{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Formulacion","Parametros","Datos","EfectosFactores","Resumen"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":39,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Formulacion","index":0,"n_rows":41,"n_cols":23,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
["Hoja","Tipo1","Tipo2","Tipo3","Tipo4","Fecha","Materiales","MObra","Postes","Conductor","VolumenZanja","CostoTotal","Cantidad","CostoReferencia","FactorAsimetria","Condicion","Valor","rango","Codigo","FactorEficienciaCantidad","m2","CantMobPCComOt","CantTrbtOtC"]
["AINAP",null,null,null,null,"SI","SI","SI","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["CEQOT",null,null,null,null,"SI","SI","NA","NA","NA","NA","SI","NA","NA",{"$f":"O2","v":0.9},"NA","NA","NA","NA",1,"NA","NA","SI"]
["CMEDI",null,null,null,null,"SI","SI","NA","NA","NA","NA","NA","NA","NA",{"$f":"O3","v":0.9},"NA","NA","NA","NA",1,"NA","NA","SI"]
["CMESM",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DACBT",null,null,null,null,"SI","SI","SI","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DCRMM",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DEQDM",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","SI"]
["DEQMC",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","SI","NA"]
["DEQOT",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","SI","NA"]
["DLAAT","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",100,0.3,"NA",1,"NA","NA","NA"]
["DLAAT-115","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",100,0.3,"NA",1,"NA","NA","NA"]
["DLAAT-230","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",60,0.3,"NA",1,"NA","NA","NA"]
["DLABT","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",30,0.3,"0206170220032403",1,"NA","NA","NA"]
["DLAMT-13,8","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",45,0.3,"0209200223022603",1,"NA","NA","NA"]
["DLAMT-34,5","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",45,0.3,"0209200223022603",1,"NA","NA","NA"]
["DLAMT-Otras","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",0.9,"vano",45,0.3,"0209200223022603",1,"NA","NA","NA"]
["DLSAT","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DLSAT-115","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DLSAT-230","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DLSBT","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","Conductor","SI",0.9,"VolumenZanja",1000,0.5,"020624022703",1,"NA","NA","NA"]
["DLSMT-13,8","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","Conductor","SI",0.9,"VolumenZanja",1000,0.5,"020826043103",1,"NA","NA","NA"]
["DLSMT-34,5","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","NA","SI",0.9,"NA",1000,0.5,"NA",1,"NA","NA","NA"]
["DLSMT-Otras","DLS",null,null,null,"SI","SI","SI","NA","SI","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRAM",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRAM-115",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRAM-230",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRMB-13,8",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","CantTrbtOtC","SI",0.9,"NA","NA","NA","02081106",1,"NA","NA","SI"]
["DTRMB-34,5",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","CantTrbtOtC","SI",0.9,"NA","NA","NA","02081106",1,"NA","NA","SI"]
["DTRMB-Otras",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","CantTrbtOtC","SI",0.9,"NA","NA","NA","02081106",1,"NA","NA","SI"]
["DTRMM-13,8",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRMM-34,5",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRMM-Otras",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["PEDYM",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"SI","NA","NA"]
["PEQCM",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","SI","NA"]
["PEQCO",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","SI","NA"]
["PEQOT",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","Si","NA"]
["PEQTC",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["PMOBI",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","Si","NA"]
["PPLIN",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",0.9,"NA","NA","NA","NA",1,"NA","NA","NA"]
["PTERR",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","m2","Si",0.9,"NA","NA","NA","NA",1,"SI","NA","NA"]

{"sheet":"Parametros","index":1,"n_rows":31,"n_cols":3,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
["Parámetro","Valor"]
["FechaMin","2017-12-31"]
["FechaMax","2018-12-31"]
["MaterialesMin",0]
["MObraMin",0.01]
["MObraMax",0.99]
["PosteInicio",17]
["PosteFin",19]
["PosteInicioBT",14]
["PosteFinBT",16]
["DLA",50]
["DLS",20]
["CondInicio",11]
["CondFin",15]
["CondInicioBT",8]
["CondFinBT",12]
["ZanjaInicio",18]
["ZanjaFin",21]
["ZanjaInicioBT",15]
["ZanjaFinBT",18]
["CostoTotalMin",100]
["PostesMin",2]
["FactorAsig",0.5]
["m2Inicio",15]
["m2Fin",20]
["m2Min",0,"<="]
["PEDYM",1]
["PTERR",0]
["CantMobPCComOtMin",0,"<="]
["CantTrbtOtCMin",0,">"]
["MDOmin",0]

{"sheet":"Datos","index":2,"n_rows":2435,"n_cols":56,"rows_kept":1125,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
["Archivo","Hoja","CódigoProyecto","CódigoDescriptivo","Fecha","ÁreaGeográfica","Cant","SumOfMateriales$","SumOfManoObra$","SumOfIngenieria$","SumOfExtras$","SumOfFinancieros$","SumOfDerechos$","SumOfCostoTotal$","FirstOfFila","SumOfATR$","Cant_Poste","Cant_Cond","Postes","Conductor","Vano","VolumenZanja","Unidad","m2","CantMobPCComOt","CantTrbtOtC","Cant","m2","Fecha","Materiales","Mobra","CostoTotal","Postes","Conductor","Finv","Inversiones",null,"Condicion","Valor","Rango",null,"Codigo",null,null,null,null,null,null,null,"CostoReferencia","Cantidad","CostoReal","FactorEficienciaPrecio","FactorAsimetria","FactorEficienciaCantidad","CostoEficiente"]
["Ensa 2018 proy con cta","PEQOT","C-5-10-2018-0033-10-20-MD",null,"2018-12-31","Panama,Panama",null,0,0,null,1177,null,null,1177,null,0,0,0,{"$f":"IF((VLOOKUP($B2,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2)","v":"NA"},{"$f":"IF((VLOOKUP($B2,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2)","v":"NA"},{"$f":"IF(S2=\"NA\",\"NA\",IF(S2=0,\"SP\",T2/S2))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",IF($B2=\"DLSBT\",MID($D2,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",MID($D2,m2Inicio+INDIRECT(B2),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",RIGHT($D2,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",RIGHT($D2,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y2=\"NA\",Z2=\"NA\"),AND(Y2=\"NA\",Z2>CantTrbtOtCMin),AND(Y2>CantTrbtOtCMin,Z2=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2<=FechaMin,E2>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2=0,0,IF(OR(I2/N2<=MObraMin,I2/N2>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2<=INDIRECT(VLOOKUP(B2,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA2*AB2*AC2*AD2*AE2*AF2*MAX(AG2,AH2)","v":1},{"$f":"N2*AI2","v":1177},{"$f":"IF(OR(E2<=FechaMin,E2>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL2=\"NA\",1,IF(AL2<=AM2*(1+AN2),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2=0,\"\",VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP2,1,2)=\"\",MID(AP2,1,2)=\"NA\"),\"X\",MID(D2,MID(AP2,1,2),MID(AP2,3,2)))","v":"X"},{"$f":"IF(MID(AP2,5,2)=\"\",\"\",MID(D2,MID(AP2,5,2),MID(AP2,7,2)))","v":""},{"$f":"IF(MID(AP2,9,2)=\"\",\"\",MID(D2,MID(AP2,9,2),MID(AP2,11,2)))","v":""},{"$f":"IF(MID(AP2,13,2)=\"\",\"\",MID(D2,MID(AP2,13,2),MID(AP2,15,2)))","v":""},{"$f":"IF(MID(AP2,17,2)=\"\",\"\",MID(D2,MID(AP2,17,2),MID(AP2,19,2)))","v":""},{"$f":"IF(MID(AP2,21,2)=\"\",\"\",MID(D2,MID(AP2,21,2),MID(AP2,23,2)))","v":""},{"$f":"IF(MID(AP2,25,2)=\"\",\"\",MID(D2,MID(AP2,25,2),MID(AP2,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2),FALSE))","v":"NA"},{"$f":"IF(AX2=\"NA\",\"NA\",IF(AY2=0,0,N2/AY2))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ2=\"NA\",AO2=\"NC\"),1,IF(AZ2<AX2,1,AX2/AZ2)),100%)","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ2*BA2*BB2*BC2","v":1059.3}]
["Ensa 2018 proy con cta","PMOBI","C-5-10-2018-0033-10-20-MD",null,"2018-12-31","Panama,Panama",null,1755.72,0,null,0,null,null,1755.72,null,0,0,0,{"$f":"IF((VLOOKUP($B3,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q3)","v":"NA"},{"$f":"IF((VLOOKUP($B3,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R3)","v":"NA"},{"$f":"IF(S3=\"NA\",\"NA\",IF(S3=0,\"SP\",T3/S3))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",IF($B3=\"DLSBT\",MID($D3,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",MID($D3,m2Inicio+INDIRECT(B3),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",RIGHT($D3,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",RIGHT($D3,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y3=\"NA\",Z3=\"NA\"),AND(Y3=\"NA\",Z3>CantTrbtOtCMin),AND(Y3>CantTrbtOtCMin,Z3=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X3<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3<=FechaMin,E3>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3=0,0,IF(OR(I3/N3<=MObraMin,I3/N3>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S3<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T3<=INDIRECT(VLOOKUP(B3,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA3*AB3*AC3*AD3*AE3*AF3*MAX(AG3,AH3)","v":1},{"$f":"N3*AI3","v":1755.72},1,{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL3),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL3=\"NA\",1,IF(AL3<=AM3*(1+AN3),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3=0,\"\",VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP3,1,2)=\"\",MID(AP3,1,2)=\"NA\"),\"X\",MID(D3,MID(AP3,1,2),MID(AP3,3,2)))","v":"X"},{"$f":"IF(MID(AP3,5,2)=\"\",\"\",MID(D3,MID(AP3,5,2),MID(AP3,7,2)))","v":""},{"$f":"IF(MID(AP3,9,2)=\"\",\"\",MID(D3,MID(AP3,9,2),MID(AP3,11,2)))","v":""},{"$f":"IF(MID(AP3,13,2)=\"\",\"\",MID(D3,MID(AP3,13,2),MID(AP3,15,2)))","v":""},{"$f":"IF(MID(AP3,17,2)=\"\",\"\",MID(D3,MID(AP3,17,2),MID(AP3,19,2)))","v":""},{"$f":"IF(MID(AP3,21,2)=\"\",\"\",MID(D3,MID(AP3,21,2),MID(AP3,23,2)))","v":""},{"$f":"IF(MID(AP3,25,2)=\"\",\"\",MID(D3,MID(AP3,25,2),MID(AP3,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY3),FALSE))","v":"NA"},{"$f":"IF(AX3=\"NA\",\"NA\",IF(AY3=0,0,N3/AY3))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ3=\"NA\",AO3=\"NC\"),1,IF(AZ3<AX3,1,AX3/AZ3)),100%)","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ3*BA3*BB3*BC3","v":1580.1480000000001}]
["Ensa 2018 proy con cta","PEDYM","C-5-10-2018-0007-10-30-PS",null,"2018-10-31","Panama,San Miguelito",null,2769.26,0,null,0,null,null,2769.26,null,0,0,0,{"$f":"IF((VLOOKUP($B4,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q4)","v":"NA"},{"$f":"IF((VLOOKUP($B4,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R4)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",IF($B4=\"DLSBT\",MID($D4,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",MID($D4,m2Inicio+INDIRECT(B4),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",RIGHT($D4,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",RIGHT($D4,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X4<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4<=FechaMin,E4>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4=0,0,IF(OR(I4/N4<=MObraMin,I4/N4>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S4<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T4<=INDIRECT(VLOOKUP(B4,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2769.26,1,{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL4),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4=0,\"\",VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY4),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2492.3340000000003]
["Ensa 2018 proy con cta","PEQOT","C-5-10-2017-0001-11-22-CE",null,"2018-11-30","Panama,Panama",null,7233.13,0,null,0,null,null,7233.13,null,0,0,0,{"$f":"IF((VLOOKUP($B5,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q5)","v":"NA"},{"$f":"IF((VLOOKUP($B5,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R5)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",IF($B5=\"DLSBT\",MID($D5,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",MID($D5,m2Inicio+INDIRECT(B5),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",RIGHT($D5,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",RIGHT($D5,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X5<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5<=FechaMin,E5>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5=0,0,IF(OR(I5/N5<=MObraMin,I5/N5>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S5<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T5<=INDIRECT(VLOOKUP(B5,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7233.13,1,{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL5),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5=0,\"\",VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY5),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6509.817]
["Ensa 2018 proy con cta","AINAP","C-10-2018-C08241-22-07-PA",null,"2018-07-31","Panama,Panama",null,1863.36,781.68,null,0,null,null,2645.04,null,264.5,24,1129.4743999999998,{"$f":"IF((VLOOKUP($B6,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q6)","v":"NA"},{"$f":"IF((VLOOKUP($B6,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R6)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",IF($B6=\"DLSBT\",MID($D6,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",MID($D6,m2Inicio+INDIRECT(B6),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",RIGHT($D6,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",RIGHT($D6,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X6<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6<=FechaMin,E6>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6=0,0,IF(OR(I6/N6<=MObraMin,I6/N6>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S6<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T6<=INDIRECT(VLOOKUP(B6,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2645.04,1,{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL6),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6=0,\"\",VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY6),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2380.5360000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-C08241-22-07-PA",null,"2018-07-31","Panama,Panama",null,12499.32,7168.59,null,0,null,null,19667.91,null,1966.79,24,1129.4743999999998,{"$f":"IF((VLOOKUP($B7,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q7)","v":24},{"$f":"IF((VLOOKUP($B7,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R7)","v":1129.4743999999998},47.061433333333326,{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",IF($B7=\"DLSBT\",MID($D7,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",MID($D7,m2Inicio+INDIRECT(B7),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",RIGHT($D7,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",RIGHT($D7,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X7<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7<=FechaMin,E7>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7=0,0,IF(OR(I7/N7<=MObraMin,I7/N7>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S7<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T7<=INDIRECT(VLOOKUP(B7,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19667.91,1,{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL7),FALSE))","v":47.061433333333326},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7=0,\"\",VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY7),FALSE))","v":1129.4743999999998},"NA",1,{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17701.118999999999]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-C08241-22-07-PA",null,"2018-07-31","Panama,Panama",null,7541.94,861.95,null,0,null,null,8403.89,null,840.39,24,1129.4743999999998,{"$f":"IF((VLOOKUP($B8,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q8)","v":"NA"},{"$f":"IF((VLOOKUP($B8,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R8)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",IF($B8=\"DLSBT\",MID($D8,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",MID($D8,m2Inicio+INDIRECT(B8),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",RIGHT($D8,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",RIGHT($D8,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X8<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8<=FechaMin,E8>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8=0,0,IF(OR(I8/N8<=MObraMin,I8/N8>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S8<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T8<=INDIRECT(VLOOKUP(B8,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8403.89,1,{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL8),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8=0,\"\",VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY8),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7563.5009999999993]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-100611-11-17-SR",null,"2018-12-31",",",null,983.82,608.36,null,0,null,null,1592.18,null,0,0,0,{"$f":"IF((VLOOKUP($B9,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q9)","v":"NA"},{"$f":"IF((VLOOKUP($B9,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R9)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",IF($B9=\"DLSBT\",MID($D9,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D9,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",MID($D9,m2Inicio+INDIRECT(B9),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",RIGHT($D9,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",RIGHT($D9,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X9<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E9<=FechaMin,E9>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H9<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N9=0,0,IF(OR(I9/N9<=MObraMin,I9/N9>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N9<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S9<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T9<=INDIRECT(VLOOKUP(B9,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1592.18,1,{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL9),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D9=0,\"\",VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY9),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B9,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B9,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1432.962]
["Ensa 2018 proy con cta","AINAP","C-10-2017-116281-11-17-PA",null,"2018-12-31",",",null,336.52,314.51,null,25.95,null,null,676.98,null,0,7,0,{"$f":"IF((VLOOKUP($B10,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q10)","v":"NA"},{"$f":"IF((VLOOKUP($B10,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R10)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",IF($B10=\"DLSBT\",MID($D10,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D10,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",MID($D10,m2Inicio+INDIRECT(B10),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",RIGHT($D10,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",RIGHT($D10,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X10<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E10<=FechaMin,E10>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H10<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N10=0,0,IF(OR(I10/N10<=MObraMin,I10/N10>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N10<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S10<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T10<=INDIRECT(VLOOKUP(B10,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,676.98,1,{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL10),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D10=0,\"\",VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY10),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B10,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B10,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},609.28200000000004]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-116281-11-17-PA",null,"2018-12-31",",",null,3786.31,3778.8,null,341.6,null,null,7906.71,null,0,7,0,{"$f":"IF((VLOOKUP($B11,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q11)","v":7},{"$f":"IF((VLOOKUP($B11,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R11)","v":0},0,{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",IF($B11=\"DLSBT\",MID($D11,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D11,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",MID($D11,m2Inicio+INDIRECT(B11),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",RIGHT($D11,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",RIGHT($D11,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X11<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E11<=FechaMin,E11>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H11<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N11=0,0,IF(OR(I11/N11<=MObraMin,I11/N11>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N11<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S11<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T11<=INDIRECT(VLOOKUP(B11,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,7906.71,1,{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL11),FALSE))","v":0},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D11=0,\"\",VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY11),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B11,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B11,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7116.0389999999998]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-116281-11-17-PA",null,"2018-12-31",",",null,2098.73,924.67,null,0,null,null,3023.4,null,0,7,0,{"$f":"IF((VLOOKUP($B12,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q12)","v":"NA"},{"$f":"IF((VLOOKUP($B12,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R12)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",IF($B12=\"DLSBT\",MID($D12,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D12,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",MID($D12,m2Inicio+INDIRECT(B12),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",RIGHT($D12,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",RIGHT($D12,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X12<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E12<=FechaMin,E12>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H12<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N12=0,0,IF(OR(I12/N12<=MObraMin,I12/N12>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N12<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S12<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T12<=INDIRECT(VLOOKUP(B12,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3023.4,1,{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL12),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D12=0,\"\",VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY12),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B12,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B12,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2721.06]
["Ensa 2018 proy con cta","AINAP","C-70-2017-TE4242-11-48-CO",null,"2018-12-31","Panama,Panama",null,184.25,134.03,null,0,null,null,318.27999999999997,null,0,0,225.36959999999999,{"$f":"IF((VLOOKUP($B13,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q13)","v":"NA"},{"$f":"IF((VLOOKUP($B13,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R13)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",IF($B13=\"DLSBT\",MID($D13,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D13,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",MID($D13,m2Inicio+INDIRECT(B13),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",RIGHT($D13,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",RIGHT($D13,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X13<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E13<=FechaMin,E13>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H13<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N13=0,0,IF(OR(I13/N13<=MObraMin,I13/N13>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N13<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S13<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T13<=INDIRECT(VLOOKUP(B13,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,318.27999999999997,1,{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL13),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D13=0,\"\",VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY13),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B13,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B13,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},286.452]
["Ensa 2018 proy con cta","DEQOT","C-70-2017-TE4242-11-48-CO",null,"2018-12-31","Panama,Panama",null,10655.22,2244.98,null,770.24,null,null,13670.44,null,0,0,225.36959999999999,{"$f":"IF((VLOOKUP($B14,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q14)","v":"NA"},{"$f":"IF((VLOOKUP($B14,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R14)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",IF($B14=\"DLSBT\",MID($D14,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D14,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",MID($D14,m2Inicio+INDIRECT(B14),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",RIGHT($D14,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",RIGHT($D14,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X14<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E14<=FechaMin,E14>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H14<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N14=0,0,IF(OR(I14/N14<=MObraMin,I14/N14>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N14<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S14<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T14<=INDIRECT(VLOOKUP(B14,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13670.44,1,{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL14),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D14=0,\"\",VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY14),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B14,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B14,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12303.396000000001]
["Ensa 2018 proy con cta","DLABT","C-70-2017-TE4242-11-48-CO",null,"2018-12-31","Panama,Panama",null,5880.07,1709.4,null,320,null,null,7909.47,null,0,0,225.36959999999999,{"$f":"IF((VLOOKUP($B15,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q15)","v":0},{"$f":"IF((VLOOKUP($B15,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R15)","v":225.36959999999999},"SP",{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",IF($B15=\"DLSBT\",MID($D15,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D15,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",MID($D15,m2Inicio+INDIRECT(B15),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",RIGHT($D15,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",RIGHT($D15,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X15<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E15<=FechaMin,E15>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H15<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N15=0,0,IF(OR(I15/N15<=MObraMin,I15/N15>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N15<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S15<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T15<=INDIRECT(VLOOKUP(B15,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7909.47,1,{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL15),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D15=0,\"\",VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY15),FALSE))","v":225.36959999999999},"NA",1,{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B15,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B15,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7118.5230000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2017-TE4242-11-48-CO",null,"2018-12-31","Panama,Panama",null,3129.45,2550.5,null,0,null,null,5679.95,null,0,0,225.36959999999999,{"$f":"IF((VLOOKUP($B16,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q16)","v":"NA"},{"$f":"IF((VLOOKUP($B16,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R16)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",IF($B16=\"DLSBT\",MID($D16,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D16,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",MID($D16,m2Inicio+INDIRECT(B16),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",RIGHT($D16,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",RIGHT($D16,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X16<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E16<=FechaMin,E16>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H16<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N16=0,0,IF(OR(I16/N16<=MObraMin,I16/N16>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N16<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S16<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T16<=INDIRECT(VLOOKUP(B16,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5679.95,1,{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL16),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D16=0,\"\",VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY16),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B16,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B16,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5111.9549999999999]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-206242-11-17-CO",null,"2018-10-31","Panama,Panama",null,953.64,4956.75,null,0,null,null,5910.39,null,0,1,0,{"$f":"IF((VLOOKUP($B17,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q17)","v":1},{"$f":"IF((VLOOKUP($B17,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R17)","v":0},0,{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",IF($B17=\"DLSBT\",MID($D17,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D17,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",MID($D17,m2Inicio+INDIRECT(B17),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",RIGHT($D17,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",RIGHT($D17,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X17<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E17<=FechaMin,E17>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H17<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N17=0,0,IF(OR(I17/N17<=MObraMin,I17/N17>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N17<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S17<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T17<=INDIRECT(VLOOKUP(B17,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL17),FALSE))","v":0},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D17=0,\"\",VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY17),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B17,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B17,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","PPLIN","C-5-10-2017-0002-11-36-CC",null,"2018-04-30","Panama,Panama",null,0,1260.8,null,87111.01,null,null,88371.81,null,0,0,0,{"$f":"IF((VLOOKUP($B18,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q18)","v":"NA"},{"$f":"IF((VLOOKUP($B18,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R18)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",IF($B18=\"DLSBT\",MID($D18,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D18,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",MID($D18,m2Inicio+INDIRECT(B18),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",RIGHT($D18,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",RIGHT($D18,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X18<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E18<=FechaMin,E18>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H18<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N18=0,0,IF(OR(I18/N18<=MObraMin,I18/N18>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N18<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S18<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T18<=INDIRECT(VLOOKUP(B18,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,88371.81,1,{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL18),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D18=0,\"\",VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY18),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B18,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B18,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},79534.629000000001]
["Ensa 2018 proy con cta","CMEDI","C-6-70-2018-0021-10-41-CE",null,"2018-12-31",",",null,9064.77,2528.71,null,0,null,null,11593.48,null,0,0,0,{"$f":"IF((VLOOKUP($B19,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q19)","v":"NA"},{"$f":"IF((VLOOKUP($B19,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R19)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",IF($B19=\"DLSBT\",MID($D19,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D19,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",MID($D19,m2Inicio+INDIRECT(B19),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",RIGHT($D19,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",RIGHT($D19,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X19<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E19<=FechaMin,E19>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H19<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N19=0,0,IF(OR(I19/N19<=MObraMin,I19/N19>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N19<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S19<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T19<=INDIRECT(VLOOKUP(B19,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11593.48,1,{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL19),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D19=0,\"\",VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY19),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B19,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B19,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10434.132]
["Ensa 2018 proy con cta","AINAP","C-70-2018-TA3241-11-48-PA",null,"2018-10-31","Panama,Panama",null,143.26,96.7,null,0,null,null,239.96,null,0,3,158.23800000000003,{"$f":"IF((VLOOKUP($B20,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q20)","v":"NA"},{"$f":"IF((VLOOKUP($B20,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R20)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",IF($B20=\"DLSBT\",MID($D20,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D20,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",MID($D20,m2Inicio+INDIRECT(B20),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",RIGHT($D20,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",RIGHT($D20,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X20<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E20<=FechaMin,E20>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H20<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N20=0,0,IF(OR(I20/N20<=MObraMin,I20/N20>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N20<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S20<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T20<=INDIRECT(VLOOKUP(B20,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,239.96,1,{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL20),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D20=0,\"\",VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY20),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B20,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B20,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},215.964]
["Ensa 2018 proy con cta","DEQOT","C-70-2018-TA3241-11-48-PA",null,"2018-10-31","Panama,Panama",null,2522.41,520.34,null,0,null,null,3042.75,null,0,3,158.23800000000003,{"$f":"IF((VLOOKUP($B21,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q21)","v":"NA"},{"$f":"IF((VLOOKUP($B21,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R21)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",IF($B21=\"DLSBT\",MID($D21,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D21,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",MID($D21,m2Inicio+INDIRECT(B21),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",RIGHT($D21,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",RIGHT($D21,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X21<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E21<=FechaMin,E21>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H21<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N21=0,0,IF(OR(I21/N21<=MObraMin,I21/N21>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N21<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S21<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T21<=INDIRECT(VLOOKUP(B21,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3042.75,1,{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL21),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D21=0,\"\",VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY21),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B21,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B21,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2738.4749999999999]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2018-TA3241-11-48-PA",null,"2018-10-31","Panama,Panama",null,2962.98,1818.62,null,0,null,null,4781.6000000000004,null,0,3,158.23800000000003,{"$f":"IF((VLOOKUP($B22,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q22)","v":3},{"$f":"IF((VLOOKUP($B22,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R22)","v":158.23800000000003},52.746000000000009,{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",IF($B22=\"DLSBT\",MID($D22,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D22,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",MID($D22,m2Inicio+INDIRECT(B22),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",RIGHT($D22,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",RIGHT($D22,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X22<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E22<=FechaMin,E22>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H22<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N22=0,0,IF(OR(I22/N22<=MObraMin,I22/N22>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N22<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S22<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T22<=INDIRECT(VLOOKUP(B22,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4781.6000000000004,1,{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL22),FALSE))","v":52.746000000000009},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D22=0,\"\",VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY22),FALSE))","v":158.23800000000003},"NA",1,{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B22,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B22,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4303.4400000000005]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2018-TA3241-11-48-PA",null,"2018-10-31","Panama,Panama",null,1221.26,595.05999999999995,null,0,null,null,1816.32,null,0,3,158.23800000000003,{"$f":"IF((VLOOKUP($B23,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q23)","v":"NA"},{"$f":"IF((VLOOKUP($B23,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R23)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",IF($B23=\"DLSBT\",MID($D23,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D23,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",MID($D23,m2Inicio+INDIRECT(B23),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",RIGHT($D23,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",RIGHT($D23,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X23<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E23<=FechaMin,E23>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H23<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N23=0,0,IF(OR(I23/N23<=MObraMin,I23/N23>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N23<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S23<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T23<=INDIRECT(VLOOKUP(B23,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1816.32,1,{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL23),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D23=0,\"\",VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY23),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B23,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B23,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1634.6879999999999]
["Ensa 2018 proy con cta","CMEDI","C-6-80-2017-4007-10-50-CE",null,"2018-02-20",",",null,3049.63,1587.68,null,157.62,null,null,4794.93,null,0,0,0,{"$f":"IF((VLOOKUP($B24,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q24)","v":"NA"},{"$f":"IF((VLOOKUP($B24,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R24)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",IF($B24=\"DLSBT\",MID($D24,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D24,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",MID($D24,m2Inicio+INDIRECT(B24),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",RIGHT($D24,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",RIGHT($D24,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X24<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E24<=FechaMin,E24>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H24<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N24=0,0,IF(OR(I24/N24<=MObraMin,I24/N24>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N24<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S24<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T24<=INDIRECT(VLOOKUP(B24,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4794.93,1,{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL24),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D24=0,\"\",VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY24),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B24,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B24,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4315.4370000000008]
["Ensa 2018 proy con cta","AINAP","C-10-2017-103281-11-17-PA",null,"2018-10-31","Panama,Panama",null,176.55,233.99,null,0,null,null,410.54,null,0,3,54.755699999999997,{"$f":"IF((VLOOKUP($B25,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q25)","v":"NA"},{"$f":"IF((VLOOKUP($B25,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R25)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",IF($B25=\"DLSBT\",MID($D25,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D25,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",MID($D25,m2Inicio+INDIRECT(B25),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",RIGHT($D25,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",RIGHT($D25,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X25<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E25<=FechaMin,E25>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H25<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N25=0,0,IF(OR(I25/N25<=MObraMin,I25/N25>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N25<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S25<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T25<=INDIRECT(VLOOKUP(B25,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,410.54,1,{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL25),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D25=0,\"\",VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY25),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B25,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B25,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},369.48600000000005]
["Ensa 2018 proy con cta","DLABT","C-10-2017-103281-11-17-PA",null,"2018-10-31","Panama,Panama",null,511.06,601.25,null,0,null,null,1112.31,null,0,3,54.755699999999997,{"$f":"IF((VLOOKUP($B26,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q26)","v":3},{"$f":"IF((VLOOKUP($B26,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R26)","v":54.755699999999997},18.251899999999999,{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",IF($B26=\"DLSBT\",MID($D26,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D26,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",MID($D26,m2Inicio+INDIRECT(B26),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",RIGHT($D26,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",RIGHT($D26,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X26<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E26<=FechaMin,E26>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H26<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N26=0,0,IF(OR(I26/N26<=MObraMin,I26/N26>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N26<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S26<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T26<=INDIRECT(VLOOKUP(B26,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1112.31,1,{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL26),FALSE))","v":18.251899999999999},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D26=0,\"\",VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY26),FALSE))","v":54.755699999999997},"NA",1,{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B26,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B26,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1001.079]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-103281-11-17-PA",null,"2018-10-31","Panama,Panama",null,2930.39,7603.94,null,51.85,null,null,10586.18,null,0,3,54.755699999999997,{"$f":"IF((VLOOKUP($B27,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q27)","v":3},{"$f":"IF((VLOOKUP($B27,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R27)","v":54.755699999999997},18.251899999999999,{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",IF($B27=\"DLSBT\",MID($D27,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D27,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",MID($D27,m2Inicio+INDIRECT(B27),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",RIGHT($D27,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",RIGHT($D27,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X27<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E27<=FechaMin,E27>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H27<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N27=0,0,IF(OR(I27/N27<=MObraMin,I27/N27>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N27<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S27<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T27<=INDIRECT(VLOOKUP(B27,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10586.18,1,{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL27),FALSE))","v":18.251899999999999},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D27=0,\"\",VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY27),FALSE))","v":54.755699999999997},"NA",1,{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B27,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B27,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9527.5619999999999]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-103281-11-17-PA",null,"2018-10-31","Panama,Panama",null,2486.35,4421.07,null,0,null,null,6907.42,null,0,3,54.755699999999997,{"$f":"IF((VLOOKUP($B28,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q28)","v":"NA"},{"$f":"IF((VLOOKUP($B28,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R28)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",IF($B28=\"DLSBT\",MID($D28,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D28,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",MID($D28,m2Inicio+INDIRECT(B28),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",RIGHT($D28,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",RIGHT($D28,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X28<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E28<=FechaMin,E28>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H28<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N28=0,0,IF(OR(I28/N28<=MObraMin,I28/N28>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N28<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S28<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T28<=INDIRECT(VLOOKUP(B28,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6907.42,1,{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL28),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D28=0,\"\",VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY28),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B28,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B28,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6216.6779999999999]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-207242-11-17-CO",null,"2018-12-31",",",null,844.01,146.15,null,0,null,null,990.16,null,0,0,0,{"$f":"IF((VLOOKUP($B29,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q29)","v":"NA"},{"$f":"IF((VLOOKUP($B29,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R29)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",IF($B29=\"DLSBT\",MID($D29,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D29,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",MID($D29,m2Inicio+INDIRECT(B29),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",RIGHT($D29,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",RIGHT($D29,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X29<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E29<=FechaMin,E29>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H29<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N29=0,0,IF(OR(I29/N29<=MObraMin,I29/N29>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N29<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S29<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T29<=INDIRECT(VLOOKUP(B29,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,990.16,1,{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL29),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D29=0,\"\",VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY29),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B29,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B29,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},891.14400000000001]
