<=INDIRECT(VLOOKUP(B1505,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6664.37,1,{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1505),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1505=0,\"\",VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1505),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5997.933]
["Ensa 2020 proy con cta","AINAP","01-01.20.0025",null,"2020-10-17","PORTOBELO",null,13103.312900000001,8493.5971000000009,null,0,null,null,21596.91,null,0,0,0,{"$f":"IF((VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1507)","v":"NA"},{"$f":"IF((VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1507)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1507=0),\"NA\",IF($B1507=\"DLSBT\",MID($D1507,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1507,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1507=0),\"NA\",MID($D1507,m2Inicio+INDIRECT(B1507),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1507=0),\"NA\",RIGHT($D1507,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1507=0),\"NA\",RIGHT($D1507,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1507<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1507<=FechaMin,E1507>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1507<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1507=0,0,IF(OR(I1507/N1507<=MObraMin,I1507/N1507>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1507<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1507<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1507<=INDIRECT(VLOOKUP(B1507,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21596.91,1,{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1507),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1507=0,\"\",VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1507),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1507,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19437.219000000001]
["Ensa 2020 proy con cta","AINAP","01-06.19.0055",null,"2020-06-29","PANAMA",null,54.28,26.31,null,0,null,null,80.59,null,0,0,0,{"$f":"IF((VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1510)","v":"NA"},{"$f":"IF((VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1510)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1510=0),\"NA\",IF($B1510=\"DLSBT\",MID($D1510,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1510,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1510=0),\"NA\",MID($D1510,m2Inicio+INDIRECT(B1510),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1510=0),\"NA\",RIGHT($D1510,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1510=0),\"NA\",RIGHT($D1510,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1510<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1510<=FechaMin,E1510>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1510<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1510=0,0,IF(OR(I1510/N1510<=MObraMin,I1510/N1510>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1510<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1510<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1510<=INDIRECT(VLOOKUP(B1510,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,80.59,1,{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1510),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1510=0,\"\",VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1510),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},72.531000000000006]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.19.0055",null,"2020-06-29","PANAMA",null,1503.87,893.2,null,28,null,null,2425.0700000000002,null,0,0,0,{"$f":"IF((VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1513)","v":"NA"},{"$f":"IF((VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1513)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1513=0),\"NA\",IF($B1513=\"DLSBT\",MID($D1513,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1513,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1513=0),\"NA\",MID($D1513,m2Inicio+INDIRECT(B1513),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1513=0),\"NA\",RIGHT($D1513,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1513=0),\"NA\",RIGHT($D1513,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1513<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1513<=FechaMin,E1513>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1513<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1513=0,0,IF(OR(I1513/N1513<=MObraMin,I1513/N1513>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1513<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1513<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1513<=INDIRECT(VLOOKUP(B1513,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2425.0700000000002,1,{"$f":"IF(VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1513),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1513=0,\"\",VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1513),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1513,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2182.5630000000001]
["Ensa 2020 proy con cta","CMESM","01-75.18.0022",null,"2020-05-29","PANAMA",null,2507.96,0,null,0,null,null,2507.96,null,0,0,0,{"$f":"IF((VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1515)","v":"NA"},{"$f":"IF((VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1515)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1515=0),\"NA\",IF($B1515=\"DLSBT\",MID($D1515,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1515,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1515=0),\"NA\",MID($D1515,m2Inicio+INDIRECT(B1515),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1515=0),\"NA\",RIGHT($D1515,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1515=0),\"NA\",RIGHT($D1515,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1515<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1515<=FechaMin,E1515>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1515<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1515=0,0,IF(OR(I1515/N1515<=MObraMin,I1515/N1515>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1515<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1515<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1515<=INDIRECT(VLOOKUP(B1515,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,1,{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1515),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1515=0,\"\",VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1515),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","CMEDI","01-06.18.0020",null,"2020-12-13","PANAMA",null,4420.8762999999999,2012.0286000000001,null,626.40499999999997,null,null,7059.31,null,0,0,0,{"$f":"IF((VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1516)","v":"NA"},{"$f":"IF((VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1516)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1516=0),\"NA\",IF($B1516=\"DLSBT\",MID($D1516,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1516,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1516=0),\"NA\",MID($D1516,m2Inicio+INDIRECT(B1516),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1516=0),\"NA\",RIGHT($D1516,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1516=0),\"NA\",RIGHT($D1516,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1516<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1516<=FechaMin,E1516>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1516<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1516=0,0,IF(OR(I1516/N1516<=MObraMin,I1516/N1516>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1516<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1516<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1516<=INDIRECT(VLOOKUP(B1516,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7059.31,1,{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1516),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1516=0,\"\",VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1516),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1516,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6353.3790000000008]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0218",null,"2020-10-29","CHAGRES",null,3348.7748000000001,2821.3852000000002,null,0,null,null,6170.16,null,0,1,0,{"$f":"IF((VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1518)","v":1},{"$f":"IF((VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1518)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1518=0),\"NA\",IF($B1518=\"DLSBT\",MID($D1518,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1518,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1518=0),\"NA\",MID($D1518,m2Inicio+INDIRECT(B1518),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1518=0),\"NA\",RIGHT($D1518,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1518=0),\"NA\",RIGHT($D1518,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1518<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1518<=FechaMin,E1518>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1518<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1518=0,0,IF(OR(I1518/N1518<=MObraMin,I1518/N1518>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1518<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1518<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1518<=INDIRECT(VLOOKUP(B1518,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1518),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1518=0,\"\",VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1518),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","AINAP","01-17.19.0214",null,"2020-12-29","CHAGRES",null,197.74,419,null,0,null,null,616.74,null,0,2,0,{"$f":"IF((VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1521)","v":"NA"},{"$f":"IF((VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1521)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1521=0),\"NA\",IF($B1521=\"DLSBT\",MID($D1521,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1521,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1521=0),\"NA\",MID($D1521,m2Inicio+INDIRECT(B1521),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1521=0),\"NA\",RIGHT($D1521,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1521=0),\"NA\",RIGHT($D1521,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1521<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1521<=FechaMin,E1521>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1521<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1521=0,0,IF(OR(I1521/N1521<=MObraMin,I1521/N1521>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1521<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1521<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1521<=INDIRECT(VLOOKUP(B1521,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,616.74,1,{"$f":"IF(VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1521),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1521=0,\"\",VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1521),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1521,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},555.06600000000003]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0214",null,"2020-12-29","CHAGRES",null,20080.3,13469.66,null,0,null,null,33549.96,null,0,2,0,{"$f":"IF((VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1524)","v":"NA"},{"$f":"IF((VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1524)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1524=0),\"NA\",IF($B1524=\"DLSBT\",MID($D1524,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1524,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1524=0),\"NA\",MID($D1524,m2Inicio+INDIRECT(B1524),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1524=0),\"NA\",RIGHT($D1524,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1524=0),\"NA\",RIGHT($D1524,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1524<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1524<=FechaMin,E1524>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1524<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1524=0,0,IF(OR(I1524/N1524<=MObraMin,I1524/N1524>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1524<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1524<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1524<=INDIRECT(VLOOKUP(B1524,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,33549.96,1,{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1524),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1524=0,\"\",VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1524),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},30194.964]
["Ensa 2020 proy con cta","AINAP","01-07.20.0033",null,"2020-05-20","PANAMA",null,5041.05,3883.75,null,0,null,null,8924.7999999999993,null,892.48,0,0,{"$f":"IF((VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1526)","v":"NA"},{"$f":"IF((VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1526)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1526=0),\"NA\",IF($B1526=\"DLSBT\",MID($D1526,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1526,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1526=0),\"NA\",MID($D1526,m2Inicio+INDIRECT(B1526),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1526=0),\"NA\",RIGHT($D1526,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1526=0),\"NA\",RIGHT($D1526,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1526<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1526<=FechaMin,E1526>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1526<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1526=0,0,IF(OR(I1526/N1526<=MObraMin,I1526/N1526>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1526<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1526<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1526<=INDIRECT(VLOOKUP(B1526,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8924.7999999999993,1,{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1526),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1526=0,\"\",VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1526),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1526,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8032.32]
["Ensa 2020 proy con cta","PEDYM","01-25.19.0001",null,"2020-06-19","PANAMA",null,1348.24,80947.08,null,1262.6099999999999,null,null,83557.929999999993,null,0,0,0,{"$f":"IF((VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1529)","v":"NA"},{"$f":"IF((VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1529)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1529=0),\"NA\",IF($B1529=\"DLSBT\",MID($D1529,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1529,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1529=0),\"NA\",MID($D1529,m2Inicio+INDIRECT(B1529),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1529=0),\"NA\",RIGHT($D1529,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1529=0),\"NA\",RIGHT($D1529,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1529<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1529<=FechaMin,E1529>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1529<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1529=0,0,IF(OR(I1529/N1529<=MObraMin,I1529/N1529>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1529<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1529<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1529<=INDIRECT(VLOOKUP(B1529,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,83557.929999999993,1,{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1529),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1529=0,\"\",VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1529),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1529,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},75202.137000000002]
["Ensa 2020 proy con cta","PMOBI","01-25.19.0001",null,"2020-06-19","PANAMA",null,12631.25,0,null,1907.15,null,null,14538.4,null,0,0,0,{"$f":"IF((VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1530)","v":"NA"},{"$f":"IF((VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1530)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1530=0),\"NA\",IF($B1530=\"DLSBT\",MID($D1530,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1530,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1530=0),\"NA\",MID($D1530,m2Inicio+INDIRECT(B1530),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1530=0),\"NA\",RIGHT($D1530,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1530=0),\"NA\",RIGHT($D1530,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1530<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1530<=FechaMin,E1530>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1530<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1530=0,0,IF(OR(I1530/N1530<=MObraMin,I1530/N1530>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1530<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1530<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1530<=INDIRECT(VLOOKUP(B1530,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14538.4,1,{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1530),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1530=0,\"\",VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1530),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13084.56]
["Ensa 2020 proy con cta","DTRMB-13,8","01-48.19.0010",null,"2020-12-29","SAN MIGUELITO",null,1556.88,889.86,null,74.680000000000007,null,null,2521.42,null,0,0,0,{"$f":"IF((VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1534)","v":"NA"},{"$f":"IF((VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1534)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1534=0),\"NA\",IF($B1534=\"DLSBT\",MID($D1534,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1534,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1534=0),\"NA\",MID($D1534,m2Inicio+INDIRECT(B1534),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1534=0),\"NA\",RIGHT($D1534,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1534=0),\"NA\",RIGHT($D1534,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1534<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1534<=FechaMin,E1534>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1534<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1534=0,0,IF(OR(I1534/N1534<=MObraMin,I1534/N1534>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1534<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1534<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1534<=INDIRECT(VLOOKUP(B1534,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2521.42,1,{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1534),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1534=0,\"\",VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1534),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2269.2780000000002]
["Ensa 2020 proy con cta","AINAP","01-07.20.0024",null,"2020-11-17","PANAMA",null,1038.3599999999999,609.41,null,0,null,null,1647.77,null,164.78,12,423.01400000000001,{"$f":"IF((VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1535)","v":"NA"},{"$f":"IF((VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1535)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1535=0),\"NA\",IF($B1535=\"DLSBT\",MID($D1535,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1535,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1535=0),\"NA\",MID($D1535,m2Inicio+INDIRECT(B1535),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1535=0),\"NA\",RIGHT($D1535,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1535=0),\"NA\",RIGHT($D1535,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1535<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1535<=FechaMin,E1535>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1535<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1535=0,0,IF(OR(I1535/N1535<=MObraMin,I1535/N1535>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1535<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1535<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1535<=INDIRECT(VLOOKUP(B1535,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1647.77,1,{"$f":"IF(VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1535),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1535=0,\"\",VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1535),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1535,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1482.9929999999999]
["Ensa 2020 proy con cta","DTRAM","01-75.19.0023",null,"2020-05-22","PANAMA",null,21400,0,null,0,null,null,21400,null,0,0,0,{"$f":"IF((VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1538)","v":"NA"},{"$f":"IF((VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1538)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1538=0),\"NA\",IF($B1538=\"DLSBT\",MID($D1538,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1538,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1538=0),\"NA\",MID($D1538,m2Inicio+INDIRECT(B1538),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1538=0),\"NA\",RIGHT($D1538,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1538=0),\"NA\",RIGHT($D1538,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1538<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1538<=FechaMin,E1538>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1538<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1538=0,0,IF(OR(I1538/N1538<=MObraMin,I1538/N1538>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1538<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1538<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1538<=INDIRECT(VLOOKUP(B1538,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21400,1,{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1538),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1538=0,\"\",VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1538),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19260]
["Ensa 2020 proy con cta","AINAP","01-17.18.0058",null,"2020-11-20","COLON",null,97.55,71.5,null,0,null,null,169.05,null,0,5,0,{"$f":"IF((VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1539)","v":"NA"},{"$f":"IF((VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1539)","v":"NA"},{"$f":"IF(S1539=\"NA\",\"NA\",IF(S1539=0,\"SP\",T1539/S1539))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1539=0),\"NA\",IF($B1539=\"DLSBT\",MID($D1539,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1539,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1539=0),\"NA\",MID($D1539,m2Inicio+INDIRECT(B1539),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1539=0),\"NA\",RIGHT($D1539,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1539=0),\"NA\",RIGHT($D1539,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y1539=\"NA\",Z1539=\"NA\"),AND(Y1539=\"NA\",Z1539>CantTrbtOtCMin),AND(Y1539>CantTrbtOtCMin,Z1539=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1539<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1539<=FechaMin,E1539>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1539<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1539=0,0,IF(OR(I1539/N1539<=MObraMin,I1539/N1539>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1539<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1539<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1539<=INDIRECT(VLOOKUP(B1539,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA1539*AB1539*AC1539*AD1539*AE1539*AF1539*MAX(AG1539,AH1539)","v":1},{"$f":"N1539*AI1539","v":169.05},{"$f":"IF(OR(E1539<=FechaMin,E1539>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1539),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL1539=\"NA\",1,IF(AL1539<=AM1539*(1+AN1539),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1539=0,\"\",VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP1539,1,2)=\"\",MID(AP1539,1,2)=\"NA\"),\"X\",MID(D1539,MID(AP1539,1,2),MID(AP1539,3,2)))","v":"X"},{"$f":"IF(MID(AP1539,5,2)=\"\",\"\",MID(D1539,MID(AP1539,5,2),MID(AP1539,7,2)))","v":""},{"$f":"IF(MID(AP1539,9,2)=\"\",\"\",MID(D1539,MID(AP1539,9,2),MID(AP1539,11,2)))","v":""},{"$f":"IF(MID(AP1539,13,2)=\"\",\"\",MID(D1539,MID(AP1539,13,2),MID(AP1539,15,2)))","v":""},{"$f":"IF(MID(AP1539,17,2)=\"\",\"\",MID(D1539,MID(AP1539,17,2),MID(AP1539,19,2)))","v":""},{"$f":"IF(MID(AP1539,21,2)=\"\",\"\",MID(D1539,MID(AP1539,21,2),MID(AP1539,23,2)))","v":""},{"$f":"IF(MID(AP1539,25,2)=\"\",\"\",MID(D1539,MID(AP1539,25,2),MID(AP1539,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1539),FALSE))","v":"NA"},{"$f":"IF(AX1539=\"NA\",\"NA\",IF(AY1539=0,0,N1539/AY1539))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ1539=\"NA\",AO1539=\"NC\"),1,IF(AZ1539<AX1539,1,AX1539/AZ1539)),100%)","v":1},{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ1539*BA1539*BB1539*BC1539","v":152.14500000000001}]
["Ensa 2020 proy con cta","AINAP","01-06.19.0082",null,"2020-12-19","CHEPIGANA",null,818.29,776.25,null,0,null,null,1594.54,null,0,10,476.78719999999998,{"$f":"IF((VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1543)","v":"NA"},{"$f":"IF((VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1543)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1543=0),\"NA\",IF($B1543=\"DLSBT\",MID($D1543,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1543,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1543=0),\"NA\",MID($D1543,m2Inicio+INDIRECT(B1543),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1543=0),\"NA\",RIGHT($D1543,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1543=0),\"NA\",RIGHT($D1543,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1543<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1543<=FechaMin,E1543>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1543<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1543=0,0,IF(OR(I1543/N1543<=MObraMin,I1543/N1543>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1543<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1543<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1543<=INDIRECT(VLOOKUP(B1543,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1594.54,1,{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1543),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1543=0,\"\",VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1543),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1543,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1435.086]
["Ensa 2020 proy con cta","DACBT","01-06.19.0082",null,"2020-12-19","CHEPIGANA",null,294.02,453.27,null,0,null,null,747.29,null,0,10,476.78719999999998,{"$f":"IF((VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1544)","v":"NA"},{"$f":"IF((VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1544)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1544=0),\"NA\",IF($B1544=\"DLSBT\",MID($D1544,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1544,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1544=0),\"NA\",MID($D1544,m2Inicio+INDIRECT(B1544),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1544=0),\"NA\",RIGHT($D1544,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1544=0),\"NA\",RIGHT($D1544,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1544<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1544<=FechaMin,E1544>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1544<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1544=0,0,IF(OR(I1544/N1544<=MObraMin,I1544/N1544>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1544<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1544<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1544<=INDIRECT(VLOOKUP(B1544,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,747.29,1,{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1544),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1544=0,\"\",VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1544),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},672.56100000000004]
["Ensa 2020 proy con cta","PMOBI","01-25.19.0004",null,"2020-08-04","PANAMA",null,15344.71,0,null,0,null,null,15344.71,null,0,0,0,{"$f":"IF((VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1547)","v":"NA"},{"$f":"IF((VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1547)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1547=0),\"NA\",IF($B1547=\"DLSBT\",MID($D1547,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1547,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1547=0),\"NA\",MID($D1547,m2Inicio+INDIRECT(B1547),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1547=0),\"NA\",RIGHT($D1547,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1547=0),\"NA\",RIGHT($D1547,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1547<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1547<=FechaMin,E1547>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1547<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1547=0,0,IF(OR(I1547/N1547<=MObraMin,I1547/N1547>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1547<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1547<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1547<=INDIRECT(VLOOKUP(B1547,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15344.71,1,{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1547),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1547=0,\"\",VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1547),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13810.239]
["Ensa 2020 proy con cta","DLABT","01-48.18.0006",null,"2020-12-29","COLON",null,4673.8406999999997,4055.1392999999998,null,0,null,null,8728.98,null,0,0,0,{"$f":"IF((VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1549)","v":0},{"$f":"IF((VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1549)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1549=0),\"NA\",IF($B1549=\"DLSBT\",MID($D1549,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1549,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1549=0),\"NA\",MID($D1549,m2Inicio+INDIRECT(B1549),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1549=0),\"NA\",RIGHT($D1549,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1549=0),\"NA\",RIGHT($D1549,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1549<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1549<=FechaMin,E1549>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1549<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1549=0,0,IF(OR(I1549/N1549<=MObraMin,I1549/N1549>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1549<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1549<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1549<=INDIRECT(VLOOKUP(B1549,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1549),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1549=0,\"\",VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1549),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1549,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DTRMB-13,8","01-48.18.0006",null,"2020-12-29","COLON",null,4561.7560999999996,3268.7339000000002,null,0,null,null,7830.49,null,0,0,0,{"$f":"IF((VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1552)","v":"NA"},{"$f":"IF((VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1552)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1552=0),\"NA\",IF($B1552=\"DLSBT\",MID($D1552,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1552,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1552=0),\"NA\",MID($D1552,m2Inicio+INDIRECT(B1552),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1552=0),\"NA\",RIGHT($D1552,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1552=0),\"NA\",RIGHT($D1552,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1552<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1552<=FechaMin,E1552>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1552<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1552=0,0,IF(OR(I1552/N1552<=MObraMin,I1552/N1552>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1552<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1552<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1552<=INDIRECT(VLOOKUP(B1552,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7830.49,1,{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1552),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1552=0,\"\",VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1552),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1552,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7047.4409999999998]
["Ensa 2020 proy con cta","AINAP","01-17.20.0153",null,"2020-12-13","PANAMA",null,591.20000000000005,318.06,null,0,null,null,909.26,null,0,7,0,{"$f":"IF((VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1553)","v":"NA"},{"$f":"IF((VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1553)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1553=0),\"NA\",IF($B1553=\"DLSBT\",MID($D1553,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1553,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1553=0),\"NA\",MID($D1553,m2Inicio+INDIRECT(B1553),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1553=0),\"NA\",RIGHT($D1553,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1553=0),\"NA\",RIGHT($D1553,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1553<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1553<=FechaMin,E1553>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1553<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1553=0,0,IF(OR(I1553/N1553<=MObraMin,I1553/N1553>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1553<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1553<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1553<=INDIRECT(VLOOKUP(B1553,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,909.26,1,{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1553),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1553=0,\"\",VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1553),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},818.33400000000006]
["Ensa 2020 proy con cta","AINAP","01-01.19.0003",null,"2020-05-22","PANAMA",null,26899.73,43475.12,null,126.4,null,null,70501.25,null,0,0,0,{"$f":"IF((VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1557)","v":"NA"},{"$f":"IF((VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1557)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1557=0),\"NA\",IF($B1557=\"DLSBT\",MID($D1557,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1557,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1557=0),\"NA\",MID($D1557,m2Inicio+INDIRECT(B1557),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1557=0),\"NA\",RIGHT($D1557,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1557=0),\"NA\",RIGHT($D1557,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1557<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1557<=FechaMin,E1557>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1557<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1557=0,0,IF(OR(I1557/N1557<=MObraMin,I1557/N1557>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1557<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1557<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1557<=INDIRECT(VLOOKUP(B1557,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,70501.25,1,{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1557),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1557=0,\"\",VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1557),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1557,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},63451.125]
["Ensa 2020 proy con cta","DLABT","01-01.19.0003",null,"2020-05-22","PANAMA",null,141.4,288.43,null,0,null,null,429.83,null,0,0,0,{"$f":"IF((VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1558)","v":0},{"$f":"IF((VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1558)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1558=0),\"NA\",IF($B1558=\"DLSBT\",MID($D1558,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1558,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1558=0),\"NA\",MID($D1558,m2Inicio+INDIRECT(B1558),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1558=0),\"NA\",RIGHT($D1558,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1558=0),\"NA\",RIGHT($D1558,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1558<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1558<=FechaMin,E1558>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1558<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1558=0,0,IF(OR(I1558/N1558<=MObraMin,I1558/N1558>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1558<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1558<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1558<=INDIRECT(VLOOKUP(B1558,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1558),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1558=0,\"\",VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1558),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1558,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0175",null,"2020-10-20","BALBOA",null,8045.84,13255.55,null,0,null,null,21301.39,null,0,6,0,{"$f":"IF((VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1561)","v":6},{"$f":"IF((VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1561)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1561=0),\"NA\",IF($B1561=\"DLSBT\",MID($D1561,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1561,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1561=0),\"NA\",MID($D1561,m2Inicio+INDIRECT(B1561),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1561=0),\"NA\",RIGHT($D1561,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1561=0),\"NA\",RIGHT($D1561,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1561<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1561<=FechaMin,E1561>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1561<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1561=0,0,IF(OR(I1561/N1561<=MObraMin,I1561/N1561>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1561<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1561<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1561<=INDIRECT(VLOOKUP(B1561,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,21301.39,1,{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1561),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1561=0,\"\",VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1561),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19171.251]
["Ensa 2020 proy con cta","DTRMB-34,5","01-17.19.0175",null,"2020-10-20","BALBOA",null,5079.95,5268.59,null,0,null,null,10348.540000000001,null,0,6,0,{"$f":"IF((VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1563)","v":"NA"},{"$f":"IF((VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1563)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1563=0),\"NA\",IF($B1563=\"DLSBT\",MID($D1563,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1563,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1563=0),\"NA\",MID($D1563,m2Inicio+INDIRECT(B1563),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1563=0),\"NA\",RIGHT($D1563,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1563=0),\"NA\",RIGHT($D1563,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1563<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1563<=FechaMin,E1563>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1563<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1563=0,0,IF(OR(I1563/N1563<=MObraMin,I1563/N1563>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1563<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1563<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1563<=INDIRECT(VLOOKUP(B1563,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10348.540000000001,1,{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1563),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1563=0,\"\",VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1563),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9313.6860000000015]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0068",null,"2020-10-22","CHEPO",null,13717.23,8038.52,null,677.9,null,null,22433.65,null,0,22,485.42629999999997,{"$f":"IF((VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1566)","v":22},{"$f":"IF((VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1566)","v":485.42629999999997},22.064831818181815,{"$f":"IF(OR(VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1566=0),\"NA\",IF($B1566=\"DLSBT\",MID($D1566,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1566,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1566=0),\"NA\",MID($D1566,m2Inicio+INDIRECT(B1566),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1566=0),\"NA\",RIGHT($D1566,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1566=0),\"NA\",RIGHT($D1566,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1566<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1566<=FechaMin,E1566>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1566<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1566=0,0,IF(OR(I1566/N1566<=MObraMin,I1566/N1566>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1566<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1566<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1566<=INDIRECT(VLOOKUP(B1566,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22433.65,1,{"$f":"IF(VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1566),FALSE))","v":22.064831818181815},{"$f":"IF(VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1566=0,\"\",VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1566),FALSE))","v":485.42629999999997},"NA",1,{"$f":"IF(VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1566,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20190.285000000003]