["Ensa 2018 proy con cta","AINAP","C-10-2017-104281-11-17-PA",null,"2018-12-31",",",null,149.25,141.16999999999999,null,22.85,null,null,313.27,null,0,2,0,{"$f":"IF((VLOOKUP($B30,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q30)","v":"NA"},{"$f":"IF((VLOOKUP($B30,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R30)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",IF($B30=\"DLSBT\",MID($D30,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D30,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",MID($D30,m2Inicio+INDIRECT(B30),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",RIGHT($D30,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",RIGHT($D30,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X30<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E30<=FechaMin,E30>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H30<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N30=0,0,IF(OR(I30/N30<=MObraMin,I30/N30>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N30<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S30<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T30<=INDIRECT(VLOOKUP(B30,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,313.27,1,{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL30),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D30=0,\"\",VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY30),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B30,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B30,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},281.94299999999998]
["Ensa 2018 proy con cta","DEQMC","C-10-2017-104281-11-17-PA",null,"2018-12-31",",",null,607.66999999999996,1118.1300000000001,null,0,null,null,1725.8,null,0,2,0,{"$f":"IF((VLOOKUP($B31,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q31)","v":"NA"},{"$f":"IF((VLOOKUP($B31,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R31)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",IF($B31=\"DLSBT\",MID($D31,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D31,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",MID($D31,m2Inicio+INDIRECT(B31),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",RIGHT($D31,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",RIGHT($D31,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X31<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E31<=FechaMin,E31>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H31<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N31=0,0,IF(OR(I31/N31<=MObraMin,I31/N31>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N31<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S31<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T31<=INDIRECT(VLOOKUP(B31,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1725.8,1,{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL31),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D31=0,\"\",VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY31),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B31,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B31,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1553.22]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-104281-11-17-PA",null,"2018-12-31",",",null,743.67,828.04,null,92.4,null,null,1664.11,null,0,2,0,{"$f":"IF((VLOOKUP($B32,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q32)","v":2},{"$f":"IF((VLOOKUP($B32,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R32)","v":0},0,{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",IF($B32=\"DLSBT\",MID($D32,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D32,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",MID($D32,m2Inicio+INDIRECT(B32),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",RIGHT($D32,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",RIGHT($D32,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X32<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E32<=FechaMin,E32>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H32<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N32=0,0,IF(OR(I32/N32<=MObraMin,I32/N32>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N32<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S32<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T32<=INDIRECT(VLOOKUP(B32,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL32),FALSE))","v":0},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D32=0,\"\",VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY32),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B32,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B32,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","AINAP","C-10-2018-002511-11-01-PA",null,"2018-08-31","Panama,Panama",null,76311.89,78067.17,null,0,null,null,154379.06,null,0,0,0,{"$f":"IF((VLOOKUP($B33,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q33)","v":"NA"},{"$f":"IF((VLOOKUP($B33,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R33)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",IF($B33=\"DLSBT\",MID($D33,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D33,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",MID($D33,m2Inicio+INDIRECT(B33),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",RIGHT($D33,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",RIGHT($D33,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X33<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E33<=FechaMin,E33>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H33<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N33=0,0,IF(OR(I33/N33<=MObraMin,I33/N33>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N33<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S33<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T33<=INDIRECT(VLOOKUP(B33,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,154379.06,1,{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL33),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D33=0,\"\",VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY33),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B33,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B33,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},138941.15400000001]
["Ensa 2018 proy con cta","DLABT","C-10-2018-002511-11-01-PA",null,"2018-08-31","Panama,Panama",null,2110.42,10545.45,null,0,null,null,12655.87,null,0,0,0,{"$f":"IF((VLOOKUP($B34,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q34)","v":0},{"$f":"IF((VLOOKUP($B34,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R34)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",IF($B34=\"DLSBT\",MID($D34,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D34,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",MID($D34,m2Inicio+INDIRECT(B34),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",RIGHT($D34,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",RIGHT($D34,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X34<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E34<=FechaMin,E34>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H34<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N34=0,0,IF(OR(I34/N34<=MObraMin,I34/N34>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N34<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S34<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T34<=INDIRECT(VLOOKUP(B34,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL34),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D34=0,\"\",VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY34),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B34,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B34,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DACBT","C-6-70-2017-0011-10-49-CO",null,"2018-02-19",",",null,55444.14,85438.46,null,7855.18,null,null,148737.78,null,0,0,0,{"$f":"IF((VLOOKUP($B35,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q35)","v":"NA"},{"$f":"IF((VLOOKUP($B35,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R35)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",IF($B35=\"DLSBT\",MID($D35,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D35,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",MID($D35,m2Inicio+INDIRECT(B35),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",RIGHT($D35,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",RIGHT($D35,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X35<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E35<=FechaMin,E35>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H35<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N35=0,0,IF(OR(I35/N35<=MObraMin,I35/N35>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N35<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S35<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T35<=INDIRECT(VLOOKUP(B35,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,148737.78,1,{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL35),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D35=0,\"\",VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY35),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B35,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B35,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},133864.00200000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2015-T84241-11-07-PA",null,"2018-12-31","Panama,Panama",null,989.96,844.69,null,0,null,null,1834.65,null,0,1,0,{"$f":"IF((VLOOKUP($B36,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q36)","v":1},{"$f":"IF((VLOOKUP($B36,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R36)","v":0},0,{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",IF($B36=\"DLSBT\",MID($D36,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D36,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",MID($D36,m2Inicio+INDIRECT(B36),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",RIGHT($D36,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",RIGHT($D36,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X36<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E36<=FechaMin,E36>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H36<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N36=0,0,IF(OR(I36/N36<=MObraMin,I36/N36>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N36<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S36<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T36<=INDIRECT(VLOOKUP(B36,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL36),FALSE))","v":0},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D36=0,\"\",VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY36),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B36,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B36,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2015-T84241-11-07-PA",null,"2018-12-31","Panama,Panama",null,852.02,350.89,null,2.23,null,null,1205.1400000000001,null,0,1,0,{"$f":"IF((VLOOKUP($B37,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q37)","v":"NA"},{"$f":"IF((VLOOKUP($B37,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R37)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",IF($B37=\"DLSBT\",MID($D37,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D37,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",MID($D37,m2Inicio+INDIRECT(B37),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",RIGHT($D37,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",RIGHT($D37,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X37<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E37<=FechaMin,E37>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H37<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N37=0,0,IF(OR(I37/N37<=MObraMin,I37/N37>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N37<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S37<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T37<=INDIRECT(VLOOKUP(B37,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1205.1400000000001,1,{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL37),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D37=0,\"\",VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY37),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B37,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B37,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1084.6260000000002]
["Ensa 2018 proy con cta","AINAP","C-10-2017-086281-11-17-PA",null,"2018-01-31","Panama,Panama",null,624.21,321.72000000000003,null,0,null,null,945.93,null,0,5,0,{"$f":"IF((VLOOKUP($B38,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q38)","v":"NA"},{"$f":"IF((VLOOKUP($B38,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R38)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",IF($B38=\"DLSBT\",MID($D38,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D38,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",MID($D38,m2Inicio+INDIRECT(B38),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",RIGHT($D38,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",RIGHT($D38,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X38<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E38<=FechaMin,E38>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H38<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N38=0,0,IF(OR(I38/N38<=MObraMin,I38/N38>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N38<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S38<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T38<=INDIRECT(VLOOKUP(B38,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,945.93,1,{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL38),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D38=0,\"\",VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY38),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B38,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B38,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},851.33699999999999]
["Ensa 2018 proy con cta","DLABT","C-10-2017-086281-11-17-PA",null,"2018-01-31","Panama,Panama",null,410.42,339.41,null,0,null,null,749.83,null,0,5,0,{"$f":"IF((VLOOKUP($B39,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q39)","v":5},{"$f":"IF((VLOOKUP($B39,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R39)","v":0},0,{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",IF($B39=\"DLSBT\",MID($D39,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D39,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",MID($D39,m2Inicio+INDIRECT(B39),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",RIGHT($D39,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",RIGHT($D39,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X39<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E39<=FechaMin,E39>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H39<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N39=0,0,IF(OR(I39/N39<=MObraMin,I39/N39>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N39<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S39<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T39<=INDIRECT(VLOOKUP(B39,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,749.83,1,{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL39),FALSE))","v":0},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D39=0,\"\",VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY39),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B39,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B39,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},674.84700000000009]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-086281-11-17-PA",null,"2018-01-31","Panama,Panama",null,2487.4,1700.19,null,0,null,null,4187.59,null,0,5,0,{"$f":"IF((VLOOKUP($B40,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q40)","v":5},{"$f":"IF((VLOOKUP($B40,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R40)","v":0},0,{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",IF($B40=\"DLSBT\",MID($D40,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D40,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",MID($D40,m2Inicio+INDIRECT(B40),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",RIGHT($D40,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",RIGHT($D40,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X40<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E40<=FechaMin,E40>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H40<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N40=0,0,IF(OR(I40/N40<=MObraMin,I40/N40>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N40<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S40<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T40<=INDIRECT(VLOOKUP(B40,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,4187.59,1,{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL40),FALSE))","v":0},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D40=0,\"\",VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY40),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B40,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B40,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3768.8310000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-086281-11-17-PA",null,"2018-01-31","Panama,Panama",null,2210.1,1560.32,null,81.53,null,null,3851.95,null,0,5,0,{"$f":"IF((VLOOKUP($B41,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q41)","v":"NA"},{"$f":"IF((VLOOKUP($B41,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R41)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",IF($B41=\"DLSBT\",MID($D41,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D41,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",MID($D41,m2Inicio+INDIRECT(B41),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",RIGHT($D41,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",RIGHT($D41,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X41<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E41<=FechaMin,E41>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H41<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N41=0,0,IF(OR(I41/N41<=MObraMin,I41/N41>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N41<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S41<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T41<=INDIRECT(VLOOKUP(B41,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3851.95,1,{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL41),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D41=0,\"\",VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY41),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B41,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B41,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3466.7550000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2017-T52241-11-07-PA",null,"2018-12-31","Panama,Panama",null,534.09,279.33,null,0,null,null,813.42,null,0,1,19.7988,{"$f":"IF((VLOOKUP($B42,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q42)","v":1},{"$f":"IF((VLOOKUP($B42,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R42)","v":19.7988},19.7988,{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",IF($B42=\"DLSBT\",MID($D42,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D42,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",MID($D42,m2Inicio+INDIRECT(B42),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",RIGHT($D42,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",RIGHT($D42,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X42<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E42<=FechaMin,E42>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H42<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N42=0,0,IF(OR(I42/N42<=MObraMin,I42/N42>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N42<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S42<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T42<=INDIRECT(VLOOKUP(B42,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL42),FALSE))","v":19.7988},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D42=0,\"\",VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY42),FALSE))","v":19.7988},"NA",1,{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B42,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B42,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2017-T52241-11-07-PA",null,"2018-12-31","Panama,Panama",null,3571.1,627.58000000000004,null,0,null,null,4198.68,null,0,1,19.7988,{"$f":"IF((VLOOKUP($B43,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q43)","v":"NA"},{"$f":"IF((VLOOKUP($B43,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R43)","v":19.7988},"NA",{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",IF($B43=\"DLSBT\",MID($D43,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D43,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",MID($D43,m2Inicio+INDIRECT(B43),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",RIGHT($D43,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",RIGHT($D43,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X43<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E43<=FechaMin,E43>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H43<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N43=0,0,IF(OR(I43/N43<=MObraMin,I43/N43>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N43<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S43<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T43<=INDIRECT(VLOOKUP(B43,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,4198.68,1,{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL43),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D43=0,\"\",VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY43),FALSE))","v":19.7988},"NA",1,{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B43,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B43,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3778.8120000000004]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T52241-11-07-PA",null,"2018-12-31","Panama,Panama",null,5636.32,802.83,null,0,null,null,6439.15,null,0,1,19.7988,{"$f":"IF((VLOOKUP($B44,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q44)","v":"NA"},{"$f":"IF((VLOOKUP($B44,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R44)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",IF($B44=\"DLSBT\",MID($D44,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D44,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",MID($D44,m2Inicio+INDIRECT(B44),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",RIGHT($D44,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",RIGHT($D44,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X44<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E44<=FechaMin,E44>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H44<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N44=0,0,IF(OR(I44/N44<=MObraMin,I44/N44>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N44<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S44<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T44<=INDIRECT(VLOOKUP(B44,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6439.15,1,{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL44),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D44=0,\"\",VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY44),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B44,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B44,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5795.2349999999997]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2016-A03242-11-02-CO",null,"2018-08-31","Panama,Panama",null,1165.3,2791.28,null,385.28,null,null,4341.8599999999997,null,0,4,100.00109999999999,{"$f":"IF((VLOOKUP($B45,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q45)","v":4},{"$f":"IF((VLOOKUP($B45,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R45)","v":100.00109999999999},25.000274999999998,{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",IF($B45=\"DLSBT\",MID($D45,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D45,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",MID($D45,m2Inicio+INDIRECT(B45),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",RIGHT($D45,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",RIGHT($D45,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X45<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E45<=FechaMin,E45>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H45<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N45=0,0,IF(OR(I45/N45<=MObraMin,I45/N45>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N45<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S45<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T45<=INDIRECT(VLOOKUP(B45,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4341.8599999999997,1,{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL45),FALSE))","v":25.000274999999998},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D45=0,\"\",VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY45),FALSE))","v":100.00109999999999},"NA",1,{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B45,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B45,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3907.674]
["Ensa 2018 proy con cta","AINAP","C-20-2017-T34241-11-73-PA",null,"2018-10-31","Panama,Panama",null,89.26,39.08,null,0,null,null,128.34,null,0,1,152.52549999999999,{"$f":"IF((VLOOKUP($B46,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q46)","v":"NA"},{"$f":"IF((VLOOKUP($B46,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R46)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",IF($B46=\"DLSBT\",MID($D46,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D46,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",MID($D46,m2Inicio+INDIRECT(B46),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",RIGHT($D46,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",RIGHT($D46,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X46<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E46<=FechaMin,E46>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H46<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N46=0,0,IF(OR(I46/N46<=MObraMin,I46/N46>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N46<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S46<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T46<=INDIRECT(VLOOKUP(B46,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,128.34,1,{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL46),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D46=0,\"\",VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY46),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B46,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B46,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},115.506]
["Ensa 2018 proy con cta","DLABT","C-20-2017-T34241-11-73-PA",null,"2018-10-31","Panama,Panama",null,257.25,324.89999999999998,null,0,null,null,582.15,null,0,1,152.52549999999999,{"$f":"IF((VLOOKUP($B47,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q47)","v":1},{"$f":"IF((VLOOKUP($B47,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R47)","v":152.52549999999999},152.52549999999999,{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",IF($B47=\"DLSBT\",MID($D47,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D47,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",MID($D47,m2Inicio+INDIRECT(B47),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",RIGHT($D47,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",RIGHT($D47,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X47<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E47<=FechaMin,E47>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H47<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N47=0,0,IF(OR(I47/N47<=MObraMin,I47/N47>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N47<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S47<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T47<=INDIRECT(VLOOKUP(B47,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,582.15,1,{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL47),FALSE))","v":152.52549999999999},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D47=0,\"\",VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY47),FALSE))","v":152.52549999999999},"NA",1,{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B47,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B47,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},523.93499999999995]
["Ensa 2018 proy con cta","DLAMT-13,8","C-20-2017-T34241-11-73-PA",null,"2018-10-31","Panama,Panama",null,658.01,756.39,null,0,null,null,1414.4,null,0,1,152.52549999999999,{"$f":"IF((VLOOKUP($B48,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q48)","v":1},{"$f":"IF((VLOOKUP($B48,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R48)","v":152.52549999999999},152.52549999999999,{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",IF($B48=\"DLSBT\",MID($D48,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D48,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",MID($D48,m2Inicio+INDIRECT(B48),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",RIGHT($D48,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",RIGHT($D48,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X48<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E48<=FechaMin,E48>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H48<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N48=0,0,IF(OR(I48/N48<=MObraMin,I48/N48>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N48<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S48<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T48<=INDIRECT(VLOOKUP(B48,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1414.4,1,{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL48),FALSE))","v":152.52549999999999},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D48=0,\"\",VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY48),FALSE))","v":152.52549999999999},"NA",1,{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B48,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B48,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1272.96]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2017-T34241-11-73-PA",null,"2018-10-31","Panama,Panama",null,2951.99,563.61,null,0,null,null,3515.6,null,0,1,152.52549999999999,{"$f":"IF((VLOOKUP($B49,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q49)","v":"NA"},{"$f":"IF((VLOOKUP($B49,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R49)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",IF($B49=\"DLSBT\",MID($D49,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D49,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",MID($D49,m2Inicio+INDIRECT(B49),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",RIGHT($D49,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",RIGHT($D49,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X49<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E49<=FechaMin,E49>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H49<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N49=0,0,IF(OR(I49/N49<=MObraMin,I49/N49>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N49<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S49<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T49<=INDIRECT(VLOOKUP(B49,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3515.6,1,{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL49),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D49=0,\"\",VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY49),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B49,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B49,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3164.04]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-098281-11-17-PA",null,"2018-12-31",",",null,2050.75,6307.44,null,71,null,null,8429.19,null,0,1,55.762500000000003,{"$f":"IF((VLOOKUP($B50,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q50)","v":1},{"$f":"IF((VLOOKUP($B50,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R50)","v":55.762500000000003},55.762500000000003,{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",IF($B50=\"DLSBT\",MID($D50,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D50,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",MID($D50,m2Inicio+INDIRECT(B50),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",RIGHT($D50,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",RIGHT($D50,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X50<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E50<=FechaMin,E50>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H50<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N50=0,0,IF(OR(I50/N50<=MObraMin,I50/N50>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N50<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S50<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T50<=INDIRECT(VLOOKUP(B50,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8429.19,1,{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL50),FALSE))","v":55.762500000000003},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D50=0,\"\",VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY50),FALSE))","v":55.762500000000003},"NA",1,{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B50,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B50,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7586.2710000000006]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2017-098281-11-17-PA",null,"2018-12-31",",",null,525.16,1747.13,null,0,null,null,2272.29,null,0,1,55.762500000000003,{"$f":"IF((VLOOKUP($B51,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q51)","v":"NA"},{"$f":"IF((VLOOKUP($B51,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R51)","v":55.762500000000003},"NA",{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",IF($B51=\"DLSBT\",MID($D51,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D51,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",MID($D51,m2Inicio+INDIRECT(B51),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",RIGHT($D51,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",RIGHT($D51,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X51<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E51<=FechaMin,E51>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H51<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N51=0,0,IF(OR(I51/N51<=MObraMin,I51/N51>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N51<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S51<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T51<=INDIRECT(VLOOKUP(B51,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2272.29,1,{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL51),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D51=0,\"\",VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY51),FALSE))","v":55.762500000000003},"NA",1,{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B51,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B51,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2045.0609999999999]
["Ensa 2018 proy con cta","CMEDI","C-6-70-2018-0005-10-41-CE",null,"2018-04-30","Colon,Colon",null,81443.34,45258.17,null,0,null,null,126701.51,null,0,0,0,{"$f":"IF((VLOOKUP($B52,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q52)","v":"NA"},{"$f":"IF((VLOOKUP($B52,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R52)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",IF($B52=\"DLSBT\",MID($D52,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D52,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",MID($D52,m2Inicio+INDIRECT(B52),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",RIGHT($D52,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",RIGHT($D52,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X52<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E52<=FechaMin,E52>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H52<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N52=0,0,IF(OR(I52/N52<=MObraMin,I52/N52>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N52<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S52<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T52<=INDIRECT(VLOOKUP(B52,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,126701.51,1,{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL52),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D52=0,\"\",VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY52),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B52,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B52,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},114031.359]
["Ensa 2018 proy con cta","DACBT","C-6-70-2018-0005-10-41-CE",null,"2018-04-30","Colon,Colon",null,40824.49,20908.580000000002,null,0,null,null,61733.07,null,0,0,0,{"$f":"IF((VLOOKUP($B53,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q53)","v":"NA"},{"$f":"IF((VLOOKUP($B53,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R53)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",IF($B53=\"DLSBT\",MID($D53,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D53,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",MID($D53,m2Inicio+INDIRECT(B53),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",RIGHT($D53,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",RIGHT($D53,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X53<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E53<=FechaMin,E53>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H53<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N53=0,0,IF(OR(I53/N53<=MObraMin,I53/N53>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N53<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S53<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T53<=INDIRECT(VLOOKUP(B53,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,61733.07,1,{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL53),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D53=0,\"\",VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY53),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B53,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B53,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},55559.762999999999]
["Ensa 2018 proy con cta","AINAP","C-20-2017-T31241-11-73-PA",null,"2018-08-02",",",null,70.930000000000007,137.97,null,0,null,null,208.9,null,0,1,0,{"$f":"IF((VLOOKUP($B54,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q54)","v":"NA"},{"$f":"IF((VLOOKUP($B54,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R54)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",IF($B54=\"DLSBT\",MID($D54,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D54,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",MID($D54,m2Inicio+INDIRECT(B54),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",RIGHT($D54,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",RIGHT($D54,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X54<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E54<=FechaMin,E54>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H54<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N54=0,0,IF(OR(I54/N54<=MObraMin,I54/N54>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N54<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S54<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T54<=INDIRECT(VLOOKUP(B54,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,208.9,1,{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL54),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D54=0,\"\",VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY54),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B54,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B54,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},188.01000000000002]
["Ensa 2018 proy con cta","DLAMT-13,8","C-20-2017-T31241-11-73-PA",null,"2018-08-02",",",null,484.66,1874.69,null,0,null,null,2359.35,null,0,1,0,{"$f":"IF((VLOOKUP($B55,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q55)","v":1},{"$f":"IF((VLOOKUP($B55,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R55)","v":0},0,{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",IF($B55=\"DLSBT\",MID($D55,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D55,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",MID($D55,m2Inicio+INDIRECT(B55),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",RIGHT($D55,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",RIGHT($D55,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X55<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E55<=FechaMin,E55>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H55<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N55=0,0,IF(OR(I55/N55<=MObraMin,I55/N55>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N55<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S55<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T55<=INDIRECT(VLOOKUP(B55,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL55),FALSE))","v":0},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D55=0,\"\",VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY55),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B55,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B55,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2017-T31241-11-73-PA",null,"2018-08-02",",",null,908.71,511.82,null,0,null,null,1420.53,null,0,1,0,{"$f":"IF((VLOOKUP($B56,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q56)","v":"NA"},{"$f":"IF((VLOOKUP($B56,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R56)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",IF($B56=\"DLSBT\",MID($D56,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D56,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",MID($D56,m2Inicio+INDIRECT(B56),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",RIGHT($D56,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",RIGHT($D56,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X56<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E56<=FechaMin,E56>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H56<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N56=0,0,IF(OR(I56/N56<=MObraMin,I56/N56>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N56<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S56<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T56<=INDIRECT(VLOOKUP(B56,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1420.53,1,{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL56),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D56=0,\"\",VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY56),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B56,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B56,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1278.4770000000001]
["Ensa 2018 proy con cta","AINAP","C-90-2017-T76241-11-07-PA",null,"2018-12-31","Panama,Panama",null,64.959999999999994,34.32,null,0,null,null,99.28,null,0,1,43.910000000000004,{"$f":"IF((VLOOKUP($B57,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q57)","v":"NA"},{"$f":"IF((VLOOKUP($B57,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R57)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",IF($B57=\"DLSBT\",MID($D57,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D57,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",MID($D57,m2Inicio+INDIRECT(B57),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",RIGHT($D57,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",RIGHT($D57,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X57<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E57<=FechaMin,E57>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H57<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N57=0,0,IF(OR(I57/N57<=MObraMin,I57/N57>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N57<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S57<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T57<=INDIRECT(VLOOKUP(B57,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,99.28,1,{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL57),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D57=0,\"\",VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY57),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B57,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B57,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},89.352000000000004]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2017-T76241-11-07-PA",null,"2018-12-31","Panama,Panama",null,737.39,837.15,null,0,null,null,1574.54,null,0,1,43.910000000000004,{"$f":"IF((VLOOKUP($B58,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q58)","v":1},{"$f":"IF((VLOOKUP($B58,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R58)","v":43.910000000000004},43.910000000000004,{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",IF($B58=\"DLSBT\",MID($D58,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D58,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",MID($D58,m2Inicio+INDIRECT(B58),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",RIGHT($D58,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",RIGHT($D58,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X58<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E58<=FechaMin,E58>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H58<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N58=0,0,IF(OR(I58/N58<=MObraMin,I58/N58>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N58<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S58<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T58<=INDIRECT(VLOOKUP(B58,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL58),FALSE))","v":43.910000000000004},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D58=0,\"\",VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY58),FALSE))","v":43.910000000000004},"NA",1,{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B58,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B58,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T76241-11-07-PA",null,"2018-12-31","Panama,Panama",null,995.7,123.72,null,0,null,null,1119.42,null,0,1,43.910000000000004,{"$f":"IF((VLOOKUP($B59,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q59)","v":"NA"},{"$f":"IF((VLOOKUP($B59,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R59)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",IF($B59=\"DLSBT\",MID($D59,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D59,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",MID($D59,m2Inicio+INDIRECT(B59),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",RIGHT($D59,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",RIGHT($D59,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X59<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E59<=FechaMin,E59>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H59<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N59=0,0,IF(OR(I59/N59<=MObraMin,I59/N59>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N59<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S59<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T59<=INDIRECT(VLOOKUP(B59,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1119.42,1,{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL59),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D59=0,\"\",VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY59),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B59,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B59,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1007.4780000000001]
["Ensa 2018 proy con cta","AINAP","C-70-2017-TC5242-11-48-CO",null,"2018-03-31","Panama,Panama",null,329.3,317.75,null,0,null,null,647.04999999999995,null,0,0,0,{"$f":"IF((VLOOKUP($B60,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q60)","v":"NA"},{"$f":"IF((VLOOKUP($B60,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R60)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",IF($B60=\"DLSBT\",MID($D60,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D60,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",MID($D60,m2Inicio+INDIRECT(B60),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",RIGHT($D60,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",RIGHT($D60,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X60<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E60<=FechaMin,E60>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H60<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N60=0,0,IF(OR(I60/N60<=MObraMin,I60/N60>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N60<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S60<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T60<=INDIRECT(VLOOKUP(B60,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,647.04999999999995,1,{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL60),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D60=0,\"\",VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY60),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B60,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B60,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},582.34500000000003]
["Ensa 2018 proy con cta","DEQOT","C-70-2017-TC5242-11-48-CO",null,"2018-03-31","Panama,Panama",null,2714.36,868.84,null,0,null,null,3583.2,null,0,0,0,{"$f":"IF((VLOOKUP($B61,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q61)","v":"NA"},{"$f":"IF((VLOOKUP($B61,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R61)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",IF($B61=\"DLSBT\",MID($D61,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D61,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",MID($D61,m2Inicio+INDIRECT(B61),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",RIGHT($D61,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",RIGHT($D61,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X61<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E61<=FechaMin,E61>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H61<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N61=0,0,IF(OR(I61/N61<=MObraMin,I61/N61>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N61<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S61<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T61<=INDIRECT(VLOOKUP(B61,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3583.2,1,{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL61),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D61=0,\"\",VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY61),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B61,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B61,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3224.88]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2017-TC5242-11-48-CO",null,"2018-03-31","Panama,Panama",null,1251.71,380.89,null,459,null,null,2091.6,null,0,0,0,{"$f":"IF((VLOOKUP($B62,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q62)","v":0},{"$f":"IF((VLOOKUP($B62,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R62)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",IF($B62=\"DLSBT\",MID($D62,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D62,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",MID($D62,m2Inicio+INDIRECT(B62),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",RIGHT($D62,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",RIGHT($D62,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X62<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E62<=FechaMin,E62>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H62<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N62=0,0,IF(OR(I62/N62<=MObraMin,I62/N62>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N62<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S62<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T62<=INDIRECT(VLOOKUP(B62,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL62),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D62=0,\"\",VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY62),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B62,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B62,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2017-TC5242-11-48-CO",null,"2018-03-31","Panama,Panama",null,247.26,100.83,null,0,null,null,348.09,null,0,0,0,{"$f":"IF((VLOOKUP($B63,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q63)","v":"NA"},{"$f":"IF((VLOOKUP($B63,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R63)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",IF($B63=\"DLSBT\",MID($D63,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D63,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",MID($D63,m2Inicio+INDIRECT(B63),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",RIGHT($D63,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",RIGHT($D63,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X63<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E63<=FechaMin,E63>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H63<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N63=0,0,IF(OR(I63/N63<=MObraMin,I63/N63>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N63<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S63<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T63<=INDIRECT(VLOOKUP(B63,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,348.09,1,{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL63),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D63=0,\"\",VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY63),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B63,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B63,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},313.28100000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2017-T09242-11-07-CO",null,"2018-12-31","Panama,Panama",null,704.53,505.9,null,0,null,null,1210.43,null,0,0,0,{"$f":"IF((VLOOKUP($B64,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q64)","v":0},{"$f":"IF((VLOOKUP($B64,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R64)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",IF($B64=\"DLSBT\",MID($D64,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D64,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",MID($D64,m2Inicio+INDIRECT(B64),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",RIGHT($D64,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",RIGHT($D64,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X64<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E64<=FechaMin,E64>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H64<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N64=0,0,IF(OR(I64/N64<=MObraMin,I64/N64>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N64<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S64<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T64<=INDIRECT(VLOOKUP(B64,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL64),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D64=0,\"\",VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY64),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B64,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B64,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T09242-11-07-CO",null,"2018-12-31","Panama,Panama",null,1179.05,184.86,null,0,null,null,1363.91,null,0,0,0,{"$f":"IF((VLOOKUP($B65,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q65)","v":"NA"},{"$f":"IF((VLOOKUP($B65,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R65)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",IF($B65=\"DLSBT\",MID($D65,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D65,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",MID($D65,m2Inicio+INDIRECT(B65),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",RIGHT($D65,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",RIGHT($D65,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X65<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E65<=FechaMin,E65>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H65<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N65=0,0,IF(OR(I65/N65<=MObraMin,I65/N65>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N65<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S65<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T65<=INDIRECT(VLOOKUP(B65,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1363.91,1,{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL65),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D65=0,\"\",VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY65),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B65,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B65,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1227.519]
["Ensa 2018 proy con cta","DTRMB-13,8","C-30-2018-T21241-11-73-PA",null,"2018-10-31","Panama,Panama",null,955.85,541.21,null,0,null,null,1497.06,null,0,0,0,{"$f":"IF((VLOOKUP($B66,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q66)","v":"NA"},{"$f":"IF((VLOOKUP($B66,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R66)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",IF($B66=\"DLSBT\",MID($D66,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D66,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",MID($D66,m2Inicio+INDIRECT(B66),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",RIGHT($D66,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",RIGHT($D66,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X66<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E66<=FechaMin,E66>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H66<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N66=0,0,IF(OR(I66/N66<=MObraMin,I66/N66>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N66<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S66<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T66<=INDIRECT(VLOOKUP(B66,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1497.06,{"$f":"IF(OR(E66<=FechaMin,E66>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL66),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D66=0,\"\",VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY66),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B66,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B66,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1347.354]
["Ensa 2018 proy con cta","CMEDI","C-10-2017-T00281-11-73-PA",null,"2018-02-21",",",null,1700.43,150.49,null,47.8,null,null,1898.72,null,0,1,16.4953,{"$f":"IF((VLOOKUP($B67,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q67)","v":"NA"},{"$f":"IF((VLOOKUP($B67,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R67)","v":"NA"},{"$f":"IF(S67=\"NA\",\"NA\",IF(S67=0,\"SP\",T67/S67))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",IF($B67=\"DLSBT\",MID($D67,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D67,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",MID($D67,m2Inicio+INDIRECT(B67),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",RIGHT($D67,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",RIGHT($D67,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y67=\"NA\",Z67=\"NA\"),AND(Y67=\"NA\",Z67>CantTrbtOtCMin),AND(Y67>CantTrbtOtCMin,Z67=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X67<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E67<=FechaMin,E67>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H67<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N67=0,0,IF(OR(I67/N67<=MObraMin,I67/N67>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N67<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S67<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T67<=INDIRECT(VLOOKUP(B67,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA67*AB67*AC67*AD67*AE67*AF67*MAX(AG67,AH67)","v":1},{"$f":"N67*AI67","v":1898.72},1,{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL67),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL67=\"NA\",1,IF(AL67<=AM67*(1+AN67),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D67=0,\"\",VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP67,1,2)=\"\",MID(AP67,1,2)=\"NA\"),\"X\",MID(D67,MID(AP67,1,2),MID(AP67,3,2)))","v":"X"},{"$f":"IF(MID(AP67,5,2)=\"\",\"\",MID(D67,MID(AP67,5,2),MID(AP67,7,2)))","v":""},{"$f":"IF(MID(AP67,9,2)=\"\",\"\",MID(D67,MID(AP67,9,2),MID(AP67,11,2)))","v":""},{"$f":"IF(MID(AP67,13,2)=\"\",\"\",MID(D67,MID(AP67,13,2),MID(AP67,15,2)))","v":""},{"$f":"IF(MID(AP67,17,2)=\"\",\"\",MID(D67,MID(AP67,17,2),MID(AP67,19,2)))","v":""},{"$f":"IF(MID(AP67,21,2)=\"\",\"\",MID(D67,MID(AP67,21,2),MID(AP67,23,2)))","v":""},{"$f":"IF(MID(AP67,25,2)=\"\",\"\",MID(D67,MID(AP67,25,2),MID(AP67,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY67),FALSE))","v":"NA"},{"$f":"IF(AX67=\"NA\",\"NA\",IF(AY67=0,0,N67/AY67))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ67=\"NA\",AO67=\"NC\"),1,IF(AZ67<AX67,1,AX67/AZ67)),100%)","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B67,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B67,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ67*BA67*BB67*BC67","v":1708.848}]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-T00281-11-73-PA",null,"2018-02-21",",",null,2980.6,4916.24,null,270,null,null,8166.84,null,0,1,16.4953,{"$f":"IF((VLOOKUP($B68,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q68)","v":1},{"$f":"IF((VLOOKUP($B68,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R68)","v":16.4953},16.4953,{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",IF($B68=\"DLSBT\",MID($D68,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D68,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",MID($D68,m2Inicio+INDIRECT(B68),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",RIGHT($D68,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",RIGHT($D68,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X68<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E68<=FechaMin,E68>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H68<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N68=0,0,IF(OR(I68/N68<=MObraMin,I68/N68>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N68<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S68<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T68<=INDIRECT(VLOOKUP(B68,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL68),FALSE))","v":16.4953},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D68=0,\"\",VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY68),FALSE))","v":16.4953},"NA",1,{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B68,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B68,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","PEDYM","C-5-10-2018-0011-10-30-PS",null,"2018-12-31","Colon,Colon",null,0,0,null,32148.91,null,null,32148.91,null,0,0,0,{"$f":"IF((VLOOKUP($B69,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q69)","v":"NA"},{"$f":"IF((VLOOKUP($B69,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R69)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",IF($B69=\"DLSBT\",MID($D69,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D69,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",MID($D69,m2Inicio+INDIRECT(B69),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",RIGHT($D69,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",RIGHT($D69,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X69<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E69<=FechaMin,E69>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H69<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N69=0,0,IF(OR(I69/N69<=MObraMin,I69/N69>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N69<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S69<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T69<=INDIRECT(VLOOKUP(B69,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,32148.91,1,{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL69),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D69=0,\"\",VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY69),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B69,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B69,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},28934.019]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T65241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1548.94,619.15,null,0,null,null,2168.09,null,0,0,25.650500000000001,{"$f":"IF((VLOOKUP($B70,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q70)","v":"NA"},{"$f":"IF((VLOOKUP($B70,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R70)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",IF($B70=\"DLSBT\",MID($D70,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D70,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",MID($D70,m2Inicio+INDIRECT(B70),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",RIGHT($D70,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",RIGHT($D70,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X70<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E70<=FechaMin,E70>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H70<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N70=0,0,IF(OR(I70/N70<=MObraMin,I70/N70>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N70<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S70<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T70<=INDIRECT(VLOOKUP(B70,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2168.09,1,{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL70),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D70=0,\"\",VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY70),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B70,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B70,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1951.2810000000002]
["Ensa 2018 proy con cta","AINAP","C-10-2017-116611-11-17-SR",null,"2018-08-31","Panama,Panama",null,274.8,156.1,null,0,null,null,430.9,null,0,3,275.24080000000004,{"$f":"IF((VLOOKUP($B71,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q71)","v":"NA"},{"$f":"IF((VLOOKUP($B71,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R71)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",IF($B71=\"DLSBT\",MID($D71,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D71,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",MID($D71,m2Inicio+INDIRECT(B71),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",RIGHT($D71,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",RIGHT($D71,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X71<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E71<=FechaMin,E71>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H71<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N71=0,0,IF(OR(I71/N71<=MObraMin,I71/N71>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N71<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S71<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T71<=INDIRECT(VLOOKUP(B71,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,430.9,1,{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL71),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D71=0,\"\",VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY71),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B71,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B71,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},387.81]
["Ensa 2018 proy con cta","DLABT","C-10-2017-116611-11-17-SR",null,"2018-08-31","Panama,Panama",null,379.66,302.74,null,0,null,null,682.4,null,0,3,275.24080000000004,{"$f":"IF((VLOOKUP($B72,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q72)","v":3},{"$f":"IF((VLOOKUP($B72,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R72)","v":275.24080000000004},91.746933333333345,{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",IF($B72=\"DLSBT\",MID($D72,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D72,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",MID($D72,m2Inicio+INDIRECT(B72),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",RIGHT($D72,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",RIGHT($D72,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X72<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E72<=FechaMin,E72>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H72<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N72=0,0,IF(OR(I72/N72<=MObraMin,I72/N72>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N72<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S72<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T72<=INDIRECT(VLOOKUP(B72,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,682.4,1,{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL72),FALSE))","v":91.746933333333345},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D72=0,\"\",VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY72),FALSE))","v":275.24080000000004},"NA",1,{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B72,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B72,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},614.16]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-116611-11-17-SR",null,"2018-08-31","Panama,Panama",null,1032.93,979.03,null,0,null,null,2011.96,null,0,3,275.24080000000004,{"$f":"IF((VLOOKUP($B73,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q73)","v":3},{"$f":"IF((VLOOKUP($B73,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R73)","v":275.24080000000004},91.746933333333345,{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",IF($B73=\"DLSBT\",MID($D73,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D73,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",MID($D73,m2Inicio+INDIRECT(B73),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",RIGHT($D73,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",RIGHT($D73,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X73<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E73<=FechaMin,E73>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H73<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N73=0,0,IF(OR(I73/N73<=MObraMin,I73/N73>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N73<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S73<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T73<=INDIRECT(VLOOKUP(B73,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2011.96,1,{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL73),FALSE))","v":91.746933333333345},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D73=0,\"\",VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY73),FALSE))","v":275.24080000000004},"NA",1,{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B73,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B73,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1810.7640000000001]
["Ensa 2018 proy con cta","DLAMT-34,5","C-10-2017-116611-11-17-SR",null,"2018-08-31","Panama,Panama",null,829.44,663.13,null,0,null,null,1492.57,null,0,3,275.24080000000004,{"$f":"IF((VLOOKUP($B74,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q74)","v":3},{"$f":"IF((VLOOKUP($B74,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R74)","v":275.24080000000004},91.746933333333345,{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",IF($B74=\"DLSBT\",MID($D74,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D74,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",MID($D74,m2Inicio+INDIRECT(B74),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",RIGHT($D74,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",RIGHT($D74,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X74<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E74<=FechaMin,E74>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H74<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N74=0,0,IF(OR(I74/N74<=MObraMin,I74/N74>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N74<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S74<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T74<=INDIRECT(VLOOKUP(B74,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1492.57,1,{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL74),FALSE))","v":91.746933333333345},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D74=0,\"\",VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY74),FALSE))","v":275.24080000000004},"NA",1,{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B74,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B74,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1343.3129999999999]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2017-116611-11-17-SR",null,"2018-08-31","Panama,Panama",null,307.66000000000003,70.680000000000007,null,0,null,null,378.34,null,0,3,275.24080000000004,{"$f":"IF((VLOOKUP($B75,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q75)","v":"NA"},{"$f":"IF((VLOOKUP($B75,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R75)","v":275.24080000000004},"NA",{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",IF($B75=\"DLSBT\",MID($D75,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D75,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",MID($D75,m2Inicio+INDIRECT(B75),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",RIGHT($D75,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",RIGHT($D75,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X75<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E75<=FechaMin,E75>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H75<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N75=0,0,IF(OR(I75/N75<=MObraMin,I75/N75>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N75<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S75<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T75<=INDIRECT(VLOOKUP(B75,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,378.34,1,{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL75),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D75=0,\"\",VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY75),FALSE))","v":275.24080000000004},"NA",1,{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B75,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B75,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},340.50599999999997]
["Ensa 2018 proy con cta","DTRMB-34,5","C-10-2017-116611-11-17-SR",null,"2018-08-31","Panama,Panama",null,1334.8,243.21,null,0,null,null,1578.01,null,0,3,275.24080000000004,{"$f":"IF((VLOOKUP($B76,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q76)","v":"NA"},{"$f":"IF((VLOOKUP($B76,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R76)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",IF($B76=\"DLSBT\",MID($D76,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D76,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",MID($D76,m2Inicio+INDIRECT(B76),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",RIGHT($D76,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",RIGHT($D76,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X76<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E76<=FechaMin,E76>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H76<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N76=0,0,IF(OR(I76/N76<=MObraMin,I76/N76>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N76<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S76<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T76<=INDIRECT(VLOOKUP(B76,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1578.01,1,{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL76),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D76=0,\"\",VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY76),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B76,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B76,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1420.2090000000001]
["Ensa 2018 proy con cta","CMEDI","C-6-80-2017-4017-10-50-CE",null,"2018-01-31","Panama,Panama",null,2748.17,184.04,null,0,null,null,2932.21,null,0,0,0,{"$f":"IF((VLOOKUP($B77,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q77)","v":"NA"},{"$f":"IF((VLOOKUP($B77,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R77)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",IF($B77=\"DLSBT\",MID($D77,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D77,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",MID($D77,m2Inicio+INDIRECT(B77),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",RIGHT($D77,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",RIGHT($D77,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X77<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E77<=FechaMin,E77>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H77<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N77=0,0,IF(OR(I77/N77<=MObraMin,I77/N77>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N77<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S77<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T77<=INDIRECT(VLOOKUP(B77,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2932.21,1,{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL77),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D77=0,\"\",VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY77),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B77,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B77,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2638.989]
["Ensa 2018 proy con cta","PEDYM","C-5-10-2018-0011-10-30-PS",null,"2018-12-31","Panama,Panama",null,0,0,null,15200.11,null,null,15200.11,null,0,0,0,{"$f":"IF((VLOOKUP($B78,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q78)","v":"NA"},{"$f":"IF((VLOOKUP($B78,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R78)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",IF($B78=\"DLSBT\",MID($D78,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D78,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",MID($D78,m2Inicio+INDIRECT(B78),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",RIGHT($D78,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",RIGHT($D78,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X78<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E78<=FechaMin,E78>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H78<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N78=0,0,IF(OR(I78/N78<=MObraMin,I78/N78>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N78<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S78<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T78<=INDIRECT(VLOOKUP(B78,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15200.11,1,{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL78),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D78=0,\"\",VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY78),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B78,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B78,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13680.099]
["Ensa 2018 proy con cta","AINAP","C-10-2018-005281-11-17-PA",null,"2018-12-31",",",null,917.92,452.37,null,24.4,null,null,1394.69,null,0,1,518.60250000000008,{"$f":"IF((VLOOKUP($B79,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q79)","v":"NA"},{"$f":"IF((VLOOKUP($B79,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R79)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",IF($B79=\"DLSBT\",MID($D79,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D79,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",MID($D79,m2Inicio+INDIRECT(B79),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",RIGHT($D79,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",RIGHT($D79,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X79<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E79<=FechaMin,E79>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H79<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N79=0,0,IF(OR(I79/N79<=MObraMin,I79/N79>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N79<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S79<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T79<=INDIRECT(VLOOKUP(B79,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1394.69,1,{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL79),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D79=0,\"\",VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY79),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B79,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B79,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1255.221]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-005281-11-17-PA",null,"2018-12-31",",",null,1307.04,3175.91,null,36.6,null,null,4519.55,null,0,1,518.60250000000008,{"$f":"IF((VLOOKUP($B80,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q80)","v":1},{"$f":"IF((VLOOKUP($B80,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R80)","v":518.60250000000008},518.60250000000008,{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",IF($B80=\"DLSBT\",MID($D80,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D80,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",MID($D80,m2Inicio+INDIRECT(B80),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",RIGHT($D80,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",RIGHT($D80,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X80<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E80<=FechaMin,E80>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H80<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N80=0,0,IF(OR(I80/N80<=MObraMin,I80/N80>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N80<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S80<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T80<=INDIRECT(VLOOKUP(B80,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4519.55,1,{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL80),FALSE))","v":518.60250000000008},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D80=0,\"\",VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY80),FALSE))","v":518.60250000000008},"NA",1,{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B80,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B80,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4067.5950000000003]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2017-T29241-11-07-PA",null,"2018-12-31","Panama,Panama",null,847.35,644.23,null,0,null,null,1491.58,null,0,1,0,{"$f":"IF((VLOOKUP($B81,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q81)","v":1},{"$f":"IF((VLOOKUP($B81,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R81)","v":0},0,{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",IF($B81=\"DLSBT\",MID($D81,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D81,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",MID($D81,m2Inicio+INDIRECT(B81),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",RIGHT($D81,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",RIGHT($D81,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X81<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E81<=FechaMin,E81>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H81<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N81=0,0,IF(OR(I81/N81<=MObraMin,I81/N81>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N81<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S81<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T81<=INDIRECT(VLOOKUP(B81,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL81),FALSE))","v":0},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D81=0,\"\",VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY81),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B81,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B81,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSBT","C-90-2017-T29241-11-07-PA",null,"2018-12-31","Panama,Panama",null,999.36,76.66,null,0,null,null,1076.02,null,0,1,0,{"$f":"IF((VLOOKUP($B82,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q82)","v":"NA"},{"$f":"IF((VLOOKUP($B82,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R82)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",IF($B82=\"DLSBT\",MID($D82,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D82,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",MID($D82,m2Inicio+INDIRECT(B82),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",RIGHT($D82,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",RIGHT($D82,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X82<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E82<=FechaMin,E82>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H82<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N82=0,0,IF(OR(I82/N82<=MObraMin,I82/N82>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N82<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S82<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T82<=INDIRECT(VLOOKUP(B82,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1076.02,1,{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL82),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D82=0,\"\",VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY82),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B82,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B82,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},968.41800000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T29241-11-07-PA",null,"2018-12-31","Panama,Panama",null,3667.81,359.75,null,0,null,null,4027.56,null,0,1,0,{"$f":"IF((VLOOKUP($B83,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q83)","v":"NA"},{"$f":"IF((VLOOKUP($B83,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R83)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",IF($B83=\"DLSBT\",MID($D83,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D83,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",MID($D83,m2Inicio+INDIRECT(B83),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",RIGHT($D83,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",RIGHT($D83,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X83<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E83<=FechaMin,E83>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H83<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N83=0,0,IF(OR(I83/N83<=MObraMin,I83/N83>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N83<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S83<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T83<=INDIRECT(VLOOKUP(B83,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4027.56,1,{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL83),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D83=0,\"\",VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY83),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B83,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B83,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3624.8040000000001]
["Ensa 2018 proy con cta","AINAP","C-10-2017-068281-11-17-PA",null,"2018-02-21",",",null,225.84,151.65,null,7.61,null,null,385.1,null,0,3,0,{"$f":"IF((VLOOKUP($B84,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q84)","v":"NA"},{"$f":"IF((VLOOKUP($B84,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R84)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",IF($B84=\"DLSBT\",MID($D84,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D84,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",MID($D84,m2Inicio+INDIRECT(B84),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",RIGHT($D84,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",RIGHT($D84,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X84<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E84<=FechaMin,E84>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H84<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N84=0,0,IF(OR(I84/N84<=MObraMin,I84/N84>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N84<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S84<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T84<=INDIRECT(VLOOKUP(B84,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,385.1,1,{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL84),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D84=0,\"\",VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY84),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B84,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B84,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},346.59000000000003]
["Ensa 2018 proy con cta","DEQMC","C-10-2017-068281-11-17-PA",null,"2018-02-21",",",null,167.99,461.64,null,21.4,null,null,651.03,null,0,3,0,{"$f":"IF((VLOOKUP($B85,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q85)","v":"NA"},{"$f":"IF((VLOOKUP($B85,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R85)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",IF($B85=\"DLSBT\",MID($D85,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D85,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",MID($D85,m2Inicio+INDIRECT(B85),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",RIGHT($D85,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",RIGHT($D85,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X85<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E85<=FechaMin,E85>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H85<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N85=0,0,IF(OR(I85/N85<=MObraMin,I85/N85>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N85<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S85<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T85<=INDIRECT(VLOOKUP(B85,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,651.03,1,{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL85),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D85=0,\"\",VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY85),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B85,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B85,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},585.92700000000002]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-068281-11-17-PA",null,"2018-02-21",",",null,5417.22,10378.41,null,409.46,null,null,16205.09,null,0,3,0,{"$f":"IF((VLOOKUP($B86,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q86)","v":3},{"$f":"IF((VLOOKUP($B86,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R86)","v":0},0,{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",IF($B86=\"DLSBT\",MID($D86,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D86,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",MID($D86,m2Inicio+INDIRECT(B86),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",RIGHT($D86,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",RIGHT($D86,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X86<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E86<=FechaMin,E86>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H86<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N86=0,0,IF(OR(I86/N86<=MObraMin,I86/N86>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N86<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S86<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T86<=INDIRECT(VLOOKUP(B86,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,16205.09,1,{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL86),FALSE))","v":0},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D86=0,\"\",VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY86),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B86,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B86,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14584.581]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-068281-11-17-PA",null,"2018-02-21",",",null,909.5,855.35,null,59.99,null,null,1824.84,null,0,3,0,{"$f":"IF((VLOOKUP($B87,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q87)","v":"NA"},{"$f":"IF((VLOOKUP($B87,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R87)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",IF($B87=\"DLSBT\",MID($D87,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D87,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",MID($D87,m2Inicio+INDIRECT(B87),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",RIGHT($D87,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",RIGHT($D87,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X87<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E87<=FechaMin,E87>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H87<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N87=0,0,IF(OR(I87/N87<=MObraMin,I87/N87>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N87<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S87<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T87<=INDIRECT(VLOOKUP(B87,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1824.84,1,{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL87),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D87=0,\"\",VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY87),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B87,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B87,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1642.356]
["Ensa 2018 proy con cta","AINAP","C-70-2018-TD2242-11-48-CO",null,"2018-12-31","Panama,Panama",null,527.70000000000005,1396.93,null,0,null,null,1924.63,null,0,7,448.3125,{"$f":"IF((VLOOKUP($B88,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q88)","v":"NA"},{"$f":"IF((VLOOKUP($B88,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R88)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",IF($B88=\"DLSBT\",MID($D88,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D88,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",MID($D88,m2Inicio+INDIRECT(B88),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",RIGHT($D88,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",RIGHT($D88,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X88<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E88<=FechaMin,E88>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H88<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N88=0,0,IF(OR(I88/N88<=MObraMin,I88/N88>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N88<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S88<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T88<=INDIRECT(VLOOKUP(B88,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1924.63,1,{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL88),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D88=0,\"\",VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY88),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B88,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B88,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1732.1670000000001]
["Ensa 2018 proy con cta","DEQOT","C-70-2018-TD2242-11-48-CO",null,"2018-12-31","Panama,Panama",null,3412.28,6484.67,null,0,null,null,9896.9500000000007,null,0,7,448.3125,{"$f":"IF((VLOOKUP($B89,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q89)","v":"NA"},{"$f":"IF((VLOOKUP($B89,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R89)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",IF($B89=\"DLSBT\",MID($D89,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D89,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",MID($D89,m2Inicio+INDIRECT(B89),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",RIGHT($D89,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",RIGHT($D89,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X89<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E89<=FechaMin,E89>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H89<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N89=0,0,IF(OR(I89/N89<=MObraMin,I89/N89>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N89<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S89<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T89<=INDIRECT(VLOOKUP(B89,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9896.9500000000007,1,{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL89),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D89=0,\"\",VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY89),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B89,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B89,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8907.255000000001]