["Ensa 2020 proy con cta","DACBT","01-06.19.0009",null,"2020-11-17","CHEPO",null,130.69,94.83,null,0,null,null,225.52,null,0,12,194.42519999999999,{"$f":"IF((VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1569)","v":"NA"},{"$f":"IF((VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1569)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1569=0),\"NA\",IF($B1569=\"DLSBT\",MID($D1569,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1569,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1569=0),\"NA\",MID($D1569,m2Inicio+INDIRECT(B1569),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1569=0),\"NA\",RIGHT($D1569,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1569=0),\"NA\",RIGHT($D1569,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1569<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1569<=FechaMin,E1569>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1569<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1569=0,0,IF(OR(I1569/N1569<=MObraMin,I1569/N1569>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1569<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1569<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1569<=INDIRECT(VLOOKUP(B1569,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,225.52,1,{"$f":"IF(VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1569),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1569=0,\"\",VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1569),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1569,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},202.96800000000002]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0009",null,"2020-11-17","CHEPO",null,2506.5300000000002,1704.47,null,0,null,null,4211,null,0,12,194.42519999999999,{"$f":"IF((VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1571)","v":12},{"$f":"IF((VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1571)","v":194.42519999999999},16.202099999999998,{"$f":"IF(OR(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1571=0),\"NA\",IF($B1571=\"DLSBT\",MID($D1571,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1571,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1571=0),\"NA\",MID($D1571,m2Inicio+INDIRECT(B1571),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1571=0),\"NA\",RIGHT($D1571,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1571=0),\"NA\",RIGHT($D1571,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1571<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1571<=FechaMin,E1571>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1571<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1571=0,0,IF(OR(I1571/N1571<=MObraMin,I1571/N1571>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1571<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1571<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1571<=INDIRECT(VLOOKUP(B1571,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4211,1,{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1571),FALSE))","v":16.202099999999998},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1571=0,\"\",VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1571),FALSE))","v":194.42519999999999},"NA",1,{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1571,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3789.9]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0009",null,"2020-11-17","CHEPO",null,309,222.62,null,0,null,null,531.62,null,0,12,194.42519999999999,{"$f":"IF((VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1572)","v":"NA"},{"$f":"IF((VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1572)","v":194.42519999999999},"NA",{"$f":"IF(OR(VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1572=0),\"NA\",IF($B1572=\"DLSBT\",MID($D1572,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1572,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1572=0),\"NA\",MID($D1572,m2Inicio+INDIRECT(B1572),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1572=0),\"NA\",RIGHT($D1572,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1572=0),\"NA\",RIGHT($D1572,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1572<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1572<=FechaMin,E1572>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1572<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1572=0,0,IF(OR(I1572/N1572<=MObraMin,I1572/N1572>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1572<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1572<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1572<=INDIRECT(VLOOKUP(B1572,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,531.62,1,{"$f":"IF(VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1572),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1572=0,\"\",VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1572),FALSE))","v":194.42519999999999},"NA",1,{"$f":"IF(VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1572,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},478.45800000000003]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-06.19.0009",null,"2020-11-17","CHEPO",null,1554.15,947.63,null,0,null,null,2501.7800000000002,null,0,12,194.42519999999999,{"$f":"IF((VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1574)","v":"NA"},{"$f":"IF((VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1574)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1574=0),\"NA\",IF($B1574=\"DLSBT\",MID($D1574,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1574,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1574=0),\"NA\",MID($D1574,m2Inicio+INDIRECT(B1574),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1574=0),\"NA\",RIGHT($D1574,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1574=0),\"NA\",RIGHT($D1574,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1574<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1574<=FechaMin,E1574>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1574<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1574=0,0,IF(OR(I1574/N1574<=MObraMin,I1574/N1574>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1574<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1574<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1574<=INDIRECT(VLOOKUP(B1574,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2501.7800000000002,1,{"$f":"IF(VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1574),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1574=0,\"\",VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1574),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1574,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2251.6020000000003]
["Ensa 2020 proy con cta","DEQOT","01-41.20.0001",null,"2020-06-29","BALBOA",null,202132.93,12400.34,null,0,null,null,214533.27,null,0,0,0,{"$f":"IF((VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1577)","v":"NA"},{"$f":"IF((VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1577)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1577=0),\"NA\",IF($B1577=\"DLSBT\",MID($D1577,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1577,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1577=0),\"NA\",MID($D1577,m2Inicio+INDIRECT(B1577),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1577=0),\"NA\",RIGHT($D1577,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1577=0),\"NA\",RIGHT($D1577,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1577<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1577<=FechaMin,E1577>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1577<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1577=0,0,IF(OR(I1577/N1577<=MObraMin,I1577/N1577>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1577<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1577<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1577<=INDIRECT(VLOOKUP(B1577,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,214533.27,1,{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1577),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1577=0,\"\",VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1577),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},193079.943]
["Ensa 2020 proy con cta","DEQOT","01-07.18.0002",null,"2020-12-16","CEMACO",null,16886.810000000001,5901.13,null,0,null,null,22787.94,null,0,119,0,{"$f":"IF((VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1580)","v":"NA"},{"$f":"IF((VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1580)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1580=0),\"NA\",IF($B1580=\"DLSBT\",MID($D1580,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1580,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1580=0),\"NA\",MID($D1580,m2Inicio+INDIRECT(B1580),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1580=0),\"NA\",RIGHT($D1580,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1580=0),\"NA\",RIGHT($D1580,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1580<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1580<=FechaMin,E1580>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1580<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1580=0,0,IF(OR(I1580/N1580<=MObraMin,I1580/N1580>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1580<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1580<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1580<=INDIRECT(VLOOKUP(B1580,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22787.94,1,{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1580),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1580=0,\"\",VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1580),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1580,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20509.146000000001]
["Ensa 2020 proy con cta","DLABT","01-07.18.0002",null,"2020-12-16","CEMACO",null,11247,4900.4799999999996,null,0,null,null,16147.48,null,0,119,0,{"$f":"IF((VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1581)","v":119},{"$f":"IF((VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1581)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1581=0),\"NA\",IF($B1581=\"DLSBT\",MID($D1581,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1581,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1581=0),\"NA\",MID($D1581,m2Inicio+INDIRECT(B1581),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1581=0),\"NA\",RIGHT($D1581,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1581=0),\"NA\",RIGHT($D1581,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1581<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1581<=FechaMin,E1581>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1581<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1581=0,0,IF(OR(I1581/N1581<=MObraMin,I1581/N1581>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1581<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1581<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1581<=INDIRECT(VLOOKUP(B1581,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,16147.48,1,{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1581),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1581=0,\"\",VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1581),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1581,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14532.732]
["Ensa 2020 proy con cta","DTRMB-13,8","01-07.18.0002",null,"2020-12-16","CEMACO",null,11094.93,5717.21,null,0,null,null,16812.14,null,0,119,0,{"$f":"IF((VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1584)","v":"NA"},{"$f":"IF((VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1584)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1584=0),\"NA\",IF($B1584=\"DLSBT\",MID($D1584,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1584,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1584=0),\"NA\",MID($D1584,m2Inicio+INDIRECT(B1584),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1584=0),\"NA\",RIGHT($D1584,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1584=0),\"NA\",RIGHT($D1584,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1584<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1584<=FechaMin,E1584>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1584<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1584=0,0,IF(OR(I1584/N1584<=MObraMin,I1584/N1584>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1584<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1584<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1584<=INDIRECT(VLOOKUP(B1584,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16812.14,1,{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1584),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1584=0,\"\",VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1584),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1584,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15130.925999999999]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.18.0048",null,"2020-11-19","CHAGRES",null,589.16999999999996,429.15,null,0,null,null,1018.32,null,0,1,0,{"$f":"IF((VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1586)","v":1},{"$f":"IF((VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1586)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1586=0),\"NA\",IF($B1586=\"DLSBT\",MID($D1586,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1586,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1586=0),\"NA\",MID($D1586,m2Inicio+INDIRECT(B1586),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1586=0),\"NA\",RIGHT($D1586,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1586=0),\"NA\",RIGHT($D1586,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1586<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1586<=FechaMin,E1586>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1586<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1586=0,0,IF(OR(I1586/N1586<=MObraMin,I1586/N1586>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1586<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1586<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1586<=INDIRECT(VLOOKUP(B1586,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1586),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1586=0,\"\",VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1586),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1586,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","CMEDI","01-06.18.0077",null,"2020-12-16","PANAMA",null,6136.3639000000003,1694.2045000000001,null,153.8116,null,null,7984.38,null,0,1,0,{"$f":"IF((VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1589)","v":"NA"},{"$f":"IF((VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1589)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1589=0),\"NA\",IF($B1589=\"DLSBT\",MID($D1589,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1589,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1589=0),\"NA\",MID($D1589,m2Inicio+INDIRECT(B1589),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1589=0),\"NA\",RIGHT($D1589,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1589=0),\"NA\",RIGHT($D1589,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1589<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1589<=FechaMin,E1589>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1589<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1589=0,0,IF(OR(I1589/N1589<=MObraMin,I1589/N1589>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1589<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1589<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1589<=INDIRECT(VLOOKUP(B1589,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7984.38,1,{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1589),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1589=0,\"\",VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1589),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1589,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7185.942]
["Ensa 2020 proy con cta","CMESM","01-06.18.0077",null,"2020-12-16","PANAMA",null,11805.9421,1370.8279,null,0,null,null,13176.77,null,0,1,0,{"$f":"IF((VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1590)","v":"NA"},{"$f":"IF((VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1590)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1590=0),\"NA\",IF($B1590=\"DLSBT\",MID($D1590,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1590,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1590=0),\"NA\",MID($D1590,m2Inicio+INDIRECT(B1590),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1590=0),\"NA\",RIGHT($D1590,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1590=0),\"NA\",RIGHT($D1590,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1590<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1590<=FechaMin,E1590>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1590<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1590=0,0,IF(OR(I1590/N1590<=MObraMin,I1590/N1590>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1590<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1590<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1590<=INDIRECT(VLOOKUP(B1590,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13176.77,1,{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1590),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1590=0,\"\",VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1590),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1590,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11859.093000000001]
["Ensa 2020 proy con cta","AINAP","01-07.19.0056",null,"2020-12-30","PANAMA",null,3037.12,1731.41,null,0,null,null,4768.53,null,0,0,727.53829999999994,{"$f":"IF((VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1594)","v":"NA"},{"$f":"IF((VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1594)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1594=0),\"NA\",IF($B1594=\"DLSBT\",MID($D1594,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1594,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1594=0),\"NA\",MID($D1594,m2Inicio+INDIRECT(B1594),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1594=0),\"NA\",RIGHT($D1594,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1594=0),\"NA\",RIGHT($D1594,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1594<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1594<=FechaMin,E1594>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1594<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1594=0,0,IF(OR(I1594/N1594<=MObraMin,I1594/N1594>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1594<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1594<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1594<=INDIRECT(VLOOKUP(B1594,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4768.53,1,{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1594),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1594=0,\"\",VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1594),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1594,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4291.6769999999997]
["Ensa 2020 proy con cta","DEQOT","01-07.19.0056",null,"2020-12-30","PANAMA",null,8607.9699999999993,3381.09,null,0,null,null,11989.06,null,0,0,727.53829999999994,{"$f":"IF((VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1595)","v":"NA"},{"$f":"IF((VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1595)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1595=0),\"NA\",IF($B1595=\"DLSBT\",MID($D1595,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1595,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1595=0),\"NA\",MID($D1595,m2Inicio+INDIRECT(B1595),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1595=0),\"NA\",RIGHT($D1595,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1595=0),\"NA\",RIGHT($D1595,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1595<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1595<=FechaMin,E1595>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1595<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1595=0,0,IF(OR(I1595/N1595<=MObraMin,I1595/N1595>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1595<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1595<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1595<=INDIRECT(VLOOKUP(B1595,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11989.06,1,{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1595),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1595=0,\"\",VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1595),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1595,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10790.154]
["Ensa 2020 proy con cta","DTRMB-13,8","01-07.19.0056",null,"2020-12-30","PANAMA",null,12558.94,3459.88,null,0,null,null,16018.82,null,0,0,727.53829999999994,{"$f":"IF((VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1598)","v":"NA"},{"$f":"IF((VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1598)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1598=0),\"NA\",IF($B1598=\"DLSBT\",MID($D1598,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1598,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1598=0),\"NA\",MID($D1598,m2Inicio+INDIRECT(B1598),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1598=0),\"NA\",RIGHT($D1598,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1598=0),\"NA\",RIGHT($D1598,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1598<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1598<=FechaMin,E1598>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1598<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1598=0,0,IF(OR(I1598/N1598<=MObraMin,I1598/N1598>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1598<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1598<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1598<=INDIRECT(VLOOKUP(B1598,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16018.82,1,{"$f":"IF(VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1598),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1598=0,\"\",VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1598),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1598,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14416.938]
["Ensa 2020 proy con cta","AINAP","01-01.19.0017",null,"2020-05-28","PORTOBELO",null,19736.439999999999,23821.96,null,0,null,null,43558.400000000001,null,0,0,0,{"$f":"IF((VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1600)","v":"NA"},{"$f":"IF((VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1600)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1600=0),\"NA\",IF($B1600=\"DLSBT\",MID($D1600,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1600,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1600=0),\"NA\",MID($D1600,m2Inicio+INDIRECT(B1600),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1600=0),\"NA\",RIGHT($D1600,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1600=0),\"NA\",RIGHT($D1600,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1600<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1600<=FechaMin,E1600>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1600<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1600=0,0,IF(OR(I1600/N1600<=MObraMin,I1600/N1600>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1600<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1600<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1600<=INDIRECT(VLOOKUP(B1600,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,43558.400000000001,1,{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1600),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1600=0,\"\",VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1600),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1600,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},39202.560000000005]
["Ensa 2020 proy con cta","DEQOT","01-17.19.0189",null,"2020-11-30","SAN MIGUELITO",null,1038.4000000000001,670.22,null,0,null,null,1708.62,null,0,9,0,{"$f":"IF((VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1603)","v":"NA"},{"$f":"IF((VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1603)","v":"NA"},{"$f":"IF(S1603=\"NA\",\"NA\",IF(S1603=0,\"SP\",T1603/S1603))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1603=0),\"NA\",IF($B1603=\"DLSBT\",MID($D1603,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1603,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1603=0),\"NA\",MID($D1603,m2Inicio+INDIRECT(B1603),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1603=0),\"NA\",RIGHT($D1603,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1603=0),\"NA\",RIGHT($D1603,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y1603=\"NA\",Z1603=\"NA\"),AND(Y1603=\"NA\",Z1603>CantTrbtOtCMin),AND(Y1603>CantTrbtOtCMin,Z1603=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1603<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1603<=FechaMin,E1603>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1603<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1603=0,0,IF(OR(I1603/N1603<=MObraMin,I1603/N1603>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1603<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1603<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1603<=INDIRECT(VLOOKUP(B1603,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA1603*AB1603*AC1603*AD1603*AE1603*AF1603*MAX(AG1603,AH1603)","v":1},{"$f":"N1603*AI1603","v":1708.62},{"$f":"IF(OR(E1603<=FechaMin,E1603>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1603),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL1603=\"NA\",1,IF(AL1603<=AM1603*(1+AN1603),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1603=0,\"\",VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP1603,1,2)=\"\",MID(AP1603,1,2)=\"NA\"),\"X\",MID(D1603,MID(AP1603,1,2),MID(AP1603,3,2)))","v":"X"},{"$f":"IF(MID(AP1603,5,2)=\"\",\"\",MID(D1603,MID(AP1603,5,2),MID(AP1603,7,2)))","v":""},{"$f":"IF(MID(AP1603,9,2)=\"\",\"\",MID(D1603,MID(AP1603,9,2),MID(AP1603,11,2)))","v":""},{"$f":"IF(MID(AP1603,13,2)=\"\",\"\",MID(D1603,MID(AP1603,13,2),MID(AP1603,15,2)))","v":""},{"$f":"IF(MID(AP1603,17,2)=\"\",\"\",MID(D1603,MID(AP1603,17,2),MID(AP1603,19,2)))","v":""},{"$f":"IF(MID(AP1603,21,2)=\"\",\"\",MID(D1603,MID(AP1603,21,2),MID(AP1603,23,2)))","v":""},{"$f":"IF(MID(AP1603,25,2)=\"\",\"\",MID(D1603,MID(AP1603,25,2),MID(AP1603,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1603),FALSE))","v":"NA"},{"$f":"IF(AX1603=\"NA\",\"NA\",IF(AY1603=0,0,N1603/AY1603))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ1603=\"NA\",AO1603=\"NC\"),1,IF(AZ1603<AX1603,1,AX1603/AZ1603)),100%)","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ1603*BA1603*BB1603*BC1603","v":1537.758}]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.19.0189",null,"2020-11-30","SAN MIGUELITO",null,587.17999999999995,310.47000000000003,null,0,null,null,897.65,null,0,9,0,{"$f":"IF((VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1606)","v":"NA"},{"$f":"IF((VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1606)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1606=0),\"NA\",IF($B1606=\"DLSBT\",MID($D1606,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1606,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1606=0),\"NA\",MID($D1606,m2Inicio+INDIRECT(B1606),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1606=0),\"NA\",RIGHT($D1606,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1606=0),\"NA\",RIGHT($D1606,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1606<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1606<=FechaMin,E1606>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1606<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1606=0,0,IF(OR(I1606/N1606<=MObraMin,I1606/N1606>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1606<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1606<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1606<=INDIRECT(VLOOKUP(B1606,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,897.65,1,{"$f":"IF(VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1606),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1606=0,\"\",VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1606),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1606,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},807.88499999999999]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0077",null,"2020-10-28","CHEPO",null,1487.43,793.74,null,0,null,null,2281.17,null,0,2,0,{"$f":"IF((VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1608)","v":"NA"},{"$f":"IF((VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1608)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1608=0),\"NA\",IF($B1608=\"DLSBT\",MID($D1608,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1608,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1608=0),\"NA\",MID($D1608,m2Inicio+INDIRECT(B1608),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1608=0),\"NA\",RIGHT($D1608,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1608=0),\"NA\",RIGHT($D1608,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1608<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1608<=FechaMin,E1608>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1608<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1608=0,0,IF(OR(I1608/N1608<=MObraMin,I1608/N1608>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1608<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1608<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1608<=INDIRECT(VLOOKUP(B1608,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2281.17,1,{"$f":"IF(VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1608),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1608=0,\"\",VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1608),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1608,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2053.0530000000003]
["Ensa 2020 proy con cta","DEQDM","01-75.19.0020",null,"2020-12-17","COLON",null,17953,0,null,0,null,null,17953,null,0,0,0,{"$f":"IF((VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1609)","v":"NA"},{"$f":"IF((VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1609)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1609=0),\"NA\",IF($B1609=\"DLSBT\",MID($D1609,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1609,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1609=0),\"NA\",MID($D1609,m2Inicio+INDIRECT(B1609),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1609=0),\"NA\",RIGHT($D1609,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1609=0),\"NA\",RIGHT($D1609,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1609<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1609<=FechaMin,E1609>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1609<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1609=0,0,IF(OR(I1609/N1609<=MObraMin,I1609/N1609>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1609<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1609<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1609<=INDIRECT(VLOOKUP(B1609,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17953,1,{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1609),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1609=0,\"\",VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1609),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1609,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},16157.7]
["Ensa 2020 proy con cta","DTRMB-13,8","01-07.17.0033",null,"2020-05-19","PANAMA",null,7241,6361.08,null,0,null,null,13602.08,null,1360.21,0,0,{"$f":"IF((VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1611)","v":"NA"},{"$f":"IF((VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1611)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1611=0),\"NA\",IF($B1611=\"DLSBT\",MID($D1611,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1611,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1611=0),\"NA\",MID($D1611,m2Inicio+INDIRECT(B1611),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1611=0),\"NA\",RIGHT($D1611,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1611=0),\"NA\",RIGHT($D1611,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1611<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1611<=FechaMin,E1611>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1611<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1611=0,0,IF(OR(I1611/N1611<=MObraMin,I1611/N1611>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1611<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1611<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1611<=INDIRECT(VLOOKUP(B1611,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13602.08,1,{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1611),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1611=0,\"\",VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1611),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12241.871999999999]
["Ensa 2020 proy con cta","DEQDM","01-46.19.0006",null,"2020-05-26","PANAMA",null,11023.45,4547.16,null,61,null,null,15631.61,null,0,0,0,{"$f":"IF((VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1614)","v":"NA"},{"$f":"IF((VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1614)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1614=0),\"NA\",IF($B1614=\"DLSBT\",MID($D1614,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1614,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1614=0),\"NA\",MID($D1614,m2Inicio+INDIRECT(B1614),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1614=0),\"NA\",RIGHT($D1614,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1614=0),\"NA\",RIGHT($D1614,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1614<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1614<=FechaMin,E1614>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1614<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1614=0,0,IF(OR(I1614/N1614<=MObraMin,I1614/N1614>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1614<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1614<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1614<=INDIRECT(VLOOKUP(B1614,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15631.61,1,{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1614),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1614=0,\"\",VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1614),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1614,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14068.449000000001]
["Ensa 2020 proy con cta","DTRMB-13,8","01-07.13.0002",null,"2020-11-17","PANAMA",null,10846.53,2915.38,null,0,null,null,13761.91,null,1376.19,0,0,{"$f":"IF((VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1617)","v":"NA"},{"$f":"IF((VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1617)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1617=0),\"NA\",IF($B1617=\"DLSBT\",MID($D1617,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1617,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1617=0),\"NA\",MID($D1617,m2Inicio+INDIRECT(B1617),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1617=0),\"NA\",RIGHT($D1617,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1617=0),\"NA\",RIGHT($D1617,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1617<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1617<=FechaMin,E1617>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1617<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1617=0,0,IF(OR(I1617/N1617<=MObraMin,I1617/N1617>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1617<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1617<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1617<=INDIRECT(VLOOKUP(B1617,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13761.91,1,{"$f":"IF(VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1617),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1617=0,\"\",VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1617),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1617,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12385.719000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-09.19.0002",null,"2020-12-14","PANAMA",null,21631.52,11098.95,null,56,null,null,32786.47,null,0,0,599.21860000000004,{"$f":"IF((VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1619)","v":0},{"$f":"IF((VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1619)","v":599.21860000000004},"SP",{"$f":"IF(OR(VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1619=0),\"NA\",IF($B1619=\"DLSBT\",MID($D1619,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1619,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1619=0),\"NA\",MID($D1619,m2Inicio+INDIRECT(B1619),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1619=0),\"NA\",RIGHT($D1619,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1619=0),\"NA\",RIGHT($D1619,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1619<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1619<=FechaMin,E1619>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1619<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1619=0,0,IF(OR(I1619/N1619<=MObraMin,I1619/N1619>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1619<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1619<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1619<=INDIRECT(VLOOKUP(B1619,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,32786.47,1,{"$f":"IF(VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1619),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1619=0,\"\",VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1619),FALSE))","v":599.21860000000004},"NA",1,{"$f":"IF(VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1619,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},29507.823]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0056",null,"2020-12-12","PANAMA",null,1730.18,1587.79,null,35.700000000000003,null,null,3353.67,null,0,4,56.811799999999998,{"$f":"IF((VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1622)","v":4},{"$f":"IF((VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1622)","v":56.811799999999998},14.20295,{"$f":"IF(OR(VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1622=0),\"NA\",IF($B1622=\"DLSBT\",MID($D1622,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1622,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1622=0),\"NA\",MID($D1622,m2Inicio+INDIRECT(B1622),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1622=0),\"NA\",RIGHT($D1622,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1622=0),\"NA\",RIGHT($D1622,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1622<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1622<=FechaMin,E1622>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1622<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1622=0,0,IF(OR(I1622/N1622<=MObraMin,I1622/N1622>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1622<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1622<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1622<=INDIRECT(VLOOKUP(B1622,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3353.67,1,{"$f":"IF(VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1622),FALSE))","v":14.20295},{"$f":"IF(VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1622=0,\"\",VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1622),FALSE))","v":56.811799999999998},"NA",1,{"$f":"IF(VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1622,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3018.3030000000003]