["Ensa 2018 proy con cta","DLABT","C-70-2018-TD2242-11-48-CO",null,"2018-12-31","Panama,Panama",null,4069.96,10157.370000000001,null,0,null,null,14227.33,null,0,7,448.3125,{"$f":"IF((VLOOKUP($B90,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q90)","v":7},{"$f":"IF((VLOOKUP($B90,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R90)","v":448.3125},64.044642857142861,{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",IF($B90=\"DLSBT\",MID($D90,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D90,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",MID($D90,m2Inicio+INDIRECT(B90),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",RIGHT($D90,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",RIGHT($D90,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X90<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E90<=FechaMin,E90>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H90<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N90=0,0,IF(OR(I90/N90<=MObraMin,I90/N90>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N90<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S90<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T90<=INDIRECT(VLOOKUP(B90,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14227.33,1,{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL90),FALSE))","v":64.044642857142861},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D90=0,\"\",VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY90),FALSE))","v":448.3125},"NA",1,{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B90,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B90,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12804.597]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2018-TD2242-11-48-CO",null,"2018-12-31","Panama,Panama",null,3259.74,7521.93,null,0,null,null,10781.67,null,0,7,448.3125,{"$f":"IF((VLOOKUP($B91,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q91)","v":7},{"$f":"IF((VLOOKUP($B91,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R91)","v":448.3125},64.044642857142861,{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",IF($B91=\"DLSBT\",MID($D91,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D91,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",MID($D91,m2Inicio+INDIRECT(B91),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",RIGHT($D91,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",RIGHT($D91,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X91<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E91<=FechaMin,E91>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H91<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N91=0,0,IF(OR(I91/N91<=MObraMin,I91/N91>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N91<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S91<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T91<=INDIRECT(VLOOKUP(B91,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10781.67,1,{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL91),FALSE))","v":64.044642857142861},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D91=0,\"\",VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY91),FALSE))","v":448.3125},"NA",1,{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B91,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B91,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9703.5030000000006]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2018-TD2242-11-48-CO",null,"2018-12-31","Panama,Panama",null,130.35,192.91,null,0,null,null,323.26,null,0,7,448.3125,{"$f":"IF((VLOOKUP($B92,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q92)","v":"NA"},{"$f":"IF((VLOOKUP($B92,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R92)","v":448.3125},"NA",{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",IF($B92=\"DLSBT\",MID($D92,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D92,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",MID($D92,m2Inicio+INDIRECT(B92),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",RIGHT($D92,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",RIGHT($D92,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X92<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E92<=FechaMin,E92>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H92<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N92=0,0,IF(OR(I92/N92<=MObraMin,I92/N92>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N92<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S92<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T92<=INDIRECT(VLOOKUP(B92,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,323.26,1,{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL92),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D92=0,\"\",VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY92),FALSE))","v":448.3125},"NA",1,{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B92,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B92,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},290.93400000000003]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2018-TD2242-11-48-CO",null,"2018-12-31","Panama,Panama",null,1624.45,4208.3900000000003,null,0,null,null,5832.84,null,0,7,448.3125,{"$f":"IF((VLOOKUP($B93,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q93)","v":"NA"},{"$f":"IF((VLOOKUP($B93,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R93)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",IF($B93=\"DLSBT\",MID($D93,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D93,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",MID($D93,m2Inicio+INDIRECT(B93),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",RIGHT($D93,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",RIGHT($D93,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X93<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E93<=FechaMin,E93>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H93<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N93=0,0,IF(OR(I93/N93<=MObraMin,I93/N93>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N93<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S93<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T93<=INDIRECT(VLOOKUP(B93,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5832.84,1,{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL93),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D93=0,\"\",VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY93),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B93,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B93,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5249.5560000000005]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-329242-11-17-CO",null,"2018-02-16",",",null,1904.6,4727.29,null,0,null,null,6631.89,null,0,1,0,{"$f":"IF((VLOOKUP($B94,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q94)","v":1},{"$f":"IF((VLOOKUP($B94,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R94)","v":0},0,{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",IF($B94=\"DLSBT\",MID($D94,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D94,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",MID($D94,m2Inicio+INDIRECT(B94),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",RIGHT($D94,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",RIGHT($D94,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X94<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E94<=FechaMin,E94>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H94<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N94=0,0,IF(OR(I94/N94<=MObraMin,I94/N94>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N94<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S94<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T94<=INDIRECT(VLOOKUP(B94,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL94),FALSE))","v":0},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D94=0,\"\",VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY94),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B94,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B94,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2017-T68241-11-07-PA",null,"2018-12-31","Panama,Panama",null,906.84,981.87,null,0,null,null,1888.71,null,0,1,0,{"$f":"IF((VLOOKUP($B95,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q95)","v":1},{"$f":"IF((VLOOKUP($B95,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R95)","v":0},0,{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",IF($B95=\"DLSBT\",MID($D95,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D95,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",MID($D95,m2Inicio+INDIRECT(B95),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",RIGHT($D95,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",RIGHT($D95,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X95<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E95<=FechaMin,E95>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H95<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N95=0,0,IF(OR(I95/N95<=MObraMin,I95/N95>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N95<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S95<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T95<=INDIRECT(VLOOKUP(B95,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL95),FALSE))","v":0},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D95=0,\"\",VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY95),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B95,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B95,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSBT","C-90-2017-T68241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1051.95,560.34,null,0,null,null,1612.29,null,0,1,0,{"$f":"IF((VLOOKUP($B96,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q96)","v":"NA"},{"$f":"IF((VLOOKUP($B96,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R96)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",IF($B96=\"DLSBT\",MID($D96,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D96,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",MID($D96,m2Inicio+INDIRECT(B96),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",RIGHT($D96,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",RIGHT($D96,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X96<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E96<=FechaMin,E96>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H96<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N96=0,0,IF(OR(I96/N96<=MObraMin,I96/N96>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N96<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S96<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T96<=INDIRECT(VLOOKUP(B96,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1612.29,1,{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL96),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D96=0,\"\",VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY96),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B96,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B96,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1451.0609999999999]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T68241-11-07-PA",null,"2018-12-31","Panama,Panama",null,3567.79,450.81,null,0,null,null,4018.6,null,0,1,0,{"$f":"IF((VLOOKUP($B97,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q97)","v":"NA"},{"$f":"IF((VLOOKUP($B97,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R97)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",IF($B97=\"DLSBT\",MID($D97,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D97,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",MID($D97,m2Inicio+INDIRECT(B97),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",RIGHT($D97,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",RIGHT($D97,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X97<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E97<=FechaMin,E97>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H97<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N97=0,0,IF(OR(I97/N97<=MObraMin,I97/N97>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N97<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S97<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T97<=INDIRECT(VLOOKUP(B97,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4018.6,1,{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL97),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D97=0,\"\",VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY97),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B97,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B97,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3616.74]
["Ensa 2018 proy con cta","AINAP","C-70-2018-E01242-21-07-CO",null,"2018-12-31",",",null,1274.48,656.23,null,0,null,null,1930.71,null,0,18,2017.7502999999997,{"$f":"IF((VLOOKUP($B98,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q98)","v":"NA"},{"$f":"IF((VLOOKUP($B98,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R98)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",IF($B98=\"DLSBT\",MID($D98,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D98,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",MID($D98,m2Inicio+INDIRECT(B98),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",RIGHT($D98,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",RIGHT($D98,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X98<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E98<=FechaMin,E98>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H98<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N98=0,0,IF(OR(I98/N98<=MObraMin,I98/N98>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N98<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S98<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T98<=INDIRECT(VLOOKUP(B98,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1930.71,1,{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL98),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D98=0,\"\",VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY98),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B98,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B98,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1737.6390000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2018-E01242-21-07-CO",null,"2018-12-31",",",null,15525.31,11419.97,null,21.66,null,null,26966.94,null,0,18,2017.7502999999997,{"$f":"IF((VLOOKUP($B99,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q99)","v":18},{"$f":"IF((VLOOKUP($B99,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R99)","v":2017.7502999999997},112.09723888888887,{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",IF($B99=\"DLSBT\",MID($D99,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D99,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",MID($D99,m2Inicio+INDIRECT(B99),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",RIGHT($D99,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",RIGHT($D99,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X99<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E99<=FechaMin,E99>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H99<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N99=0,0,IF(OR(I99/N99<=MObraMin,I99/N99>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N99<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S99<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T99<=INDIRECT(VLOOKUP(B99,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,26966.94,1,{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL99),FALSE))","v":112.09723888888887},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D99=0,\"\",VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY99),FALSE))","v":2017.7502999999997},"NA",1,{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B99,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B99,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},24270.245999999999]
["Ensa 2018 proy con cta","DLSBT","C-70-2018-E01242-21-07-CO",null,"2018-12-31",",",null,7146.1,675.82,null,5.2,null,null,7827.12,null,0,18,2017.7502999999997,{"$f":"IF((VLOOKUP($B100,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q100)","v":"NA"},{"$f":"IF((VLOOKUP($B100,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R100)","v":2017.7502999999997},"NA",{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",IF($B100=\"DLSBT\",MID($D100,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D100,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",MID($D100,m2Inicio+INDIRECT(B100),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",RIGHT($D100,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",RIGHT($D100,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X100<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E100<=FechaMin,E100>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H100<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N100=0,0,IF(OR(I100/N100<=MObraMin,I100/N100>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N100<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S100<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T100<=INDIRECT(VLOOKUP(B100,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7827.12,1,{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL100),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D100=0,\"\",VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY100),FALSE))","v":2017.7502999999997},"NA",1,{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B100,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B100,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7044.4080000000004]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2018-E01242-21-07-CO",null,"2018-12-31",",",null,9960.74,1028.53,null,0,null,null,10989.27,null,0,18,2017.7502999999997,{"$f":"IF((VLOOKUP($B101,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q101)","v":"NA"},{"$f":"IF((VLOOKUP($B101,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R101)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",IF($B101=\"DLSBT\",MID($D101,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D101,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",MID($D101,m2Inicio+INDIRECT(B101),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",RIGHT($D101,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",RIGHT($D101,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X101<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E101<=FechaMin,E101>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H101<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N101=0,0,IF(OR(I101/N101<=MObraMin,I101/N101>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N101<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S101<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T101<=INDIRECT(VLOOKUP(B101,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10989.27,1,{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL101),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D101=0,\"\",VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY101),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B101,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B101,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9890.3430000000008]
["Ensa 2018 proy con cta","DEQOT","C-70-2018-TB1242-11-48-CO",null,"2018-07-31","Panama,Panama",null,2214.5100000000002,742.75,null,0,null,null,2957.26,null,0,0,0,{"$f":"IF((VLOOKUP($B102,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q102)","v":"NA"},{"$f":"IF((VLOOKUP($B102,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R102)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",IF($B102=\"DLSBT\",MID($D102,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D102,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",MID($D102,m2Inicio+INDIRECT(B102),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",RIGHT($D102,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",RIGHT($D102,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X102<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E102<=FechaMin,E102>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H102<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N102=0,0,IF(OR(I102/N102<=MObraMin,I102/N102>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N102<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S102<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T102<=INDIRECT(VLOOKUP(B102,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2957.26,1,{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL102),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D102=0,\"\",VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY102),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B102,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B102,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2661.5340000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2018-TB1242-11-48-CO",null,"2018-07-31","Panama,Panama",null,1622.73,547.59,null,0,null,null,2170.3200000000002,null,0,0,0,{"$f":"IF((VLOOKUP($B103,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q103)","v":0},{"$f":"IF((VLOOKUP($B103,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R103)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",IF($B103=\"DLSBT\",MID($D103,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D103,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",MID($D103,m2Inicio+INDIRECT(B103),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",RIGHT($D103,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",RIGHT($D103,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X103<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E103<=FechaMin,E103>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H103<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N103=0,0,IF(OR(I103/N103<=MObraMin,I103/N103>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N103<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S103<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T103<=INDIRECT(VLOOKUP(B103,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL103),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D103=0,\"\",VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY103),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B103,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B103,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2018-TB1242-11-48-CO",null,"2018-07-31","Panama,Panama",null,325.58,141,null,0,null,null,466.58,null,0,0,0,{"$f":"IF((VLOOKUP($B104,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q104)","v":"NA"},{"$f":"IF((VLOOKUP($B104,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R104)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",IF($B104=\"DLSBT\",MID($D104,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D104,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",MID($D104,m2Inicio+INDIRECT(B104),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",RIGHT($D104,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",RIGHT($D104,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X104<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E104<=FechaMin,E104>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H104<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N104=0,0,IF(OR(I104/N104<=MObraMin,I104/N104>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N104<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S104<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T104<=INDIRECT(VLOOKUP(B104,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,466.58,1,{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL104),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D104=0,\"\",VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY104),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B104,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B104,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},419.92199999999997]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2018-TB1242-11-48-CO",null,"2018-07-31","Panama,Panama",null,2048.36,1000.32,null,0,null,null,3048.68,null,0,0,0,{"$f":"IF((VLOOKUP($B105,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q105)","v":"NA"},{"$f":"IF((VLOOKUP($B105,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R105)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",IF($B105=\"DLSBT\",MID($D105,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D105,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",MID($D105,m2Inicio+INDIRECT(B105),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",RIGHT($D105,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",RIGHT($D105,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X105<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E105<=FechaMin,E105>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H105<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N105=0,0,IF(OR(I105/N105<=MObraMin,I105/N105>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N105<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S105<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T105<=INDIRECT(VLOOKUP(B105,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3048.68,1,{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL105),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D105=0,\"\",VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY105),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B105,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B105,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2743.8119999999999]
["Ensa 2018 proy con cta","CMEDI","C-1-20-2015-0038-11-17-MR",null,"2018-08-31","Panama,Panama",null,2449.9699999999998,325.24,null,141.35,null,null,2916.56,null,0,0,0,{"$f":"IF((VLOOKUP($B106,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q106)","v":"NA"},{"$f":"IF((VLOOKUP($B106,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R106)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",IF($B106=\"DLSBT\",MID($D106,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D106,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",MID($D106,m2Inicio+INDIRECT(B106),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",RIGHT($D106,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",RIGHT($D106,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X106<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E106<=FechaMin,E106>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H106<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N106=0,0,IF(OR(I106/N106<=MObraMin,I106/N106>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N106<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S106<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T106<=INDIRECT(VLOOKUP(B106,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2916.56,1,{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL106),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D106=0,\"\",VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY106),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B106,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B106,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2624.904]
["Ensa 2018 proy con cta","AINAP","C-70-2018-TG3242-11-48-CO",null,"2018-12-31",",",null,357.09,145.6,null,0,null,null,502.69,null,0,3,99.099699999999999,{"$f":"IF((VLOOKUP($B107,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q107)","v":"NA"},{"$f":"IF((VLOOKUP($B107,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R107)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",IF($B107=\"DLSBT\",MID($D107,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D107,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",MID($D107,m2Inicio+INDIRECT(B107),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",RIGHT($D107,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",RIGHT($D107,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X107<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E107<=FechaMin,E107>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H107<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N107=0,0,IF(OR(I107/N107<=MObraMin,I107/N107>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N107<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S107<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T107<=INDIRECT(VLOOKUP(B107,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,502.69,1,{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL107),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D107=0,\"\",VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY107),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B107,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B107,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},452.42099999999999]
["Ensa 2018 proy con cta","DEQOT","C-70-2018-TG3242-11-48-CO",null,"2018-12-31",",",null,3482.69,1188.3499999999999,null,0,null,null,4671.04,null,0,3,99.099699999999999,{"$f":"IF((VLOOKUP($B108,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q108)","v":"NA"},{"$f":"IF((VLOOKUP($B108,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R108)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",IF($B108=\"DLSBT\",MID($D108,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D108,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",MID($D108,m2Inicio+INDIRECT(B108),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",RIGHT($D108,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",RIGHT($D108,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X108<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E108<=FechaMin,E108>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H108<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N108=0,0,IF(OR(I108/N108<=MObraMin,I108/N108>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N108<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S108<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T108<=INDIRECT(VLOOKUP(B108,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4671.04,1,{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL108),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D108=0,\"\",VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY108),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B108,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B108,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4203.9359999999997]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2018-TG3242-11-48-CO",null,"2018-12-31",",",null,4455.71,2054.4299999999998,null,0,null,null,6510.14,null,0,3,99.099699999999999,{"$f":"IF((VLOOKUP($B109,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q109)","v":3},{"$f":"IF((VLOOKUP($B109,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R109)","v":99.099699999999999},33.033233333333335,{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",IF($B109=\"DLSBT\",MID($D109,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D109,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",MID($D109,m2Inicio+INDIRECT(B109),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",RIGHT($D109,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",RIGHT($D109,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X109<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E109<=FechaMin,E109>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H109<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N109=0,0,IF(OR(I109/N109<=MObraMin,I109/N109>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N109<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S109<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T109<=INDIRECT(VLOOKUP(B109,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6510.14,1,{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL109),FALSE))","v":33.033233333333335},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D109=0,\"\",VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY109),FALSE))","v":99.099699999999999},"NA",1,{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B109,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B109,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5859.1260000000002]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2018-TG3242-11-48-CO",null,"2018-12-31",",",null,334.25,122.62,null,0,null,null,456.87,null,0,3,99.099699999999999,{"$f":"IF((VLOOKUP($B110,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q110)","v":"NA"},{"$f":"IF((VLOOKUP($B110,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R110)","v":99.099699999999999},"NA",{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",IF($B110=\"DLSBT\",MID($D110,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D110,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",MID($D110,m2Inicio+INDIRECT(B110),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",RIGHT($D110,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",RIGHT($D110,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X110<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E110<=FechaMin,E110>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H110<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N110=0,0,IF(OR(I110/N110<=MObraMin,I110/N110>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N110<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S110<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T110<=INDIRECT(VLOOKUP(B110,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,456.87,1,{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL110),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D110=0,\"\",VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY110),FALSE))","v":99.099699999999999},"NA",1,{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B110,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B110,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},411.18299999999999]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2018-TG3242-11-48-CO",null,"2018-12-31",",",null,2036.44,889.23,null,0,null,null,2925.67,null,0,3,99.099699999999999,{"$f":"IF((VLOOKUP($B111,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q111)","v":"NA"},{"$f":"IF((VLOOKUP($B111,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R111)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",IF($B111=\"DLSBT\",MID($D111,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D111,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",MID($D111,m2Inicio+INDIRECT(B111),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",RIGHT($D111,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",RIGHT($D111,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X111<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E111<=FechaMin,E111>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H111<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N111=0,0,IF(OR(I111/N111<=MObraMin,I111/N111>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N111<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S111<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T111<=INDIRECT(VLOOKUP(B111,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2925.67,1,{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL111),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D111=0,\"\",VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY111),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B111,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B111,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2633.1030000000001]
["Ensa 2018 proy con cta","AINAP","C-10-2017-112281-11-17-PA",null,"2018-10-31","Panama,Panama",null,277.07,112.4,null,0,null,null,389.47,null,0,3,17.470400000000001,{"$f":"IF((VLOOKUP($B112,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q112)","v":"NA"},{"$f":"IF((VLOOKUP($B112,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R112)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",IF($B112=\"DLSBT\",MID($D112,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D112,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",MID($D112,m2Inicio+INDIRECT(B112),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",RIGHT($D112,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",RIGHT($D112,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X112<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E112<=FechaMin,E112>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H112<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N112=0,0,IF(OR(I112/N112<=MObraMin,I112/N112>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N112<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S112<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T112<=INDIRECT(VLOOKUP(B112,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,389.47,1,{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL112),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D112=0,\"\",VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY112),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B112,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B112,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},350.52300000000002]
["Ensa 2018 proy con cta","DLABT","C-10-2017-112281-11-17-PA",null,"2018-10-31","Panama,Panama",null,396.78,226.38,null,0,null,null,623.16,null,0,3,17.470400000000001,{"$f":"IF((VLOOKUP($B113,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q113)","v":3},{"$f":"IF((VLOOKUP($B113,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R113)","v":17.470400000000001},5.8234666666666675,{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",IF($B113=\"DLSBT\",MID($D113,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D113,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",MID($D113,m2Inicio+INDIRECT(B113),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",RIGHT($D113,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",RIGHT($D113,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X113<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E113<=FechaMin,E113>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H113<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N113=0,0,IF(OR(I113/N113<=MObraMin,I113/N113>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N113<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S113<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T113<=INDIRECT(VLOOKUP(B113,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,623.16,1,{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL113),FALSE))","v":5.8234666666666675},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D113=0,\"\",VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY113),FALSE))","v":17.470400000000001},"NA",1,{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B113,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B113,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},560.84399999999994]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-112281-11-17-PA",null,"2018-10-31","Panama,Panama",null,2462.06,1579.56,null,0,null,null,4041.62,null,0,3,17.470400000000001,{"$f":"IF((VLOOKUP($B114,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q114)","v":3},{"$f":"IF((VLOOKUP($B114,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R114)","v":17.470400000000001},5.8234666666666675,{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",IF($B114=\"DLSBT\",MID($D114,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D114,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",MID($D114,m2Inicio+INDIRECT(B114),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",RIGHT($D114,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",RIGHT($D114,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X114<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E114<=FechaMin,E114>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H114<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N114=0,0,IF(OR(I114/N114<=MObraMin,I114/N114>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N114<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S114<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T114<=INDIRECT(VLOOKUP(B114,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,4041.62,1,{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL114),FALSE))","v":5.8234666666666675},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D114=0,\"\",VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY114),FALSE))","v":17.470400000000001},"NA",1,{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B114,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B114,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3637.4580000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-112281-11-17-PA",null,"2018-10-31","Panama,Panama",null,3895.13,1795.92,null,0,null,null,5691.05,null,0,3,17.470400000000001,{"$f":"IF((VLOOKUP($B115,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q115)","v":"NA"},{"$f":"IF((VLOOKUP($B115,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R115)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",IF($B115=\"DLSBT\",MID($D115,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D115,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",MID($D115,m2Inicio+INDIRECT(B115),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",RIGHT($D115,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",RIGHT($D115,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X115<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E115<=FechaMin,E115>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H115<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N115=0,0,IF(OR(I115/N115<=MObraMin,I115/N115>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N115<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S115<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T115<=INDIRECT(VLOOKUP(B115,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5691.05,1,{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL115),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D115=0,\"\",VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY115),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B115,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B115,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5121.9450000000006]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2017-T34241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1027.02,748.35,null,0,null,null,1775.37,null,0,1,0,{"$f":"IF((VLOOKUP($B116,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q116)","v":1},{"$f":"IF((VLOOKUP($B116,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R116)","v":0},0,{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",IF($B116=\"DLSBT\",MID($D116,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D116,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",MID($D116,m2Inicio+INDIRECT(B116),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",RIGHT($D116,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",RIGHT($D116,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X116<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E116<=FechaMin,E116>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H116<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N116=0,0,IF(OR(I116/N116<=MObraMin,I116/N116>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N116<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S116<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T116<=INDIRECT(VLOOKUP(B116,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL116),FALSE))","v":0},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D116=0,\"\",VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY116),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B116,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B116,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T34241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1179.55,585.17999999999995,null,0,null,null,1764.73,null,0,1,0,{"$f":"IF((VLOOKUP($B117,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q117)","v":"NA"},{"$f":"IF((VLOOKUP($B117,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R117)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",IF($B117=\"DLSBT\",MID($D117,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D117,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",MID($D117,m2Inicio+INDIRECT(B117),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",RIGHT($D117,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",RIGHT($D117,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X117<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E117<=FechaMin,E117>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H117<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N117=0,0,IF(OR(I117/N117<=MObraMin,I117/N117>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N117<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S117<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T117<=INDIRECT(VLOOKUP(B117,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1764.73,1,{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL117),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D117=0,\"\",VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY117),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B117,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B117,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1588.2570000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-137242-11-17-CO",null,"2018-08-31","Panama,Panama",null,167.28,98.23,null,0,null,null,265.51,null,0,0,0,{"$f":"IF((VLOOKUP($B118,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q118)","v":0},{"$f":"IF((VLOOKUP($B118,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R118)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",IF($B118=\"DLSBT\",MID($D118,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D118,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",MID($D118,m2Inicio+INDIRECT(B118),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",RIGHT($D118,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",RIGHT($D118,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X118<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E118<=FechaMin,E118>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H118<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N118=0,0,IF(OR(I118/N118<=MObraMin,I118/N118>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N118<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S118<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T118<=INDIRECT(VLOOKUP(B118,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL118),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D118=0,\"\",VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY118),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B118,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B118,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","CMEDI","C-6-70-2018-0010-10-41-CE",null,"2018-04-30","Panama,Panama",null,54510.79,59206.35,null,0,null,null,113717.14,null,0,0,0,{"$f":"IF((VLOOKUP($B119,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q119)","v":"NA"},{"$f":"IF((VLOOKUP($B119,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R119)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",IF($B119=\"DLSBT\",MID($D119,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D119,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",MID($D119,m2Inicio+INDIRECT(B119),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",RIGHT($D119,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",RIGHT($D119,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X119<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E119<=FechaMin,E119>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H119<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N119=0,0,IF(OR(I119/N119<=MObraMin,I119/N119>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N119<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S119<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T119<=INDIRECT(VLOOKUP(B119,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,113717.14,1,{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL119),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D119=0,\"\",VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY119),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B119,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B119,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},102345.42600000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-50-2018-IOT241-11-06-PA",null,"2018-07-31","Panama,Panama",null,699.58,1354.51,null,0,null,null,2054.09,null,0,1,36.185200000000002,{"$f":"IF((VLOOKUP($B120,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q120)","v":1},{"$f":"IF((VLOOKUP($B120,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R120)","v":36.185200000000002},36.185200000000002,{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",IF($B120=\"DLSBT\",MID($D120,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D120,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",MID($D120,m2Inicio+INDIRECT(B120),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",RIGHT($D120,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",RIGHT($D120,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X120<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E120<=FechaMin,E120>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H120<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N120=0,0,IF(OR(I120/N120<=MObraMin,I120/N120>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N120<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S120<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T120<=INDIRECT(VLOOKUP(B120,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL120),FALSE))","v":36.185200000000002},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D120=0,\"\",VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY120),FALSE))","v":36.185200000000002},"NA",1,{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B120,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B120,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-50-2018-IOT241-11-06-PA",null,"2018-07-31","Panama,Panama",null,2676.07,1209.92,null,0,null,null,3885.99,null,0,1,36.185200000000002,{"$f":"IF((VLOOKUP($B121,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q121)","v":"NA"},{"$f":"IF((VLOOKUP($B121,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R121)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",IF($B121=\"DLSBT\",MID($D121,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D121,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",MID($D121,m2Inicio+INDIRECT(B121),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",RIGHT($D121,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",RIGHT($D121,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X121<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E121<=FechaMin,E121>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H121<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N121=0,0,IF(OR(I121/N121<=MObraMin,I121/N121>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N121<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S121<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T121<=INDIRECT(VLOOKUP(B121,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3885.99,1,{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL121),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D121=0,\"\",VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY121),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B121,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B121,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3497.3910000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-TA4241-21-07-PA",null,"2018-12-31","Panama,Panama",null,2854.08,886.5,null,0,null,null,3740.58,null,0,0,0,{"$f":"IF((VLOOKUP($B122,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q122)","v":"NA"},{"$f":"IF((VLOOKUP($B122,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R122)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",IF($B122=\"DLSBT\",MID($D122,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D122,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",MID($D122,m2Inicio+INDIRECT(B122),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",RIGHT($D122,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",RIGHT($D122,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X122<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E122<=FechaMin,E122>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H122<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N122=0,0,IF(OR(I122/N122<=MObraMin,I122/N122>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N122<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S122<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T122<=INDIRECT(VLOOKUP(B122,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3740.58,1,{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL122),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D122=0,\"\",VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY122),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B122,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B122,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3366.5219999999999]
["Ensa 2018 proy con cta","AINAP","C-20-2017-T07241-11-73-PA",null,"2018-10-31","Panama,Panama",null,327.56,269.17,null,0,null,null,596.73,null,0,4,397.39150000000001,{"$f":"IF((VLOOKUP($B123,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q123)","v":"NA"},{"$f":"IF((VLOOKUP($B123,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R123)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",IF($B123=\"DLSBT\",MID($D123,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D123,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",MID($D123,m2Inicio+INDIRECT(B123),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",RIGHT($D123,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",RIGHT($D123,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X123<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E123<=FechaMin,E123>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H123<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N123=0,0,IF(OR(I123/N123<=MObraMin,I123/N123>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N123<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S123<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T123<=INDIRECT(VLOOKUP(B123,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,596.73,1,{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL123),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D123=0,\"\",VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY123),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B123,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B123,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},537.05700000000002]