["Ensa 2020 proy con cta","AINAP","01-17.20.0078",null,"2020-12-13","COLON",null,359.85,1315.83,null,0,null,null,1675.68,null,0,7,33.3521,{"$f":"IF((VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1623)","v":"NA"},{"$f":"IF((VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1623)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1623=0),\"NA\",IF($B1623=\"DLSBT\",MID($D1623,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1623,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1623=0),\"NA\",MID($D1623,m2Inicio+INDIRECT(B1623),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1623=0),\"NA\",RIGHT($D1623,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1623=0),\"NA\",RIGHT($D1623,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1623<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1623<=FechaMin,E1623>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1623<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1623=0,0,IF(OR(I1623/N1623<=MObraMin,I1623/N1623>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1623<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1623<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1623<=INDIRECT(VLOOKUP(B1623,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1675.68,1,{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1623),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1623=0,\"\",VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1623),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1623,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1508.1120000000001]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-17.20.0078",null,"2020-12-13","COLON",null,14357.08,11661.69,null,0,null,null,26018.77,null,0,7,33.3521,{"$f":"IF((VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1627)","v":"NA"},{"$f":"IF((VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1627)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1627=0),\"NA\",IF($B1627=\"DLSBT\",MID($D1627,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1627,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1627=0),\"NA\",MID($D1627,m2Inicio+INDIRECT(B1627),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1627=0),\"NA\",RIGHT($D1627,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1627=0),\"NA\",RIGHT($D1627,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1627<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1627<=FechaMin,E1627>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1627<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1627=0,0,IF(OR(I1627/N1627<=MObraMin,I1627/N1627>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1627<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1627<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1627<=INDIRECT(VLOOKUP(B1627,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,26018.77,1,{"$f":"IF(VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1627),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1627=0,\"\",VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1627),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1627,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},23416.893]
["Ensa 2020 proy con cta","AINAP","01-01.19.0018",null,"2020-05-22","PANAMA",null,57222.87,95184.16,null,0,null,null,152407.03,null,0,0,0,{"$f":"IF((VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1628)","v":"NA"},{"$f":"IF((VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1628)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1628=0),\"NA\",IF($B1628=\"DLSBT\",MID($D1628,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1628,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1628=0),\"NA\",MID($D1628,m2Inicio+INDIRECT(B1628),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1628=0),\"NA\",RIGHT($D1628,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1628=0),\"NA\",RIGHT($D1628,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1628<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1628<=FechaMin,E1628>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1628<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1628=0,0,IF(OR(I1628/N1628<=MObraMin,I1628/N1628>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1628<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1628<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1628<=INDIRECT(VLOOKUP(B1628,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,152407.03,1,{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1628),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1628=0,\"\",VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1628),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1628,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},137166.32699999999]
["Ensa 2020 proy con cta","AINAP","01-17.18.0036",null,"2020-10-31","COLON",null,426.5,708.45,null,0,null,null,1134.95,null,0,6,0,{"$f":"IF((VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1631)","v":"NA"},{"$f":"IF((VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1631)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1631=0),\"NA\",IF($B1631=\"DLSBT\",MID($D1631,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1631,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1631=0),\"NA\",MID($D1631,m2Inicio+INDIRECT(B1631),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1631=0),\"NA\",RIGHT($D1631,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1631=0),\"NA\",RIGHT($D1631,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1631<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1631<=FechaMin,E1631>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1631<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1631=0,0,IF(OR(I1631/N1631<=MObraMin,I1631/N1631>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1631<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1631<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1631<=INDIRECT(VLOOKUP(B1631,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1134.95,1,{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1631),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1631=0,\"\",VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1631),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1021.455]
["Ensa 2020 proy con cta","DTRMB-34,5","01-17.18.0036",null,"2020-10-31","COLON",null,1536.4,492.46,null,0,null,null,2028.86,null,0,6,0,{"$f":"IF((VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1633)","v":"NA"},{"$f":"IF((VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1633)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1633=0),\"NA\",IF($B1633=\"DLSBT\",MID($D1633,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1633,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1633=0),\"NA\",MID($D1633,m2Inicio+INDIRECT(B1633),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1633=0),\"NA\",RIGHT($D1633,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1633=0),\"NA\",RIGHT($D1633,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1633<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1633<=FechaMin,E1633>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1633<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1633=0,0,IF(OR(I1633/N1633<=MObraMin,I1633/N1633>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1633<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1633<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1633<=INDIRECT(VLOOKUP(B1633,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2028.86,1,{"$f":"IF(VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1633),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1633=0,\"\",VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1633),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1633,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1825.9739999999999]
["Ensa 2020 proy con cta","AINAP","01-07.19.0174",null,"2020-05-19","PANAMA",null,2507.63,2435.4,null,0,null,null,4943.03,null,494.3,14,882.84699999999998,{"$f":"IF((VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1636)","v":"NA"},{"$f":"IF((VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1636)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1636=0),\"NA\",IF($B1636=\"DLSBT\",MID($D1636,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1636,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1636=0),\"NA\",MID($D1636,m2Inicio+INDIRECT(B1636),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1636=0),\"NA\",RIGHT($D1636,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1636=0),\"NA\",RIGHT($D1636,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1636<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1636<=FechaMin,E1636>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1636<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1636=0,0,IF(OR(I1636/N1636<=MObraMin,I1636/N1636>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1636<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1636<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1636<=INDIRECT(VLOOKUP(B1636,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4943.03,1,{"$f":"IF(VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1636),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1636=0,\"\",VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1636),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1636,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4448.7269999999999]
["Ensa 2020 proy con cta","DLAMT-13,8","01-07.19.0174",null,"2020-05-19","PANAMA",null,19107.72,12659.68,null,0,null,null,31767.4,null,3176.74,14,882.84699999999998,{"$f":"IF((VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1637)","v":14},{"$f":"IF((VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1637)","v":882.84699999999998},63.060499999999998,{"$f":"IF(OR(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1637=0),\"NA\",IF($B1637=\"DLSBT\",MID($D1637,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1637,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1637=0),\"NA\",MID($D1637,m2Inicio+INDIRECT(B1637),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1637=0),\"NA\",RIGHT($D1637,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1637=0),\"NA\",RIGHT($D1637,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1637<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1637<=FechaMin,E1637>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1637<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1637=0,0,IF(OR(I1637/N1637<=MObraMin,I1637/N1637>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1637<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1637<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1637<=INDIRECT(VLOOKUP(B1637,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,31767.4,1,{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1637),FALSE))","v":63.060499999999998},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1637=0,\"\",VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1637),FALSE))","v":882.84699999999998},"NA",1,{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},28590.660000000003]
["Ensa 2020 proy con cta","AINAP","01-02.19.0013",null,"2020-12-12","PANAMA",null,4086.9526999999998,3247.5673000000002,null,0,null,null,7334.52,null,0,0,73.000900000000001,{"$f":"IF((VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1641)","v":"NA"},{"$f":"IF((VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1641)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1641=0),\"NA\",IF($B1641=\"DLSBT\",MID($D1641,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1641,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1641=0),\"NA\",MID($D1641,m2Inicio+INDIRECT(B1641),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1641=0),\"NA\",RIGHT($D1641,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1641=0),\"NA\",RIGHT($D1641,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1641<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1641<=FechaMin,E1641>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1641<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1641=0,0,IF(OR(I1641/N1641<=MObraMin,I1641/N1641>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1641<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1641<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1641<=INDIRECT(VLOOKUP(B1641,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7334.52,1,{"$f":"IF(VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1641),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1641=0,\"\",VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1641),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1641,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6601.0680000000002]
["Ensa 2020 proy con cta","AINAP","01-02.19.0003",null,"2020-12-19","CHAGRES",null,150.16630000000001,171.3837,null,0,null,null,321.55,null,0,0,0,{"$f":"IF((VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1642)","v":"NA"},{"$f":"IF((VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1642)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1642=0),\"NA\",IF($B1642=\"DLSBT\",MID($D1642,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1642,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1642=0),\"NA\",MID($D1642,m2Inicio+INDIRECT(B1642),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1642=0),\"NA\",RIGHT($D1642,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1642=0),\"NA\",RIGHT($D1642,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1642<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1642<=FechaMin,E1642>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1642<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1642=0,0,IF(OR(I1642/N1642<=MObraMin,I1642/N1642>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1642<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1642<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1642<=INDIRECT(VLOOKUP(B1642,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,321.55,1,{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1642),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1642=0,\"\",VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1642),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},289.39500000000004]
["Ensa 2020 proy con cta","DLSBT","01-02.19.0008",null,"2020-05-27","PANAMA",null,73.540000000000006,94.71,null,0,null,null,168.25,null,0,3,19.0001,{"$f":"IF((VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1645)","v":"NA"},{"$f":"IF((VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1645)","v":19.0001},"NA",{"$f":"IF(OR(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1645=0),\"NA\",IF($B1645=\"DLSBT\",MID($D1645,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1645,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1645=0),\"NA\",MID($D1645,m2Inicio+INDIRECT(B1645),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1645=0),\"NA\",RIGHT($D1645,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1645=0),\"NA\",RIGHT($D1645,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1645<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1645<=FechaMin,E1645>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1645<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1645=0,0,IF(OR(I1645/N1645<=MObraMin,I1645/N1645>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1645<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1645<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1645<=INDIRECT(VLOOKUP(B1645,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,168.25,1,{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1645),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1645=0,\"\",VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1645),FALSE))","v":19.0001},"NA",1,{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},151.42500000000001]
["Ensa 2020 proy con cta","DEQDM","01-75.18.0008",null,"2020-05-17","SAN MIGUELITO",null,7856.06,1201.98,null,0,null,null,9058.0400000000009,null,0,0,0,{"$f":"IF((VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1646)","v":"NA"},{"$f":"IF((VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1646)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1646=0),\"NA\",IF($B1646=\"DLSBT\",MID($D1646,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1646,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1646=0),\"NA\",MID($D1646,m2Inicio+INDIRECT(B1646),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1646=0),\"NA\",RIGHT($D1646,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1646=0),\"NA\",RIGHT($D1646,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1646<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1646<=FechaMin,E1646>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1646<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1646=0,0,IF(OR(I1646/N1646<=MObraMin,I1646/N1646>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1646<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1646<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1646<=INDIRECT(VLOOKUP(B1646,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9058.0400000000009,1,{"$f":"IF(VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1646),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1646=0,\"\",VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1646),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1646,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8152.2360000000008]
["Ensa 2020 proy con cta","DLABT","01-17.20.0130",null,"2020-11-22","PANAMA",null,546.47,528.17999999999995,null,0,null,null,1074.6500000000001,null,0,5,166.1703,{"$f":"IF((VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1650)","v":5},{"$f":"IF((VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1650)","v":166.1703},33.234059999999999,{"$f":"IF(OR(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1650=0),\"NA\",IF($B1650=\"DLSBT\",MID($D1650,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1650,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1650=0),\"NA\",MID($D1650,m2Inicio+INDIRECT(B1650),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1650=0),\"NA\",RIGHT($D1650,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1650=0),\"NA\",RIGHT($D1650,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1650<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1650<=FechaMin,E1650>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1650<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1650=0,0,IF(OR(I1650/N1650<=MObraMin,I1650/N1650>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1650<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1650<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1650<=INDIRECT(VLOOKUP(B1650,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1074.6500000000001,1,{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1650),FALSE))","v":33.234059999999999},{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1650=0,\"\",VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1650),FALSE))","v":166.1703},"NA",1,{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},967.18500000000006]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0130",null,"2020-11-22","PANAMA",null,2047.02,1450.32,null,0,null,null,3497.34,null,0,5,166.1703,{"$f":"IF((VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1651)","v":5},{"$f":"IF((VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1651)","v":166.1703},33.234059999999999,{"$f":"IF(OR(VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1651=0),\"NA\",IF($B1651=\"DLSBT\",MID($D1651,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1651,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1651=0),\"NA\",MID($D1651,m2Inicio+INDIRECT(B1651),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1651=0),\"NA\",RIGHT($D1651,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1651=0),\"NA\",RIGHT($D1651,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1651<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1651<=FechaMin,E1651>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1651<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1651=0,0,IF(OR(I1651/N1651<=MObraMin,I1651/N1651>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1651<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1651<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1651<=INDIRECT(VLOOKUP(B1651,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3497.34,1,{"$f":"IF(VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1651),FALSE))","v":33.234059999999999},{"$f":"IF(VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1651=0,\"\",VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1651),FALSE))","v":166.1703},"NA",1,{"$f":"IF(VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1651,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3147.6060000000002]
["Ensa 2020 proy con cta","CMEDI","01-48.19.0054",null,"2020-12-31","CHEPO",null,107964.88,190037,null,0,null,null,298001.88,null,0,0,0,{"$f":"IF((VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1654)","v":"NA"},{"$f":"IF((VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1654)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1654=0),\"NA\",IF($B1654=\"DLSBT\",MID($D1654,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1654,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1654=0),\"NA\",MID($D1654,m2Inicio+INDIRECT(B1654),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1654=0),\"NA\",RIGHT($D1654,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1654=0),\"NA\",RIGHT($D1654,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1654<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1654<=FechaMin,E1654>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1654<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1654=0,0,IF(OR(I1654/N1654<=MObraMin,I1654/N1654>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1654<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1654<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1654<=INDIRECT(VLOOKUP(B1654,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,298001.88,1,{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1654),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1654=0,\"\",VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1654),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},268201.69200000004]
["Ensa 2020 proy con cta","DEQOT","01-48.19.0054",null,"2020-12-31","CHEPO",null,158348.76,126908.15,null,1400.28,null,null,286657.19,null,0,0,0,{"$f":"IF((VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1656)","v":"NA"},{"$f":"IF((VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1656)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1656=0),\"NA\",IF($B1656=\"DLSBT\",MID($D1656,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1656,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1656=0),\"NA\",MID($D1656,m2Inicio+INDIRECT(B1656),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1656=0),\"NA\",RIGHT($D1656,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1656=0),\"NA\",RIGHT($D1656,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1656<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1656<=FechaMin,E1656>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1656<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1656=0,0,IF(OR(I1656/N1656<=MObraMin,I1656/N1656>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1656<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1656<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1656<=INDIRECT(VLOOKUP(B1656,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,286657.19,1,{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1656),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1656=0,\"\",VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1656),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1656,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},257991.47100000002]
["Ensa 2020 proy con cta","CMEDI","01-06.19.0053",null,"2020-12-13","CHEPO",null,4239.76,1336.52,null,0,null,null,5576.28,null,0,21,1477.3198,{"$f":"IF((VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1659)","v":"NA"},{"$f":"IF((VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1659)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1659=0),\"NA\",IF($B1659=\"DLSBT\",MID($D1659,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1659,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1659=0),\"NA\",MID($D1659,m2Inicio+INDIRECT(B1659),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1659=0),\"NA\",RIGHT($D1659,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1659=0),\"NA\",RIGHT($D1659,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1659<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1659<=FechaMin,E1659>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1659<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1659=0,0,IF(OR(I1659/N1659<=MObraMin,I1659/N1659>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1659<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1659<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1659<=INDIRECT(VLOOKUP(B1659,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5576.28,1,{"$f":"IF(VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1659),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1659=0,\"\",VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1659),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1659,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5018.652]
["Ensa 2020 proy con cta","DLABT","01-06.19.0053",null,"2020-12-13","CHEPO",null,6188.23,5059.32,null,0,null,null,11247.55,null,0,21,1477.3198,{"$f":"IF((VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1662)","v":21},{"$f":"IF((VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1662)","v":1477.3198},70.348561904761908,{"$f":"IF(OR(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1662=0),\"NA\",IF($B1662=\"DLSBT\",MID($D1662,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1662,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1662=0),\"NA\",MID($D1662,m2Inicio+INDIRECT(B1662),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1662=0),\"NA\",RIGHT($D1662,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1662=0),\"NA\",RIGHT($D1662,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1662<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1662<=FechaMin,E1662>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1662<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1662=0,0,IF(OR(I1662/N1662<=MObraMin,I1662/N1662>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1662<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1662<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1662<=INDIRECT(VLOOKUP(B1662,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11247.55,1,{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1662),FALSE))","v":70.348561904761908},{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1662=0,\"\",VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1662),FALSE))","v":1477.3198},"NA",1,{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1662,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10122.795]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0053",null,"2020-12-13","CHEPO",null,13453.21,12127.24,null,0,null,null,25580.45,null,0,21,1477.3198,{"$f":"IF((VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1663)","v":21},{"$f":"IF((VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1663)","v":1477.3198},70.348561904761908,{"$f":"IF(OR(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1663=0),\"NA\",IF($B1663=\"DLSBT\",MID($D1663,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1663,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1663=0),\"NA\",MID($D1663,m2Inicio+INDIRECT(B1663),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1663=0),\"NA\",RIGHT($D1663,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1663=0),\"NA\",RIGHT($D1663,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1663<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1663<=FechaMin,E1663>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1663<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1663=0,0,IF(OR(I1663/N1663<=MObraMin,I1663/N1663>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1663<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1663<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1663<=INDIRECT(VLOOKUP(B1663,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,25580.45,1,{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1663),FALSE))","v":70.348561904761908},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1663=0,\"\",VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1663),FALSE))","v":1477.3198},"NA",1,{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},23022.405000000002]
["Ensa 2020 proy con cta","DLAMT-OTRAS","01-06.19.0053",null,"2020-12-13","CHEPO",null,357.45,402.49,null,0,null,null,759.94,null,0,21,1477.3198,{"$f":"IF((VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1664)","v":21},{"$f":"IF((VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1664)","v":1477.3198},70.348561904761908,{"$f":"IF(OR(VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1664=0),\"NA\",IF($B1664=\"DLSBT\",MID($D1664,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1664,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1664=0),\"NA\",MID($D1664,m2Inicio+INDIRECT(B1664),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1664=0),\"NA\",RIGHT($D1664,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1664=0),\"NA\",RIGHT($D1664,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1664<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1664<=FechaMin,E1664>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1664<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1664=0,0,IF(OR(I1664/N1664<=MObraMin,I1664/N1664>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1664<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1664<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1664<=INDIRECT(VLOOKUP(B1664,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,759.94,1,{"$f":"IF(VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1664),FALSE))","v":70.348561904761908},{"$f":"IF(VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1664=0,\"\",VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1664),FALSE))","v":1477.3198},"NA",1,{"$f":"IF(VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1664,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},683.94600000000003]
["Ensa 2020 proy con cta","DLSBT","01-06.19.0053",null,"2020-12-13","CHEPO",null,22208.959999999999,9834.56,null,0,null,null,32043.52,null,0,21,1477.3198,{"$f":"IF((VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1665)","v":"NA"},{"$f":"IF((VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1665)","v":1477.3198},"NA",{"$f":"IF(OR(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1665=0),\"NA\",IF($B1665=\"DLSBT\",MID($D1665,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1665,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1665=0),\"NA\",MID($D1665,m2Inicio+INDIRECT(B1665),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1665=0),\"NA\",RIGHT($D1665,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1665=0),\"NA\",RIGHT($D1665,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1665<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1665<=FechaMin,E1665>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1665<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1665=0,0,IF(OR(I1665/N1665<=MObraMin,I1665/N1665>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1665<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1665<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1665<=INDIRECT(VLOOKUP(B1665,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,32043.52,1,{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1665),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1665=0,\"\",VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1665),FALSE))","v":1477.3198},"NA",1,{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1665,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},28839.168000000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0053",null,"2020-12-13","CHEPO",null,22063.39,10105.6,null,0,null,null,32168.99,null,0,21,1477.3198,{"$f":"IF((VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1666)","v":"NA"},{"$f":"IF((VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1666)","v":1477.3198},"NA",{"$f":"IF(OR(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1666=0),\"NA\",IF($B1666=\"DLSBT\",MID($D1666,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1666,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1666=0),\"NA\",MID($D1666,m2Inicio+INDIRECT(B1666),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1666=0),\"NA\",RIGHT($D1666,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1666=0),\"NA\",RIGHT($D1666,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1666<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1666<=FechaMin,E1666>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1666<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1666=0,0,IF(OR(I1666/N1666<=MObraMin,I1666/N1666>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1666<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1666<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1666<=INDIRECT(VLOOKUP(B1666,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,32168.99,1,{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1666),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1666=0,\"\",VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1666),FALSE))","v":1477.3198},"NA",1,{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},28952.091]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.19.0053",null,"2020-12-13","CHEPO",null,51451.519999999997,17532.68,null,66,null,null,69050.2,null,0,21,1477.3198,{"$f":"IF((VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1667)","v":"NA"},{"$f":"IF((VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1667)","v":"NA"},{"$f":"IF(S1667=\"NA\",\"NA\",IF(S1667=0,\"SP\",T1667/S1667))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1667=0),\"NA\",IF($B1667=\"DLSBT\",MID($D1667,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1667,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1667=0),\"NA\",MID($D1667,m2Inicio+INDIRECT(B1667),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1667=0),\"NA\",RIGHT($D1667,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1667=0),\"NA\",RIGHT($D1667,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y1667=\"NA\",Z1667=\"NA\"),AND(Y1667=\"NA\",Z1667>CantTrbtOtCMin),AND(Y1667>CantTrbtOtCMin,Z1667=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1667<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1667<=FechaMin,E1667>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1667<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1667=0,0,IF(OR(I1667/N1667<=MObraMin,I1667/N1667>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1667<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1667<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1667<=INDIRECT(VLOOKUP(B1667,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA1667*AB1667*AC1667*AD1667*AE1667*AF1667*MAX(AG1667,AH1667)","v":1},{"$f":"N1667*AI1667","v":69050.2},{"$f":"IF(OR(E1667<=FechaMin,E1667>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1667),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL1667=\"NA\",1,IF(AL1667<=AM1667*(1+AN1667),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1667=0,\"\",VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP1667,1,2)=\"\",MID(AP1667,1,2)=\"NA\"),\"X\",MID(D1667,MID(AP1667,1,2),MID(AP1667,3,2)))","v":"X"},{"$f":"IF(MID(AP1667,5,2)=\"\",\"\",MID(D1667,MID(AP1667,5,2),MID(AP1667,7,2)))","v":""},{"$f":"IF(MID(AP1667,9,2)=\"\",\"\",MID(D1667,MID(AP1667,9,2),MID(AP1667,11,2)))","v":""},{"$f":"IF(MID(AP1667,13,2)=\"\",\"\",MID(D1667,MID(AP1667,13,2),MID(AP1667,15,2)))","v":""},{"$f":"IF(MID(AP1667,17,2)=\"\",\"\",MID(D1667,MID(AP1667,17,2),MID(AP1667,19,2)))","v":""},{"$f":"IF(MID(AP1667,21,2)=\"\",\"\",MID(D1667,MID(AP1667,21,2),MID(AP1667,23,2)))","v":""},{"$f":"IF(MID(AP1667,25,2)=\"\",\"\",MID(D1667,MID(AP1667,25,2),MID(AP1667,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1667),FALSE))","v":"NA"},{"$f":"IF(AX1667=\"NA\",\"NA\",IF(AY1667=0,0,N1667/AY1667))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ1667=\"NA\",AO1667=\"NC\"),1,IF(AZ1667<AX1667,1,AX1667/AZ1667)),100%)","v":1},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1667,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ1667*BA1667*BB1667*BC1667","v":62145.18}]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-06.19.0053",null,"2020-12-13","CHEPO",null,14779.35,7570.58,null,0,null,null,22349.93,null,0,21,1477.3198,{"$f":"IF((VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1668)","v":"NA"},{"$f":"IF((VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1668)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1668=0),\"NA\",IF($B1668=\"DLSBT\",MID($D1668,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1668,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1668=0),\"NA\",MID($D1668,m2Inicio+INDIRECT(B1668),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1668=0),\"NA\",RIGHT($D1668,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1668=0),\"NA\",RIGHT($D1668,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1668<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1668<=FechaMin,E1668>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1668<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1668=0,0,IF(OR(I1668/N1668<=MObraMin,I1668/N1668>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1668<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1668<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1668<=INDIRECT(VLOOKUP(B1668,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22349.93,1,{"$f":"IF(VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1668),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1668=0,\"\",VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1668),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1668,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20114.937000000002]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0072",null,"2020-10-28","SAN MIGUELITO",null,897.01,232.33,null,0,null,null,1129.3399999999999,null,0,0,0,{"$f":"IF((VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1669)","v":"NA"},{"$f":"IF((VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1669)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1669=0),\"NA\",IF($B1669=\"DLSBT\",MID($D1669,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1669,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1669=0),\"NA\",MID($D1669,m2Inicio+INDIRECT(B1669),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1669=0),\"NA\",RIGHT($D1669,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1669=0),\"NA\",RIGHT($D1669,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1669<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1669<=FechaMin,E1669>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1669<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1669=0,0,IF(OR(I1669/N1669<=MObraMin,I1669/N1669>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1669<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1669<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1669<=INDIRECT(VLOOKUP(B1669,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1129.3399999999999,1,{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1669),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1669=0,\"\",VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1669),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1016.4059999999999]
["Ensa 2020 proy con cta","DLSMT-13,8","01-07.19.0172",null,"2020-11-17","PANAMA",null,583.39,423.47,null,0,null,null,1006.86,null,100.69,0,0,{"$f":"IF((VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1670)","v":"NA"},{"$f":"IF((VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1670)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1670=0),\"NA\",IF($B1670=\"DLSBT\",MID($D1670,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1670,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1670=0),\"NA\",MID($D1670,m2Inicio+INDIRECT(B1670),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1670=0),\"NA\",RIGHT($D1670,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1670=0),\"NA\",RIGHT($D1670,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1670<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1670<=FechaMin,E1670>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1670<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1670=0,0,IF(OR(I1670/N1670<=MObraMin,I1670/N1670>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1670<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1670<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1670<=INDIRECT(VLOOKUP(B1670,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1006.86,1,{"$f":"IF(VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1670),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1670=0,\"\",VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1670),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1670,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},906.17399999999998]
["Ensa 2020 proy con cta","DTRMB-13,8","01-07.19.0172",null,"2020-11-17","PANAMA",null,3759.93,1043.43,null,0,null,null,4803.3599999999997,null,480.33,0,0,{"$f":"IF((VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1671)","v":"NA"},{"$f":"IF((VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1671)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1671=0),\"NA\",IF($B1671=\"DLSBT\",MID($D1671,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1671,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1671=0),\"NA\",MID($D1671,m2Inicio+INDIRECT(B1671),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1671=0),\"NA\",RIGHT($D1671,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1671=0),\"NA\",RIGHT($D1671,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1671<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1671<=FechaMin,E1671>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1671<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1671=0,0,IF(OR(I1671/N1671<=MObraMin,I1671/N1671>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1671<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1671<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1671<=INDIRECT(VLOOKUP(B1671,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4803.3599999999997,1,{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1671),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1671=0,\"\",VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1671),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4323.0239999999994]
["Ensa 2020 proy con cta","PPLIN","01-32.19.0011",null,"2020-06-27","PANAMA",null,18921.240000000002,0,null,0,null,null,18921.240000000002,null,0,0,0,{"$f":"IF((VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1672)","v":"NA"},{"$f":"IF((VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1672)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1672=0),\"NA\",IF($B1672=\"DLSBT\",MID($D1672,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1672,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1672=0),\"NA\",MID($D1672,m2Inicio+INDIRECT(B1672),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1672=0),\"NA\",RIGHT($D1672,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1672=0),\"NA\",RIGHT($D1672,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1672<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1672<=FechaMin,E1672>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1672<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1672=0,0,IF(OR(I1672/N1672<=MObraMin,I1672/N1672>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1672<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1672<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1672<=INDIRECT(VLOOKUP(B1672,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18921.240000000002,1,{"$f":"IF(VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1672),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1672=0,\"\",VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1672),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1672,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17029.116000000002]
["Ensa 2020 proy con cta","AINAP","01-02.19.0009",null,"2020-05-29","PANAMA",null,1530.23,1329.04,null,0,null,null,2859.27,null,0,12,697.30079999999998,{"$f":"IF((VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1673)","v":"NA"},{"$f":"IF((VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1673)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1673=0),\"NA\",IF($B1673=\"DLSBT\",MID($D1673,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1673,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1673=0),\"NA\",MID($D1673,m2Inicio+INDIRECT(B1673),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1673=0),\"NA\",RIGHT($D1673,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1673=0),\"NA\",RIGHT($D1673,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1673<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1673<=FechaMin,E1673>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1673<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1673=0,0,IF(OR(I1673/N1673<=MObraMin,I1673/N1673>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1673<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1673<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1673<=INDIRECT(VLOOKUP(B1673,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2859.27,1,{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1673),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1673=0,\"\",VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1673),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1673,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2573.3429999999998]
["Ensa 2020 proy con cta","DLAMT-13,8","01-02.19.0009",null,"2020-05-29","PANAMA",null,8879.25,8322.0300000000007,null,0,null,null,17201.28,null,0,12,697.30079999999998,{"$f":"IF((VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1674)","v":12},{"$f":"IF((VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1674)","v":697.30079999999998},58.108399999999996,{"$f":"IF(OR(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1674=0),\"NA\",IF($B1674=\"DLSBT\",MID($D1674,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1674,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1674=0),\"NA\",MID($D1674,m2Inicio+INDIRECT(B1674),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1674=0),\"NA\",RIGHT($D1674,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1674=0),\"NA\",RIGHT($D1674,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1674<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1674<=FechaMin,E1674>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1674<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1674=0,0,IF(OR(I1674/N1674<=MObraMin,I1674/N1674>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1674<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1674<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1674<=INDIRECT(VLOOKUP(B1674,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17201.28,1,{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1674),FALSE))","v":58.108399999999996},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1674=0,\"\",VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1674),FALSE))","v":697.30079999999998},"NA",1,{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15481.152]
["Ensa 2020 proy con cta","DLSMT-13,8","01-02.19.0009",null,"2020-05-29","PANAMA",null,266.41000000000003,165,null,0,null,null,431.41,null,0,12,697.30079999999998,{"$f":"IF((VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1675)","v":"NA"},{"$f":"IF((VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1675)","v":697.30079999999998},"NA",{"$f":"IF(OR(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1675=0),\"NA\",IF($B1675=\"DLSBT\",MID($D1675,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1675,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1675=0),\"NA\",MID($D1675,m2Inicio+INDIRECT(B1675),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1675=0),\"NA\",RIGHT($D1675,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1675=0),\"NA\",RIGHT($D1675,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1675<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1675<=FechaMin,E1675>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1675<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1675=0,0,IF(OR(I1675/N1675<=MObraMin,I1675/N1675>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1675<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1675<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1675<=INDIRECT(VLOOKUP(B1675,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,431.41,1,{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1675),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1675=0,\"\",VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1675),FALSE))","v":697.30079999999998},"NA",1,{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},388.26900000000001]
["Ensa 2020 proy con cta","AINAP","01-03.20.0006",null,"2020-10-29","PANAMA",null,43683.56,10617.62,null,51,null,null,54352.18,null,0,0,0,{"$f":"IF((VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1676)","v":"NA"},{"$f":"IF((VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1676)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1676=0),\"NA\",IF($B1676=\"DLSBT\",MID($D1676,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1676,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1676=0),\"NA\",MID($D1676,m2Inicio+INDIRECT(B1676),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1676=0),\"NA\",RIGHT($D1676,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1676=0),\"NA\",RIGHT($D1676,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1676<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1676<=FechaMin,E1676>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1676<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1676=0,0,IF(OR(I1676/N1676<=MObraMin,I1676/N1676>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1676<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1676<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1676<=INDIRECT(VLOOKUP(B1676,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,54352.18,1,{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1676),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1676=0,\"\",VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1676),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1676,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},48916.962]
["Ensa 2020 proy con cta","DLABT","01-07.15.0002",null,"2020-12-14","PANAMA",null,2239.8200000000002,436.37,null,0,null,null,2676.19,null,0,28,0,{"$f":"IF((VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1677)","v":28},{"$f":"IF((VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1677)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1677=0),\"NA\",IF($B1677=\"DLSBT\",MID($D1677,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1677,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1677=0),\"NA\",MID($D1677,m2Inicio+INDIRECT(B1677),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1677=0),\"NA\",RIGHT($D1677,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1677=0),\"NA\",RIGHT($D1677,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1677<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1677<=FechaMin,E1677>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1677<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1677=0,0,IF(OR(I1677/N1677<=MObraMin,I1677/N1677>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1677<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1677<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1677<=INDIRECT(VLOOKUP(B1677,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2676.19,1,{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1677),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1677=0,\"\",VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1677),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1677,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2408.5709999999999]
["Ensa 2020 proy con cta","DLAMT-13,8","01-07.15.0002",null,"2020-12-14","PANAMA",null,21993.56,11150.07,null,0,null,null,33143.629999999997,null,0,28,0,{"$f":"IF((VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1678)","v":28},{"$f":"IF((VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1678)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1678=0),\"NA\",IF($B1678=\"DLSBT\",MID($D1678,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1678,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1678=0),\"NA\",MID($D1678,m2Inicio+INDIRECT(B1678),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1678=0),\"NA\",RIGHT($D1678,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1678=0),\"NA\",RIGHT($D1678,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1678<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1678<=FechaMin,E1678>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1678<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1678=0,0,IF(OR(I1678/N1678<=MObraMin,I1678/N1678>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1678<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1678<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1678<=INDIRECT(VLOOKUP(B1678,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,33143.629999999997,1,{"$f":"IF(VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1678),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1678=0,\"\",VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1678),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1678,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},29829.267]
["Ensa 2020 proy con cta","DLSMT-13,8","01-07.15.0002",null,"2020-12-14","PANAMA",null,357.54,112.16,null,0,null,null,469.7,null,0,28,0,{"$f":"IF((VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1679)","v":"NA"},{"$f":"IF((VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1679)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1679=0),\"NA\",IF($B1679=\"DLSBT\",MID($D1679,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1679,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1679=0),\"NA\",MID($D1679,m2Inicio+INDIRECT(B1679),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1679=0),\"NA\",RIGHT($D1679,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1679=0),\"NA\",RIGHT($D1679,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1679<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1679<=FechaMin,E1679>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1679<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1679=0,0,IF(OR(I1679/N1679<=MObraMin,I1679/N1679>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1679<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1679<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1679<=INDIRECT(VLOOKUP(B1679,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,469.7,1,{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1679),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1679=0,\"\",VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1679),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},422.73]
["Ensa 2020 proy con cta","AINAP","01-73.19.0027",null,"2020-12-13","PANAMA",null,86.05,69.47,null,0,null,null,155.52000000000001,null,0,1,0,{"$f":"IF((VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1680)","v":"NA"},{"$f":"IF((VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1680)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1680=0),\"NA\",IF($B1680=\"DLSBT\",MID($D1680,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1680,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1680=0),\"NA\",MID($D1680,m2Inicio+INDIRECT(B1680),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1680=0),\"NA\",RIGHT($D1680,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1680=0),\"NA\",RIGHT($D1680,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1680<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1680<=FechaMin,E1680>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1680<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1680=0,0,IF(OR(I1680/N1680<=MObraMin,I1680/N1680>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1680<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1680<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1680<=INDIRECT(VLOOKUP(B1680,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,155.52000000000001,1,{"$f":"IF(VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1680),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1680=0,\"\",VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1680),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1680,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},139.96800000000002]
["Ensa 2020 proy con cta","DLAMT-13,8","01-73.19.0027",null,"2020-12-13","PANAMA",null,549.23,448.56,null,0,null,null,997.79,null,0,1,0,{"$f":"IF((VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1681)","v":1},{"$f":"IF((VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1681)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1681=0),\"NA\",IF($B1681=\"DLSBT\",MID($D1681,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1681,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1681=0),\"NA\",MID($D1681,m2Inicio+INDIRECT(B1681),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1681=0),\"NA\",RIGHT($D1681,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1681=0),\"NA\",RIGHT($D1681,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1681<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1681<=FechaMin,E1681>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1681<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1681=0,0,IF(OR(I1681/N1681<=MObraMin,I1681/N1681>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1681<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1681<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1681<=INDIRECT(VLOOKUP(B1681,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1681),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1681=0,\"\",VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1681),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1681,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DTRMB-13,8","01-73.19.0027",null,"2020-12-13","PANAMA",null,1147.92,689.73,null,0,null,null,1837.65,null,0,1,0,{"$f":"IF((VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1682)","v":"NA"},{"$f":"IF((VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1682)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1682=0),\"NA\",IF($B1682=\"DLSBT\",MID($D1682,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1682,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1682=0),\"NA\",MID($D1682,m2Inicio+INDIRECT(B1682),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1682=0),\"NA\",RIGHT($D1682,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1682=0),\"NA\",RIGHT($D1682,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1682<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1682<=FechaMin,E1682>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1682<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1682=0,0,IF(OR(I1682/N1682<=MObraMin,I1682/N1682>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1682<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1682<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1682<=INDIRECT(VLOOKUP(B1682,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1837.65,1,{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1682),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1682=0,\"\",VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1682),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1682,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1653.8850000000002]
["Ensa 2020 proy con cta","AINAP","01-17.20.0009",null,"2020-12-12","COLON",null,53.81,21.42,null,0,null,null,75.23,null,0,4,0,{"$f":"IF((VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1683)","v":"NA"},{"$f":"IF((VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1683)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1683=0),\"NA\",IF($B1683=\"DLSBT\",MID($D1683,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1683,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1683=0),\"NA\",MID($D1683,m2Inicio+INDIRECT(B1683),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1683=0),\"NA\",RIGHT($D1683,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1683=0),\"NA\",RIGHT($D1683,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1683<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1683<=FechaMin,E1683>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1683<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1683=0,0,IF(OR(I1683/N1683<=MObraMin,I1683/N1683>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1683<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1683<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1683<=INDIRECT(VLOOKUP(B1683,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,75.23,1,{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1683),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1683=0,\"\",VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1683),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},67.707000000000008]
["Ensa 2020 proy con cta","DLABT","01-17.20.0009",null,"2020-12-12","COLON",null,331.37,152.08000000000001,null,0,null,null,483.45,null,0,4,0,{"$f":"IF((VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1684)","v":4},{"$f":"IF((VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1684)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1684=0),\"NA\",IF($B1684=\"DLSBT\",MID($D1684,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1684,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1684=0),\"NA\",MID($D1684,m2Inicio+INDIRECT(B1684),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1684=0),\"NA\",RIGHT($D1684,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1684=0),\"NA\",RIGHT($D1684,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1684<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1684<=FechaMin,E1684>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1684<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1684=0,0,IF(OR(I1684/N1684<=MObraMin,I1684/N1684>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1684<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1684<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1684<=INDIRECT(VLOOKUP(B1684,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,483.45,1,{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1684),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1684=0,\"\",VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1684),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},435.10500000000002]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0009",null,"2020-12-12","COLON",null,2561.09,2118.02,null,0,null,null,4679.1099999999997,null,0,4,0,{"$f":"IF((VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1685)","v":4},{"$f":"IF((VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1685)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1685=0),\"NA\",IF($B1685=\"DLSBT\",MID($D1685,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1685,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1685=0),\"NA\",MID($D1685,m2Inicio+INDIRECT(B1685),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1685=0),\"NA\",RIGHT($D1685,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1685=0),\"NA\",RIGHT($D1685,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1685<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1685<=FechaMin,E1685>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1685<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1685=0,0,IF(OR(I1685/N1685<=MObraMin,I1685/N1685>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1685<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1685<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1685<=INDIRECT(VLOOKUP(B1685,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,4679.1099999999997,1,{"$f":"IF(VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1685),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1685=0,\"\",VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1685),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1685,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4211.1989999999996]
["Ensa 2020 proy con cta","DLAMT-OTRAS","01-17.20.0009",null,"2020-12-12","COLON",null,1775.02,1167.78,null,0,null,null,2942.8,null,0,4,0,{"$f":"IF((VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1686)","v":4},{"$f":"IF((VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1686)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1686=0),\"NA\",IF($B1686=\"DLSBT\",MID($D1686,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1686,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1686=0),\"NA\",MID($D1686,m2Inicio+INDIRECT(B1686),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1686=0),\"NA\",RIGHT($D1686,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1686=0),\"NA\",RIGHT($D1686,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1686<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1686<=FechaMin,E1686>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1686<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1686=0,0,IF(OR(I1686/N1686<=MObraMin,I1686/N1686>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1686<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1686<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1686<=INDIRECT(VLOOKUP(B1686,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2942.8,1,{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1686),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1686=0,\"\",VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1686),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2648.5200000000004]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.20.0009",null,"2020-12-12","COLON",null,3103.41,1584.59,null,0,null,null,4688,null,0,4,0,{"$f":"IF((VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1687)","v":"NA"},{"$f":"IF((VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1687)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1687=0),\"NA\",IF($B1687=\"DLSBT\",MID($D1687,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1687,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1687=0),\"NA\",MID($D1687,m2Inicio+INDIRECT(B1687),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1687=0),\"NA\",RIGHT($D1687,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1687=0),\"NA\",RIGHT($D1687,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1687<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1687<=FechaMin,E1687>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1687<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1687=0,0,IF(OR(I1687/N1687<=MObraMin,I1687/N1687>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1687<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1687<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1687<=INDIRECT(VLOOKUP(B1687,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4688,1,{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1687),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1687=0,\"\",VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1687),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1687,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4219.2]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-17.20.0009",null,"2020-12-12","COLON",null,2366.62,1151.8,null,0,null,null,3518.42,null,0,4,0,{"$f":"IF((VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1688)","v":"NA"},{"$f":"IF((VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1688)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1688=0),\"NA\",IF($B1688=\"DLSBT\",MID($D1688,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1688,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1688=0),\"NA\",MID($D1688,m2Inicio+INDIRECT(B1688),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1688=0),\"NA\",RIGHT($D1688,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1688=0),\"NA\",RIGHT($D1688,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1688<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1688<=FechaMin,E1688>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1688<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1688=0,0,IF(OR(I1688/N1688<=MObraMin,I1688/N1688>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1688<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1688<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1688<=INDIRECT(VLOOKUP(B1688,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3518.42,1,{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1688),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1688=0,\"\",VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1688),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3166.578]
["Ensa 2020 proy con cta","AINAP","01-07.19.0173",null,"2020-05-19","PANAMA",null,2187.38,2048.04,null,0,null,null,4235.42,null,423.54,24,1131.2936999999999,{"$f":"IF((VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1689)","v":"NA"},{"$f":"IF((VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1689)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1689=0),\"NA\",IF($B1689=\"DLSBT\",MID($D1689,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1689,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1689=0),\"NA\",MID($D1689,m2Inicio+INDIRECT(B1689),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1689=0),\"NA\",RIGHT($D1689,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1689=0),\"NA\",RIGHT($D1689,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1689<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1689<=FechaMin,E1689>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1689<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1689=0,0,IF(OR(I1689/N1689<=MObraMin,I1689/N1689>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1689<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1689<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1689<=INDIRECT(VLOOKUP(B1689,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4235.42,1,{"$f":"IF(VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1689),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1689=0,\"\",VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1689),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1689,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3811.8780000000002]
["Ensa 2020 proy con cta","DLAMT-13,8","01-07.19.0173",null,"2020-05-19","PANAMA",null,12890.41,12184.37,null,0,null,null,25074.78,null,2507.48,24,1131.2936999999999,{"$f":"IF((VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1690)","v":24},{"$f":"IF((VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1690)","v":1131.2936999999999},47.137237499999998,{"$f":"IF(OR(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1690=0),\"NA\",IF($B1690=\"DLSBT\",MID($D1690,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1690,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1690=0),\"NA\",MID($D1690,m2Inicio+INDIRECT(B1690),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1690=0),\"NA\",RIGHT($D1690,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1690=0),\"NA\",RIGHT($D1690,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1690<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1690<=FechaMin,E1690>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1690<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1690=0,0,IF(OR(I1690/N1690<=MObraMin,I1690/N1690>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1690<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1690<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1690<=INDIRECT(VLOOKUP(B1690,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,25074.78,1,{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1690),FALSE))","v":47.137237499999998},{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1690=0,\"\",VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1690),FALSE))","v":1131.2936999999999},"NA",1,{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1690,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},22567.302]
["Ensa 2020 proy con cta","DTRMB-13,8","01-07.19.0173",null,"2020-05-19","PANAMA",null,4096.68,2802.43,null,0,null,null,6899.11,null,689.91,24,1131.2936999999999,{"$f":"IF((VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1691)","v":"NA"},{"$f":"IF((VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1691)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1691=0),\"NA\",IF($B1691=\"DLSBT\",MID($D1691,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1691,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1691=0),\"NA\",MID($D1691,m2Inicio+INDIRECT(B1691),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1691=0),\"NA\",RIGHT($D1691,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1691=0),\"NA\",RIGHT($D1691,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1691<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1691<=FechaMin,E1691>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1691<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1691=0,0,IF(OR(I1691/N1691<=MObraMin,I1691/N1691>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1691<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1691<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1691<=INDIRECT(VLOOKUP(B1691,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6899.11,1,{"$f":"IF(VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1691),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1691=0,\"\",VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1691),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1691,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6209.1989999999996]
["Ensa 2020 proy con cta","AINAP","01-06.20.0013",null,"2020-11-20","CHEPIGANA",null,2095.7199999999998,2388.91,null,0.1,null,null,4484.7299999999996,null,0,26,716.52650000000006,{"$f":"IF((VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1692)","v":"NA"},{"$f":"IF((VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1692)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1692=0),\"NA\",IF($B1692=\"DLSBT\",MID($D1692,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1692,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1692=0),\"NA\",MID($D1692,m2Inicio+INDIRECT(B1692),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1692=0),\"NA\",RIGHT($D1692,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1692=0),\"NA\",RIGHT($D1692,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1692<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1692<=FechaMin,E1692>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1692<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1692=0,0,IF(OR(I1692/N1692<=MObraMin,I1692/N1692>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1692<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1692<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1692<=INDIRECT(VLOOKUP(B1692,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4484.7299999999996,1,{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1692),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1692=0,\"\",VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1692),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1692,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4036.2569999999996]
["Ensa 2020 proy con cta","DACBT","01-06.20.0013",null,"2020-11-20","CHEPIGANA",null,375.6,476.83,null,0.02,null,null,852.45,null,0,26,716.52650000000006,{"$f":"IF((VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1693)","v":"NA"},{"$f":"IF((VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1693)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1693=0),\"NA\",IF($B1693=\"DLSBT\",MID($D1693,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1693,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1693=0),\"NA\",MID($D1693,m2Inicio+INDIRECT(B1693),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1693=0),\"NA\",RIGHT($D1693,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1693=0),\"NA\",RIGHT($D1693,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1693<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1693<=FechaMin,E1693>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1693<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1693=0,0,IF(OR(I1693/N1693<=MObraMin,I1693/N1693>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1693<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1693<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1693<=INDIRECT(VLOOKUP(B1693,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,852.45,1,{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1693),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1693=0,\"\",VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1693),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},767.20500000000004]
["Ensa 2020 proy con cta","DLABT","01-06.20.0013",null,"2020-11-20","CHEPIGANA",null,11357.86,16108.98,null,3.22,null,null,27470.06,null,0,26,716.52650000000006,{"$f":"IF((VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1694)","v":26},{"$f":"IF((VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1694)","v":716.52650000000006},27.558711538461541,{"$f":"IF(OR(VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1694=0),\"NA\",IF($B1694=\"DLSBT\",MID($D1694,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1694,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1694=0),\"NA\",MID($D1694,m2Inicio+INDIRECT(B1694),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1694=0),\"NA\",RIGHT($D1694,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1694=0),\"NA\",RIGHT($D1694,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1694<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1694<=FechaMin,E1694>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1694<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1694=0,0,IF(OR(I1694/N1694<=MObraMin,I1694/N1694>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1694<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1694<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1694<=INDIRECT(VLOOKUP(B1694,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,27470.06,1,{"$f":"IF(VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1694),FALSE))","v":27.558711538461541},{"$f":"IF(VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1694=0,\"\",VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1694),FALSE))","v":716.52650000000006},"NA",1,{"$f":"IF(VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1694,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},24723.054]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.20.0013",null,"2020-11-20","CHEPIGANA",null,3447.07,4504.2700000000004,null,0.2,null,null,7951.54,null,0,26,716.52650000000006,{"$f":"IF((VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1695)","v":26},{"$f":"IF((VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1695)","v":716.52650000000006},27.558711538461541,{"$f":"IF(OR(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1695=0),\"NA\",IF($B1695=\"DLSBT\",MID($D1695,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1695,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1695=0),\"NA\",MID($D1695,m2Inicio+INDIRECT(B1695),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1695=0),\"NA\",RIGHT($D1695,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1695=0),\"NA\",RIGHT($D1695,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1695<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1695<=FechaMin,E1695>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1695<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1695=0,0,IF(OR(I1695/N1695<=MObraMin,I1695/N1695>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1695<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1695<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1695<=INDIRECT(VLOOKUP(B1695,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7951.54,1,{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1695),FALSE))","v":27.558711538461541},{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1695=0,\"\",VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1695),FALSE))","v":716.52650000000006},"NA",1,{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1695,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7156.3860000000004]