["Ensa 2018 proy con cta","DLAMT-13,8","C-20-2017-T07241-11-73-PA",null,"2018-10-31","Panama,Panama",null,3395.49,3218.32,null,0,null,null,6613.81,null,0,4,397.39150000000001,{"$f":"IF((VLOOKUP($B124,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q124)","v":4},{"$f":"IF((VLOOKUP($B124,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R124)","v":397.39150000000001},99.347875000000002,{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",IF($B124=\"DLSBT\",MID($D124,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D124,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",MID($D124,m2Inicio+INDIRECT(B124),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",RIGHT($D124,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",RIGHT($D124,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X124<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E124<=FechaMin,E124>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H124<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N124=0,0,IF(OR(I124/N124<=MObraMin,I124/N124>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N124<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S124<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T124<=INDIRECT(VLOOKUP(B124,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6613.81,1,{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL124),FALSE))","v":99.347875000000002},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D124=0,\"\",VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY124),FALSE))","v":397.39150000000001},"NA",1,{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B124,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B124,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5952.4290000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2017-T07241-11-73-PA",null,"2018-10-31","Panama,Panama",null,1176.2,227.46,null,0,null,null,1403.66,null,0,4,397.39150000000001,{"$f":"IF((VLOOKUP($B125,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q125)","v":"NA"},{"$f":"IF((VLOOKUP($B125,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R125)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",IF($B125=\"DLSBT\",MID($D125,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D125,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",MID($D125,m2Inicio+INDIRECT(B125),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",RIGHT($D125,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",RIGHT($D125,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X125<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E125<=FechaMin,E125>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H125<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N125=0,0,IF(OR(I125/N125<=MObraMin,I125/N125>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N125<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S125<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T125<=INDIRECT(VLOOKUP(B125,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1403.66,1,{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL125),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D125=0,\"\",VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY125),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B125,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B125,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1263.2940000000001]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2017-T27241-21-07-PA",null,"2018-12-31","Panama,Panama",null,1372.49,128.55000000000001,null,0,null,null,1501.04,null,0,0,12.000299999999999,{"$f":"IF((VLOOKUP($B126,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q126)","v":"NA"},{"$f":"IF((VLOOKUP($B126,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R126)","v":12.000299999999999},"NA",{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",IF($B126=\"DLSBT\",MID($D126,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D126,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",MID($D126,m2Inicio+INDIRECT(B126),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",RIGHT($D126,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",RIGHT($D126,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X126<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E126<=FechaMin,E126>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H126<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N126=0,0,IF(OR(I126/N126<=MObraMin,I126/N126>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N126<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S126<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T126<=INDIRECT(VLOOKUP(B126,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1501.04,1,{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL126),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D126=0,\"\",VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY126),FALSE))","v":12.000299999999999},"NA",1,{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B126,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B126,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1350.9359999999999]
["Ensa 2018 proy con cta","AINAP","C-10-2018-S06241-11-03-PA",null,"2018-12-31","Panama,Panama",null,34766.14,5964.92,null,0,null,null,40731.06,null,0,0,0,{"$f":"IF((VLOOKUP($B127,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q127)","v":"NA"},{"$f":"IF((VLOOKUP($B127,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R127)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",IF($B127=\"DLSBT\",MID($D127,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D127,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",MID($D127,m2Inicio+INDIRECT(B127),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",RIGHT($D127,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",RIGHT($D127,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X127<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E127<=FechaMin,E127>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H127<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N127=0,0,IF(OR(I127/N127<=MObraMin,I127/N127>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N127<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S127<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T127<=INDIRECT(VLOOKUP(B127,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,40731.06,1,{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL127),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D127=0,\"\",VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY127),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B127,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B127,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},36657.953999999998]
["Ensa 2018 proy con cta","PEDYM","C-5-10-2018-0011-10-30-PS",null,"2018-12-31","Panama,Panama",null,0,0,null,7142.25,null,null,7142.25,null,0,0,0,{"$f":"IF((VLOOKUP($B128,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q128)","v":"NA"},{"$f":"IF((VLOOKUP($B128,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R128)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",IF($B128=\"DLSBT\",MID($D128,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D128,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",MID($D128,m2Inicio+INDIRECT(B128),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",RIGHT($D128,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",RIGHT($D128,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X128<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E128<=FechaMin,E128>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H128<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N128=0,0,IF(OR(I128/N128<=MObraMin,I128/N128>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N128<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S128<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T128<=INDIRECT(VLOOKUP(B128,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7142.25,1,{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL128),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D128=0,\"\",VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY128),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B128,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B128,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6428.0250000000005]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2018-T43241-11-73-PA",null,"2018-12-31","Panama,Panama",null,1100.26,392.11,null,0,null,null,1492.37,null,0,0,0,{"$f":"IF((VLOOKUP($B129,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q129)","v":"NA"},{"$f":"IF((VLOOKUP($B129,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R129)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",IF($B129=\"DLSBT\",MID($D129,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D129,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",MID($D129,m2Inicio+INDIRECT(B129),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",RIGHT($D129,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",RIGHT($D129,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X129<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E129<=FechaMin,E129>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H129<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N129=0,0,IF(OR(I129/N129<=MObraMin,I129/N129>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N129<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S129<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T129<=INDIRECT(VLOOKUP(B129,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1492.37,1,{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL129),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D129=0,\"\",VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY129),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B129,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B129,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1343.133]
["Ensa 2018 proy con cta","PPLIN","C-5-10-2018-0001-11-36-CC",null,"2018-12-31",",",null,0,0,null,88364.14,null,null,88364.14,null,0,0,0,{"$f":"IF((VLOOKUP($B130,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q130)","v":"NA"},{"$f":"IF((VLOOKUP($B130,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R130)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",IF($B130=\"DLSBT\",MID($D130,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D130,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",MID($D130,m2Inicio+INDIRECT(B130),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",RIGHT($D130,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",RIGHT($D130,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X130<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E130<=FechaMin,E130>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H130<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N130=0,0,IF(OR(I130/N130<=MObraMin,I130/N130>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N130<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S130<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T130<=INDIRECT(VLOOKUP(B130,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,88364.14,{"$f":"IF(OR(E130<=FechaMin,E130>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL130),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D130=0,\"\",VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY130),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B130,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B130,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},79527.725999999995]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2017-T12241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1685.02,1678.85,null,0,null,null,3363.87,null,0,1,75.207599999999999,{"$f":"IF((VLOOKUP($B131,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q131)","v":1},{"$f":"IF((VLOOKUP($B131,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R131)","v":75.207599999999999},{"$f":"IF(S131=\"NA\",\"NA\",IF(S131=0,\"SP\",T131/S131))","v":75.207599999999999},{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",IF($B131=\"DLSBT\",MID($D131,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D131,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",MID($D131,m2Inicio+INDIRECT(B131),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",RIGHT($D131,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",RIGHT($D131,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y131=\"NA\",Z131=\"NA\"),AND(Y131=\"NA\",Z131>CantTrbtOtCMin),AND(Y131>CantTrbtOtCMin,Z131=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X131<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E131<=FechaMin,E131>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H131<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N131=0,0,IF(OR(I131/N131<=MObraMin,I131/N131>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N131<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S131<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T131<=INDIRECT(VLOOKUP(B131,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA131*AB131*AC131*AD131*AE131*AF131*MAX(AG131,AH131)","v":1},{"$f":"N131*AI131","v":3363.87},1,{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL131),FALSE))","v":75.207599999999999},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AL131=\"NA\",1,IF(AL131<=AM131*(1+AN131),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D131=0,\"\",VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP131,1,2)=\"\",MID(AP131,1,2)=\"NA\"),\"X\",MID(D131,MID(AP131,1,2),MID(AP131,3,2)))","v":"X"},{"$f":"IF(MID(AP131,5,2)=\"\",\"\",MID(D131,MID(AP131,5,2),MID(AP131,7,2)))","v":""},{"$f":"IF(MID(AP131,9,2)=\"\",\"\",MID(D131,MID(AP131,9,2),MID(AP131,11,2)))","v":""},{"$f":"IF(MID(AP131,13,2)=\"\",\"\",MID(D131,MID(AP131,13,2),MID(AP131,15,2)))","v":""},{"$f":"IF(MID(AP131,17,2)=\"\",\"\",MID(D131,MID(AP131,17,2),MID(AP131,19,2)))","v":""},{"$f":"IF(MID(AP131,21,2)=\"\",\"\",MID(D131,MID(AP131,21,2),MID(AP131,23,2)))","v":""},{"$f":"IF(MID(AP131,25,2)=\"\",\"\",MID(D131,MID(AP131,25,2),MID(AP131,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY131),FALSE))","v":75.207599999999999},{"$f":"IF(AX131=\"NA\",\"NA\",IF(AY131=0,0,N131/AY131))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ131=\"NA\",AO131=\"NC\"),1,IF(AZ131<AX131,1,AX131/AZ131)),100%)","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B131,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B131,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ131*BA131*BB131*BC131","v":3027.4830000000002}]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2017-T12241-11-07-PA",null,"2018-12-31","Panama,Panama",null,3679.79,493.21,null,0,null,null,4173,null,0,1,75.207599999999999,{"$f":"IF((VLOOKUP($B132,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q132)","v":"NA"},{"$f":"IF((VLOOKUP($B132,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R132)","v":75.207599999999999},"NA",{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",IF($B132=\"DLSBT\",MID($D132,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D132,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",MID($D132,m2Inicio+INDIRECT(B132),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",RIGHT($D132,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",RIGHT($D132,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X132<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E132<=FechaMin,E132>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H132<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N132=0,0,IF(OR(I132/N132<=MObraMin,I132/N132>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N132<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S132<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T132<=INDIRECT(VLOOKUP(B132,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4173,1,{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL132),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D132=0,\"\",VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY132),FALSE))","v":75.207599999999999},"NA",1,{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B132,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B132,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3755.7000000000003]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T12241-11-07-PA",null,"2018-12-31","Panama,Panama",null,6612.94,949.3,null,0,null,null,7562.24,null,0,1,75.207599999999999,{"$f":"IF((VLOOKUP($B133,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q133)","v":"NA"},{"$f":"IF((VLOOKUP($B133,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R133)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",IF($B133=\"DLSBT\",MID($D133,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D133,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",MID($D133,m2Inicio+INDIRECT(B133),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",RIGHT($D133,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",RIGHT($D133,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X133<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E133<=FechaMin,E133>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H133<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N133=0,0,IF(OR(I133/N133<=MObraMin,I133/N133>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N133<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S133<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T133<=INDIRECT(VLOOKUP(B133,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7562.24,1,{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL133),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D133=0,\"\",VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY133),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B133,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B133,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6806.0159999999996]
["Ensa 2018 proy con cta","PTERR","C-1-20-2018-0002-11-54-MH",null,"2018-08-31","Panama,Panama",null,0,0,null,180513.64,null,null,180513.64,null,0,0,0,{"$f":"IF((VLOOKUP($B134,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q134)","v":"NA"},{"$f":"IF((VLOOKUP($B134,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R134)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",IF($B134=\"DLSBT\",MID($D134,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D134,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",MID($D134,m2Inicio+INDIRECT(B134),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",RIGHT($D134,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",RIGHT($D134,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X134<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E134<=FechaMin,E134>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H134<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N134=0,0,IF(OR(I134/N134<=MObraMin,I134/N134>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N134<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S134<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T134<=INDIRECT(VLOOKUP(B134,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,180513.64,1,{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL134),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D134=0,\"\",VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY134),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B134,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B134,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},162462.27600000001]
["Ensa 2018 proy con cta","AINAP","C-10-2017-426242-11-17-CO",null,"2018-12-31",",",null,61.09,29.56,null,0,null,null,90.65,null,0,2,50.000500000000002,{"$f":"IF((VLOOKUP($B135,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q135)","v":"NA"},{"$f":"IF((VLOOKUP($B135,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R135)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",IF($B135=\"DLSBT\",MID($D135,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D135,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",MID($D135,m2Inicio+INDIRECT(B135),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",RIGHT($D135,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",RIGHT($D135,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X135<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E135<=FechaMin,E135>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H135<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N135=0,0,IF(OR(I135/N135<=MObraMin,I135/N135>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N135<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S135<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T135<=INDIRECT(VLOOKUP(B135,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,90.65,1,{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL135),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D135=0,\"\",VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY135),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B135,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B135,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},81.585000000000008]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-426242-11-17-CO",null,"2018-12-31",",",null,380.33,205.89,null,0,null,null,586.22,null,0,2,50.000500000000002,{"$f":"IF((VLOOKUP($B136,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q136)","v":2},{"$f":"IF((VLOOKUP($B136,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R136)","v":50.000500000000002},25.000250000000001,{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",IF($B136=\"DLSBT\",MID($D136,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D136,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",MID($D136,m2Inicio+INDIRECT(B136),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",RIGHT($D136,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",RIGHT($D136,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X136<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E136<=FechaMin,E136>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H136<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N136=0,0,IF(OR(I136/N136<=MObraMin,I136/N136>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N136<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S136<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T136<=INDIRECT(VLOOKUP(B136,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,586.22,1,{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL136),FALSE))","v":25.000250000000001},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D136=0,\"\",VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY136),FALSE))","v":50.000500000000002},"NA",1,{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B136,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B136,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},527.59800000000007]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2017-E95241-11-07-PA",null,"2018-12-31","Panama,Panama",null,815.25,343.15,null,0,null,null,1158.4000000000001,null,0,1,30.000399999999999,{"$f":"IF((VLOOKUP($B137,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q137)","v":1},{"$f":"IF((VLOOKUP($B137,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R137)","v":30.000399999999999},30.000399999999999,{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",IF($B137=\"DLSBT\",MID($D137,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D137,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",MID($D137,m2Inicio+INDIRECT(B137),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",RIGHT($D137,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",RIGHT($D137,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X137<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E137<=FechaMin,E137>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H137<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N137=0,0,IF(OR(I137/N137<=MObraMin,I137/N137>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N137<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S137<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T137<=INDIRECT(VLOOKUP(B137,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL137),FALSE))","v":30.000399999999999},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D137=0,\"\",VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY137),FALSE))","v":30.000399999999999},"NA",1,{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B137,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B137,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-E95241-11-07-PA",null,"2018-12-31","Panama,Panama",null,2134.13,945.65,null,0,null,null,3079.78,null,0,1,30.000399999999999,{"$f":"IF((VLOOKUP($B138,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q138)","v":"NA"},{"$f":"IF((VLOOKUP($B138,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R138)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",IF($B138=\"DLSBT\",MID($D138,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D138,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",MID($D138,m2Inicio+INDIRECT(B138),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",RIGHT($D138,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",RIGHT($D138,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X138<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E138<=FechaMin,E138>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H138<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N138=0,0,IF(OR(I138/N138<=MObraMin,I138/N138>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N138<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S138<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T138<=INDIRECT(VLOOKUP(B138,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3079.78,1,{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL138),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D138=0,\"\",VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY138),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B138,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B138,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2771.8020000000001]
["Ensa 2018 proy con cta","AINAP","C-10-2017-004611-11-06-SR",null,"2018-12-31",",",null,879.13,1488.69,null,0,null,null,2367.8200000000002,null,0,9,808.84089999999992,{"$f":"IF((VLOOKUP($B139,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q139)","v":"NA"},{"$f":"IF((VLOOKUP($B139,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R139)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",IF($B139=\"DLSBT\",MID($D139,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D139,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",MID($D139,m2Inicio+INDIRECT(B139),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",RIGHT($D139,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",RIGHT($D139,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X139<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E139<=FechaMin,E139>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H139<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N139=0,0,IF(OR(I139/N139<=MObraMin,I139/N139>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N139<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S139<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T139<=INDIRECT(VLOOKUP(B139,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2367.8200000000002,1,{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL139),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D139=0,\"\",VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY139),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B139,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B139,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2131.038]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-004611-11-06-SR",null,"2018-12-31",",",null,7010.03,14515.38,null,0,null,null,21525.41,null,0,9,808.84089999999992,{"$f":"IF((VLOOKUP($B140,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q140)","v":9},{"$f":"IF((VLOOKUP($B140,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R140)","v":808.84089999999992},89.871211111111108,{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",IF($B140=\"DLSBT\",MID($D140,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D140,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",MID($D140,m2Inicio+INDIRECT(B140),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",RIGHT($D140,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",RIGHT($D140,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X140<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E140<=FechaMin,E140>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H140<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N140=0,0,IF(OR(I140/N140<=MObraMin,I140/N140>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N140<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S140<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T140<=INDIRECT(VLOOKUP(B140,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21525.41,1,{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL140),FALSE))","v":89.871211111111108},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D140=0,\"\",VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY140),FALSE))","v":808.84089999999992},"NA",1,{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B140,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B140,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19372.868999999999]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2017-004611-11-06-SR",null,"2018-12-31",",",null,1400.19,108.47,null,0,null,null,1508.66,null,0,9,808.84089999999992,{"$f":"IF((VLOOKUP($B141,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q141)","v":"NA"},{"$f":"IF((VLOOKUP($B141,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R141)","v":808.84089999999992},"NA",{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",IF($B141=\"DLSBT\",MID($D141,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D141,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",MID($D141,m2Inicio+INDIRECT(B141),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",RIGHT($D141,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",RIGHT($D141,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X141<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E141<=FechaMin,E141>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H141<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N141=0,0,IF(OR(I141/N141<=MObraMin,I141/N141>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N141<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S141<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T141<=INDIRECT(VLOOKUP(B141,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1508.66,1,{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL141),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D141=0,\"\",VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY141),FALSE))","v":808.84089999999992},"NA",1,{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B141,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B141,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1357.7940000000001]
["Ensa 2018 proy con cta","DTRMB-34,5","C-10-2017-004611-11-06-SR",null,"2018-12-31",",",null,860.45,1119.1600000000001,null,0,null,null,1979.61,null,0,9,808.84089999999992,{"$f":"IF((VLOOKUP($B142,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q142)","v":"NA"},{"$f":"IF((VLOOKUP($B142,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R142)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",IF($B142=\"DLSBT\",MID($D142,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D142,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",MID($D142,m2Inicio+INDIRECT(B142),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",RIGHT($D142,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",RIGHT($D142,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X142<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E142<=FechaMin,E142>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H142<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N142=0,0,IF(OR(I142/N142<=MObraMin,I142/N142>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N142<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S142<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T142<=INDIRECT(VLOOKUP(B142,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1979.61,1,{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL142),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D142=0,\"\",VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY142),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B142,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B142,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1781.6489999999999]
["Ensa 2018 proy con cta","DTRMB-OTRAS","C-10-2017-004611-11-06-SR",null,"2018-12-31",",",null,1755.18,163.46,null,0,null,null,1918.64,null,0,9,808.84089999999992,{"$f":"IF((VLOOKUP($B143,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q143)","v":"NA"},{"$f":"IF((VLOOKUP($B143,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R143)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",IF($B143=\"DLSBT\",MID($D143,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D143,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",MID($D143,m2Inicio+INDIRECT(B143),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",RIGHT($D143,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",RIGHT($D143,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X143<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E143<=FechaMin,E143>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H143<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N143=0,0,IF(OR(I143/N143<=MObraMin,I143/N143>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N143<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S143<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T143<=INDIRECT(VLOOKUP(B143,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1918.64,1,{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL143),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D143=0,\"\",VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY143),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B143,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B143,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1726.7760000000001]
["Ensa 2018 proy con cta","CMEDI","C-90-2017-T80241-11-07-PA",null,"2018-12-31","Panama,Panama",null,4822.7700000000004,78.2,null,0,null,null,4900.97,null,0,1,18.0761,{"$f":"IF((VLOOKUP($B144,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q144)","v":"NA"},{"$f":"IF((VLOOKUP($B144,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R144)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",IF($B144=\"DLSBT\",MID($D144,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D144,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",MID($D144,m2Inicio+INDIRECT(B144),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",RIGHT($D144,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",RIGHT($D144,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X144<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E144<=FechaMin,E144>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H144<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N144=0,0,IF(OR(I144/N144<=MObraMin,I144/N144>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N144<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S144<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T144<=INDIRECT(VLOOKUP(B144,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4900.97,1,{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL144),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D144=0,\"\",VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY144),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B144,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B144,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4410.8730000000005]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2017-T80241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1855.37,1591.94,null,0,null,null,3447.31,null,0,1,18.0761,{"$f":"IF((VLOOKUP($B145,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q145)","v":1},{"$f":"IF((VLOOKUP($B145,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R145)","v":18.0761},18.0761,{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",IF($B145=\"DLSBT\",MID($D145,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D145,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",MID($D145,m2Inicio+INDIRECT(B145),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",RIGHT($D145,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",RIGHT($D145,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X145<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E145<=FechaMin,E145>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H145<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N145=0,0,IF(OR(I145/N145<=MObraMin,I145/N145>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N145<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S145<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T145<=INDIRECT(VLOOKUP(B145,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL145),FALSE))","v":18.0761},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D145=0,\"\",VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY145),FALSE))","v":18.0761},"NA",1,{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B145,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B145,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","AINAP","C-70-2018-TB9241-11-48-PA",null,"2018-12-31","Panama,Panama",null,171.24,97.75,null,0,null,null,268.99,null,0,4,239.78219999999996,{"$f":"IF((VLOOKUP($B146,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q146)","v":"NA"},{"$f":"IF((VLOOKUP($B146,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R146)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",IF($B146=\"DLSBT\",MID($D146,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D146,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",MID($D146,m2Inicio+INDIRECT(B146),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",RIGHT($D146,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",RIGHT($D146,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X146<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E146<=FechaMin,E146>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H146<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N146=0,0,IF(OR(I146/N146<=MObraMin,I146/N146>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N146<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S146<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T146<=INDIRECT(VLOOKUP(B146,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,268.99,1,{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL146),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D146=0,\"\",VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY146),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B146,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B146,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},242.09100000000001]
["Ensa 2018 proy con cta","DEQOT","C-70-2018-TB9241-11-48-PA",null,"2018-12-31","Panama,Panama",null,3513.71,585.69000000000005,null,0,null,null,4099.3999999999996,null,0,4,239.78219999999996,{"$f":"IF((VLOOKUP($B147,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q147)","v":"NA"},{"$f":"IF((VLOOKUP($B147,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R147)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",IF($B147=\"DLSBT\",MID($D147,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D147,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",MID($D147,m2Inicio+INDIRECT(B147),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",RIGHT($D147,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",RIGHT($D147,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X147<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E147<=FechaMin,E147>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H147<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N147=0,0,IF(OR(I147/N147<=MObraMin,I147/N147>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N147<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S147<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T147<=INDIRECT(VLOOKUP(B147,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4099.3999999999996,1,{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL147),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D147=0,\"\",VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY147),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B147,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B147,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3689.4599999999996]
["Ensa 2018 proy con cta","DLABT","C-70-2018-TB9241-11-48-PA",null,"2018-12-31","Panama,Panama",null,2696.89,3107.86,null,0,null,null,5804.75,null,0,4,239.78219999999996,{"$f":"IF((VLOOKUP($B148,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q148)","v":4},{"$f":"IF((VLOOKUP($B148,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R148)","v":239.78219999999996},59.94554999999999,{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",IF($B148=\"DLSBT\",MID($D148,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D148,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",MID($D148,m2Inicio+INDIRECT(B148),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",RIGHT($D148,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",RIGHT($D148,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X148<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E148<=FechaMin,E148>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H148<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N148=0,0,IF(OR(I148/N148<=MObraMin,I148/N148>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N148<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S148<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T148<=INDIRECT(VLOOKUP(B148,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5804.75,1,{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL148),FALSE))","v":59.94554999999999},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D148=0,\"\",VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY148),FALSE))","v":239.78219999999996},"NA",1,{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B148,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B148,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5224.2750000000005]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2018-TB9241-11-48-PA",null,"2018-12-31","Panama,Panama",null,2371.31,1450.96,null,0,null,null,3822.27,null,0,4,239.78219999999996,{"$f":"IF((VLOOKUP($B149,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q149)","v":4},{"$f":"IF((VLOOKUP($B149,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R149)","v":239.78219999999996},59.94554999999999,{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",IF($B149=\"DLSBT\",MID($D149,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D149,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",MID($D149,m2Inicio+INDIRECT(B149),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",RIGHT($D149,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",RIGHT($D149,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X149<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E149<=FechaMin,E149>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H149<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N149=0,0,IF(OR(I149/N149<=MObraMin,I149/N149>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N149<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S149<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T149<=INDIRECT(VLOOKUP(B149,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3822.27,1,{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL149),FALSE))","v":59.94554999999999},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D149=0,\"\",VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY149),FALSE))","v":239.78219999999996},"NA",1,{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B149,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B149,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3440.0430000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2018-TB9241-11-48-PA",null,"2018-12-31","Panama,Panama",null,1678.15,794.64,null,0,null,null,2472.79,null,0,4,239.78219999999996,{"$f":"IF((VLOOKUP($B150,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q150)","v":"NA"},{"$f":"IF((VLOOKUP($B150,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R150)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",IF($B150=\"DLSBT\",MID($D150,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D150,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",MID($D150,m2Inicio+INDIRECT(B150),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",RIGHT($D150,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",RIGHT($D150,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X150<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E150<=FechaMin,E150>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H150<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N150=0,0,IF(OR(I150/N150<=MObraMin,I150/N150>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N150<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S150<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T150<=INDIRECT(VLOOKUP(B150,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2472.79,1,{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL150),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D150=0,\"\",VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY150),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B150,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B150,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2225.511]
["Ensa 2018 proy con cta","AINAP","C-10-2017-064611-11-17-SR",null,"2018-12-31",",",null,457.95,223.71,null,0,null,null,681.66,null,0,3,149.87119999999999,{"$f":"IF((VLOOKUP($B151,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q151)","v":"NA"},{"$f":"IF((VLOOKUP($B151,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R151)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",IF($B151=\"DLSBT\",MID($D151,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D151,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",MID($D151,m2Inicio+INDIRECT(B151),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",RIGHT($D151,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",RIGHT($D151,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X151<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E151<=FechaMin,E151>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H151<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N151=0,0,IF(OR(I151/N151<=MObraMin,I151/N151>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N151<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S151<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T151<=INDIRECT(VLOOKUP(B151,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,681.66,1,{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL151),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D151=0,\"\",VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY151),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B151,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B151,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},613.49400000000003]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-064611-11-17-SR",null,"2018-12-31",",",null,1236.78,1029.96,null,0,null,null,2266.7399999999998,null,0,3,149.87119999999999,{"$f":"IF((VLOOKUP($B152,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q152)","v":3},{"$f":"IF((VLOOKUP($B152,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R152)","v":149.87119999999999},49.957066666666663,{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",IF($B152=\"DLSBT\",MID($D152,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D152,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",MID($D152,m2Inicio+INDIRECT(B152),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",RIGHT($D152,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",RIGHT($D152,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X152<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E152<=FechaMin,E152>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H152<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N152=0,0,IF(OR(I152/N152<=MObraMin,I152/N152>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N152<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S152<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T152<=INDIRECT(VLOOKUP(B152,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2266.7399999999998,1,{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL152),FALSE))","v":49.957066666666663},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D152=0,\"\",VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY152),FALSE))","v":149.87119999999999},"NA",1,{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B152,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B152,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2040.0659999999998]
["Ensa 2018 proy con cta","DLSMT-13,8","C-20-2017-E30241-21-07-PA",null,"2018-10-31","Panama,Panama",null,2758.07,864.19,null,0,null,null,3622.26,null,0,0,272.74270000000001,{"$f":"IF((VLOOKUP($B153,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q153)","v":"NA"},{"$f":"IF((VLOOKUP($B153,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R153)","v":272.74270000000001},"NA",{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",IF($B153=\"DLSBT\",MID($D153,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D153,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",MID($D153,m2Inicio+INDIRECT(B153),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",RIGHT($D153,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",RIGHT($D153,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X153<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E153<=FechaMin,E153>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H153<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N153=0,0,IF(OR(I153/N153<=MObraMin,I153/N153>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N153<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S153<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T153<=INDIRECT(VLOOKUP(B153,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3622.26,1,{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL153),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D153=0,\"\",VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY153),FALSE))","v":272.74270000000001},"NA",1,{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B153,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B153,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3260.0340000000001]
["Ensa 2018 proy con cta","AINAP","C-70-2017-TE2241-11-48-PA",null,"2018-10-31","Panama,Panama",null,338.81,174.12,null,0,null,null,512.92999999999995,null,0,4,388.51009999999997,{"$f":"IF((VLOOKUP($B154,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q154)","v":"NA"},{"$f":"IF((VLOOKUP($B154,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R154)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",IF($B154=\"DLSBT\",MID($D154,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D154,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",MID($D154,m2Inicio+INDIRECT(B154),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",RIGHT($D154,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",RIGHT($D154,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X154<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E154<=FechaMin,E154>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H154<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N154=0,0,IF(OR(I154/N154<=MObraMin,I154/N154>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N154<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S154<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T154<=INDIRECT(VLOOKUP(B154,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,512.92999999999995,1,{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL154),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D154=0,\"\",VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY154),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B154,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B154,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},461.63699999999994]
["Ensa 2018 proy con cta","DEQOT","C-70-2017-TE2241-11-48-PA",null,"2018-10-31","Panama,Panama",null,5443.16,896.51,null,0,null,null,6339.67,null,0,4,388.51009999999997,{"$f":"IF((VLOOKUP($B155,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q155)","v":"NA"},{"$f":"IF((VLOOKUP($B155,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R155)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",IF($B155=\"DLSBT\",MID($D155,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D155,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",MID($D155,m2Inicio+INDIRECT(B155),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",RIGHT($D155,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",RIGHT($D155,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X155<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E155<=FechaMin,E155>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H155<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N155=0,0,IF(OR(I155/N155<=MObraMin,I155/N155>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N155<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S155<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T155<=INDIRECT(VLOOKUP(B155,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6339.67,1,{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL155),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D155=0,\"\",VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY155),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B155,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B155,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5705.7030000000004]
["Ensa 2018 proy con cta","DLABT","C-70-2017-TE2241-11-48-PA",null,"2018-10-31","Panama,Panama",null,4940.3500000000004,2804.45,null,0,null,null,7744.8,null,0,4,388.51009999999997,{"$f":"IF((VLOOKUP($B156,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q156)","v":4},{"$f":"IF((VLOOKUP($B156,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R156)","v":388.51009999999997},97.127524999999991,{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",IF($B156=\"DLSBT\",MID($D156,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D156,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",MID($D156,m2Inicio+INDIRECT(B156),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",RIGHT($D156,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",RIGHT($D156,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X156<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E156<=FechaMin,E156>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H156<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N156=0,0,IF(OR(I156/N156<=MObraMin,I156/N156>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N156<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S156<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T156<=INDIRECT(VLOOKUP(B156,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7744.8,1,{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL156),FALSE))","v":97.127524999999991},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D156=0,\"\",VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY156),FALSE))","v":388.51009999999997},"NA",1,{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B156,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B156,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6970.3200000000006]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2017-TE2241-11-48-PA",null,"2018-10-31","Panama,Panama",null,2006.72,387.46,null,0,null,null,2394.1799999999998,null,0,4,388.51009999999997,{"$f":"IF((VLOOKUP($B157,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q157)","v":"NA"},{"$f":"IF((VLOOKUP($B157,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R157)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",IF($B157=\"DLSBT\",MID($D157,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D157,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",MID($D157,m2Inicio+INDIRECT(B157),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",RIGHT($D157,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",RIGHT($D157,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X157<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E157<=FechaMin,E157>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H157<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N157=0,0,IF(OR(I157/N157<=MObraMin,I157/N157>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N157<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S157<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T157<=INDIRECT(VLOOKUP(B157,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2394.1799999999998,1,{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL157),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D157=0,\"\",VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY157),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B157,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B157,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2154.7619999999997]
["Ensa 2018 proy con cta","AINAP","C-10-2018-090281-11-17-PA",null,"2018-12-31","Panama,Panama",null,128.75,164.07,null,11.2,null,null,304.02,null,0,2,22.6708,{"$f":"IF((VLOOKUP($B158,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q158)","v":"NA"},{"$f":"IF((VLOOKUP($B158,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R158)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",IF($B158=\"DLSBT\",MID($D158,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D158,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",MID($D158,m2Inicio+INDIRECT(B158),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",RIGHT($D158,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",RIGHT($D158,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X158<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E158<=FechaMin,E158>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H158<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N158=0,0,IF(OR(I158/N158<=MObraMin,I158/N158>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N158<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S158<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T158<=INDIRECT(VLOOKUP(B158,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,304.02,1,{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL158),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D158=0,\"\",VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY158),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B158,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B158,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},273.61799999999999]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-090281-11-17-PA",null,"2018-12-31","Panama,Panama",null,1099.75,1312.68,null,28,null,null,2440.4299999999998,null,0,2,22.6708,{"$f":"IF((VLOOKUP($B159,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q159)","v":2},{"$f":"IF((VLOOKUP($B159,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R159)","v":22.6708},11.3354,{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",IF($B159=\"DLSBT\",MID($D159,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D159,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",MID($D159,m2Inicio+INDIRECT(B159),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",RIGHT($D159,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",RIGHT($D159,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X159<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E159<=FechaMin,E159>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H159<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N159=0,0,IF(OR(I159/N159<=MObraMin,I159/N159>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N159<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S159<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T159<=INDIRECT(VLOOKUP(B159,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL159),FALSE))","v":11.3354},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D159=0,\"\",VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY159),FALSE))","v":22.6708},"NA",1,{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B159,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B159,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2018-090281-11-17-PA",null,"2018-12-31","Panama,Panama",null,219.21,59.38,null,0,null,null,278.58999999999997,null,0,2,22.6708,{"$f":"IF((VLOOKUP($B160,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q160)","v":"NA"},{"$f":"IF((VLOOKUP($B160,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R160)","v":22.6708},"NA",{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",IF($B160=\"DLSBT\",MID($D160,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D160,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",MID($D160,m2Inicio+INDIRECT(B160),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",RIGHT($D160,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",RIGHT($D160,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X160<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E160<=FechaMin,E160>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H160<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N160=0,0,IF(OR(I160/N160<=MObraMin,I160/N160>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N160<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S160<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T160<=INDIRECT(VLOOKUP(B160,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,278.58999999999997,1,{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL160),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D160=0,\"\",VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY160),FALSE))","v":22.6708},"NA",1,{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B160,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B160,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},250.73099999999999]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-090281-11-17-PA",null,"2018-12-31","Panama,Panama",null,21242.02,6634.91,null,11.2,null,null,27888.13,null,0,2,22.6708,{"$f":"IF((VLOOKUP($B161,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q161)","v":"NA"},{"$f":"IF((VLOOKUP($B161,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R161)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",IF($B161=\"DLSBT\",MID($D161,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D161,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",MID($D161,m2Inicio+INDIRECT(B161),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",RIGHT($D161,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",RIGHT($D161,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X161<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E161<=FechaMin,E161>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H161<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N161=0,0,IF(OR(I161/N161<=MObraMin,I161/N161>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N161<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S161<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T161<=INDIRECT(VLOOKUP(B161,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,27888.13,1,{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL161),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D161=0,\"\",VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY161),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B161,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B161,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},25099.317000000003]
["Ensa 2018 proy con cta","CMEDI","C-90-2016-T58241-11-07-PA",null,"2018-12-31","Panama,Panama",null,7354.22,388.86,null,0,null,null,7743.08,null,0,0,259.64920000000001,{"$f":"IF((VLOOKUP($B162,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q162)","v":"NA"},{"$f":"IF((VLOOKUP($B162,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R162)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",IF($B162=\"DLSBT\",MID($D162,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D162,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",MID($D162,m2Inicio+INDIRECT(B162),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",RIGHT($D162,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",RIGHT($D162,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X162<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E162<=FechaMin,E162>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H162<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N162=0,0,IF(OR(I162/N162<=MObraMin,I162/N162>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N162<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S162<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T162<=INDIRECT(VLOOKUP(B162,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7743.08,1,{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL162),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D162=0,\"\",VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY162),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B162,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B162,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6968.7719999999999]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2016-T58241-11-07-PA",null,"2018-12-31","Panama,Panama",null,596.14,203.59,null,0,null,null,799.73,null,0,0,259.64920000000001,{"$f":"IF((VLOOKUP($B163,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q163)","v":0},{"$f":"IF((VLOOKUP($B163,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R163)","v":259.64920000000001},"SP",{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",IF($B163=\"DLSBT\",MID($D163,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D163,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",MID($D163,m2Inicio+INDIRECT(B163),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",RIGHT($D163,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",RIGHT($D163,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X163<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E163<=FechaMin,E163>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H163<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N163=0,0,IF(OR(I163/N163<=MObraMin,I163/N163>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N163<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S163<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T163<=INDIRECT(VLOOKUP(B163,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,799.73,1,{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL163),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D163=0,\"\",VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY163),FALSE))","v":259.64920000000001},"NA",1,{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B163,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B163,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},719.75700000000006]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2016-T58241-11-07-PA",null,"2018-12-31","Panama,Panama",null,8764.74,2642.28,null,0,null,null,11407.02,null,0,0,259.64920000000001,{"$f":"IF((VLOOKUP($B164,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q164)","v":"NA"},{"$f":"IF((VLOOKUP($B164,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R164)","v":259.64920000000001},"NA",{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",IF($B164=\"DLSBT\",MID($D164,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D164,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",MID($D164,m2Inicio+INDIRECT(B164),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",RIGHT($D164,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",RIGHT($D164,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X164<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E164<=FechaMin,E164>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H164<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N164=0,0,IF(OR(I164/N164<=MObraMin,I164/N164>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N164<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S164<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T164<=INDIRECT(VLOOKUP(B164,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11407.02,1,{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL164),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D164=0,\"\",VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY164),FALSE))","v":259.64920000000001},"NA",1,{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B164,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B164,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10266.318000000001]
["Ensa 2018 proy con cta","AINAP","C-70-2018-TB8241-11-48-PA",null,"2018-12-31","Panama,Panama",null,813.95,609.14,null,0,null,null,1423.09,null,0,9,557.97499999999991,{"$f":"IF((VLOOKUP($B165,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q165)","v":"NA"},{"$f":"IF((VLOOKUP($B165,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R165)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",IF($B165=\"DLSBT\",MID($D165,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D165,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",MID($D165,m2Inicio+INDIRECT(B165),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",RIGHT($D165,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",RIGHT($D165,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X165<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E165<=FechaMin,E165>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H165<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N165=0,0,IF(OR(I165/N165<=MObraMin,I165/N165>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N165<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S165<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T165<=INDIRECT(VLOOKUP(B165,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1423.09,1,{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL165),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D165=0,\"\",VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY165),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B165,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B165,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1280.7809999999999]
["Ensa 2018 proy con cta","DEQOT","C-70-2018-TB8241-11-48-PA",null,"2018-12-31","Panama,Panama",null,7333.19,1917.8,null,0,null,null,9250.99,null,0,9,557.97499999999991,{"$f":"IF((VLOOKUP($B166,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q166)","v":"NA"},{"$f":"IF((VLOOKUP($B166,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R166)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",IF($B166=\"DLSBT\",MID($D166,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D166,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",MID($D166,m2Inicio+INDIRECT(B166),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",RIGHT($D166,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",RIGHT($D166,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X166<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E166<=FechaMin,E166>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H166<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N166=0,0,IF(OR(I166/N166<=MObraMin,I166/N166>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N166<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S166<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T166<=INDIRECT(VLOOKUP(B166,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9250.99,1,{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL166),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D166=0,\"\",VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY166),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B166,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B166,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8325.8909999999996]
["Ensa 2018 proy con cta","DLABT","C-70-2018-TB8241-11-48-PA",null,"2018-12-31","Panama,Panama",null,12583.95,9674.7099999999991,null,0,null,null,22258.66,null,0,9,557.97499999999991,{"$f":"IF((VLOOKUP($B167,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q167)","v":9},{"$f":"IF((VLOOKUP($B167,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R167)","v":557.97499999999991},61.997222222222213,{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",IF($B167=\"DLSBT\",MID($D167,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D167,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",MID($D167,m2Inicio+INDIRECT(B167),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",RIGHT($D167,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",RIGHT($D167,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X167<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E167<=FechaMin,E167>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H167<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N167=0,0,IF(OR(I167/N167<=MObraMin,I167/N167>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N167<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S167<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T167<=INDIRECT(VLOOKUP(B167,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22258.66,1,{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL167),FALSE))","v":61.997222222222213},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D167=0,\"\",VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY167),FALSE))","v":557.97499999999991},"NA",1,{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B167,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B167,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20032.794000000002]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2018-TB8241-11-48-PA",null,"2018-12-31","Panama,Panama",null,521.11,413.26,null,0,null,null,934.37,null,0,9,557.97499999999991,{"$f":"IF((VLOOKUP($B168,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q168)","v":9},{"$f":"IF((VLOOKUP($B168,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R168)","v":557.97499999999991},61.997222222222213,{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",IF($B168=\"DLSBT\",MID($D168,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D168,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",MID($D168,m2Inicio+INDIRECT(B168),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",RIGHT($D168,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",RIGHT($D168,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X168<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E168<=FechaMin,E168>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H168<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N168=0,0,IF(OR(I168/N168<=MObraMin,I168/N168>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N168<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S168<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T168<=INDIRECT(VLOOKUP(B168,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,934.37,1,{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL168),FALSE))","v":61.997222222222213},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D168=0,\"\",VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY168),FALSE))","v":557.97499999999991},"NA",1,{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B168,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B168,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},840.93299999999999]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2018-TB8241-11-48-PA",null,"2018-12-31","Panama,Panama",null,560.51,60.46,null,0,null,null,620.97,null,0,9,557.97499999999991,{"$f":"IF((VLOOKUP($B169,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q169)","v":"NA"},{"$f":"IF((VLOOKUP($B169,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R169)","v":557.97499999999991},"NA",{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",IF($B169=\"DLSBT\",MID($D169,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D169,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",MID($D169,m2Inicio+INDIRECT(B169),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",RIGHT($D169,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",RIGHT($D169,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X169<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E169<=FechaMin,E169>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H169<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N169=0,0,IF(OR(I169/N169<=MObraMin,I169/N169>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N169<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S169<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T169<=INDIRECT(VLOOKUP(B169,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,620.97,1,{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL169),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D169=0,\"\",VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY169),FALSE))","v":557.97499999999991},"NA",1,{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B169,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B169,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},558.87300000000005]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2018-TB8241-11-48-PA",null,"2018-12-31","Panama,Panama",null,1488.2,670.25,null,0,null,null,2158.4499999999998,null,0,9,557.97499999999991,{"$f":"IF((VLOOKUP($B170,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q170)","v":"NA"},{"$f":"IF((VLOOKUP($B170,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R170)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",IF($B170=\"DLSBT\",MID($D170,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D170,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",MID($D170,m2Inicio+INDIRECT(B170),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",RIGHT($D170,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",RIGHT($D170,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X170<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E170<=FechaMin,E170>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H170<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N170=0,0,IF(OR(I170/N170<=MObraMin,I170/N170>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N170<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S170<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T170<=INDIRECT(VLOOKUP(B170,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2158.4499999999998,1,{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL170),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D170=0,\"\",VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY170),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B170,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B170,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1942.6049999999998]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2017-T16242-11-07-CO",null,"2018-12-31","Panama,Panama",null,817.21,446.61,null,0,null,null,1263.82,null,0,1,8.2453000000000003,{"$f":"IF((VLOOKUP($B171,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q171)","v":1},{"$f":"IF((VLOOKUP($B171,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R171)","v":8.2453000000000003},8.2453000000000003,{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",IF($B171=\"DLSBT\",MID($D171,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D171,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",MID($D171,m2Inicio+INDIRECT(B171),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",RIGHT($D171,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",RIGHT($D171,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X171<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E171<=FechaMin,E171>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H171<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N171=0,0,IF(OR(I171/N171<=MObraMin,I171/N171>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N171<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S171<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T171<=INDIRECT(VLOOKUP(B171,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL171),FALSE))","v":8.2453000000000003},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D171=0,\"\",VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY171),FALSE))","v":8.2453000000000003},"NA",1,{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B171,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B171,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T16242-11-07-CO",null,"2018-12-31","Panama,Panama",null,1286.19,155.18,null,0,null,null,1441.37,null,0,1,8.2453000000000003,{"$f":"IF((VLOOKUP($B172,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q172)","v":"NA"},{"$f":"IF((VLOOKUP($B172,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R172)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",IF($B172=\"DLSBT\",MID($D172,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D172,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",MID($D172,m2Inicio+INDIRECT(B172),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",RIGHT($D172,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",RIGHT($D172,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X172<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E172<=FechaMin,E172>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H172<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N172=0,0,IF(OR(I172/N172<=MObraMin,I172/N172>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N172<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S172<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T172<=INDIRECT(VLOOKUP(B172,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1441.37,1,{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL172),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D172=0,\"\",VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY172),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B172,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B172,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1297.2329999999999]
["Ensa 2018 proy con cta","AINAP","C-10-2018-003281-11-17-PA",null,"2018-11-30","Panama,Panama",null,406.19,502.78,null,0,null,null,908.97,null,0,4,35.183199999999999,{"$f":"IF((VLOOKUP($B173,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q173)","v":"NA"},{"$f":"IF((VLOOKUP($B173,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R173)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",IF($B173=\"DLSBT\",MID($D173,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D173,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",MID($D173,m2Inicio+INDIRECT(B173),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",RIGHT($D173,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",RIGHT($D173,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X173<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E173<=FechaMin,E173>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H173<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N173=0,0,IF(OR(I173/N173<=MObraMin,I173/N173>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N173<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S173<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T173<=INDIRECT(VLOOKUP(B173,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,908.97,1,{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL173),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D173=0,\"\",VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY173),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B173,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B173,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},818.07300000000009]
["Ensa 2018 proy con cta","DLABT","C-10-2018-003281-11-17-PA",null,"2018-11-30","Panama,Panama",null,477.89,1190.78,null,0,null,null,1668.67,null,0,4,35.183199999999999,{"$f":"IF((VLOOKUP($B174,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q174)","v":4},{"$f":"IF((VLOOKUP($B174,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R174)","v":35.183199999999999},8.7957999999999998,{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",IF($B174=\"DLSBT\",MID($D174,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D174,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",MID($D174,m2Inicio+INDIRECT(B174),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",RIGHT($D174,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",RIGHT($D174,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X174<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E174<=FechaMin,E174>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H174<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N174=0,0,IF(OR(I174/N174<=MObraMin,I174/N174>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N174<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S174<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T174<=INDIRECT(VLOOKUP(B174,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1668.67,1,{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL174),FALSE))","v":8.7957999999999998},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D174=0,\"\",VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY174),FALSE))","v":35.183199999999999},"NA",1,{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B174,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B174,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1501.8030000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-003281-11-17-PA",null,"2018-11-30","Panama,Panama",null,3952.81,5942.75,null,232.5,null,null,10128.06,null,0,4,35.183199999999999,{"$f":"IF((VLOOKUP($B175,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q175)","v":4},{"$f":"IF((VLOOKUP($B175,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R175)","v":35.183199999999999},8.7957999999999998,{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",IF($B175=\"DLSBT\",MID($D175,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D175,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",MID($D175,m2Inicio+INDIRECT(B175),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",RIGHT($D175,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",RIGHT($D175,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X175<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E175<=FechaMin,E175>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H175<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N175=0,0,IF(OR(I175/N175<=MObraMin,I175/N175>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N175<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S175<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T175<=INDIRECT(VLOOKUP(B175,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,10128.06,1,{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL175),FALSE))","v":8.7957999999999998},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D175=0,\"\",VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY175),FALSE))","v":35.183199999999999},"NA",1,{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B175,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B175,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9115.253999999999]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2018-003281-11-17-PA",null,"2018-11-30","Panama,Panama",null,318.55,0,null,46.5,null,null,365.05,null,0,4,35.183199999999999,{"$f":"IF((VLOOKUP($B176,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q176)","v":"NA"},{"$f":"IF((VLOOKUP($B176,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R176)","v":35.183199999999999},"NA",{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",IF($B176=\"DLSBT\",MID($D176,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D176,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",MID($D176,m2Inicio+INDIRECT(B176),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",RIGHT($D176,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",RIGHT($D176,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X176<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E176<=FechaMin,E176>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H176<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N176=0,0,IF(OR(I176/N176<=MObraMin,I176/N176>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N176<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S176<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T176<=INDIRECT(VLOOKUP(B176,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,1,{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL176),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D176=0,\"\",VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY176),FALSE))","v":35.183199999999999},"NA",1,{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B176,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B176,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","AINAP","C-10-2018-028281-11-17-PA",null,"2018-12-31",",",null,156.26,138.34,null,29.85,null,null,324.45,null,0,4,171.2859,{"$f":"IF((VLOOKUP($B177,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q177)","v":"NA"},{"$f":"IF((VLOOKUP($B177,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R177)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",IF($B177=\"DLSBT\",MID($D177,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D177,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",MID($D177,m2Inicio+INDIRECT(B177),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",RIGHT($D177,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",RIGHT($D177,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X177<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E177<=FechaMin,E177>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H177<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N177=0,0,IF(OR(I177/N177<=MObraMin,I177/N177>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N177<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S177<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T177<=INDIRECT(VLOOKUP(B177,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,324.45,1,{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL177),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D177=0,\"\",VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY177),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B177,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B177,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},292.005]
["Ensa 2018 proy con cta","DLABT","C-10-2018-028281-11-17-PA",null,"2018-12-31",",",null,769.21,1025.72,null,19.25,null,null,1814.18,null,0,4,171.2859,{"$f":"IF((VLOOKUP($B178,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q178)","v":4},{"$f":"IF((VLOOKUP($B178,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R178)","v":171.2859},42.821475,{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",IF($B178=\"DLSBT\",MID($D178,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D178,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",MID($D178,m2Inicio+INDIRECT(B178),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",RIGHT($D178,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",RIGHT($D178,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X178<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E178<=FechaMin,E178>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H178<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N178=0,0,IF(OR(I178/N178<=MObraMin,I178/N178>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N178<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S178<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T178<=INDIRECT(VLOOKUP(B178,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1814.18,1,{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL178),FALSE))","v":42.821475},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D178=0,\"\",VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY178),FALSE))","v":171.2859},"NA",1,{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B178,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B178,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1632.7620000000002]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-028281-11-17-PA",null,"2018-12-31",",",null,1761.29,1868.49,null,137.28,null,null,3767.06,null,0,4,171.2859,{"$f":"IF((VLOOKUP($B179,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q179)","v":4},{"$f":"IF((VLOOKUP($B179,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R179)","v":171.2859},42.821475,{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",IF($B179=\"DLSBT\",MID($D179,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D179,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",MID($D179,m2Inicio+INDIRECT(B179),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",RIGHT($D179,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",RIGHT($D179,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X179<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E179<=FechaMin,E179>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H179<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N179=0,0,IF(OR(I179/N179<=MObraMin,I179/N179>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N179<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S179<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T179<=INDIRECT(VLOOKUP(B179,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3767.06,1,{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL179),FALSE))","v":42.821475},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D179=0,\"\",VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY179),FALSE))","v":171.2859},"NA",1,{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B179,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B179,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3390.3539999999998]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-028281-11-17-PA",null,"2018-12-31",",",null,701.1,244.13,null,0,null,null,945.23,null,0,4,171.2859,{"$f":"IF((VLOOKUP($B180,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q180)","v":"NA"},{"$f":"IF((VLOOKUP($B180,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R180)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",IF($B180=\"DLSBT\",MID($D180,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D180,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",MID($D180,m2Inicio+INDIRECT(B180),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",RIGHT($D180,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",RIGHT($D180,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X180<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E180<=FechaMin,E180>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H180<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N180=0,0,IF(OR(I180/N180<=MObraMin,I180/N180>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N180<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S180<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T180<=INDIRECT(VLOOKUP(B180,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,945.23,1,{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL180),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D180=0,\"\",VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY180),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B180,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B180,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},850.70699999999999]
["Ensa 2018 proy con cta","AINAP","C-10-2018-004511-11-01-PA",null,"2018-12-31","Panama,Panama",null,6667.73,746.28,null,0,null,null,7414.01,null,0,0,0,{"$f":"IF((VLOOKUP($B181,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q181)","v":"NA"},{"$f":"IF((VLOOKUP($B181,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R181)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",IF($B181=\"DLSBT\",MID($D181,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D181,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",MID($D181,m2Inicio+INDIRECT(B181),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",RIGHT($D181,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",RIGHT($D181,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X181<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E181<=FechaMin,E181>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H181<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N181=0,0,IF(OR(I181/N181<=MObraMin,I181/N181>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N181<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S181<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T181<=INDIRECT(VLOOKUP(B181,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7414.01,1,{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL181),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D181=0,\"\",VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY181),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B181,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B181,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6672.6090000000004]
["Ensa 2018 proy con cta","AINAP","C-10-2018-C02241-22-07-PA",null,"2018-12-31","Panama,Panama",null,553.77,227.99,null,0,null,null,781.76,null,78.180000000000007,0,0,{"$f":"IF((VLOOKUP($B182,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q182)","v":"NA"},{"$f":"IF((VLOOKUP($B182,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R182)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",IF($B182=\"DLSBT\",MID($D182,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D182,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",MID($D182,m2Inicio+INDIRECT(B182),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",RIGHT($D182,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",RIGHT($D182,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X182<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E182<=FechaMin,E182>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H182<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N182=0,0,IF(OR(I182/N182<=MObraMin,I182/N182>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N182<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S182<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T182<=INDIRECT(VLOOKUP(B182,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,781.76,1,{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL182),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D182=0,\"\",VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY182),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B182,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B182,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},703.58400000000006]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-C02241-22-07-PA",null,"2018-12-31","Panama,Panama",null,3069.08,1966.81,null,0,null,null,5035.8900000000003,null,503.59,0,0,{"$f":"IF((VLOOKUP($B183,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q183)","v":0},{"$f":"IF((VLOOKUP($B183,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R183)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",IF($B183=\"DLSBT\",MID($D183,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D183,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",MID($D183,m2Inicio+INDIRECT(B183),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",RIGHT($D183,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",RIGHT($D183,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X183<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E183<=FechaMin,E183>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H183<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N183=0,0,IF(OR(I183/N183<=MObraMin,I183/N183>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N183<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S183<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T183<=INDIRECT(VLOOKUP(B183,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL183),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D183=0,\"\",VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY183),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B183,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B183,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-C02241-22-07-PA",null,"2018-12-31","Panama,Panama",null,883.01,113.59,null,0,null,null,996.6,null,99.66,0,0,{"$f":"IF((VLOOKUP($B184,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q184)","v":"NA"},{"$f":"IF((VLOOKUP($B184,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R184)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",IF($B184=\"DLSBT\",MID($D184,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D184,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",MID($D184,m2Inicio+INDIRECT(B184),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",RIGHT($D184,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",RIGHT($D184,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X184<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E184<=FechaMin,E184>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H184<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N184=0,0,IF(OR(I184/N184<=MObraMin,I184/N184>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N184<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S184<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T184<=INDIRECT(VLOOKUP(B184,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,996.6,1,{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL184),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D184=0,\"\",VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY184),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B184,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B184,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},896.94]