["Ensa 2020 proy con cta","DLAMT-34,5","01-06.20.0013",null,"2020-11-20","CHEPIGANA",null,760.05,860.96,null,0.04,null,null,1621.05,null,0,26,716.52650000000006,{"$f":"IF((VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1696)","v":26},{"$f":"IF((VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1696)","v":716.52650000000006},27.558711538461541,{"$f":"IF(OR(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1696=0),\"NA\",IF($B1696=\"DLSBT\",MID($D1696,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1696,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1696=0),\"NA\",MID($D1696,m2Inicio+INDIRECT(B1696),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1696=0),\"NA\",RIGHT($D1696,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1696=0),\"NA\",RIGHT($D1696,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1696<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1696<=FechaMin,E1696>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1696<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1696=0,0,IF(OR(I1696/N1696<=MObraMin,I1696/N1696>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1696<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1696<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1696<=INDIRECT(VLOOKUP(B1696,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1621.05,1,{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1696),FALSE))","v":27.558711538461541},{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1696=0,\"\",VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1696),FALSE))","v":716.52650000000006},"NA",1,{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1696,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1458.9449999999999]
["Ensa 2020 proy con cta","DLSBT","01-06.20.0013",null,"2020-11-20","CHEPIGANA",null,929.02,601.16999999999996,null,0.04,null,null,1530.23,null,0,26,716.52650000000006,{"$f":"IF((VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1697)","v":"NA"},{"$f":"IF((VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1697)","v":716.52650000000006},"NA",{"$f":"IF(OR(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1697=0),\"NA\",IF($B1697=\"DLSBT\",MID($D1697,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1697,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1697=0),\"NA\",MID($D1697,m2Inicio+INDIRECT(B1697),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1697=0),\"NA\",RIGHT($D1697,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1697=0),\"NA\",RIGHT($D1697,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1697<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1697<=FechaMin,E1697>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1697<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1697=0,0,IF(OR(I1697/N1697<=MObraMin,I1697/N1697>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1697<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1697<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1697<=INDIRECT(VLOOKUP(B1697,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1530.23,1,{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1697),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1697=0,\"\",VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1697),FALSE))","v":716.52650000000006},"NA",1,{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1377.2070000000001]
["Ensa 2020 proy con cta","DTRMB-34,5","01-06.20.0013",null,"2020-11-20","CHEPIGANA",null,4695.49,2706.2,null,0.17,null,null,7401.86,null,0,26,716.52650000000006,{"$f":"IF((VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1698)","v":"NA"},{"$f":"IF((VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1698)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1698=0),\"NA\",IF($B1698=\"DLSBT\",MID($D1698,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1698,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1698=0),\"NA\",MID($D1698,m2Inicio+INDIRECT(B1698),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1698=0),\"NA\",RIGHT($D1698,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1698=0),\"NA\",RIGHT($D1698,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1698<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1698<=FechaMin,E1698>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1698<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1698=0,0,IF(OR(I1698/N1698<=MObraMin,I1698/N1698>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1698<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1698<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1698<=INDIRECT(VLOOKUP(B1698,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7401.86,1,{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1698),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1698=0,\"\",VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1698),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6661.674]
["Ensa 2020 proy con cta","AINAP","01-01.20.0017",null,"2020-10-16","PANAMA",null,52650.398699999998,16885.831300000002,null,0,null,null,69536.23,null,0,0,0,{"$f":"IF((VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1699)","v":"NA"},{"$f":"IF((VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1699)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1699=0),\"NA\",IF($B1699=\"DLSBT\",MID($D1699,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1699,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1699=0),\"NA\",MID($D1699,m2Inicio+INDIRECT(B1699),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1699=0),\"NA\",RIGHT($D1699,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1699=0),\"NA\",RIGHT($D1699,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1699<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1699<=FechaMin,E1699>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1699<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1699=0,0,IF(OR(I1699/N1699<=MObraMin,I1699/N1699>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1699<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1699<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1699<=INDIRECT(VLOOKUP(B1699,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,69536.23,1,{"$f":"IF(VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1699),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1699=0,\"\",VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1699),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1699,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},62582.606999999996]
["Ensa 2020 proy con cta","DLABT","01-01.20.0017",null,"2020-10-16","PANAMA",null,309.64,1667.39,null,0,null,null,1977.03,null,0,0,0,{"$f":"IF((VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1700)","v":0},{"$f":"IF((VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1700)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1700=0),\"NA\",IF($B1700=\"DLSBT\",MID($D1700,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1700,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1700=0),\"NA\",MID($D1700,m2Inicio+INDIRECT(B1700),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1700=0),\"NA\",RIGHT($D1700,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1700=0),\"NA\",RIGHT($D1700,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1700<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1700<=FechaMin,E1700>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1700<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1700=0,0,IF(OR(I1700/N1700<=MObraMin,I1700/N1700>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1700<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1700<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1700<=INDIRECT(VLOOKUP(B1700,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1700),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1700=0,\"\",VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1700),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","AINAP","01-48.19.0012",null,"2020-12-29","SAN MIGUELITO",null,579.96,462.54,null,0,null,null,1042.5,null,0,0,0,{"$f":"IF((VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1701)","v":"NA"},{"$f":"IF((VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1701)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1701=0),\"NA\",IF($B1701=\"DLSBT\",MID($D1701,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1701,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1701=0),\"NA\",MID($D1701,m2Inicio+INDIRECT(B1701),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1701=0),\"NA\",RIGHT($D1701,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1701=0),\"NA\",RIGHT($D1701,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1701<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1701<=FechaMin,E1701>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1701<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1701=0,0,IF(OR(I1701/N1701<=MObraMin,I1701/N1701>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1701<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1701<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1701<=INDIRECT(VLOOKUP(B1701,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1042.5,1,{"$f":"IF(VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1701),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1701=0,\"\",VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1701),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1701,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},938.25]
["Ensa 2020 proy con cta","DEQOT","01-48.19.0012",null,"2020-12-29","SAN MIGUELITO",null,4695.47,3463.82,null,0,null,null,8159.29,null,0,0,0,{"$f":"IF((VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1702)","v":"NA"},{"$f":"IF((VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1702)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1702=0),\"NA\",IF($B1702=\"DLSBT\",MID($D1702,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1702,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1702=0),\"NA\",MID($D1702,m2Inicio+INDIRECT(B1702),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1702=0),\"NA\",RIGHT($D1702,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1702=0),\"NA\",RIGHT($D1702,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1702<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1702<=FechaMin,E1702>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1702<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1702=0,0,IF(OR(I1702/N1702<=MObraMin,I1702/N1702>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1702<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1702<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1702<=INDIRECT(VLOOKUP(B1702,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8159.29,1,{"$f":"IF(VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1702),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1702=0,\"\",VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1702),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1702,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7343.3609999999999]
["Ensa 2020 proy con cta","DLAMT-13,8","01-48.19.0012",null,"2020-12-29","SAN MIGUELITO",null,7326.64,5487.49,null,0,null,null,12814.13,null,0,0,0,{"$f":"IF((VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1703)","v":0},{"$f":"IF((VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1703)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1703=0),\"NA\",IF($B1703=\"DLSBT\",MID($D1703,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1703,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1703=0),\"NA\",MID($D1703,m2Inicio+INDIRECT(B1703),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1703=0),\"NA\",RIGHT($D1703,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1703=0),\"NA\",RIGHT($D1703,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1703<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1703<=FechaMin,E1703>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1703<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1703=0,0,IF(OR(I1703/N1703<=MObraMin,I1703/N1703>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1703<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1703<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1703<=INDIRECT(VLOOKUP(B1703,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1703),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1703=0,\"\",VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1703),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLSMT-13,8","01-48.19.0012",null,"2020-12-29","SAN MIGUELITO",null,478.08,794.4,null,0,null,null,1272.48,null,0,0,0,{"$f":"IF((VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1704)","v":"NA"},{"$f":"IF((VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1704)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1704=0),\"NA\",IF($B1704=\"DLSBT\",MID($D1704,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1704,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1704=0),\"NA\",MID($D1704,m2Inicio+INDIRECT(B1704),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1704=0),\"NA\",RIGHT($D1704,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1704=0),\"NA\",RIGHT($D1704,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1704<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1704<=FechaMin,E1704>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1704<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1704=0,0,IF(OR(I1704/N1704<=MObraMin,I1704/N1704>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1704<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1704<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1704<=INDIRECT(VLOOKUP(B1704,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1272.48,1,{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1704),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1704=0,\"\",VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1704),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1704,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1145.232]
["Ensa 2020 proy con cta","AINAP","01-07.19.0123",null,"2020-12-31","CHEPO",null,2878.18,1730.19,null,0,null,null,4608.37,null,0,42,2731.2459999999992,{"$f":"IF((VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1705)","v":"NA"},{"$f":"IF((VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1705)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1705=0),\"NA\",IF($B1705=\"DLSBT\",MID($D1705,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1705,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1705=0),\"NA\",MID($D1705,m2Inicio+INDIRECT(B1705),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1705=0),\"NA\",RIGHT($D1705,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1705=0),\"NA\",RIGHT($D1705,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1705<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1705<=FechaMin,E1705>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1705<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1705=0,0,IF(OR(I1705/N1705<=MObraMin,I1705/N1705>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1705<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1705<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1705<=INDIRECT(VLOOKUP(B1705,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4608.37,1,{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1705),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1705=0,\"\",VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1705),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1705,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4147.5330000000004]
["Ensa 2020 proy con cta","DLAMT-13,8","01-07.19.0123",null,"2020-12-31","CHEPO",null,29354.29,25965.99,null,0,null,null,55320.28,null,0,42,2731.2459999999992,{"$f":"IF((VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1706)","v":42},{"$f":"IF((VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1706)","v":2731.2459999999992},65.029666666666643,{"$f":"IF(OR(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1706=0),\"NA\",IF($B1706=\"DLSBT\",MID($D1706,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1706,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1706=0),\"NA\",MID($D1706,m2Inicio+INDIRECT(B1706),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1706=0),\"NA\",RIGHT($D1706,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1706=0),\"NA\",RIGHT($D1706,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1706<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1706<=FechaMin,E1706>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1706<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1706=0,0,IF(OR(I1706/N1706<=MObraMin,I1706/N1706>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1706<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1706<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1706<=INDIRECT(VLOOKUP(B1706,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,55320.28,1,{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1706),FALSE))","v":65.029666666666643},{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1706=0,\"\",VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1706),FALSE))","v":2731.2459999999992},"NA",1,{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1706,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},49788.252]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-07.19.0123",null,"2020-12-31","CHEPO",null,12251.93,3213.4,null,0,null,null,15465.33,null,0,42,2731.2459999999992,{"$f":"IF((VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1707)","v":"NA"},{"$f":"IF((VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1707)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1707=0),\"NA\",IF($B1707=\"DLSBT\",MID($D1707,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1707,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1707=0),\"NA\",MID($D1707,m2Inicio+INDIRECT(B1707),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1707=0),\"NA\",RIGHT($D1707,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1707=0),\"NA\",RIGHT($D1707,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1707<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1707<=FechaMin,E1707>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1707<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1707=0,0,IF(OR(I1707/N1707<=MObraMin,I1707/N1707>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1707<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1707<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1707<=INDIRECT(VLOOKUP(B1707,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15465.33,1,{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1707),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1707=0,\"\",VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1707),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13918.797]
["Ensa 2020 proy con cta","PEDYM","01-30.19.0004",null,"2020-06-05","PANAMA",null,13344.87,0,null,0,null,null,13344.87,null,0,0,0,{"$f":"IF((VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1708)","v":"NA"},{"$f":"IF((VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1708)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1708=0),\"NA\",IF($B1708=\"DLSBT\",MID($D1708,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1708,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1708=0),\"NA\",MID($D1708,m2Inicio+INDIRECT(B1708),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1708=0),\"NA\",RIGHT($D1708,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1708=0),\"NA\",RIGHT($D1708,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1708<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1708<=FechaMin,E1708>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1708<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1708=0,0,IF(OR(I1708/N1708<=MObraMin,I1708/N1708>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1708<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1708<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1708<=INDIRECT(VLOOKUP(B1708,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13344.87,1,{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1708),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1708=0,\"\",VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1708),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12010.383000000002]
["Ensa 2020 proy con cta","PPLIN","01-30.19.0004",null,"2020-06-05","PANAMA",null,8898.1200000000008,0,null,0,null,null,8898.1200000000008,null,0,0,0,{"$f":"IF((VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1709)","v":"NA"},{"$f":"IF((VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1709)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1709=0),\"NA\",IF($B1709=\"DLSBT\",MID($D1709,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1709,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1709=0),\"NA\",MID($D1709,m2Inicio+INDIRECT(B1709),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1709=0),\"NA\",RIGHT($D1709,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1709=0),\"NA\",RIGHT($D1709,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1709<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1709<=FechaMin,E1709>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1709<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1709=0,0,IF(OR(I1709/N1709<=MObraMin,I1709/N1709>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1709<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1709<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1709<=INDIRECT(VLOOKUP(B1709,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8898.1200000000008,1,{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1709),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1709=0,\"\",VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1709),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1709,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8008.3080000000009]
["Ensa 2020 proy con cta","DLAMT-13,8","01-07.17.0012",null,"2020-12-14","PANAMA",null,961,1100.69,null,67.88,null,null,2129.5700000000002,null,0,1,0,{"$f":"IF((VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1710)","v":1},{"$f":"IF((VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1710)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1710=0),\"NA\",IF($B1710=\"DLSBT\",MID($D1710,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1710,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1710=0),\"NA\",MID($D1710,m2Inicio+INDIRECT(B1710),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1710=0),\"NA\",RIGHT($D1710,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1710=0),\"NA\",RIGHT($D1710,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1710<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1710<=FechaMin,E1710>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1710<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1710=0,0,IF(OR(I1710/N1710<=MObraMin,I1710/N1710>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1710<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1710<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1710<=INDIRECT(VLOOKUP(B1710,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1710),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1710=0,\"\",VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1710),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1710,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLSBT","01-07.17.0012",null,"2020-12-14","PANAMA",null,37935.553599999999,30938.3364,null,0,null,null,68873.89,null,0,1,0,{"$f":"IF((VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1711)","v":"NA"},{"$f":"IF((VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1711)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1711=0),\"NA\",IF($B1711=\"DLSBT\",MID($D1711,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1711,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1711=0),\"NA\",MID($D1711,m2Inicio+INDIRECT(B1711),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1711=0),\"NA\",RIGHT($D1711,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1711=0),\"NA\",RIGHT($D1711,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1711<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1711<=FechaMin,E1711>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1711<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1711=0,0,IF(OR(I1711/N1711<=MObraMin,I1711/N1711>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1711<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1711<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1711<=INDIRECT(VLOOKUP(B1711,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,68873.89,1,{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1711),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1711=0,\"\",VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1711),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1711,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},61986.501000000004]
["Ensa 2020 proy con cta","DLSMT-13,8","01-07.17.0012",null,"2020-12-14","PANAMA",null,15153.811799999999,7405.6181999999999,null,0,null,null,22559.43,null,0,1,0,{"$f":"IF((VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1712)","v":"NA"},{"$f":"IF((VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1712)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1712=0),\"NA\",IF($B1712=\"DLSBT\",MID($D1712,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1712,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1712=0),\"NA\",MID($D1712,m2Inicio+INDIRECT(B1712),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1712=0),\"NA\",RIGHT($D1712,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1712=0),\"NA\",RIGHT($D1712,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1712<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1712<=FechaMin,E1712>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1712<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1712=0,0,IF(OR(I1712/N1712<=MObraMin,I1712/N1712>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1712<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1712<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1712<=INDIRECT(VLOOKUP(B1712,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,22559.43,1,{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1712),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1712=0,\"\",VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1712),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20303.487000000001]
["Ensa 2020 proy con cta","DTRMB-13,8","01-07.17.0012",null,"2020-12-14","PANAMA",null,43090.463799999998,8560.5362000000005,null,0,null,null,51651,null,0,1,0,{"$f":"IF((VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1713)","v":"NA"},{"$f":"IF((VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1713)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1713=0),\"NA\",IF($B1713=\"DLSBT\",MID($D1713,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1713,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1713=0),\"NA\",MID($D1713,m2Inicio+INDIRECT(B1713),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1713=0),\"NA\",RIGHT($D1713,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1713=0),\"NA\",RIGHT($D1713,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1713<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1713<=FechaMin,E1713>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1713<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1713=0,0,IF(OR(I1713/N1713<=MObraMin,I1713/N1713>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1713<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1713<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1713<=INDIRECT(VLOOKUP(B1713,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,51651,1,{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1713),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1713=0,\"\",VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1713),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},46485.9]
["Ensa 2020 proy con cta","DACBT","01-06.19.0044",null,"2020-11-21","PANAMA",null,28.65,14.9,null,0,null,null,43.55,null,0,0,0,{"$f":"IF((VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1714)","v":"NA"},{"$f":"IF((VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1714)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1714=0),\"NA\",IF($B1714=\"DLSBT\",MID($D1714,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1714,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1714=0),\"NA\",MID($D1714,m2Inicio+INDIRECT(B1714),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1714=0),\"NA\",RIGHT($D1714,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1714=0),\"NA\",RIGHT($D1714,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1714<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1714<=FechaMin,E1714>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1714<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1714=0,0,IF(OR(I1714/N1714<=MObraMin,I1714/N1714>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1714<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1714<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1714<=INDIRECT(VLOOKUP(B1714,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,43.55,1,{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1714),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1714=0,\"\",VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1714),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1714,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},39.195]
["Ensa 2020 proy con cta","DEQOT","01-06.19.0044",null,"2020-11-21","PANAMA",null,3155,1639.85,null,0,null,null,4794.8500000000004,null,0,0,0,{"$f":"IF((VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1715)","v":"NA"},{"$f":"IF((VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1715)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1715=0),\"NA\",IF($B1715=\"DLSBT\",MID($D1715,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1715,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1715=0),\"NA\",MID($D1715,m2Inicio+INDIRECT(B1715),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1715=0),\"NA\",RIGHT($D1715,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1715=0),\"NA\",RIGHT($D1715,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1715<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1715<=FechaMin,E1715>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1715<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1715=0,0,IF(OR(I1715/N1715<=MObraMin,I1715/N1715>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1715<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1715<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1715<=INDIRECT(VLOOKUP(B1715,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4794.8500000000004,1,{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1715),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1715=0,\"\",VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1715),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1715,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4315.3650000000007]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0044",null,"2020-11-21","PANAMA",null,2701.22,928.2,null,0,null,null,3629.42,null,0,0,0,{"$f":"IF((VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1716)","v":"NA"},{"$f":"IF((VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1716)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1716=0),\"NA\",IF($B1716=\"DLSBT\",MID($D1716,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1716,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1716=0),\"NA\",MID($D1716,m2Inicio+INDIRECT(B1716),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1716=0),\"NA\",RIGHT($D1716,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1716=0),\"NA\",RIGHT($D1716,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1716<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1716<=FechaMin,E1716>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1716<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1716=0,0,IF(OR(I1716/N1716<=MObraMin,I1716/N1716>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1716<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1716<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1716<=INDIRECT(VLOOKUP(B1716,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3629.42,1,{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1716),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1716=0,\"\",VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1716),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1716,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3266.4780000000001]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-06.19.0044",null,"2020-11-21","PANAMA",null,2463.38,559.75,null,0,null,null,3023.13,null,0,0,0,{"$f":"IF((VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1717)","v":"NA"},{"$f":"IF((VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1717)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1717=0),\"NA\",IF($B1717=\"DLSBT\",MID($D1717,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1717,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1717=0),\"NA\",MID($D1717,m2Inicio+INDIRECT(B1717),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1717=0),\"NA\",RIGHT($D1717,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1717=0),\"NA\",RIGHT($D1717,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1717<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1717<=FechaMin,E1717>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1717<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1717=0,0,IF(OR(I1717/N1717<=MObraMin,I1717/N1717>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1717<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1717<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1717<=INDIRECT(VLOOKUP(B1717,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3023.13,1,{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1717),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1717=0,\"\",VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1717),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2720.817]
["Ensa 2020 proy con cta","AINAP","01-17.20.0123",null,"2020-11-20","PINOGANA",null,324.13,235.76,null,0,null,null,559.89,null,0,1,0,{"$f":"IF((VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1718)","v":"NA"},{"$f":"IF((VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1718)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1718=0),\"NA\",IF($B1718=\"DLSBT\",MID($D1718,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1718,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1718=0),\"NA\",MID($D1718,m2Inicio+INDIRECT(B1718),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1718=0),\"NA\",RIGHT($D1718,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1718=0),\"NA\",RIGHT($D1718,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1718<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1718<=FechaMin,E1718>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1718<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1718=0,0,IF(OR(I1718/N1718<=MObraMin,I1718/N1718>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1718<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1718<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1718<=INDIRECT(VLOOKUP(B1718,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,559.89,1,{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1718),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1718=0,\"\",VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1718),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1718,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},503.90100000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0123",null,"2020-11-20","PINOGANA",null,3125.42,2735.83,null,0,null,null,5861.25,null,0,1,0,{"$f":"IF((VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1719)","v":1},{"$f":"IF((VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1719)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1719=0),\"NA\",IF($B1719=\"DLSBT\",MID($D1719,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1719,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1719=0),\"NA\",MID($D1719,m2Inicio+INDIRECT(B1719),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1719=0),\"NA\",RIGHT($D1719,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1719=0),\"NA\",RIGHT($D1719,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1719<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1719<=FechaMin,E1719>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1719<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1719=0,0,IF(OR(I1719/N1719<=MObraMin,I1719/N1719>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1719<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1719<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1719<=INDIRECT(VLOOKUP(B1719,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1719),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1719=0,\"\",VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1719),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1719,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLAMT-34,5","01-17.20.0123",null,"2020-11-20","PINOGANA",null,553.21,516.74,null,0,null,null,1069.95,null,0,1,0,{"$f":"IF((VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1720)","v":1},{"$f":"IF((VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1720)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1720=0),\"NA\",IF($B1720=\"DLSBT\",MID($D1720,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1720,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1720=0),\"NA\",MID($D1720,m2Inicio+INDIRECT(B1720),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1720=0),\"NA\",RIGHT($D1720,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1720=0),\"NA\",RIGHT($D1720,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1720<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1720<=FechaMin,E1720>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1720<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1720=0,0,IF(OR(I1720/N1720<=MObraMin,I1720/N1720>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1720<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1720<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1720<=INDIRECT(VLOOKUP(B1720,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1720),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1720=0,\"\",VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1720),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1720,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","AINAP","01-17.18.0014",null,"2020-05-21","SAN MIGUELITO",null,144.27000000000001,1854.16,null,22.4,null,null,2020.83,null,0,8,0,{"$f":"IF((VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1721)","v":"NA"},{"$f":"IF((VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1721)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1721=0),\"NA\",IF($B1721=\"DLSBT\",MID($D1721,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1721,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1721=0),\"NA\",MID($D1721,m2Inicio+INDIRECT(B1721),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1721=0),\"NA\",RIGHT($D1721,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1721=0),\"NA\",RIGHT($D1721,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1721<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1721<=FechaMin,E1721>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1721<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1721=0,0,IF(OR(I1721/N1721<=MObraMin,I1721/N1721>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1721<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1721<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1721<=INDIRECT(VLOOKUP(B1721,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2020.83,1,{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1721),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1721=0,\"\",VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1721),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1721,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1818.7470000000001]
["Ensa 2020 proy con cta","DLABT","01-17.18.0014",null,"2020-05-21","SAN MIGUELITO",null,334.42,446.84,null,48.8,null,null,830.06,null,0,8,0,{"$f":"IF((VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1722)","v":8},{"$f":"IF((VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1722)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1722=0),\"NA\",IF($B1722=\"DLSBT\",MID($D1722,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1722,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1722=0),\"NA\",MID($D1722,m2Inicio+INDIRECT(B1722),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1722=0),\"NA\",RIGHT($D1722,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1722=0),\"NA\",RIGHT($D1722,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1722<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1722<=FechaMin,E1722>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1722<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1722=0,0,IF(OR(I1722/N1722<=MObraMin,I1722/N1722>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1722<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1722<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1722<=INDIRECT(VLOOKUP(B1722,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,830.06,1,{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1722),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1722=0,\"\",VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1722),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},747.05399999999997]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.18.0014",null,"2020-05-21","SAN MIGUELITO",null,3084.97,7545.46,null,164.8,null,null,10795.23,null,0,8,0,{"$f":"IF((VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1723)","v":8},{"$f":"IF((VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1723)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1723=0),\"NA\",IF($B1723=\"DLSBT\",MID($D1723,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1723,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1723=0),\"NA\",MID($D1723,m2Inicio+INDIRECT(B1723),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1723=0),\"NA\",RIGHT($D1723,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1723=0),\"NA\",RIGHT($D1723,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1723<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1723<=FechaMin,E1723>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1723<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1723=0,0,IF(OR(I1723/N1723<=MObraMin,I1723/N1723>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1723<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1723<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1723<=INDIRECT(VLOOKUP(B1723,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,10795.23,1,{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1723),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1723=0,\"\",VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1723),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9715.7070000000003]
["Ensa 2020 proy con cta","PEDYM","01-20.19.0008",null,"2020-06-29","PANAMA",null,3507.12,10100.120000000001,null,0,null,null,13607.24,null,0,0,0,{"$f":"IF((VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1724)","v":"NA"},{"$f":"IF((VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1724)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1724=0),\"NA\",IF($B1724=\"DLSBT\",MID($D1724,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1724,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1724=0),\"NA\",MID($D1724,m2Inicio+INDIRECT(B1724),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1724=0),\"NA\",RIGHT($D1724,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1724=0),\"NA\",RIGHT($D1724,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1724<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1724<=FechaMin,E1724>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1724<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1724=0,0,IF(OR(I1724/N1724<=MObraMin,I1724/N1724>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1724<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1724<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1724<=INDIRECT(VLOOKUP(B1724,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13607.24,1,{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1724),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1724=0,\"\",VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1724),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12246.516]
["Ensa 2020 proy con cta","AINAP","01-49.19.0046",null,"2020-12-19","CHAGRES",null,2846.6154000000001,2615.6725999999999,null,666.02210000000002,null,null,6128.31,null,0,26,715.22590000000002,{"$f":"IF((VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1725)","v":"NA"},{"$f":"IF((VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1725)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1725=0),\"NA\",IF($B1725=\"DLSBT\",MID($D1725,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1725,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1725=0),\"NA\",MID($D1725,m2Inicio+INDIRECT(B1725),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1725=0),\"NA\",RIGHT($D1725,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1725=0),\"NA\",RIGHT($D1725,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1725<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1725<=FechaMin,E1725>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1725<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1725=0,0,IF(OR(I1725/N1725<=MObraMin,I1725/N1725>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1725<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1725<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1725<=INDIRECT(VLOOKUP(B1725,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6128.31,1,{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1725),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1725=0,\"\",VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1725),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1725,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5515.4790000000003]
["Ensa 2020 proy con cta","DEQOT","01-49.19.0046",null,"2020-12-19","CHAGRES",null,12986.866599999999,7849.1190999999999,null,2933.2543000000001,null,null,23769.24,null,0,26,715.22590000000002,{"$f":"IF((VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1726)","v":"NA"},{"$f":"IF((VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1726)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1726=0),\"NA\",IF($B1726=\"DLSBT\",MID($D1726,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1726,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1726=0),\"NA\",MID($D1726,m2Inicio+INDIRECT(B1726),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1726=0),\"NA\",RIGHT($D1726,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1726=0),\"NA\",RIGHT($D1726,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1726<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1726<=FechaMin,E1726>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1726<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1726=0,0,IF(OR(I1726/N1726<=MObraMin,I1726/N1726>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1726<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1726<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1726<=INDIRECT(VLOOKUP(B1726,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23769.24,1,{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1726),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1726=0,\"\",VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1726),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1726,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},21392.316000000003]
["Ensa 2020 proy con cta","DLABT","01-49.19.0046",null,"2020-12-19","CHAGRES",null,22560.020799999998,20124.5036,null,5727.1256999999996,null,null,48411.65,null,0,26,715.22590000000002,{"$f":"IF((VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1727)","v":26},{"$f":"IF((VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1727)","v":715.22590000000002},27.508688461538462,{"$f":"IF(OR(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1727=0),\"NA\",IF($B1727=\"DLSBT\",MID($D1727,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1727,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1727=0),\"NA\",MID($D1727,m2Inicio+INDIRECT(B1727),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1727=0),\"NA\",RIGHT($D1727,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1727=0),\"NA\",RIGHT($D1727,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1727<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1727<=FechaMin,E1727>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1727<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1727=0,0,IF(OR(I1727/N1727<=MObraMin,I1727/N1727>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1727<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1727<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1727<=INDIRECT(VLOOKUP(B1727,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,48411.65,1,{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1727),FALSE))","v":27.508688461538462},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1727=0,\"\",VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1727),FALSE))","v":715.22590000000002},"NA",1,{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},43570.485000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-49.19.0046",null,"2020-12-19","CHAGRES",null,4211.8185999999996,2459.0257999999999,null,1240.2157,null,null,7911.06,null,0,26,715.22590000000002,{"$f":"IF((VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1728)","v":26},{"$f":"IF((VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1728)","v":715.22590000000002},27.508688461538462,{"$f":"IF(OR(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1728=0),\"NA\",IF($B1728=\"DLSBT\",MID($D1728,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1728,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1728=0),\"NA\",MID($D1728,m2Inicio+INDIRECT(B1728),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1728=0),\"NA\",RIGHT($D1728,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1728=0),\"NA\",RIGHT($D1728,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1728<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1728<=FechaMin,E1728>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1728<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1728=0,0,IF(OR(I1728/N1728<=MObraMin,I1728/N1728>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1728<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1728<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1728<=INDIRECT(VLOOKUP(B1728,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7911.06,1,{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1728),FALSE))","v":27.508688461538462},{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1728=0,\"\",VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1728),FALSE))","v":715.22590000000002},"NA",1,{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1728,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7119.9540000000006]
["Ensa 2020 proy con cta","DTRMB-13,8","01-49.19.0046",null,"2020-12-19","CHAGRES",null,5331.6776,4551.3226999999997,null,1354.4697000000001,null,null,11237.47,null,0,26,715.22590000000002,{"$f":"IF((VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1729)","v":"NA"},{"$f":"IF((VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1729)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1729=0),\"NA\",IF($B1729=\"DLSBT\",MID($D1729,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1729,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1729=0),\"NA\",MID($D1729,m2Inicio+INDIRECT(B1729),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1729=0),\"NA\",RIGHT($D1729,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1729=0),\"NA\",RIGHT($D1729,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1729<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1729<=FechaMin,E1729>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1729<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1729=0,0,IF(OR(I1729/N1729<=MObraMin,I1729/N1729>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1729<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1729<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1729<=INDIRECT(VLOOKUP(B1729,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11237.47,1,{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1729),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1729=0,\"\",VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1729),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10113.723]
["Ensa 2020 proy con cta","PEDYM","01-30.19.0003",null,"2020-05-18","COLON",null,48335.75,7261.99,null,0,null,null,55597.74,null,0,0,0,{"$f":"IF((VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1730)","v":"NA"},{"$f":"IF((VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1730)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1730=0),\"NA\",IF($B1730=\"DLSBT\",MID($D1730,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1730,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1730=0),\"NA\",MID($D1730,m2Inicio+INDIRECT(B1730),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1730=0),\"NA\",RIGHT($D1730,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1730=0),\"NA\",RIGHT($D1730,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1730<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1730<=FechaMin,E1730>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1730<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1730=0,0,IF(OR(I1730/N1730<=MObraMin,I1730/N1730>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1730<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1730<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1730<=INDIRECT(VLOOKUP(B1730,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,55597.74,1,{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1730),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1730=0,\"\",VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1730),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1730,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},50037.966]
["Ensa 2020 proy con cta","PEQCO","01-30.19.0003",null,"2020-05-18","COLON",null,7394.16,0,null,0,null,null,7394.16,null,0,0,0,{"$f":"IF((VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1731)","v":"NA"},{"$f":"IF((VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1731)","v":"NA"},{"$f":"IF(S1731=\"NA\",\"NA\",IF(S1731=0,\"SP\",T1731/S1731))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1731=0),\"NA\",IF($B1731=\"DLSBT\",MID($D1731,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1731,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1731=0),\"NA\",MID($D1731,m2Inicio+INDIRECT(B1731),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1731=0),\"NA\",RIGHT($D1731,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1731=0),\"NA\",RIGHT($D1731,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y1731=\"NA\",Z1731=\"NA\"),AND(Y1731=\"NA\",Z1731>CantTrbtOtCMin),AND(Y1731>CantTrbtOtCMin,Z1731=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1731<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1731<=FechaMin,E1731>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1731<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1731=0,0,IF(OR(I1731/N1731<=MObraMin,I1731/N1731>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1731<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1731<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1731<=INDIRECT(VLOOKUP(B1731,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA1731*AB1731*AC1731*AD1731*AE1731*AF1731*MAX(AG1731,AH1731)","v":1},{"$f":"N1731*AI1731","v":7394.16},{"$f":"IF(OR(E1731<=FechaMin,E1731>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1731),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL1731=\"NA\",1,IF(AL1731<=AM1731*(1+AN1731),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1731=0,\"\",VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP1731,1,2)=\"\",MID(AP1731,1,2)=\"NA\"),\"X\",MID(D1731,MID(AP1731,1,2),MID(AP1731,3,2)))","v":"X"},{"$f":"IF(MID(AP1731,5,2)=\"\",\"\",MID(D1731,MID(AP1731,5,2),MID(AP1731,7,2)))","v":""},{"$f":"IF(MID(AP1731,9,2)=\"\",\"\",MID(D1731,MID(AP1731,9,2),MID(AP1731,11,2)))","v":""},{"$f":"IF(MID(AP1731,13,2)=\"\",\"\",MID(D1731,MID(AP1731,13,2),MID(AP1731,15,2)))","v":""},{"$f":"IF(MID(AP1731,17,2)=\"\",\"\",MID(D1731,MID(AP1731,17,2),MID(AP1731,19,2)))","v":""},{"$f":"IF(MID(AP1731,21,2)=\"\",\"\",MID(D1731,MID(AP1731,21,2),MID(AP1731,23,2)))","v":""},{"$f":"IF(MID(AP1731,25,2)=\"\",\"\",MID(D1731,MID(AP1731,25,2),MID(AP1731,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1731),FALSE))","v":"NA"},{"$f":"IF(AX1731=\"NA\",\"NA\",IF(AY1731=0,0,N1731/AY1731))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ1731=\"NA\",AO1731=\"NC\"),1,IF(AZ1731<AX1731,1,AX1731/AZ1731)),100%)","v":1},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1731,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ1731*BA1731*BB1731*BC1731","v":6654.7439999999997}]
["Ensa 2020 proy con cta","PPLIN","01-30.19.0003",null,"2020-05-18","COLON",null,6997.91,0,null,0,null,null,6997.91,null,0,0,0,{"$f":"IF((VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1732)","v":"NA"},{"$f":"IF((VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1732)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1732=0),\"NA\",IF($B1732=\"DLSBT\",MID($D1732,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1732,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1732=0),\"NA\",MID($D1732,m2Inicio+INDIRECT(B1732),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1732=0),\"NA\",RIGHT($D1732,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1732=0),\"NA\",RIGHT($D1732,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1732<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1732<=FechaMin,E1732>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1732<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1732=0,0,IF(OR(I1732/N1732<=MObraMin,I1732/N1732>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1732<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1732<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1732<=INDIRECT(VLOOKUP(B1732,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6997.91,1,{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1732),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1732=0,\"\",VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1732),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6298.1189999999997]
["Ensa 2020 proy con cta","AINAP","01-17.20.0004",null,"2020-12-12","SAN MIGUELITO",null,402.42,194.49,null,12.2,null,null,609.11,null,0,4,0,{"$f":"IF((VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1733)","v":"NA"},{"$f":"IF((VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1733)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1733=0),\"NA\",IF($B1733=\"DLSBT\",MID($D1733,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1733,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1733=0),\"NA\",MID($D1733,m2Inicio+INDIRECT(B1733),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1733=0),\"NA\",RIGHT($D1733,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1733=0),\"NA\",RIGHT($D1733,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1733<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1733<=FechaMin,E1733>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1733<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1733=0,0,IF(OR(I1733/N1733<=MObraMin,I1733/N1733>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1733<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1733<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1733<=INDIRECT(VLOOKUP(B1733,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,609.11,1,{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1733),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1733=0,\"\",VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1733),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1733,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},548.19900000000007]
["Ensa 2020 proy con cta","DEQOT","01-17.20.0004",null,"2020-12-12","SAN MIGUELITO",null,1444.33,2142.4299999999998,null,0,null,null,3586.76,null,0,4,0,{"$f":"IF((VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1734)","v":"NA"},{"$f":"IF((VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1734)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1734=0),\"NA\",IF($B1734=\"DLSBT\",MID($D1734,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1734,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1734=0),\"NA\",MID($D1734,m2Inicio+INDIRECT(B1734),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1734=0),\"NA\",RIGHT($D1734,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1734=0),\"NA\",RIGHT($D1734,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1734<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1734<=FechaMin,E1734>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1734<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1734=0,0,IF(OR(I1734/N1734<=MObraMin,I1734/N1734>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1734<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1734<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1734<=INDIRECT(VLOOKUP(B1734,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3586.76,1,{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1734),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1734=0,\"\",VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1734),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1734,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3228.0840000000003]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0004",null,"2020-12-12","SAN MIGUELITO",null,3482.3,2180.75,null,125.1,null,null,5788.15,null,0,4,0,{"$f":"IF((VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1735)","v":4},{"$f":"IF((VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1735)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1735=0),\"NA\",IF($B1735=\"DLSBT\",MID($D1735,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1735,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1735=0),\"NA\",MID($D1735,m2Inicio+INDIRECT(B1735),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1735=0),\"NA\",RIGHT($D1735,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1735=0),\"NA\",RIGHT($D1735,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1735<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1735<=FechaMin,E1735>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1735<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1735=0,0,IF(OR(I1735/N1735<=MObraMin,I1735/N1735>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1735<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1735<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1735<=INDIRECT(VLOOKUP(B1735,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,5788.15,1,{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1735),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1735=0,\"\",VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1735),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1735,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5209.335]
["Ensa 2020 proy con cta","AINAP","01-06.19.0006",null,"2020-06-23","PANAMA",null,80.69,55.44,null,0,null,null,136.13,null,0,3,130.00150000000002,{"$f":"IF((VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1736)","v":"NA"},{"$f":"IF((VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1736)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1736=0),\"NA\",IF($B1736=\"DLSBT\",MID($D1736,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1736,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1736=0),\"NA\",MID($D1736,m2Inicio+INDIRECT(B1736),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1736=0),\"NA\",RIGHT($D1736,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1736=0),\"NA\",RIGHT($D1736,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1736<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1736<=FechaMin,E1736>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1736<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1736=0,0,IF(OR(I1736/N1736<=MObraMin,I1736/N1736>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1736<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1736<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1736<=INDIRECT(VLOOKUP(B1736,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,136.13,1,{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1736),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1736=0,\"\",VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1736),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1736,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},122.517]
["Ensa 2020 proy con cta","DLAMT-13,8","01-06.19.0006",null,"2020-06-23","PANAMA",null,2591.0100000000002,2406.41,null,0,null,null,4997.42,null,0,3,130.00150000000002,{"$f":"IF((VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1737)","v":3},{"$f":"IF((VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1737)","v":130.00150000000002},43.333833333333338,{"$f":"IF(OR(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1737=0),\"NA\",IF($B1737=\"DLSBT\",MID($D1737,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1737,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1737=0),\"NA\",MID($D1737,m2Inicio+INDIRECT(B1737),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1737=0),\"NA\",RIGHT($D1737,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1737=0),\"NA\",RIGHT($D1737,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1737<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1737<=FechaMin,E1737>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1737<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1737=0,0,IF(OR(I1737/N1737<=MObraMin,I1737/N1737>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1737<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1737<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1737<=INDIRECT(VLOOKUP(B1737,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4997.42,1,{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1737),FALSE))","v":43.333833333333338},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1737=0,\"\",VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1737),FALSE))","v":130.00150000000002},"NA",1,{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4497.6779999999999]
["Ensa 2020 proy con cta","DLSBT","01-06.19.0006",null,"2020-06-23","PANAMA",null,1983.94,680.12,null,0,null,null,2664.06,null,0,3,130.00150000000002,{"$f":"IF((VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1738)","v":"NA"},{"$f":"IF((VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1738)","v":130.00150000000002},"NA",{"$f":"IF(OR(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1738=0),\"NA\",IF($B1738=\"DLSBT\",MID($D1738,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1738,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1738=0),\"NA\",MID($D1738,m2Inicio+INDIRECT(B1738),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1738=0),\"NA\",RIGHT($D1738,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1738=0),\"NA\",RIGHT($D1738,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1738<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1738<=FechaMin,E1738>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1738<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1738=0,0,IF(OR(I1738/N1738<=MObraMin,I1738/N1738>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1738<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1738<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1738<=INDIRECT(VLOOKUP(B1738,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2664.06,1,{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1738),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1738=0,\"\",VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1738),FALSE))","v":130.00150000000002},"NA",1,{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2397.654]
["Ensa 2020 proy con cta","DLSMT-13,8","01-06.19.0006",null,"2020-06-23","PANAMA",null,1954.17,837.27,null,0,null,null,2791.44,null,0,3,130.00150000000002,{"$f":"IF((VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1739)","v":"NA"},{"$f":"IF((VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1739)","v":130.00150000000002},"NA",{"$f":"IF(OR(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1739=0),\"NA\",IF($B1739=\"DLSBT\",MID($D1739,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1739,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1739=0),\"NA\",MID($D1739,m2Inicio+INDIRECT(B1739),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1739=0),\"NA\",RIGHT($D1739,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1739=0),\"NA\",RIGHT($D1739,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1739<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1739<=FechaMin,E1739>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1739<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1739=0,0,IF(OR(I1739/N1739<=MObraMin,I1739/N1739>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1739<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1739<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1739<=INDIRECT(VLOOKUP(B1739,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2791.44,1,{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1739),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1739=0,\"\",VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1739),FALSE))","v":130.00150000000002},"NA",1,{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1739,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2512.2960000000003]
["Ensa 2020 proy con cta","DTRMB-13,8","01-06.19.0006",null,"2020-06-23","PANAMA",null,1430.19,1022.92,null,0,null,null,2453.11,null,0,3,130.00150000000002,{"$f":"IF((VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1740)","v":"NA"},{"$f":"IF((VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1740)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1740=0),\"NA\",IF($B1740=\"DLSBT\",MID($D1740,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1740,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1740=0),\"NA\",MID($D1740,m2Inicio+INDIRECT(B1740),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1740=0),\"NA\",RIGHT($D1740,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1740=0),\"NA\",RIGHT($D1740,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1740<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1740<=FechaMin,E1740>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1740<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1740=0,0,IF(OR(I1740/N1740<=MObraMin,I1740/N1740>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1740<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1740<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1740<=INDIRECT(VLOOKUP(B1740,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2453.11,1,{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1740),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1740=0,\"\",VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1740),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1740,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2207.799]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-06.19.0006",null,"2020-06-23","PANAMA",null,2742.28,1893.78,null,0,null,null,4636.0600000000004,null,0,3,130.00150000000002,{"$f":"IF((VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1741)","v":"NA"},{"$f":"IF((VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1741)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1741=0),\"NA\",IF($B1741=\"DLSBT\",MID($D1741,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1741,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1741=0),\"NA\",MID($D1741,m2Inicio+INDIRECT(B1741),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1741=0),\"NA\",RIGHT($D1741,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1741=0),\"NA\",RIGHT($D1741,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1741<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1741<=FechaMin,E1741>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1741<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1741=0,0,IF(OR(I1741/N1741<=MObraMin,I1741/N1741>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1741<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1741<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1741<=INDIRECT(VLOOKUP(B1741,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4636.0600000000004,1,{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1741),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1741=0,\"\",VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1741),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4172.4540000000006]
["Ensa 2020 proy con cta","AINAP","01-49.19.0004",null,"2020-12-13","COLON",null,3454.47,2694.42,null,450.43,null,null,6599.32,null,0,35,1947.6,{"$f":"IF((VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1742)","v":"NA"},{"$f":"IF((VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1742)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1742=0),\"NA\",IF($B1742=\"DLSBT\",MID($D1742,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1742,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1742=0),\"NA\",MID($D1742,m2Inicio+INDIRECT(B1742),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1742=0),\"NA\",RIGHT($D1742,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1742=0),\"NA\",RIGHT($D1742,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1742<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1742<=FechaMin,E1742>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1742<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1742=0,0,IF(OR(I1742/N1742<=MObraMin,I1742/N1742>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1742<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1742<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1742<=INDIRECT(VLOOKUP(B1742,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6599.32,1,{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1742),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1742=0,\"\",VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1742),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5939.3879999999999]
["Ensa 2020 proy con cta","DEQOT","01-49.19.0004",null,"2020-12-13","COLON",null,51007.473599999998,20861.498899999999,null,3342.4373999999998,null,null,75211.41,null,0,35,1947.6,{"$f":"IF((VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1743)","v":"NA"},{"$f":"IF((VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1743)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1743=0),\"NA\",IF($B1743=\"DLSBT\",MID($D1743,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1743,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1743=0),\"NA\",MID($D1743,m2Inicio+INDIRECT(B1743),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1743=0),\"NA\",RIGHT($D1743,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1743=0),\"NA\",RIGHT($D1743,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1743<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1743<=FechaMin,E1743>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1743<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1743=0,0,IF(OR(I1743/N1743<=MObraMin,I1743/N1743>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1743<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1743<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1743<=INDIRECT(VLOOKUP(B1743,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,75211.41,1,{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1743),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1743=0,\"\",VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1743),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1743,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},67690.269]
["Ensa 2020 proy con cta","DLABT","01-49.19.0004",null,"2020-12-13","COLON",null,24193.8,17970.86,null,2899.61,null,null,45064.27,null,0,35,1947.6,{"$f":"IF((VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1744)","v":35},{"$f":"IF((VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1744)","v":1947.6},55.645714285714284,{"$f":"IF(OR(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1744=0),\"NA\",IF($B1744=\"DLSBT\",MID($D1744,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1744,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1744=0),\"NA\",MID($D1744,m2Inicio+INDIRECT(B1744),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1744=0),\"NA\",RIGHT($D1744,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1744=0),\"NA\",RIGHT($D1744,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1744<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1744<=FechaMin,E1744>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1744<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1744=0,0,IF(OR(I1744/N1744<=MObraMin,I1744/N1744>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1744<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1744<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1744<=INDIRECT(VLOOKUP(B1744,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,45064.27,1,{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1744),FALSE))","v":55.645714285714284},{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1744=0,\"\",VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1744),FALSE))","v":1947.6},"NA",1,{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1744,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},40557.843000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-49.19.0004",null,"2020-12-13","COLON",null,18381.13,10804.4,null,1639.06,null,null,30824.59,null,0,35,1947.6,{"$f":"IF((VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1745)","v":35},{"$f":"IF((VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1745)","v":1947.6},55.645714285714284,{"$f":"IF(OR(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1745=0),\"NA\",IF($B1745=\"DLSBT\",MID($D1745,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1745,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1745=0),\"NA\",MID($D1745,m2Inicio+INDIRECT(B1745),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1745=0),\"NA\",RIGHT($D1745,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1745=0),\"NA\",RIGHT($D1745,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1745<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1745<=FechaMin,E1745>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1745<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1745=0,0,IF(OR(I1745/N1745<=MObraMin,I1745/N1745>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1745<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1745<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1745<=INDIRECT(VLOOKUP(B1745,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,30824.59,1,{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1745),FALSE))","v":55.645714285714284},{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1745=0,\"\",VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1745),FALSE))","v":1947.6},"NA",1,{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1745,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},27742.131000000001]