["Ensa 2018 proy con cta","AINAP","C-10-2017-073611-11-17-SR",null,"2018-03-31","Panama,Panama",null,91.25,147.91,null,0,null,null,239.16,null,0,4,10.676,{"$f":"IF((VLOOKUP($B185,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q185)","v":"NA"},{"$f":"IF((VLOOKUP($B185,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R185)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",IF($B185=\"DLSBT\",MID($D185,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D185,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",MID($D185,m2Inicio+INDIRECT(B185),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",RIGHT($D185,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",RIGHT($D185,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X185<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E185<=FechaMin,E185>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H185<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N185=0,0,IF(OR(I185/N185<=MObraMin,I185/N185>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N185<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S185<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T185<=INDIRECT(VLOOKUP(B185,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,239.16,1,{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL185),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D185=0,\"\",VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY185),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B185,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B185,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},215.244]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-073611-11-17-SR",null,"2018-03-31","Panama,Panama",null,3308.7,3206.86,null,48.89,null,null,6564.45,null,0,4,10.676,{"$f":"IF((VLOOKUP($B186,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q186)","v":4},{"$f":"IF((VLOOKUP($B186,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R186)","v":10.676},2.669,{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",IF($B186=\"DLSBT\",MID($D186,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D186,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",MID($D186,m2Inicio+INDIRECT(B186),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",RIGHT($D186,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",RIGHT($D186,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X186<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E186<=FechaMin,E186>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H186<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N186=0,0,IF(OR(I186/N186<=MObraMin,I186/N186>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N186<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S186<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T186<=INDIRECT(VLOOKUP(B186,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,6564.45,1,{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL186),FALSE))","v":2.669},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D186=0,\"\",VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY186),FALSE))","v":10.676},"NA",1,{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B186,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B186,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5908.0050000000001]
["Ensa 2018 proy con cta","CMEDI","C-6-70-2018-0016-10-41-CE",null,"2018-12-31",",",null,85691.94,54028.77,null,0,null,null,139720.71,null,0,0,0,{"$f":"IF((VLOOKUP($B187,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q187)","v":"NA"},{"$f":"IF((VLOOKUP($B187,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R187)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",IF($B187=\"DLSBT\",MID($D187,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D187,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",MID($D187,m2Inicio+INDIRECT(B187),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",RIGHT($D187,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",RIGHT($D187,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X187<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E187<=FechaMin,E187>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H187<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N187=0,0,IF(OR(I187/N187<=MObraMin,I187/N187>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N187<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S187<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T187<=INDIRECT(VLOOKUP(B187,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,139720.71,1,{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL187),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D187=0,\"\",VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY187),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B187,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B187,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},125748.639]
["Ensa 2018 proy con cta","DACBT","C-6-70-2018-0016-10-41-CE",null,"2018-12-31",",",null,17532.900000000001,10498.4,null,0,null,null,28031.3,null,0,0,0,{"$f":"IF((VLOOKUP($B188,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q188)","v":"NA"},{"$f":"IF((VLOOKUP($B188,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R188)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",IF($B188=\"DLSBT\",MID($D188,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D188,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",MID($D188,m2Inicio+INDIRECT(B188),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",RIGHT($D188,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",RIGHT($D188,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X188<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E188<=FechaMin,E188>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H188<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N188=0,0,IF(OR(I188/N188<=MObraMin,I188/N188>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N188<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S188<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T188<=INDIRECT(VLOOKUP(B188,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,28031.3,1,{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL188),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D188=0,\"\",VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY188),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B188,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B188,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},25228.17]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-116242-11-17-CO",null,"2018-12-31",",",null,410.88,194.87,null,0,null,null,605.75,null,0,1,0,{"$f":"IF((VLOOKUP($B189,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q189)","v":1},{"$f":"IF((VLOOKUP($B189,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R189)","v":0},0,{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",IF($B189=\"DLSBT\",MID($D189,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D189,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",MID($D189,m2Inicio+INDIRECT(B189),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",RIGHT($D189,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",RIGHT($D189,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X189<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E189<=FechaMin,E189>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H189<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N189=0,0,IF(OR(I189/N189<=MObraMin,I189/N189>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N189<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S189<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T189<=INDIRECT(VLOOKUP(B189,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL189),FALSE))","v":0},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D189=0,\"\",VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY189),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B189,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B189,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","AINAP","C-20-2016-R18611-11-59-SR",null,"2018-12-31",",",null,5253.94,2819.05,null,0,null,null,8072.99,null,0,224,11571.736000000004,{"$f":"IF((VLOOKUP($B190,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q190)","v":"NA"},{"$f":"IF((VLOOKUP($B190,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R190)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",IF($B190=\"DLSBT\",MID($D190,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D190,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",MID($D190,m2Inicio+INDIRECT(B190),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",RIGHT($D190,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",RIGHT($D190,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X190<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E190<=FechaMin,E190>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H190<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N190=0,0,IF(OR(I190/N190<=MObraMin,I190/N190>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N190<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S190<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T190<=INDIRECT(VLOOKUP(B190,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8072.99,1,{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL190),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D190=0,\"\",VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY190),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B190,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B190,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7265.6909999999998]
["Ensa 2018 proy con cta","DLAMT-13,8","C-20-2016-R18611-11-59-SR",null,"2018-12-31",",",null,159957.63,187134.07,null,11027.91,null,null,358119.61,null,0,224,11571.736000000004,{"$f":"IF((VLOOKUP($B191,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q191)","v":224},{"$f":"IF((VLOOKUP($B191,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R191)","v":11571.736000000004},51.659535714285731,{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",IF($B191=\"DLSBT\",MID($D191,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D191,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",MID($D191,m2Inicio+INDIRECT(B191),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",RIGHT($D191,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",RIGHT($D191,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X191<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E191<=FechaMin,E191>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H191<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N191=0,0,IF(OR(I191/N191<=MObraMin,I191/N191>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N191<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S191<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T191<=INDIRECT(VLOOKUP(B191,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,358119.61,1,{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL191),FALSE))","v":51.659535714285731},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D191=0,\"\",VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY191),FALSE))","v":11571.736000000004},"NA",1,{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B191,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B191,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},322307.64899999998]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2016-R18611-11-59-SR",null,"2018-12-31",",",null,10823.8,1967.95,null,0,null,null,12791.75,null,0,224,11571.736000000004,{"$f":"IF((VLOOKUP($B192,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q192)","v":"NA"},{"$f":"IF((VLOOKUP($B192,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R192)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",IF($B192=\"DLSBT\",MID($D192,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D192,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",MID($D192,m2Inicio+INDIRECT(B192),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",RIGHT($D192,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",RIGHT($D192,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X192<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E192<=FechaMin,E192>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H192<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N192=0,0,IF(OR(I192/N192<=MObraMin,I192/N192>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N192<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S192<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T192<=INDIRECT(VLOOKUP(B192,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12791.75,1,{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL192),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D192=0,\"\",VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY192),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B192,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B192,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11512.575000000001]
["Ensa 2018 proy con cta","AINAP","C-70-2017-CA8242-11-49-CO",null,"2018-07-02",",",null,495.59,378.1,null,0,null,null,873.69,null,0,3,50.043700000000001,{"$f":"IF((VLOOKUP($B193,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q193)","v":"NA"},{"$f":"IF((VLOOKUP($B193,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R193)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",IF($B193=\"DLSBT\",MID($D193,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D193,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",MID($D193,m2Inicio+INDIRECT(B193),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",RIGHT($D193,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",RIGHT($D193,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X193<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E193<=FechaMin,E193>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H193<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N193=0,0,IF(OR(I193/N193<=MObraMin,I193/N193>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N193<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S193<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T193<=INDIRECT(VLOOKUP(B193,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,873.69,1,{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL193),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D193=0,\"\",VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY193),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B193,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B193,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},786.32100000000003]
["Ensa 2018 proy con cta","DEQOT","C-70-2017-CA8242-11-49-CO",null,"2018-07-02",",",null,2981.8,825.63,null,0,null,null,3807.43,null,0,3,50.043700000000001,{"$f":"IF((VLOOKUP($B194,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q194)","v":"NA"},{"$f":"IF((VLOOKUP($B194,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R194)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",IF($B194=\"DLSBT\",MID($D194,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D194,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",MID($D194,m2Inicio+INDIRECT(B194),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",RIGHT($D194,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",RIGHT($D194,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X194<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E194<=FechaMin,E194>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H194<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N194=0,0,IF(OR(I194/N194<=MObraMin,I194/N194>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N194<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S194<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T194<=INDIRECT(VLOOKUP(B194,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3807.43,{"$f":"IF(OR(E194<=FechaMin,E194>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL194),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D194=0,\"\",VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY194),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B194,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B194,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3426.6869999999999]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2017-CA8242-11-49-CO",null,"2018-07-02",",",null,4477.04,4055.46,null,130.79,null,null,8663.2900000000009,null,0,3,50.043700000000001,{"$f":"IF((VLOOKUP($B195,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q195)","v":3},{"$f":"IF((VLOOKUP($B195,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R195)","v":50.043700000000001},{"$f":"IF(S195=\"NA\",\"NA\",IF(S195=0,\"SP\",T195/S195))","v":16.681233333333335},{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",IF($B195=\"DLSBT\",MID($D195,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D195,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",MID($D195,m2Inicio+INDIRECT(B195),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",RIGHT($D195,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",RIGHT($D195,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y195=\"NA\",Z195=\"NA\"),AND(Y195=\"NA\",Z195>CantTrbtOtCMin),AND(Y195>CantTrbtOtCMin,Z195=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X195<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E195<=FechaMin,E195>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H195<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N195=0,0,IF(OR(I195/N195<=MObraMin,I195/N195>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N195<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S195<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T195<=INDIRECT(VLOOKUP(B195,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA195*AB195*AC195*AD195*AE195*AF195*MAX(AG195,AH195)","v":1},{"$f":"N195*AI195","v":8663.2900000000009},1,{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL195),FALSE))","v":16.681233333333335},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AL195=\"NA\",1,IF(AL195<=AM195*(1+AN195),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D195=0,\"\",VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP195,1,2)=\"\",MID(AP195,1,2)=\"NA\"),\"X\",MID(D195,MID(AP195,1,2),MID(AP195,3,2)))","v":"X"},{"$f":"IF(MID(AP195,5,2)=\"\",\"\",MID(D195,MID(AP195,5,2),MID(AP195,7,2)))","v":""},{"$f":"IF(MID(AP195,9,2)=\"\",\"\",MID(D195,MID(AP195,9,2),MID(AP195,11,2)))","v":""},{"$f":"IF(MID(AP195,13,2)=\"\",\"\",MID(D195,MID(AP195,13,2),MID(AP195,15,2)))","v":""},{"$f":"IF(MID(AP195,17,2)=\"\",\"\",MID(D195,MID(AP195,17,2),MID(AP195,19,2)))","v":""},{"$f":"IF(MID(AP195,21,2)=\"\",\"\",MID(D195,MID(AP195,21,2),MID(AP195,23,2)))","v":""},{"$f":"IF(MID(AP195,25,2)=\"\",\"\",MID(D195,MID(AP195,25,2),MID(AP195,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY195),FALSE))","v":50.043700000000001},{"$f":"IF(AX195=\"NA\",\"NA\",IF(AY195=0,0,N195/AY195))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ195=\"NA\",AO195=\"NC\"),1,IF(AZ195<AX195,1,AX195/AZ195)),100%)","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B195,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B195,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ195*BA195*BB195*BC195","v":7796.9610000000011}]
["Ensa 2018 proy con cta","DLSBT","C-70-2017-CA8242-11-49-CO",null,"2018-07-02",",",null,721.75,199.42,null,0,null,null,921.17,null,0,3,50.043700000000001,{"$f":"IF((VLOOKUP($B196,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q196)","v":"NA"},{"$f":"IF((VLOOKUP($B196,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R196)","v":50.043700000000001},"NA",{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",IF($B196=\"DLSBT\",MID($D196,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D196,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",MID($D196,m2Inicio+INDIRECT(B196),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",RIGHT($D196,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",RIGHT($D196,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X196<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E196<=FechaMin,E196>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H196<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N196=0,0,IF(OR(I196/N196<=MObraMin,I196/N196>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N196<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S196<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T196<=INDIRECT(VLOOKUP(B196,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,921.17,1,{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL196),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D196=0,\"\",VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY196),FALSE))","v":50.043700000000001},"NA",1,{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B196,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B196,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},829.053]
["Ensa 2018 proy con cta","PEQTC","C-5-10-2018-0001-10-24-MO",null,"2018-12-31",",",null,0,0,null,57990,null,null,57990,null,0,0,0,{"$f":"IF((VLOOKUP($B197,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q197)","v":"NA"},{"$f":"IF((VLOOKUP($B197,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R197)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",IF($B197=\"DLSBT\",MID($D197,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D197,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",MID($D197,m2Inicio+INDIRECT(B197),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",RIGHT($D197,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",RIGHT($D197,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X197<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E197<=FechaMin,E197>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H197<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N197=0,0,IF(OR(I197/N197<=MObraMin,I197/N197>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N197<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S197<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T197<=INDIRECT(VLOOKUP(B197,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,57990,1,{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL197),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D197=0,\"\",VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY197),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B197,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B197,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},52191]
["Ensa 2018 proy con cta","DLSMT-13,8","C-60-2017-E26241-21-07-PA",null,"2018-11-30","Panama,Panama",null,8119.21,3121.15,null,370.09,null,null,11610.45,null,1921.62,0,31.085799999999999,{"$f":"IF((VLOOKUP($B198,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q198)","v":"NA"},{"$f":"IF((VLOOKUP($B198,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R198)","v":31.085799999999999},"NA",{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",IF($B198=\"DLSBT\",MID($D198,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D198,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",MID($D198,m2Inicio+INDIRECT(B198),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",RIGHT($D198,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",RIGHT($D198,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X198<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E198<=FechaMin,E198>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H198<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N198=0,0,IF(OR(I198/N198<=MObraMin,I198/N198>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N198<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S198<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T198<=INDIRECT(VLOOKUP(B198,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11610.45,1,{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL198),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D198=0,\"\",VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY198),FALSE))","v":31.085799999999999},"NA",1,{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B198,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B198,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10449.405000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-60-2017-E26241-21-07-PA",null,"2018-11-30","Panama,Panama",null,8609.1,1222.17,null,323.69,null,null,10154.959999999999,null,1680.72,0,31.085799999999999,{"$f":"IF((VLOOKUP($B199,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q199)","v":"NA"},{"$f":"IF((VLOOKUP($B199,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R199)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",IF($B199=\"DLSBT\",MID($D199,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D199,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",MID($D199,m2Inicio+INDIRECT(B199),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",RIGHT($D199,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",RIGHT($D199,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X199<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E199<=FechaMin,E199>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H199<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N199=0,0,IF(OR(I199/N199<=MObraMin,I199/N199>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N199<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S199<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T199<=INDIRECT(VLOOKUP(B199,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10154.959999999999,1,{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL199),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D199=0,\"\",VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY199),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B199,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B199,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9139.4639999999999]
["Ensa 2018 proy con cta","AINAP","C-10-2018-026281-11-17-PA",null,"2018-11-30","Panama,Panama",null,224.6,66.89,null,21.76,null,null,313.25,null,0,6,117.3138,{"$f":"IF((VLOOKUP($B200,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q200)","v":"NA"},{"$f":"IF((VLOOKUP($B200,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R200)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",IF($B200=\"DLSBT\",MID($D200,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D200,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",MID($D200,m2Inicio+INDIRECT(B200),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",RIGHT($D200,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",RIGHT($D200,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X200<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E200<=FechaMin,E200>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H200<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N200=0,0,IF(OR(I200/N200<=MObraMin,I200/N200>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N200<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S200<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T200<=INDIRECT(VLOOKUP(B200,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,313.25,1,{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL200),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D200=0,\"\",VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY200),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B200,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B200,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},281.92500000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-026281-11-17-PA",null,"2018-11-30","Panama,Panama",null,2771.93,1807.04,null,59.67,null,null,4638.6400000000003,null,0,6,117.3138,{"$f":"IF((VLOOKUP($B201,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q201)","v":6},{"$f":"IF((VLOOKUP($B201,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R201)","v":117.3138},19.552299999999999,{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",IF($B201=\"DLSBT\",MID($D201,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D201,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",MID($D201,m2Inicio+INDIRECT(B201),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",RIGHT($D201,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",RIGHT($D201,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X201<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E201<=FechaMin,E201>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H201<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N201=0,0,IF(OR(I201/N201<=MObraMin,I201/N201>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N201<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S201<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T201<=INDIRECT(VLOOKUP(B201,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4638.6400000000003,1,{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL201),FALSE))","v":19.552299999999999},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D201=0,\"\",VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY201),FALSE))","v":117.3138},"NA",1,{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B201,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B201,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4174.7760000000007]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-026281-11-17-PA",null,"2018-11-30","Panama,Panama",null,958.35,118.62,null,0,null,null,1076.97,null,0,6,117.3138,{"$f":"IF((VLOOKUP($B202,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q202)","v":"NA"},{"$f":"IF((VLOOKUP($B202,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R202)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",IF($B202=\"DLSBT\",MID($D202,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D202,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",MID($D202,m2Inicio+INDIRECT(B202),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",RIGHT($D202,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",RIGHT($D202,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X202<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E202<=FechaMin,E202>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H202<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N202=0,0,IF(OR(I202/N202<=MObraMin,I202/N202>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N202<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S202<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T202<=INDIRECT(VLOOKUP(B202,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1076.97,1,{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL202),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D202=0,\"\",VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY202),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B202,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B202,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},969.27300000000002]
["Ensa 2018 proy con cta","CMEDI","C-90-2016-T55241-11-07-PA",null,"2018-12-31","Panama,Panama",null,6448.83,369.73,null,0,null,null,6818.56,null,0,0,144.5462,{"$f":"IF((VLOOKUP($B203,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q203)","v":"NA"},{"$f":"IF((VLOOKUP($B203,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R203)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",IF($B203=\"DLSBT\",MID($D203,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D203,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",MID($D203,m2Inicio+INDIRECT(B203),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",RIGHT($D203,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",RIGHT($D203,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X203<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E203<=FechaMin,E203>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H203<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N203=0,0,IF(OR(I203/N203<=MObraMin,I203/N203>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N203<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S203<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T203<=INDIRECT(VLOOKUP(B203,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6818.56,1,{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL203),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D203=0,\"\",VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY203),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B203,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B203,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6136.7040000000006]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2016-T55241-11-07-PA",null,"2018-12-31","Panama,Panama",null,4220.5600000000004,1646.8,null,0,null,null,5867.36,null,0,0,144.5462,{"$f":"IF((VLOOKUP($B204,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q204)","v":"NA"},{"$f":"IF((VLOOKUP($B204,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R204)","v":144.5462},"NA",{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",IF($B204=\"DLSBT\",MID($D204,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D204,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",MID($D204,m2Inicio+INDIRECT(B204),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",RIGHT($D204,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",RIGHT($D204,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X204<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E204<=FechaMin,E204>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H204<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N204=0,0,IF(OR(I204/N204<=MObraMin,I204/N204>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N204<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S204<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T204<=INDIRECT(VLOOKUP(B204,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5867.36,1,{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL204),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D204=0,\"\",VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY204),FALSE))","v":144.5462},"NA",1,{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B204,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B204,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5280.6239999999998]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-079611-11-17-SR",null,"2018-12-31","Panama,Panama",null,920.66,1048.0899999999999,null,0,null,null,1968.75,null,0,1,0,{"$f":"IF((VLOOKUP($B205,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q205)","v":1},{"$f":"IF((VLOOKUP($B205,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R205)","v":0},0,{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",IF($B205=\"DLSBT\",MID($D205,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D205,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",MID($D205,m2Inicio+INDIRECT(B205),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",RIGHT($D205,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",RIGHT($D205,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X205<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E205<=FechaMin,E205>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H205<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N205=0,0,IF(OR(I205/N205<=MObraMin,I205/N205>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N205<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S205<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T205<=INDIRECT(VLOOKUP(B205,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL205),FALSE))","v":0},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D205=0,\"\",VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY205),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B205,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B205,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-34,5","C-10-2018-079611-11-17-SR",null,"2018-12-31","Panama,Panama",null,674.17,767.48,null,0,null,null,1441.65,null,0,1,0,{"$f":"IF((VLOOKUP($B206,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q206)","v":"NA"},{"$f":"IF((VLOOKUP($B206,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R206)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",IF($B206=\"DLSBT\",MID($D206,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D206,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",MID($D206,m2Inicio+INDIRECT(B206),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",RIGHT($D206,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",RIGHT($D206,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X206<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E206<=FechaMin,E206>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H206<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N206=0,0,IF(OR(I206/N206<=MObraMin,I206/N206>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N206<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S206<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T206<=INDIRECT(VLOOKUP(B206,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1441.65,1,{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL206),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D206=0,\"\",VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY206),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B206,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B206,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1297.4850000000001]
["Ensa 2018 proy con cta","AINAP","C-70-2017-TC4242-11-48-CO",null,"2018-03-31","Panama,Panama",null,581.22,284.86,null,0,null,null,866.08,null,0,11,412.19129999999996,{"$f":"IF((VLOOKUP($B207,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q207)","v":"NA"},{"$f":"IF((VLOOKUP($B207,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R207)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",IF($B207=\"DLSBT\",MID($D207,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D207,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",MID($D207,m2Inicio+INDIRECT(B207),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",RIGHT($D207,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",RIGHT($D207,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X207<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E207<=FechaMin,E207>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H207<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N207=0,0,IF(OR(I207/N207<=MObraMin,I207/N207>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N207<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S207<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T207<=INDIRECT(VLOOKUP(B207,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,866.08,1,{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL207),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D207=0,\"\",VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY207),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B207,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B207,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},779.47200000000009]
["Ensa 2018 proy con cta","DEQOT","C-70-2017-TC4242-11-48-CO",null,"2018-03-31","Panama,Panama",null,9529.27,2129,null,0,null,null,11658.27,null,0,11,412.19129999999996,{"$f":"IF((VLOOKUP($B208,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q208)","v":"NA"},{"$f":"IF((VLOOKUP($B208,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R208)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",IF($B208=\"DLSBT\",MID($D208,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D208,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",MID($D208,m2Inicio+INDIRECT(B208),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",RIGHT($D208,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",RIGHT($D208,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X208<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E208<=FechaMin,E208>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H208<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N208=0,0,IF(OR(I208/N208<=MObraMin,I208/N208>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N208<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S208<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T208<=INDIRECT(VLOOKUP(B208,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11658.27,1,{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL208),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D208=0,\"\",VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY208),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B208,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B208,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10492.443000000001]
["Ensa 2018 proy con cta","DLABT","C-70-2017-TC4242-11-48-CO",null,"2018-03-31","Panama,Panama",null,4951.54,2534.59,null,0,null,null,7486.13,null,0,11,412.19129999999996,{"$f":"IF((VLOOKUP($B209,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q209)","v":11},{"$f":"IF((VLOOKUP($B209,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R209)","v":412.19129999999996},37.47193636363636,{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",IF($B209=\"DLSBT\",MID($D209,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D209,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",MID($D209,m2Inicio+INDIRECT(B209),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",RIGHT($D209,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",RIGHT($D209,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X209<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E209<=FechaMin,E209>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H209<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N209=0,0,IF(OR(I209/N209<=MObraMin,I209/N209>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N209<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S209<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T209<=INDIRECT(VLOOKUP(B209,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7486.13,1,{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL209),FALSE))","v":37.47193636363636},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D209=0,\"\",VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY209),FALSE))","v":412.19129999999996},"NA",1,{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B209,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B209,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6737.5169999999998]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2017-TC4242-11-48-CO",null,"2018-03-31","Panama,Panama",null,4019.42,1090.27,null,266,null,null,5375.69,null,0,11,412.19129999999996,{"$f":"IF((VLOOKUP($B210,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q210)","v":11},{"$f":"IF((VLOOKUP($B210,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R210)","v":412.19129999999996},37.47193636363636,{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",IF($B210=\"DLSBT\",MID($D210,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D210,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",MID($D210,m2Inicio+INDIRECT(B210),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",RIGHT($D210,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",RIGHT($D210,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X210<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E210<=FechaMin,E210>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H210<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N210=0,0,IF(OR(I210/N210<=MObraMin,I210/N210>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N210<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S210<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T210<=INDIRECT(VLOOKUP(B210,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5375.69,1,{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL210),FALSE))","v":37.47193636363636},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D210=0,\"\",VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY210),FALSE))","v":412.19129999999996},"NA",1,{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B210,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B210,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4838.1210000000001]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2017-TC4242-11-48-CO",null,"2018-03-31","Panama,Panama",null,400.67,158.07,null,0,null,null,558.74,null,0,11,412.19129999999996,{"$f":"IF((VLOOKUP($B211,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q211)","v":"NA"},{"$f":"IF((VLOOKUP($B211,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R211)","v":412.19129999999996},"NA",{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",IF($B211=\"DLSBT\",MID($D211,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D211,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",MID($D211,m2Inicio+INDIRECT(B211),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",RIGHT($D211,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",RIGHT($D211,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X211<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E211<=FechaMin,E211>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H211<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N211=0,0,IF(OR(I211/N211<=MObraMin,I211/N211>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N211<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S211<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T211<=INDIRECT(VLOOKUP(B211,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,558.74,1,{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL211),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D211=0,\"\",VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY211),FALSE))","v":412.19129999999996},"NA",1,{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B211,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B211,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},502.86600000000004]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2017-TC4242-11-48-CO",null,"2018-03-31","Panama,Panama",null,1631.25,616.66,null,0,null,null,2247.91,null,0,11,412.19129999999996,{"$f":"IF((VLOOKUP($B212,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q212)","v":"NA"},{"$f":"IF((VLOOKUP($B212,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R212)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",IF($B212=\"DLSBT\",MID($D212,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D212,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",MID($D212,m2Inicio+INDIRECT(B212),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",RIGHT($D212,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",RIGHT($D212,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X212<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E212<=FechaMin,E212>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H212<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N212=0,0,IF(OR(I212/N212<=MObraMin,I212/N212>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N212<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S212<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T212<=INDIRECT(VLOOKUP(B212,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2247.91,1,{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL212),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D212=0,\"\",VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY212),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B212,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B212,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2023.1189999999999]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2016-TC4241-11-07-PA",null,"2018-12-31","Panama,Panama",null,852.38,343.46,null,0,null,null,1195.8399999999999,null,0,1,30.945699999999999,{"$f":"IF((VLOOKUP($B213,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q213)","v":1},{"$f":"IF((VLOOKUP($B213,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R213)","v":30.945699999999999},30.945699999999999,{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",IF($B213=\"DLSBT\",MID($D213,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D213,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",MID($D213,m2Inicio+INDIRECT(B213),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",RIGHT($D213,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",RIGHT($D213,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X213<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E213<=FechaMin,E213>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H213<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N213=0,0,IF(OR(I213/N213<=MObraMin,I213/N213>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N213<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S213<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T213<=INDIRECT(VLOOKUP(B213,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL213),FALSE))","v":30.945699999999999},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D213=0,\"\",VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY213),FALSE))","v":30.945699999999999},"NA",1,{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B213,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B213,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSBT","C-90-2016-TC4241-11-07-PA",null,"2018-12-31","Panama,Panama",null,2365.31,224.69,null,0,null,null,2590,null,0,1,30.945699999999999,{"$f":"IF((VLOOKUP($B214,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q214)","v":"NA"},{"$f":"IF((VLOOKUP($B214,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R214)","v":30.945699999999999},"NA",{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",IF($B214=\"DLSBT\",MID($D214,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D214,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",MID($D214,m2Inicio+INDIRECT(B214),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",RIGHT($D214,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",RIGHT($D214,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X214<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E214<=FechaMin,E214>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H214<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N214=0,0,IF(OR(I214/N214<=MObraMin,I214/N214>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N214<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S214<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T214<=INDIRECT(VLOOKUP(B214,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2590,1,{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL214),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D214=0,\"\",VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY214),FALSE))","v":30.945699999999999},"NA",1,{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B214,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B214,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2331]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-TC4241-11-07-PA",null,"2018-12-31","Panama,Panama",null,5880.11,1258.28,null,0,null,null,7138.39,null,0,1,30.945699999999999,{"$f":"IF((VLOOKUP($B215,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q215)","v":"NA"},{"$f":"IF((VLOOKUP($B215,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R215)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",IF($B215=\"DLSBT\",MID($D215,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D215,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",MID($D215,m2Inicio+INDIRECT(B215),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",RIGHT($D215,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",RIGHT($D215,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X215<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E215<=FechaMin,E215>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H215<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N215=0,0,IF(OR(I215/N215<=MObraMin,I215/N215>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N215<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S215<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T215<=INDIRECT(VLOOKUP(B215,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7138.39,1,{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL215),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D215=0,\"\",VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY215),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B215,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B215,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6424.5510000000004]