["Ensa 2020 proy con cta","DLSBT","01-49.19.0004",null,"2020-12-13","COLON",null,31.73,80.7,null,0,null,null,112.43,null,0,35,1947.6,{"$f":"IF((VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1746)","v":"NA"},{"$f":"IF((VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1746)","v":1947.6},"NA",{"$f":"IF(OR(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1746=0),\"NA\",IF($B1746=\"DLSBT\",MID($D1746,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1746,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1746=0),\"NA\",MID($D1746,m2Inicio+INDIRECT(B1746),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1746=0),\"NA\",RIGHT($D1746,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1746=0),\"NA\",RIGHT($D1746,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1746<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1746<=FechaMin,E1746>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1746<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1746=0,0,IF(OR(I1746/N1746<=MObraMin,I1746/N1746>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1746<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1746<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1746<=INDIRECT(VLOOKUP(B1746,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,112.43,1,{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1746),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1746=0,\"\",VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1746),FALSE))","v":1947.6},"NA",1,{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},101.18700000000001]
["Ensa 2020 proy con cta","DLSMT-13,8","01-49.19.0004",null,"2020-12-13","COLON",null,1697.07,981.81,null,155.86000000000001,null,null,2834.74,null,0,35,1947.6,{"$f":"IF((VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1747)","v":"NA"},{"$f":"IF((VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1747)","v":1947.6},"NA",{"$f":"IF(OR(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1747=0),\"NA\",IF($B1747=\"DLSBT\",MID($D1747,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1747,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1747=0),\"NA\",MID($D1747,m2Inicio+INDIRECT(B1747),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1747=0),\"NA\",RIGHT($D1747,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1747=0),\"NA\",RIGHT($D1747,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1747<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1747<=FechaMin,E1747>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1747<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1747=0,0,IF(OR(I1747/N1747<=MObraMin,I1747/N1747>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1747<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1747<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1747<=INDIRECT(VLOOKUP(B1747,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2834.74,1,{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1747),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1747=0,\"\",VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1747),FALSE))","v":1947.6},"NA",1,{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1747,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2551.2660000000001]
["Ensa 2020 proy con cta","DTRMB-13,8","01-49.19.0004",null,"2020-12-13","COLON",null,5256.5713999999998,1797.596,null,308.31259999999997,null,null,7362.48,null,0,35,1947.6,{"$f":"IF((VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1748)","v":"NA"},{"$f":"IF((VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1748)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1748=0),\"NA\",IF($B1748=\"DLSBT\",MID($D1748,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1748,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1748=0),\"NA\",MID($D1748,m2Inicio+INDIRECT(B1748),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1748=0),\"NA\",RIGHT($D1748,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1748=0),\"NA\",RIGHT($D1748,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1748<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1748<=FechaMin,E1748>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1748<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1748=0,0,IF(OR(I1748/N1748<=MObraMin,I1748/N1748>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1748<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1748<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1748<=INDIRECT(VLOOKUP(B1748,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7362.48,1,{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1748),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1748=0,\"\",VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1748),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1748,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6626.232]
["Ensa 2020 proy con cta","DTRMB-OTRAS","01-49.19.0004",null,"2020-12-13","COLON",null,2694.4349999999999,411.822,null,65.252899999999997,null,null,3171.51,null,0,35,1947.6,{"$f":"IF((VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1749)","v":"NA"},{"$f":"IF((VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1749)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1749=0),\"NA\",IF($B1749=\"DLSBT\",MID($D1749,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1749,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1749=0),\"NA\",MID($D1749,m2Inicio+INDIRECT(B1749),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1749=0),\"NA\",RIGHT($D1749,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1749=0),\"NA\",RIGHT($D1749,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1749<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1749<=FechaMin,E1749>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1749<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1749=0,0,IF(OR(I1749/N1749<=MObraMin,I1749/N1749>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1749<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1749<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1749<=INDIRECT(VLOOKUP(B1749,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3171.51,1,{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1749),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1749=0,\"\",VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1749),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1749,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2854.3590000000004]
["Ensa 2020 proy con cta","DTRAM","01-75.19.0036",null,"2020-05-25","PANAMA",null,1730.7039,26862.526099999999,null,0,null,null,28593.23,null,0,0,0,{"$f":"IF((VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1750)","v":"NA"},{"$f":"IF((VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1750)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1750=0),\"NA\",IF($B1750=\"DLSBT\",MID($D1750,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1750,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1750=0),\"NA\",MID($D1750,m2Inicio+INDIRECT(B1750),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1750=0),\"NA\",RIGHT($D1750,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1750=0),\"NA\",RIGHT($D1750,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1750<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1750<=FechaMin,E1750>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1750<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1750=0,0,IF(OR(I1750/N1750<=MObraMin,I1750/N1750>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1750<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1750<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1750<=INDIRECT(VLOOKUP(B1750,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,28593.23,1,{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1750),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1750=0,\"\",VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1750),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1750,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},25733.906999999999]
["Ensa 2020 proy con cta","AINAP","01-03.16.0015",null,"2020-08-06","PANAMA",null,208975.8173,185295.924,null,121453.2787,null,null,515725.02,null,0,46,0,{"$f":"IF((VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1751)","v":"NA"},{"$f":"IF((VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1751)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1751=0),\"NA\",IF($B1751=\"DLSBT\",MID($D1751,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1751,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1751=0),\"NA\",MID($D1751,m2Inicio+INDIRECT(B1751),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1751=0),\"NA\",RIGHT($D1751,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1751=0),\"NA\",RIGHT($D1751,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1751<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1751<=FechaMin,E1751>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1751<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1751=0,0,IF(OR(I1751/N1751<=MObraMin,I1751/N1751>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1751<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1751<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1751<=INDIRECT(VLOOKUP(B1751,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,515725.02,1,{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1751),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1751=0,\"\",VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1751),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},464152.51800000004]
["Ensa 2020 proy con cta","PEQCO","01-32.19.0007",null,"2020-04-30","PANAMA",null,1306.47,0,null,0,null,null,1306.47,null,0,0,0,{"$f":"IF((VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1752)","v":"NA"},{"$f":"IF((VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1752)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1752=0),\"NA\",IF($B1752=\"DLSBT\",MID($D1752,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1752,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1752=0),\"NA\",MID($D1752,m2Inicio+INDIRECT(B1752),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1752=0),\"NA\",RIGHT($D1752,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1752=0),\"NA\",RIGHT($D1752,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1752<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1752<=FechaMin,E1752>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1752<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1752=0,0,IF(OR(I1752/N1752<=MObraMin,I1752/N1752>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1752<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1752<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1752<=INDIRECT(VLOOKUP(B1752,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1306.47,1,{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1752),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1752=0,\"\",VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1752),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1752,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1175.8230000000001]
["Ensa 2020 proy con cta","PMOBI","01-32.19.0007",null,"2020-04-30","PANAMA",null,2407.5,0,null,0,null,null,2407.5,null,0,0,0,{"$f":"IF((VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1753)","v":"NA"},{"$f":"IF((VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1753)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1753=0),\"NA\",IF($B1753=\"DLSBT\",MID($D1753,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1753,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1753=0),\"NA\",MID($D1753,m2Inicio+INDIRECT(B1753),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1753=0),\"NA\",RIGHT($D1753,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1753=0),\"NA\",RIGHT($D1753,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1753<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1753<=FechaMin,E1753>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1753<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1753=0,0,IF(OR(I1753/N1753<=MObraMin,I1753/N1753>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1753<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1753<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1753<=INDIRECT(VLOOKUP(B1753,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2407.5,1,{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1753),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1753=0,\"\",VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1753),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1753,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2166.75]
["Ensa 2020 proy con cta","PPLIN","01-32.19.0007",null,"2020-04-30","PANAMA",null,0,90836.88,null,0,null,null,90836.88,null,0,0,0,{"$f":"IF((VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1754)","v":"NA"},{"$f":"IF((VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1754)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1754=0),\"NA\",IF($B1754=\"DLSBT\",MID($D1754,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1754,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1754=0),\"NA\",MID($D1754,m2Inicio+INDIRECT(B1754),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1754=0),\"NA\",RIGHT($D1754,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1754=0),\"NA\",RIGHT($D1754,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1754<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1754<=FechaMin,E1754>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1754<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1754=0,0,IF(OR(I1754/N1754<=MObraMin,I1754/N1754>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1754<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1754<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1754<=INDIRECT(VLOOKUP(B1754,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,90836.88,1,{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1754),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1754=0,\"\",VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1754),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1754,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},81753.19200000001]
["Ensa 2020 proy con cta","CMEDI","01-75.18.0009",null,"2020-05-17","COLON",null,28508.01,4328.4799999999996,null,0,null,null,32836.49,null,0,0,0,{"$f":"IF((VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1755)","v":"NA"},{"$f":"IF((VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1755)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1755=0),\"NA\",IF($B1755=\"DLSBT\",MID($D1755,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1755,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1755=0),\"NA\",MID($D1755,m2Inicio+INDIRECT(B1755),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1755=0),\"NA\",RIGHT($D1755,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1755=0),\"NA\",RIGHT($D1755,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1755<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1755<=FechaMin,E1755>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1755<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1755=0,0,IF(OR(I1755/N1755<=MObraMin,I1755/N1755>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1755<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1755<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1755<=INDIRECT(VLOOKUP(B1755,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,32836.49,1,{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1755),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1755=0,\"\",VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1755),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1755,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},29552.841]
["Ensa 2020 proy con cta","AINAP","01-02.19.0002",null,"2020-12-12","PANAMA",null,756.87199999999996,489.45800000000003,null,0,null,null,1246.33,null,0,0,0,{"$f":"IF((VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1756)","v":"NA"},{"$f":"IF((VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1756)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1756=0),\"NA\",IF($B1756=\"DLSBT\",MID($D1756,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1756,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1756=0),\"NA\",MID($D1756,m2Inicio+INDIRECT(B1756),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1756=0),\"NA\",RIGHT($D1756,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1756=0),\"NA\",RIGHT($D1756,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1756<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1756<=FechaMin,E1756>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1756<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1756=0,0,IF(OR(I1756/N1756<=MObraMin,I1756/N1756>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1756<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1756<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1756<=INDIRECT(VLOOKUP(B1756,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1246.33,1,{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1756),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1756=0,\"\",VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1756),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1121.6969999999999]
["Ensa 2020 proy con cta","DLABT","01-02.19.0002",null,"2020-12-12","PANAMA",null,557.58320000000003,615.96680000000003,null,0,null,null,1173.55,null,0,0,0,{"$f":"IF((VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1757)","v":0},{"$f":"IF((VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1757)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1757=0),\"NA\",IF($B1757=\"DLSBT\",MID($D1757,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1757,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1757=0),\"NA\",MID($D1757,m2Inicio+INDIRECT(B1757),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1757=0),\"NA\",RIGHT($D1757,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1757=0),\"NA\",RIGHT($D1757,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1757<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1757<=FechaMin,E1757>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1757<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1757=0,0,IF(OR(I1757/N1757<=MObraMin,I1757/N1757>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1757<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1757<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1757<=INDIRECT(VLOOKUP(B1757,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1757),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1757=0,\"\",VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1757),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1757,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLAMT-13,8","01-02.19.0002",null,"2020-12-12","PANAMA",null,434.60649999999998,309.84350000000001,null,0,null,null,744.45,null,0,0,0,{"$f":"IF((VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1758)","v":0},{"$f":"IF((VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1758)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1758=0),\"NA\",IF($B1758=\"DLSBT\",MID($D1758,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1758,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1758=0),\"NA\",MID($D1758,m2Inicio+INDIRECT(B1758),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1758=0),\"NA\",RIGHT($D1758,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1758=0),\"NA\",RIGHT($D1758,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1758<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1758<=FechaMin,E1758>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1758<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1758=0,0,IF(OR(I1758/N1758<=MObraMin,I1758/N1758>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1758<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1758<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1758<=INDIRECT(VLOOKUP(B1758,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1758),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1758=0,\"\",VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1758),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","AINAP","01-17.20.0128",null,"2020-12-12","PANAMA",null,66.98,38.979999999999997,null,0,null,null,105.96,null,0,2,0,{"$f":"IF((VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1759)","v":"NA"},{"$f":"IF((VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1759)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1759=0),\"NA\",IF($B1759=\"DLSBT\",MID($D1759,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1759,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1759=0),\"NA\",MID($D1759,m2Inicio+INDIRECT(B1759),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1759=0),\"NA\",RIGHT($D1759,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1759=0),\"NA\",RIGHT($D1759,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1759<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1759<=FechaMin,E1759>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1759<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1759=0,0,IF(OR(I1759/N1759<=MObraMin,I1759/N1759>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1759<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1759<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1759<=INDIRECT(VLOOKUP(B1759,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,105.96,1,{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1759),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1759=0,\"\",VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1759),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1759,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},95.36399999999999]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0128",null,"2020-12-12","PANAMA",null,1636.86,1525.87,null,46.2,null,null,3208.93,null,0,2,0,{"$f":"IF((VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1760)","v":2},{"$f":"IF((VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1760)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1760=0),\"NA\",IF($B1760=\"DLSBT\",MID($D1760,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1760,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1760=0),\"NA\",MID($D1760,m2Inicio+INDIRECT(B1760),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1760=0),\"NA\",RIGHT($D1760,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1760=0),\"NA\",RIGHT($D1760,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1760<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1760<=FechaMin,E1760>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1760<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1760=0,0,IF(OR(I1760/N1760<=MObraMin,I1760/N1760>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1760<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1760<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1760<=INDIRECT(VLOOKUP(B1760,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1760),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1760=0,\"\",VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1760),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.20.0147",null,"2020-12-12","CHAGRES",null,1324.39,1412.1,null,0,null,null,2736.49,null,0,1,0,{"$f":"IF((VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1761)","v":1},{"$f":"IF((VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1761)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1761=0),\"NA\",IF($B1761=\"DLSBT\",MID($D1761,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1761,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1761=0),\"NA\",MID($D1761,m2Inicio+INDIRECT(B1761),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1761=0),\"NA\",RIGHT($D1761,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1761=0),\"NA\",RIGHT($D1761,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1761<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1761<=FechaMin,E1761>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1761<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1761=0,0,IF(OR(I1761/N1761<=MObraMin,I1761/N1761>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1761<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1761<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1761<=INDIRECT(VLOOKUP(B1761,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1761),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1761=0,\"\",VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1761),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.18.0044",null,"2020-11-22","COLON",null,274.7,327.33,null,0,null,null,602.03,null,0,0,0,{"$f":"IF((VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1762)","v":0},{"$f":"IF((VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1762)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1762=0),\"NA\",IF($B1762=\"DLSBT\",MID($D1762,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1762,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1762=0),\"NA\",MID($D1762,m2Inicio+INDIRECT(B1762),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1762=0),\"NA\",RIGHT($D1762,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1762=0),\"NA\",RIGHT($D1762,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1762<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1762<=FechaMin,E1762>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1762<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1762=0,0,IF(OR(I1762/N1762<=MObraMin,I1762/N1762>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1762<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1762<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1762<=INDIRECT(VLOOKUP(B1762,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1762),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1762=0,\"\",VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1762),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1762,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.18.0044",null,"2020-11-22","COLON",null,3517.1,832.21,null,0,null,null,4349.3100000000004,null,0,0,0,{"$f":"IF((VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1763)","v":"NA"},{"$f":"IF((VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1763)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1763=0),\"NA\",IF($B1763=\"DLSBT\",MID($D1763,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1763,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1763=0),\"NA\",MID($D1763,m2Inicio+INDIRECT(B1763),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1763=0),\"NA\",RIGHT($D1763,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1763=0),\"NA\",RIGHT($D1763,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1763<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1763<=FechaMin,E1763>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1763<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1763=0,0,IF(OR(I1763/N1763<=MObraMin,I1763/N1763>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1763<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1763<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1763<=INDIRECT(VLOOKUP(B1763,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4349.3100000000004,1,{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1763),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1763=0,\"\",VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1763),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1763,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3914.3790000000004]
["Ensa 2020 proy con cta","AINAP","01-01.19.0009",null,"2020-06-22","PANAMA",null,13939.86,9208.01,null,112.2,null,null,23260.07,null,0,0,0,{"$f":"IF((VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1764)","v":"NA"},{"$f":"IF((VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1764)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1764=0),\"NA\",IF($B1764=\"DLSBT\",MID($D1764,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1764,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1764=0),\"NA\",MID($D1764,m2Inicio+INDIRECT(B1764),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1764=0),\"NA\",RIGHT($D1764,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1764=0),\"NA\",RIGHT($D1764,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1764<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1764<=FechaMin,E1764>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1764<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1764=0,0,IF(OR(I1764/N1764<=MObraMin,I1764/N1764>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1764<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1764<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1764<=INDIRECT(VLOOKUP(B1764,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23260.07,1,{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1764),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1764=0,\"\",VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1764),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1764,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20934.063000000002]
["Ensa 2020 proy con cta","DLABT","01-01.19.0009",null,"2020-06-22","PANAMA",null,323.27,1003.71,null,10.199999999999999,null,null,1337.18,null,0,0,0,{"$f":"IF((VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1765)","v":0},{"$f":"IF((VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1765)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1765=0),\"NA\",IF($B1765=\"DLSBT\",MID($D1765,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1765,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1765=0),\"NA\",MID($D1765,m2Inicio+INDIRECT(B1765),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1765=0),\"NA\",RIGHT($D1765,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1765=0),\"NA\",RIGHT($D1765,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1765<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1765<=FechaMin,E1765>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1765<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1765=0,0,IF(OR(I1765/N1765<=MObraMin,I1765/N1765>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1765<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1765<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1765<=INDIRECT(VLOOKUP(B1765,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1765),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1765=0,\"\",VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1765),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1765,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","AINAP","01-17.19.0164",null,"2020-11-28","PANAMA",null,450.44,410.42,null,0,null,null,860.86,null,0,5,22.3813,{"$f":"IF((VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1766)","v":"NA"},{"$f":"IF((VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1766)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1766=0),\"NA\",IF($B1766=\"DLSBT\",MID($D1766,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1766,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1766=0),\"NA\",MID($D1766,m2Inicio+INDIRECT(B1766),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1766=0),\"NA\",RIGHT($D1766,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1766=0),\"NA\",RIGHT($D1766,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1766<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1766<=FechaMin,E1766>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1766<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1766=0,0,IF(OR(I1766/N1766<=MObraMin,I1766/N1766>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1766<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1766<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1766<=INDIRECT(VLOOKUP(B1766,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,860.86,1,{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1766),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1766=0,\"\",VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1766),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},774.774]
["Ensa 2020 proy con cta","DLABT","01-17.19.0164",null,"2020-11-28","PANAMA",null,616.13,591.49,null,0,null,null,1207.6199999999999,null,0,5,22.3813,{"$f":"IF((VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1767)","v":5},{"$f":"IF((VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1767)","v":22.3813},4.4762599999999999,{"$f":"IF(OR(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1767=0),\"NA\",IF($B1767=\"DLSBT\",MID($D1767,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1767,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1767=0),\"NA\",MID($D1767,m2Inicio+INDIRECT(B1767),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1767=0),\"NA\",RIGHT($D1767,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1767=0),\"NA\",RIGHT($D1767,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1767<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1767<=FechaMin,E1767>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1767<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1767=0,0,IF(OR(I1767/N1767<=MObraMin,I1767/N1767>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1767<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1767<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1767<=INDIRECT(VLOOKUP(B1767,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1207.6199999999999,1,{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1767),FALSE))","v":4.4762599999999999},{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1767=0,\"\",VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1767),FALSE))","v":22.3813},"NA",1,{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1767,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1086.8579999999999]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0164",null,"2020-11-28","PANAMA",null,3070.37,3153.35,null,0,null,null,6223.72,null,0,5,22.3813,{"$f":"IF((VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1768)","v":5},{"$f":"IF((VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1768)","v":22.3813},4.4762599999999999,{"$f":"IF(OR(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1768=0),\"NA\",IF($B1768=\"DLSBT\",MID($D1768,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1768,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1768=0),\"NA\",MID($D1768,m2Inicio+INDIRECT(B1768),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1768=0),\"NA\",RIGHT($D1768,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1768=0),\"NA\",RIGHT($D1768,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1768<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1768<=FechaMin,E1768>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1768<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1768=0,0,IF(OR(I1768/N1768<=MObraMin,I1768/N1768>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1768<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1768<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1768<=INDIRECT(VLOOKUP(B1768,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,6223.72,1,{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1768),FALSE))","v":4.4762599999999999},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1768=0,\"\",VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1768),FALSE))","v":22.3813},"NA",1,{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5601.348]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.19.0164",null,"2020-11-28","PANAMA",null,230.81,209.98,null,0,null,null,440.79,null,0,5,22.3813,{"$f":"IF((VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1769)","v":"NA"},{"$f":"IF((VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1769)","v":22.3813},"NA",{"$f":"IF(OR(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1769=0),\"NA\",IF($B1769=\"DLSBT\",MID($D1769,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1769,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1769=0),\"NA\",MID($D1769,m2Inicio+INDIRECT(B1769),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1769=0),\"NA\",RIGHT($D1769,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1769=0),\"NA\",RIGHT($D1769,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1769<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1769<=FechaMin,E1769>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1769<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1769=0,0,IF(OR(I1769/N1769<=MObraMin,I1769/N1769>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1769<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1769<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1769<=INDIRECT(VLOOKUP(B1769,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,440.79,1,{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1769),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1769=0,\"\",VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1769),FALSE))","v":22.3813},"NA",1,{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1769,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},396.71100000000001]
["Ensa 2020 proy con cta","AINAP","01-01.19.0024",null,"2020-06-21","PORTOBELO",null,18799.66,18775.02,null,1314.26,null,null,38888.94,null,0,0,0,{"$f":"IF((VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1770)","v":"NA"},{"$f":"IF((VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1770)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1770=0),\"NA\",IF($B1770=\"DLSBT\",MID($D1770,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1770,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1770=0),\"NA\",MID($D1770,m2Inicio+INDIRECT(B1770),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1770=0),\"NA\",RIGHT($D1770,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1770=0),\"NA\",RIGHT($D1770,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1770<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1770<=FechaMin,E1770>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1770<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1770=0,0,IF(OR(I1770/N1770<=MObraMin,I1770/N1770>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1770<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1770<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1770<=INDIRECT(VLOOKUP(B1770,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,38888.94,1,{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1770),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1770=0,\"\",VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1770),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},35000.046000000002]
["Ensa 2020 proy con cta","PEQCO","01-32.19.0023",null,"2020-06-17","PANAMA",null,131669.26,11556,null,0,null,null,143225.26,null,0,0,0,{"$f":"IF((VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1771)","v":"NA"},{"$f":"IF((VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1771)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1771=0),\"NA\",IF($B1771=\"DLSBT\",MID($D1771,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1771,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1771=0),\"NA\",MID($D1771,m2Inicio+INDIRECT(B1771),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1771=0),\"NA\",RIGHT($D1771,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1771=0),\"NA\",RIGHT($D1771,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1771<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1771<=FechaMin,E1771>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1771<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1771=0,0,IF(OR(I1771/N1771<=MObraMin,I1771/N1771>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1771<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1771<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1771<=INDIRECT(VLOOKUP(B1771,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,143225.26,1,{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1771),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1771=0,\"\",VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1771),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},128902.73400000001]
["Ensa 2020 proy con cta","AINAP","01-07.17.0002",null,"2020-12-30","PANAMA",null,3486.25,2033.19,null,570.33000000000004,null,null,6089.77,null,0,0,0,{"$f":"IF((VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1772)","v":"NA"},{"$f":"IF((VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1772)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1772=0),\"NA\",IF($B1772=\"DLSBT\",MID($D1772,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1772,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1772=0),\"NA\",MID($D1772,m2Inicio+INDIRECT(B1772),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1772=0),\"NA\",RIGHT($D1772,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1772=0),\"NA\",RIGHT($D1772,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1772<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1772<=FechaMin,E1772>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1772<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1772=0,0,IF(OR(I1772/N1772<=MObraMin,I1772/N1772>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1772<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1772<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1772<=INDIRECT(VLOOKUP(B1772,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6089.77,1,{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1772),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1772=0,\"\",VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1772),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1772,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5480.7930000000006]
["Ensa 2020 proy con cta","DLAMT-13,8","01-07.17.0002",null,"2020-12-30","PANAMA",null,72161.69,53751.67,null,1711.05,null,null,127624.41,null,0,0,0,{"$f":"IF((VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1773)","v":0},{"$f":"IF((VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1773)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1773=0),\"NA\",IF($B1773=\"DLSBT\",MID($D1773,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1773,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1773=0),\"NA\",MID($D1773,m2Inicio+INDIRECT(B1773),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1773=0),\"NA\",RIGHT($D1773,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1773=0),\"NA\",RIGHT($D1773,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1773<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1773<=FechaMin,E1773>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1773<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1773=0,0,IF(OR(I1773/N1773<=MObraMin,I1773/N1773>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1773<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1773<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1773<=INDIRECT(VLOOKUP(B1773,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1773),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1773=0,\"\",VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1773),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1773,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLSBT","01-07.17.0002",null,"2020-12-30","PANAMA",null,1526.67,450.35,null,0,null,null,1977.02,null,0,0,0,{"$f":"IF((VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1774)","v":"NA"},{"$f":"IF((VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1774)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1774=0),\"NA\",IF($B1774=\"DLSBT\",MID($D1774,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1774,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1774=0),\"NA\",MID($D1774,m2Inicio+INDIRECT(B1774),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1774=0),\"NA\",RIGHT($D1774,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1774=0),\"NA\",RIGHT($D1774,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1774<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1774<=FechaMin,E1774>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1774<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1774=0,0,IF(OR(I1774/N1774<=MObraMin,I1774/N1774>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1774<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1774<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1774<=INDIRECT(VLOOKUP(B1774,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1977.02,1,{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1774),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1774=0,\"\",VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1774),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1774,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1779.318]
["Ensa 2020 proy con cta","DTRMB-13,8","01-07.17.0002",null,"2020-12-30","PANAMA",null,12989.52,4040.37,null,0,null,null,17029.89,null,0,0,0,{"$f":"IF((VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1775)","v":"NA"},{"$f":"IF((VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1775)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1775=0),\"NA\",IF($B1775=\"DLSBT\",MID($D1775,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1775,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1775=0),\"NA\",MID($D1775,m2Inicio+INDIRECT(B1775),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1775=0),\"NA\",RIGHT($D1775,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1775=0),\"NA\",RIGHT($D1775,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1775<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1775<=FechaMin,E1775>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1775<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1775=0,0,IF(OR(I1775/N1775<=MObraMin,I1775/N1775>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1775<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1775<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1775<=INDIRECT(VLOOKUP(B1775,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17029.89,1,{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1775),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1775=0,\"\",VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1775),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15326.901]
["Ensa 2020 proy con cta","AINAP","01-01.20.0005",null,"2020-10-16","CHEPIGANA",null,1395.6378,545.58219999999994,null,0,null,null,1941.22,null,0,0,0,{"$f":"IF((VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1776)","v":"NA"},{"$f":"IF((VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1776)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1776=0),\"NA\",IF($B1776=\"DLSBT\",MID($D1776,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1776,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1776=0),\"NA\",MID($D1776,m2Inicio+INDIRECT(B1776),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1776=0),\"NA\",RIGHT($D1776,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1776=0),\"NA\",RIGHT($D1776,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1776<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1776<=FechaMin,E1776>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1776<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1776=0,0,IF(OR(I1776/N1776<=MObraMin,I1776/N1776>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1776<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1776<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1776<=INDIRECT(VLOOKUP(B1776,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1941.22,1,{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1776),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1776=0,\"\",VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1776),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1776,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1747.098]
["Ensa 2020 proy con cta","AINAP","01-17.19.0052",null,"2020-10-31","CHEPO",null,61.37,112.62,null,0,null,null,173.99,null,0,1,0,{"$f":"IF((VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1777)","v":"NA"},{"$f":"IF((VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1777)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1777=0),\"NA\",IF($B1777=\"DLSBT\",MID($D1777,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1777,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1777=0),\"NA\",MID($D1777,m2Inicio+INDIRECT(B1777),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1777=0),\"NA\",RIGHT($D1777,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1777=0),\"NA\",RIGHT($D1777,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1777<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1777<=FechaMin,E1777>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1777<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1777=0,0,IF(OR(I1777/N1777<=MObraMin,I1777/N1777>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1777<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1777<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1777<=INDIRECT(VLOOKUP(B1777,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,173.99,1,{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1777),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1777=0,\"\",VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1777),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1777,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},156.59100000000001]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0052",null,"2020-10-31","CHEPO",null,419.84,325.42,null,0,null,null,745.26,null,0,1,0,{"$f":"IF((VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1778)","v":1},{"$f":"IF((VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1778)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1778=0),\"NA\",IF($B1778=\"DLSBT\",MID($D1778,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1778,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1778=0),\"NA\",MID($D1778,m2Inicio+INDIRECT(B1778),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1778=0),\"NA\",RIGHT($D1778,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1778=0),\"NA\",RIGHT($D1778,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1778<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1778<=FechaMin,E1778>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1778<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1778=0,0,IF(OR(I1778/N1778<=MObraMin,I1778/N1778>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1778<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1778<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1778<=INDIRECT(VLOOKUP(B1778,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1778),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1778=0,\"\",VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1778),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1778,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","DLSMT-13,8","01-17.19.0052",null,"2020-10-31","CHEPO",null,7542.85,3048.05,null,48.8,null,null,10639.7,null,0,1,0,{"$f":"IF((VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1779)","v":"NA"},{"$f":"IF((VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1779)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1779=0),\"NA\",IF($B1779=\"DLSBT\",MID($D1779,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1779,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1779=0),\"NA\",MID($D1779,m2Inicio+INDIRECT(B1779),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1779=0),\"NA\",RIGHT($D1779,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1779=0),\"NA\",RIGHT($D1779,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1779<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1779<=FechaMin,E1779>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1779<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1779=0,0,IF(OR(I1779/N1779<=MObraMin,I1779/N1779>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1779<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1779<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1779<=INDIRECT(VLOOKUP(B1779,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,10639.7,1,{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1779),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1779=0,\"\",VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1779),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1779,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9575.7300000000014]
["Ensa 2020 proy con cta","DTRMB-13,8","01-17.19.0052",null,"2020-10-31","CHEPO",null,3732.67,1623.55,null,0,null,null,5356.22,null,0,1,0,{"$f":"IF((VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1780)","v":"NA"},{"$f":"IF((VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1780)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1780=0),\"NA\",IF($B1780=\"DLSBT\",MID($D1780,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1780,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1780=0),\"NA\",MID($D1780,m2Inicio+INDIRECT(B1780),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1780=0),\"NA\",RIGHT($D1780,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1780=0),\"NA\",RIGHT($D1780,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1780<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1780<=FechaMin,E1780>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1780<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1780=0,0,IF(OR(I1780/N1780<=MObraMin,I1780/N1780>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1780<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1780<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1780<=INDIRECT(VLOOKUP(B1780,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5356.22,1,{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1780),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1780=0,\"\",VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1780),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4820.598]
["Ensa 2020 proy con cta","CMEDI","01-44.20.0003",null,"2020-12-26","CHAGRES",null,1050394.4099999999,210071.77,null,0,null,null,1260466.18,null,0,0,0,{"$f":"IF((VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1781)","v":"NA"},{"$f":"IF((VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1781)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1781=0),\"NA\",IF($B1781=\"DLSBT\",MID($D1781,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1781,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1781=0),\"NA\",MID($D1781,m2Inicio+INDIRECT(B1781),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1781=0),\"NA\",RIGHT($D1781,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1781=0),\"NA\",RIGHT($D1781,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1781<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1781<=FechaMin,E1781>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1781<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1781=0,0,IF(OR(I1781/N1781<=MObraMin,I1781/N1781>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1781<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1781<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1781<=INDIRECT(VLOOKUP(B1781,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1260466.18,1,{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1781),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1781=0,\"\",VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1781),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1781,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1134419.5619999999]
["Ensa 2020 proy con cta","DACBT","01-44.20.0003",null,"2020-12-26","CHAGRES",null,84700.800000000003,68219.399999999994,null,0,null,null,152920.20000000001,null,0,0,0,{"$f":"IF((VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1782)","v":"NA"},{"$f":"IF((VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1782)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1782=0),\"NA\",IF($B1782=\"DLSBT\",MID($D1782,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1782,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1782=0),\"NA\",MID($D1782,m2Inicio+INDIRECT(B1782),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1782=0),\"NA\",RIGHT($D1782,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1782=0),\"NA\",RIGHT($D1782,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1782<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1782<=FechaMin,E1782>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1782<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1782=0,0,IF(OR(I1782/N1782<=MObraMin,I1782/N1782>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1782<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1782<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1782<=INDIRECT(VLOOKUP(B1782,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,152920.20000000001,1,{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1782),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1782=0,\"\",VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1782),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1782,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},137628.18000000002]
["Ensa 2020 proy con cta","DEQOT","01-44.20.0003",null,"2020-12-26","CHAGRES",null,34684.43,29618.27,null,0,null,null,64302.7,null,0,0,0,{"$f":"IF((VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1783)","v":"NA"},{"$f":"IF((VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1783)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1783=0),\"NA\",IF($B1783=\"DLSBT\",MID($D1783,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1783,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1783=0),\"NA\",MID($D1783,m2Inicio+INDIRECT(B1783),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1783=0),\"NA\",RIGHT($D1783,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1783=0),\"NA\",RIGHT($D1783,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1783<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1783<=FechaMin,E1783>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1783<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1783=0,0,IF(OR(I1783/N1783<=MObraMin,I1783/N1783>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1783<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1783<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1783<=INDIRECT(VLOOKUP(B1783,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,64302.7,1,{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1783),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1783=0,\"\",VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1783),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1783,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},57872.43]
["Ensa 2020 proy con cta","PEDYM","01-20.20.0012",null,"2020-12-30","COLON",null,0,0,null,9262.74,null,null,9262.74,null,0,0,0,{"$f":"IF((VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1784)","v":"NA"},{"$f":"IF((VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1784)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1784=0),\"NA\",IF($B1784=\"DLSBT\",MID($D1784,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1784,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1784=0),\"NA\",MID($D1784,m2Inicio+INDIRECT(B1784),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1784=0),\"NA\",RIGHT($D1784,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1784=0),\"NA\",RIGHT($D1784,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1784<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1784<=FechaMin,E1784>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1784<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1784=0,0,IF(OR(I1784/N1784<=MObraMin,I1784/N1784>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1784<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1784<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1784<=INDIRECT(VLOOKUP(B1784,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9262.74,1,{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1784),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1784=0,\"\",VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1784),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1784,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8336.4660000000003]
["Ensa 2020 proy con cta","AINAP","01-17.19.0157",null,"2020-12-16","PANAMA",null,83.72,24.6,null,0,null,null,108.32,null,0,1,0,{"$f":"IF((VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1785)","v":"NA"},{"$f":"IF((VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1785)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1785=0),\"NA\",IF($B1785=\"DLSBT\",MID($D1785,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1785,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1785=0),\"NA\",MID($D1785,m2Inicio+INDIRECT(B1785),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1785=0),\"NA\",RIGHT($D1785,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1785=0),\"NA\",RIGHT($D1785,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1785<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1785<=FechaMin,E1785>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1785<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1785=0,0,IF(OR(I1785/N1785<=MObraMin,I1785/N1785>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1785<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1785<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1785<=INDIRECT(VLOOKUP(B1785,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,108.32,1,{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1785),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1785=0,\"\",VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1785),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},97.488]
["Ensa 2020 proy con cta","DLAMT-13,8","01-17.19.0157",null,"2020-12-16","PANAMA",null,879.46,347.92,null,0,null,null,1227.3800000000001,null,0,1,0,{"$f":"IF((VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1786)","v":1},{"$f":"IF((VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1786)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1786=0),\"NA\",IF($B1786=\"DLSBT\",MID($D1786,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1786,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1786=0),\"NA\",MID($D1786,m2Inicio+INDIRECT(B1786),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1786=0),\"NA\",RIGHT($D1786,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1786=0),\"NA\",RIGHT($D1786,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1786<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1786<=FechaMin,E1786>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1786<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1786=0,0,IF(OR(I1786/N1786<=MObraMin,I1786/N1786>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1786<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1786<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1786<=INDIRECT(VLOOKUP(B1786,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1786),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1786=0,\"\",VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1786),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2020 proy con cta","CMEDI","01-06.17.0002",null,"2020-12-13","COLON",null,4380.4286000000002,2506.0214000000001,null,0,null,null,6886.45,null,0,0,0,{"$f":"IF((VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1787)","v":"NA"},{"$f":"IF((VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1787)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1787=0),\"NA\",IF($B1787=\"DLSBT\",MID($D1787,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1787,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1787=0),\"NA\",MID($D1787,m2Inicio+INDIRECT(B1787),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1787=0),\"NA\",RIGHT($D1787,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1787=0),\"NA\",RIGHT($D1787,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1787<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1787<=FechaMin,E1787>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1787<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1787=0,0,IF(OR(I1787/N1787<=MObraMin,I1787/N1787>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1787<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1787<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1787<=INDIRECT(VLOOKUP(B1787,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6886.45,1,{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1787),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1787=0,\"\",VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1787),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6197.8050000000003]

{"sheet":"EfectosFactores","index":3,"n_rows":91,"n_cols":8,"rows_kept":91,"cut":false,"hidden":true,"merged":[]}
[null,{"$f":"Datos!AA1","v":"Cant"},{"$f":"Datos!AB1","v":"m2"},{"$f":"Datos!AC1","v":"Fecha"},{"$f":"Datos!AD1","v":"Materiales"},{"$f":"Datos!AE1","v":"Mobra"},{"$f":"Datos!AF1","v":"CostoTotal"},{"$f":"Datos!AG1&Datos!AH1","v":"PostesConductor"}]
[{"$f":"Formulacion!A2","v":"AINAP"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A3","v":"CEQOT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A4","v":"CMEDI"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A5","v":"CMESM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":8.6983949773057308E-4},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A6","v":"DACBT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A7","v":"DCRMM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A8","v":"DEQDM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A9","v":"DEQMC"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A10","v":"DEQOT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":9.5869325522925008E-5},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A12","v":"DLAAT-115"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A13","v":"DLAAT-230"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A14","v":"DLABT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":1.9917549479435861E-3}]
[{"$f":"Formulacion!A15","v":"DLAMT-13,8"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":1.6318465614313785E-2}]
[{"$f":"Formulacion!A16","v":"DLAMT-34,5"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":1.9586834219454389E-4}]
[{"$f":"Formulacion!A17","v":"DLAMT-Otras"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":8.4336536226373851E-5}]
[{"$f":"Formulacion!A19","v":"DLSAT-115"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A20","v":"DLSAT-230"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A21","v":"DLSBT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A22","v":"DLSMT-13,8"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A23","v":"DLSMT-34,5"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A24","v":"DLSMT-Otras"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A26","v":"DTRAM-115"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A27","v":"DTRAM-230"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A28","v":"DTRMB-13,8"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A29","v":"DTRMB-34,5"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A30","v":"DTRMB-Otras"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":6.0478312829882596E-5},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A31","v":"DTRMM-13,8"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A32","v":"DTRMM-34,5"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A33","v":"DTRMM-Otras"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A34","v":"PEDYM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A35","v":"PEQCM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A36","v":"PEQCO"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A37","v":"PEQOT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A38","v":"PEQTC"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A39","v":"PMOBI"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A40","v":"PPLIN"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A41","v":"PTERR"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A42","v":0}]
[{"$f":"Formulacion!A43","v":0}]
[{"$f":"Formulacion!A44","v":0}]
[{"$f":"Formulacion!A45","v":0}]
[{"$f":"Formulacion!A46","v":0}]
[{"$f":"Formulacion!A47","v":0}]
[{"$f":"Formulacion!A48","v":0}]
[{"$f":"Formulacion!A49","v":0}]
[{"$f":"Formulacion!A50","v":0}]
[{"$f":"Formulacion!A51","v":0}]
[{"$f":"Formulacion!A52","v":0}]
[{"$f":"Formulacion!A53","v":0}]
[{"$f":"Formulacion!A54","v":0}]
[{"$f":"Formulacion!A55","v":0}]
[{"$f":"Formulacion!A56","v":0}]
[{"$f":"Formulacion!A57","v":0}]
[{"$f":"Formulacion!A58","v":0}]
[{"$f":"Formulacion!A59","v":0}]
[{"$f":"Formulacion!A60","v":0}]
[{"$f":"Formulacion!A61","v":0}]
[{"$f":"Formulacion!A62","v":0}]
[{"$f":"Formulacion!A63","v":0}]
[{"$f":"Formulacion!A64","v":0}]
[{"$f":"Formulacion!A65","v":0}]
[{"$f":"Formulacion!A66","v":0}]
[{"$f":"Formulacion!A67","v":0}]
[{"$f":"Formulacion!A68","v":0}]
[{"$f":"Formulacion!A69","v":0}]
[{"$f":"Formulacion!A70","v":0}]
[{"$f":"Formulacion!A71","v":0}]
[{"$f":"Formulacion!A72","v":0}]
[{"$f":"Formulacion!A73","v":0}]
[{"$f":"Formulacion!A74","v":0}]
[{"$f":"Formulacion!A75","v":0}]
[{"$f":"Formulacion!A76","v":0}]
[{"$f":"Formulacion!A77","v":0}]
[{"$f":"Formulacion!A78","v":0}]
[{"$f":"Formulacion!A79","v":0}]
[{"$f":"Formulacion!A80","v":0}]
[{"$f":"Formulacion!A81","v":0}]
[{"$f":"Formulacion!A82","v":0}]
[{"$f":"Formulacion!A83","v":0}]
[{"$f":"Formulacion!A84","v":0}]
[{"$f":"Formulacion!A85","v":0}]
[{"$f":"Formulacion!A86","v":0}]
[{"$f":"Formulacion!A87","v":0}]
[{"$f":"Formulacion!A88","v":0}]
[{"$f":"Formulacion!A89","v":0}]
[{"$f":"Formulacion!A90","v":0}]
[{"$f":"Formulacion!A91","v":0}]
[{"$f":"Formulacion!A92","v":0}]
[{"$f":"Formulacion!A93","v":0}]
[null,{"$f":"SUM(B2:B90)","v":0},0,0,0,1.0261871360833807E-3,0,1.859042544067829E-2]

{"sheet":"Resumen","index":4,"n_rows":49,"n_cols":7,"rows_kept":49,"cut":false,"hidden":false,"merged":[[1,1,9,1],[10,1,39,1],[40,1,41,1],[42,1,45,1],[46,1,46,2]]}
[null,"LÍNEA DE NEGOCIO","CUENTAS","Activos totales","Coeficiente eficiencia ponderado","Costo eficienciente","ATR y AE"]
["PPLIN","PROPIEDADES Y PLANTA","Planta Intangible Y Software",{"$f":"SUMIF(Datos!B:B,Resumen!A2,Datos!N:N)","v":3848424.6900000009},{"$f":"IF(D2=0,0,F2/D2)","v":0.90000000000000013},{"$f":"SUMIF(Datos!B:B,Resumen!A2,Datos!BD:BD)","v":3463582.2210000013},0]
["PTERR","","Terrenos",{"$f":"SUMIF(Datos!B:B,Resumen!A3,Datos!N:N)","v":0},{"$f":"IF(D3=0,0,F3/D3)","v":0},{"$f":"SUMIF(Datos!B:B,Resumen!A3,Datos!BD:BD)","v":0},0]
["PEDYM","","Edificios y mejoras",{"$f":"SUMIF(Datos!B:B,Resumen!A4,Datos!N:N)","v":3311003.6900000009},0.8999999999999998,{"$f":"SUMIF(Datos!B:B,Resumen!A4,Datos!BD:BD)","v":2979903.321},0]
["PMOBI","","Mobiliario y equipo de oficina",{"$f":"SUMIF(Datos!B:B,Resumen!A5,Datos!N:N)","v":80219.520000000004},0.89999999999999991,{"$f":"SUMIF(Datos!B:B,Resumen!A5,Datos!BD:BD)","v":72197.567999999999},0]
["PEQCO","","Equipo de computación",{"$f":"SUMIF(Datos!B:B,Resumen!A6,Datos!N:N)","v":1523031.1400000001},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A6,Datos!BD:BD)","v":1370728.0260000001},0]
["PEQTC","","Equipos de transporte y carga",{"$f":"SUMIF(Datos!B:B,Resumen!A7,Datos!N:N)","v":45000.01},0.90000000000000013,{"$f":"SUMIF(Datos!B:B,Resumen!A7,Datos!BD:BD)","v":40500.009000000005},0]
["PEQCM","","Equipos de comunicaciones",{"$f":"SUMIF(Datos!B:B,Resumen!A8,Datos!N:N)","v":78367.78},0.90000000000000013,{"$f":"SUMIF(Datos!B:B,Resumen!A8,Datos!BD:BD)","v":70531.002000000008},0]
["PEQOT","","Otros equipos de uso general",{"$f":"SUMIF(Datos!B:B,Resumen!A9,Datos!N:N)","v":79149.89},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A9,Datos!BD:BD)","v":71234.900999999998},0]
[null,"","TOTAL PROPIEDADES Y PLANTA",{"$f":"SUM(D2:D9)","v":8965196.7200000007},{"$f":"IF(D10=0,0,SUM(F2:F9)/D10)","v":0.90000000000000013},{"$f":"D10*E10","v":8068677.0480000013},0]
[null,"SISTEMA DE DISTRIBUCIÓN","Alta tensión AT (230 y 115 Kv)"]
["DLAAT-230","","Líneas aéreas de 230 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A12,Datos!N:N)","v":0},{"$f":"IF(D12=0,0,F12/D12)","v":0},{"$f":"SUMIF(Datos!B:B,Resumen!A12,Datos!BD:BD)","v":0},0]
["DLAAT","","Líneas aéreas de 115 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A13,Datos!N:N)","v":34140.379999999997},0,{"$f":"SUMIF(Datos!B:B,Resumen!A13,Datos!BD:BD)","v":0},0]
["DLSAT-230","","Líneas subterráneas de 230 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A14,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A14,Datos!BD:BD)","v":0},0]
["DLSAT","","Líneas subterráneas de 115 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A15,Datos!N:N)","v":852652.38},0.90000000000000013,{"$f":"SUMIF(Datos!B:B,Resumen!A15,Datos!BD:BD)","v":767387.14200000011},0]
["DTRAM-230","","Subestaciones  230 kV / MT",{"$f":"SUMIF(Datos!B:B,Resumen!A16,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A16,Datos!BD:BD)","v":0},0]
["DTRAM","","Subestaciones  115 kV / MT",{"$f":"SUMIF(Datos!B:B,Resumen!A17,Datos!N:N)","v":1347124.02},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A17,Datos!BD:BD)","v":1212411.618},0]
[null,"","Media tensión MT"]
["DLAMT-34,5","","Líneas aéreas de 34,5 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A19,Datos!N:N)","v":108550.01},{"$f":"IF(D19=0,0,F19/D19)","v":0.80303058470469058},{"$f":"SUMIF(Datos!B:B,Resumen!A19,Datos!BD:BD)","v":87168.978000000003},0]
["DLAMT-13,8","","Líneas aéreas de 13,8 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A20,Datos!N:N)","v":6610252.6300000036},0.76733338132645601,{"$f":"SUMIF(Datos!B:B,Resumen!A20,Datos!BD:BD)","v":5072267.5020000013},138571.23000000001]
["DLAMT-OTRAS","","Líneas aéreas de otras tensiones",{"$f":"SUMIF(Datos!B:B,Resumen!A21,Datos!N:N)","v":8738.5999999999985},0.38135010184697787,{"$f":"SUMIF(Datos!B:B,Resumen!A21,Datos!BD:BD)","v":3332.4660000000003},0]
["DLSMT-34,5","","Líneas subterráneas de 34,5 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A22,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A22,Datos!BD:BD)","v":0},0]
["DLSMT-13,8","","Líneas subterráneas de 13,8 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A23,Datos!N:N)","v":8842448.4700000007},0.90000000000000013,{"$f":"SUMIF(Datos!B:B,Resumen!A23,Datos!BD:BD)","v":7958203.6230000015},515307.22000000003]
["DLSMT-OTRAS","","Líneas subterráneas de otras tensiones",{"$f":"SUMIF(Datos!B:B,Resumen!A24,Datos!N:N)","v":1337.16},0.90000000000000013,{"$f":"SUMIF(Datos!B:B,Resumen!A24,Datos!BD:BD)","v":1203.4440000000002},0]
["DTRMM-34,5","","Subestaciones  34,5 kV / MT",{"$f":"SUMIF(Datos!B:B,Resumen!A25,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A25,Datos!BD:BD)","v":0},0]
["DTRMM-13,8","","Subestaciones  13,8 kV / MT",{"$f":"SUMIF(Datos!B:B,Resumen!A26,Datos!N:N)","v":19041.28},0.89999999999999991,{"$f":"SUMIF(Datos!B:B,Resumen!A26,Datos!BD:BD)","v":17137.151999999998},0]
["DTRMM-OTRAS","","Otras subestaciones  MT/MT",{"$f":"SUMIF(Datos!B:B,Resumen!A27,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A27,Datos!BD:BD)","v":0},0]
["DCRMM","","Centros de reflexión MT",{"$f":"SUMIF(Datos!B:B,Resumen!A28,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A28,Datos!BD:BD)","v":0},0]
["DTRMB-34,5","","Centro de transformación  34,5 kV / BT",{"$f":"SUMIF(Datos!B:B,Resumen!A29,Datos!N:N)","v":148079.58999999997},0.90000000000000013,{"$f":"SUMIF(Datos!B:B,Resumen!A29,Datos!BD:BD)","v":133271.63099999999},2415.36]
["DTRMB-13,8","","Centro de transformación  13,8 kV / BT",{"$f":"SUMIF(Datos!B:B,Resumen!A30,Datos!N:N)","v":4779594.1599999964},0.90000000000000102,{"$f":"SUMIF(Datos!B:B,Resumen!A30,Datos!BD:BD)","v":4301634.7440000018},107975.65000000002]
["DTRMB-OTRAS","","Otros centros de transformación  MT/BT",{"$f":"SUMIF(Datos!B:B,Resumen!A31,Datos!N:N)","v":917025.49000000022},0.89645579644683593,{"$f":"SUMIF(Datos!B:B,Resumen!A31,Datos!BD:BD)","v":822072.81600000022},0]
[null,"","Baja tensión BT (<600V)"]
["DLABT","","Líneas aéreas BT",{"$f":"SUMIF(Datos!B:B,Resumen!A33,Datos!N:N)","v":981436.05000000028},0.7909377895788523,{"$f":"SUMIF(Datos!B:B,Resumen!A33,Datos!BD:BD)","v":776254.86000000022},7526.37]
["DLSBT","","Líneas subterráneas BT",{"$f":"SUMIF(Datos!B:B,Resumen!A34,Datos!N:N)","v":2313328.38},0.89999999999999991,{"$f":"SUMIF(Datos!B:B,Resumen!A34,Datos!BD:BD)","v":2081995.5419999997},161385.16]
["DACBT","","Acometidas BT",{"$f":"SUMIF(Datos!B:B,Resumen!A35,Datos!N:N)","v":1714750.8199999998},0.90000000000000013,{"$f":"SUMIF(Datos!B:B,Resumen!A35,Datos!BD:BD)","v":1543275.7380000001},0]
[null,"","Otros equipos del sistema de distribución"]
["DEQOT","","Otros equipos del sistema de Distribución",{"$f":"SUMIF(Datos!B:B,Resumen!A37,Datos!N:N)","v":2496707.4700000002},0.89793646229608159,{"$f":"SUMIF(Datos!B:B,Resumen!A37,Datos!BD:BD)","v":2241884.6730000004},2321.25]
["DEQDM","","Despachos de maniobra y SCADA",{"$f":"SUMIF(Datos!B:B,Resumen!A38,Datos!N:N)","v":863509.49999999977},0.90000000000000058,{"$f":"SUMIF(Datos!B:B,Resumen!A38,Datos!BD:BD)","v":777158.55000000028},8811.01]
["DEQMC","","Equipos de medición y control de la calidad del suministro",{"$f":"SUMIF(Datos!B:B,Resumen!A39,Datos!N:N)","v":279697.03999999998},0.90000000000000013,{"$f":"SUMIF(Datos!B:B,Resumen!A39,Datos!BD:BD)","v":251727.33600000001},0]
[null,"","TOTAL SISTEMA DE DISTRIBUCIÓN",{"$f":"SUM(D11:D39)","v":32318413.43},{"$f":"IF(D40=0,0,SUM(F11:F39)/D40)","v":0.86787638495161135},{"$f":"D40*E40","v":28048387.815000005},{"$f":"SUM(G11:G39)","v":944313.25000000012}]
["AINAP","ALUMBRADO PÚBLICO","Lámparas, accesorios y postes de alumbrado público",{"$f":"SUMIF(Datos!B:B,Resumen!A41,Datos!N:N)","v":9491098.0100000016},0.89999999999999958,{"$f":"SUMIF(Datos!B:B,Resumen!A41,Datos!BD:BD)","v":8541988.208999997},12831.52]
[null,"","TOTAL ALUMBRADO PÚBLICO",{"$f":"D41","v":9491098.0100000016},{"$f":"E41","v":0.89999999999999958},8541988.208999997,{"$f":"G41","v":12831.52}]
["CMEDI","COMERCIALIZACIÓN","Sistema de medidores y accesorios",{"$f":"SUMIF(Datos!B:B,Resumen!A43,Datos!N:N)","v":8494536.5499999989},0.90000000000000013,{"$f":"SUMIF(Datos!B:B,Resumen!A43,Datos!BD:BD)","v":7645082.8950000005},2953.37]
["CMESM","","Equipos de medida SMEC",{"$f":"SUMIF(Datos!B:B,Resumen!A44,Datos!N:N)","v":131310.99000000002},0.54400946942826334,{"$f":"SUMIF(Datos!B:B,Resumen!A44,Datos!BD:BD)","v":71434.422000000006},0]
["CEQOT","","Otros equipos del sistema de comercialización",{"$f":"SUMIF(Datos!B:B,Resumen!A45,Datos!N:N)","v":310931.46000000002},0.8999999999999998,{"$f":"SUMIF(Datos!B:B,Resumen!A45,Datos!BD:BD)","v":279838.31399999995},0]
[null,"","TOTAL SISTEMA DE COMERCIALIZACIÓN",{"$f":"SUM(D43:D45)","v":8936779},{"$f":"IF(D46=0,0,SUM(F43:F45)/D46)","v":0.89476931576801899},7996355.631000001,{"$f":"SUM(G43:G45)","v":2953.37}]
[null,"TOTAL PROPIEDADES Y PLANTA + SISTEMA DE DISTRIBUCIÓN + ALUMBRADO PÚBLICO + COMERCIALIZACIÓN","",{"$f":"D10+D40+D42+D46","v":59711487.159999996},{"$f":"IF(D47=0,0,(F46+F42+F40+F10)/D47)","v":0.88183046859823022},{"$f":"D47*E47","v":52655408.703000002},{"$f":"G10+G40+G42+G46","v":960098.14000000013}]
[]
[null,null,null,{"$f":"D47-SUM(Datos!N:N)","v":0},0.88183046859823022,{"$f":"F47-SUM(Datos!BD:BD)","v":0},0]