["Ensa 2018 proy con cta","AINAP","C-70-2018-TE8242-11-48-CO",null,"2018-12-31",",",null,111.44,86.1,null,0,null,null,197.54,null,0,1,0,{"$f":"IF((VLOOKUP($B216,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q216)","v":"NA"},{"$f":"IF((VLOOKUP($B216,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R216)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",IF($B216=\"DLSBT\",MID($D216,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D216,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",MID($D216,m2Inicio+INDIRECT(B216),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",RIGHT($D216,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",RIGHT($D216,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X216<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E216<=FechaMin,E216>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H216<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N216=0,0,IF(OR(I216/N216<=MObraMin,I216/N216>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N216<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S216<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T216<=INDIRECT(VLOOKUP(B216,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,197.54,1,{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL216),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D216=0,\"\",VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY216),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B216,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B216,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},177.786]
["Ensa 2018 proy con cta","DEQOT","C-70-2018-TE8242-11-48-CO",null,"2018-12-31",",",null,3677.86,1745.88,null,0,null,null,5423.74,null,0,1,0,{"$f":"IF((VLOOKUP($B217,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q217)","v":"NA"},{"$f":"IF((VLOOKUP($B217,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R217)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",IF($B217=\"DLSBT\",MID($D217,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D217,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",MID($D217,m2Inicio+INDIRECT(B217),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",RIGHT($D217,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",RIGHT($D217,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X217<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E217<=FechaMin,E217>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H217<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N217=0,0,IF(OR(I217/N217<=MObraMin,I217/N217>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N217<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S217<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T217<=INDIRECT(VLOOKUP(B217,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5423.74,1,{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL217),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D217=0,\"\",VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY217),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B217,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B217,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4881.366]
["Ensa 2018 proy con cta","DLABT","C-70-2018-TE8242-11-48-CO",null,"2018-12-31",",",null,364.82,330.1,null,0,null,null,694.92,null,0,1,0,{"$f":"IF((VLOOKUP($B218,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q218)","v":1},{"$f":"IF((VLOOKUP($B218,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R218)","v":0},0,{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",IF($B218=\"DLSBT\",MID($D218,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D218,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",MID($D218,m2Inicio+INDIRECT(B218),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",RIGHT($D218,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",RIGHT($D218,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X218<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E218<=FechaMin,E218>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H218<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N218=0,0,IF(OR(I218/N218<=MObraMin,I218/N218>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N218<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S218<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T218<=INDIRECT(VLOOKUP(B218,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL218),FALSE))","v":0},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D218=0,\"\",VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY218),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B218,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B218,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2018-TE8242-11-48-CO",null,"2018-12-31",",",null,1281.47,778.29,null,0,null,null,2059.7600000000002,null,0,1,0,{"$f":"IF((VLOOKUP($B219,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q219)","v":1},{"$f":"IF((VLOOKUP($B219,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R219)","v":0},0,{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",IF($B219=\"DLSBT\",MID($D219,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D219,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",MID($D219,m2Inicio+INDIRECT(B219),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",RIGHT($D219,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",RIGHT($D219,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X219<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E219<=FechaMin,E219>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H219<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N219=0,0,IF(OR(I219/N219<=MObraMin,I219/N219>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N219<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S219<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T219<=INDIRECT(VLOOKUP(B219,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL219),FALSE))","v":0},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D219=0,\"\",VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY219),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B219,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B219,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","AINAP","C-90-2018-IOT242-11-06-CO",null,"2018-08-31","Panama,Panama",null,690.43,504.48,null,15.45,null,null,1210.3599999999999,null,0,15,364.15550000000007,{"$f":"IF((VLOOKUP($B220,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q220)","v":"NA"},{"$f":"IF((VLOOKUP($B220,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R220)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",IF($B220=\"DLSBT\",MID($D220,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D220,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",MID($D220,m2Inicio+INDIRECT(B220),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",RIGHT($D220,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",RIGHT($D220,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X220<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E220<=FechaMin,E220>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H220<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N220=0,0,IF(OR(I220/N220<=MObraMin,I220/N220>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N220<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S220<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T220<=INDIRECT(VLOOKUP(B220,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1210.3599999999999,1,{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL220),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D220=0,\"\",VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY220),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B220,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B220,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1089.3239999999998]
["Ensa 2018 proy con cta","DLABT","C-90-2018-IOT242-11-06-CO",null,"2018-08-31","Panama,Panama",null,7101.51,8109.48,null,232.56,null,null,15443.55,null,0,15,364.15550000000007,{"$f":"IF((VLOOKUP($B221,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q221)","v":15},{"$f":"IF((VLOOKUP($B221,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R221)","v":364.15550000000007},24.277033333333339,{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",IF($B221=\"DLSBT\",MID($D221,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D221,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",MID($D221,m2Inicio+INDIRECT(B221),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",RIGHT($D221,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",RIGHT($D221,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X221<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E221<=FechaMin,E221>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H221<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N221=0,0,IF(OR(I221/N221<=MObraMin,I221/N221>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N221<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S221<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T221<=INDIRECT(VLOOKUP(B221,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15443.55,1,{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL221),FALSE))","v":24.277033333333339},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D221=0,\"\",VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY221),FALSE))","v":364.15550000000007},"NA",1,{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B221,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B221,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13899.195]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2018-IOT242-11-06-CO",null,"2018-08-31","Panama,Panama",null,226.05,195.28,null,0,null,null,421.33,null,0,15,364.15550000000007,{"$f":"IF((VLOOKUP($B222,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q222)","v":15},{"$f":"IF((VLOOKUP($B222,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R222)","v":364.15550000000007},24.277033333333339,{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",IF($B222=\"DLSBT\",MID($D222,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D222,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",MID($D222,m2Inicio+INDIRECT(B222),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",RIGHT($D222,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",RIGHT($D222,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X222<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E222<=FechaMin,E222>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H222<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N222=0,0,IF(OR(I222/N222<=MObraMin,I222/N222>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N222<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S222<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T222<=INDIRECT(VLOOKUP(B222,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,421.33,1,{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL222),FALSE))","v":24.277033333333339},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D222=0,\"\",VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY222),FALSE))","v":364.15550000000007},"NA",1,{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B222,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B222,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},379.197]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2018-IOT242-11-06-CO",null,"2018-08-31","Panama,Panama",null,767.88,296.77,null,0,null,null,1064.6500000000001,null,0,15,364.15550000000007,{"$f":"IF((VLOOKUP($B223,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q223)","v":"NA"},{"$f":"IF((VLOOKUP($B223,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R223)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",IF($B223=\"DLSBT\",MID($D223,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D223,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",MID($D223,m2Inicio+INDIRECT(B223),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",RIGHT($D223,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",RIGHT($D223,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X223<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E223<=FechaMin,E223>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H223<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N223=0,0,IF(OR(I223/N223<=MObraMin,I223/N223>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N223<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S223<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T223<=INDIRECT(VLOOKUP(B223,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1064.6500000000001,1,{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL223),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D223=0,\"\",VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY223),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B223,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B223,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},958.18500000000006]
["Ensa 2018 proy con cta","AINAP","C-70-2018-TA8241-11-48-PA",null,"2018-10-31","Panama,Panama",null,341.84,285.12,null,0,null,null,626.96,null,0,4,0,{"$f":"IF((VLOOKUP($B224,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q224)","v":"NA"},{"$f":"IF((VLOOKUP($B224,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R224)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",IF($B224=\"DLSBT\",MID($D224,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D224,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",MID($D224,m2Inicio+INDIRECT(B224),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",RIGHT($D224,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",RIGHT($D224,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X224<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E224<=FechaMin,E224>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H224<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N224=0,0,IF(OR(I224/N224<=MObraMin,I224/N224>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N224<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S224<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T224<=INDIRECT(VLOOKUP(B224,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,626.96,1,{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL224),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D224=0,\"\",VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY224),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B224,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B224,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},564.26400000000001]
["Ensa 2018 proy con cta","DEQOT","C-70-2018-TA8241-11-48-PA",null,"2018-10-31","Panama,Panama",null,2554.62,609.64,null,0,null,null,3164.26,null,0,4,0,{"$f":"IF((VLOOKUP($B225,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q225)","v":"NA"},{"$f":"IF((VLOOKUP($B225,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R225)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",IF($B225=\"DLSBT\",MID($D225,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D225,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",MID($D225,m2Inicio+INDIRECT(B225),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",RIGHT($D225,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",RIGHT($D225,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X225<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E225<=FechaMin,E225>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H225<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N225=0,0,IF(OR(I225/N225<=MObraMin,I225/N225>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N225<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S225<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T225<=INDIRECT(VLOOKUP(B225,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3164.26,1,{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL225),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D225=0,\"\",VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY225),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B225,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B225,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2847.8340000000003]
["Ensa 2018 proy con cta","DLABT","C-70-2018-TA8241-11-48-PA",null,"2018-10-31","Panama,Panama",null,4032.51,2854.34,null,0,null,null,6886.85,null,0,4,0,{"$f":"IF((VLOOKUP($B226,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q226)","v":4},{"$f":"IF((VLOOKUP($B226,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R226)","v":0},0,{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",IF($B226=\"DLSBT\",MID($D226,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D226,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",MID($D226,m2Inicio+INDIRECT(B226),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",RIGHT($D226,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",RIGHT($D226,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X226<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E226<=FechaMin,E226>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H226<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N226=0,0,IF(OR(I226/N226<=MObraMin,I226/N226>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N226<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S226<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T226<=INDIRECT(VLOOKUP(B226,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,6886.85,1,{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL226),FALSE))","v":0},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D226=0,\"\",VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY226),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B226,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B226,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6198.1650000000009]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2018-TA8241-11-48-PA",null,"2018-10-31","Panama,Panama",null,2190.66,499.57,null,0,null,null,2690.23,null,0,4,0,{"$f":"IF((VLOOKUP($B227,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q227)","v":"NA"},{"$f":"IF((VLOOKUP($B227,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R227)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",IF($B227=\"DLSBT\",MID($D227,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D227,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",MID($D227,m2Inicio+INDIRECT(B227),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",RIGHT($D227,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",RIGHT($D227,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X227<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E227<=FechaMin,E227>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H227<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N227=0,0,IF(OR(I227/N227<=MObraMin,I227/N227>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N227<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S227<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T227<=INDIRECT(VLOOKUP(B227,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2690.23,1,{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL227),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D227=0,\"\",VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY227),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B227,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B227,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2421.2069999999999]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2016-TE1241-11-07-PA",null,"2018-12-31","Panama,Panama",null,2003.47,1870.73,null,0,null,null,3874.2,null,0,2,101.1677,{"$f":"IF((VLOOKUP($B228,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q228)","v":2},{"$f":"IF((VLOOKUP($B228,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R228)","v":101.1677},50.583849999999998,{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",IF($B228=\"DLSBT\",MID($D228,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D228,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",MID($D228,m2Inicio+INDIRECT(B228),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",RIGHT($D228,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",RIGHT($D228,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X228<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E228<=FechaMin,E228>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H228<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N228=0,0,IF(OR(I228/N228<=MObraMin,I228/N228>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N228<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S228<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T228<=INDIRECT(VLOOKUP(B228,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3874.2,1,{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL228),FALSE))","v":50.583849999999998},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D228=0,\"\",VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY228),FALSE))","v":101.1677},"NA",1,{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B228,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B228,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3486.7799999999997]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2016-TE1241-11-07-PA",null,"2018-12-31","Panama,Panama",null,5571.7,1316.81,null,0,null,null,6888.51,null,0,2,101.1677,{"$f":"IF((VLOOKUP($B229,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q229)","v":"NA"},{"$f":"IF((VLOOKUP($B229,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R229)","v":101.1677},"NA",{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",IF($B229=\"DLSBT\",MID($D229,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D229,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",MID($D229,m2Inicio+INDIRECT(B229),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",RIGHT($D229,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",RIGHT($D229,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X229<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E229<=FechaMin,E229>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H229<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N229=0,0,IF(OR(I229/N229<=MObraMin,I229/N229>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N229<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S229<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T229<=INDIRECT(VLOOKUP(B229,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6888.51,1,{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL229),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D229=0,\"\",VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY229),FALSE))","v":101.1677},"NA",1,{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B229,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B229,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6199.6590000000006]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-TE1241-11-07-PA",null,"2018-12-31","Panama,Panama",null,7617.87,532.38,null,0,null,null,8150.25,null,0,2,101.1677,{"$f":"IF((VLOOKUP($B230,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q230)","v":"NA"},{"$f":"IF((VLOOKUP($B230,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R230)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",IF($B230=\"DLSBT\",MID($D230,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D230,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",MID($D230,m2Inicio+INDIRECT(B230),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",RIGHT($D230,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",RIGHT($D230,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X230<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E230<=FechaMin,E230>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H230<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N230=0,0,IF(OR(I230/N230<=MObraMin,I230/N230>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N230<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S230<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T230<=INDIRECT(VLOOKUP(B230,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8150.25,1,{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL230),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D230=0,\"\",VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY230),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B230,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B230,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7335.2250000000004]
["Ensa 2018 proy con cta","AINAP","C-10-2018-049281-11-17-PA",null,"2018-11-30","Panama,Panama",null,64.290000000000006,42.4,null,0,null,null,106.69,null,0,2,0,{"$f":"IF((VLOOKUP($B231,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q231)","v":"NA"},{"$f":"IF((VLOOKUP($B231,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R231)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",IF($B231=\"DLSBT\",MID($D231,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D231,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",MID($D231,m2Inicio+INDIRECT(B231),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",RIGHT($D231,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",RIGHT($D231,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X231<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E231<=FechaMin,E231>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H231<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N231=0,0,IF(OR(I231/N231<=MObraMin,I231/N231>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N231<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S231<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T231<=INDIRECT(VLOOKUP(B231,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,106.69,1,{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL231),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D231=0,\"\",VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY231),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B231,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B231,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},96.021000000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-049281-11-17-PA",null,"2018-11-30","Panama,Panama",null,1014.29,435.96,null,0,null,null,1450.25,null,0,2,0,{"$f":"IF((VLOOKUP($B232,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q232)","v":2},{"$f":"IF((VLOOKUP($B232,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R232)","v":0},0,{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",IF($B232=\"DLSBT\",MID($D232,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D232,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",MID($D232,m2Inicio+INDIRECT(B232),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",RIGHT($D232,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",RIGHT($D232,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X232<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E232<=FechaMin,E232>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H232<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N232=0,0,IF(OR(I232/N232<=MObraMin,I232/N232>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N232<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S232<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T232<=INDIRECT(VLOOKUP(B232,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL232),FALSE))","v":0},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D232=0,\"\",VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY232),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B232,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B232,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-049281-11-17-PA",null,"2018-11-30","Panama,Panama",null,6013.88,6408.31,null,0,null,null,12422.19,null,0,2,0,{"$f":"IF((VLOOKUP($B233,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q233)","v":"NA"},{"$f":"IF((VLOOKUP($B233,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R233)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",IF($B233=\"DLSBT\",MID($D233,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D233,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",MID($D233,m2Inicio+INDIRECT(B233),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",RIGHT($D233,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",RIGHT($D233,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X233<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E233<=FechaMin,E233>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H233<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N233=0,0,IF(OR(I233/N233<=MObraMin,I233/N233>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N233<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S233<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T233<=INDIRECT(VLOOKUP(B233,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12422.19,1,{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL233),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D233=0,\"\",VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY233),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B233,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B233,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11179.971000000001]
["Ensa 2018 proy con cta","AINAP","C-10-2018-129242-11-17-CO",null,"2018-12-31",",",null,79.87,79.44,null,0,null,null,159.31,null,0,2,183.5402,{"$f":"IF((VLOOKUP($B234,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q234)","v":"NA"},{"$f":"IF((VLOOKUP($B234,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R234)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",IF($B234=\"DLSBT\",MID($D234,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D234,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",MID($D234,m2Inicio+INDIRECT(B234),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",RIGHT($D234,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",RIGHT($D234,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X234<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E234<=FechaMin,E234>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H234<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N234=0,0,IF(OR(I234/N234<=MObraMin,I234/N234>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N234<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S234<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T234<=INDIRECT(VLOOKUP(B234,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,159.31,1,{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL234),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D234=0,\"\",VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY234),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B234,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B234,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},143.37900000000002]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-129242-11-17-CO",null,"2018-12-31",",",null,2322.27,2401.3000000000002,null,0,null,null,4723.57,null,0,2,183.5402,{"$f":"IF((VLOOKUP($B235,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q235)","v":2},{"$f":"IF((VLOOKUP($B235,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R235)","v":183.5402},91.770099999999999,{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",IF($B235=\"DLSBT\",MID($D235,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D235,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",MID($D235,m2Inicio+INDIRECT(B235),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",RIGHT($D235,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",RIGHT($D235,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X235<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E235<=FechaMin,E235>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H235<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N235=0,0,IF(OR(I235/N235<=MObraMin,I235/N235>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N235<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S235<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T235<=INDIRECT(VLOOKUP(B235,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4723.57,1,{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL235),FALSE))","v":91.770099999999999},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D235=0,\"\",VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY235),FALSE))","v":183.5402},"NA",1,{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B235,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B235,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4251.2129999999997]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2018-129242-11-17-CO",null,"2018-12-31",",",null,55.52,55.22,null,0,null,null,110.74,null,0,2,183.5402,{"$f":"IF((VLOOKUP($B236,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q236)","v":"NA"},{"$f":"IF((VLOOKUP($B236,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R236)","v":183.5402},"NA",{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",IF($B236=\"DLSBT\",MID($D236,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D236,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",MID($D236,m2Inicio+INDIRECT(B236),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",RIGHT($D236,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",RIGHT($D236,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X236<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E236<=FechaMin,E236>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H236<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N236=0,0,IF(OR(I236/N236<=MObraMin,I236/N236>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N236<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S236<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T236<=INDIRECT(VLOOKUP(B236,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,110.74,1,{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL236),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D236=0,\"\",VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY236),FALSE))","v":183.5402},"NA",1,{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B236,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B236,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},99.665999999999997]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-129242-11-17-CO",null,"2018-12-31",",",null,539.98,537.04,null,0,null,null,1077.02,null,0,2,183.5402,{"$f":"IF((VLOOKUP($B237,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q237)","v":"NA"},{"$f":"IF((VLOOKUP($B237,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R237)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",IF($B237=\"DLSBT\",MID($D237,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D237,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",MID($D237,m2Inicio+INDIRECT(B237),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",RIGHT($D237,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",RIGHT($D237,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X237<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E237<=FechaMin,E237>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H237<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N237=0,0,IF(OR(I237/N237<=MObraMin,I237/N237>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N237<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S237<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T237<=INDIRECT(VLOOKUP(B237,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1077.02,1,{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL237),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D237=0,\"\",VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY237),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B237,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B237,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},969.31799999999998]
["Ensa 2018 proy con cta","AINAP","C-10-2017-070281-11-17-PA",null,"2018-12-31",",",null,640.30999999999995,1020.38,null,43.71,null,null,1704.4,null,0,16,104.0933,{"$f":"IF((VLOOKUP($B238,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q238)","v":"NA"},{"$f":"IF((VLOOKUP($B238,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R238)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",IF($B238=\"DLSBT\",MID($D238,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D238,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",MID($D238,m2Inicio+INDIRECT(B238),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",RIGHT($D238,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",RIGHT($D238,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X238<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E238<=FechaMin,E238>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H238<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N238=0,0,IF(OR(I238/N238<=MObraMin,I238/N238>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N238<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S238<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T238<=INDIRECT(VLOOKUP(B238,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1704.4,1,{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL238),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D238=0,\"\",VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY238),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B238,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B238,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1533.96]
["Ensa 2018 proy con cta","DLABT","C-10-2017-070281-11-17-PA",null,"2018-12-31",",",null,400.53,242.3,null,0,null,null,642.83000000000004,null,0,16,104.0933,{"$f":"IF((VLOOKUP($B239,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q239)","v":16},{"$f":"IF((VLOOKUP($B239,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R239)","v":104.0933},6.50583125,{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",IF($B239=\"DLSBT\",MID($D239,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D239,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",MID($D239,m2Inicio+INDIRECT(B239),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",RIGHT($D239,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",RIGHT($D239,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X239<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E239<=FechaMin,E239>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H239<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N239=0,0,IF(OR(I239/N239<=MObraMin,I239/N239>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N239<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S239<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T239<=INDIRECT(VLOOKUP(B239,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,642.83000000000004,1,{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL239),FALSE))","v":6.50583125},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D239=0,\"\",VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY239),FALSE))","v":104.0933},"NA",1,{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B239,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B239,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},578.54700000000003]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-070281-11-17-PA",null,"2018-12-31",",",null,9982.27,12315.18,null,337.97,null,null,22635.42,null,0,16,104.0933,{"$f":"IF((VLOOKUP($B240,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q240)","v":16},{"$f":"IF((VLOOKUP($B240,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R240)","v":104.0933},6.50583125,{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",IF($B240=\"DLSBT\",MID($D240,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D240,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",MID($D240,m2Inicio+INDIRECT(B240),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",RIGHT($D240,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",RIGHT($D240,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X240<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E240<=FechaMin,E240>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H240<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N240=0,0,IF(OR(I240/N240<=MObraMin,I240/N240>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N240<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S240<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T240<=INDIRECT(VLOOKUP(B240,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22635.42,1,{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL240),FALSE))","v":6.50583125},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D240=0,\"\",VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY240),FALSE))","v":104.0933},"NA",1,{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B240,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B240,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20371.878000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-070281-11-17-PA",null,"2018-12-31",",",null,2266.98,3576.23,null,121.01,null,null,5964.22,null,0,16,104.0933,{"$f":"IF((VLOOKUP($B241,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q241)","v":"NA"},{"$f":"IF((VLOOKUP($B241,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R241)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",IF($B241=\"DLSBT\",MID($D241,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D241,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",MID($D241,m2Inicio+INDIRECT(B241),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",RIGHT($D241,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",RIGHT($D241,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X241<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E241<=FechaMin,E241>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H241<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N241=0,0,IF(OR(I241/N241<=MObraMin,I241/N241>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N241<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S241<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T241<=INDIRECT(VLOOKUP(B241,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5964.22,1,{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL241),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D241=0,\"\",VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY241),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B241,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B241,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5367.7980000000007]
["Ensa 2018 proy con cta","AINAP","C-70-2018-TA2242-11-48-CO",null,"2018-12-31","Panama,Panama",null,81.91,94.4,null,0,null,null,176.31,null,0,4,264.83030000000002,{"$f":"IF((VLOOKUP($B242,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q242)","v":"NA"},{"$f":"IF((VLOOKUP($B242,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R242)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",IF($B242=\"DLSBT\",MID($D242,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D242,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",MID($D242,m2Inicio+INDIRECT(B242),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",RIGHT($D242,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",RIGHT($D242,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X242<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E242<=FechaMin,E242>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H242<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N242=0,0,IF(OR(I242/N242<=MObraMin,I242/N242>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N242<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S242<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T242<=INDIRECT(VLOOKUP(B242,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,176.31,1,{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL242),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D242=0,\"\",VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY242),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B242,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B242,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},158.679]
["Ensa 2018 proy con cta","DEQOT","C-70-2018-TA2242-11-48-CO",null,"2018-12-31","Panama,Panama",null,3388.96,1270.74,null,800,null,null,5459.7,null,0,4,264.83030000000002,{"$f":"IF((VLOOKUP($B243,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q243)","v":"NA"},{"$f":"IF((VLOOKUP($B243,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R243)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",IF($B243=\"DLSBT\",MID($D243,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D243,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",MID($D243,m2Inicio+INDIRECT(B243),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",RIGHT($D243,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",RIGHT($D243,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X243<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E243<=FechaMin,E243>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H243<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N243=0,0,IF(OR(I243/N243<=MObraMin,I243/N243>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N243<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S243<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T243<=INDIRECT(VLOOKUP(B243,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5459.7,1,{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL243),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D243=0,\"\",VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY243),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B243,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B243,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4913.7299999999996]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2018-TA2242-11-48-CO",null,"2018-12-31","Panama,Panama",null,5338.24,2480.04,null,256.29000000000002,null,null,8074.57,null,0,4,264.83030000000002,{"$f":"IF((VLOOKUP($B244,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q244)","v":4},{"$f":"IF((VLOOKUP($B244,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R244)","v":264.83030000000002},66.207575000000006,{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",IF($B244=\"DLSBT\",MID($D244,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D244,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",MID($D244,m2Inicio+INDIRECT(B244),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",RIGHT($D244,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",RIGHT($D244,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X244<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E244<=FechaMin,E244>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H244<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N244=0,0,IF(OR(I244/N244<=MObraMin,I244/N244>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N244<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S244<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T244<=INDIRECT(VLOOKUP(B244,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8074.57,1,{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL244),FALSE))","v":66.207575000000006},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D244=0,\"\",VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY244),FALSE))","v":264.83030000000002},"NA",1,{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B244,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B244,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7267.1130000000003]
["Ensa 2018 proy con cta","DTRMB-34,5","C-10-2018-T01611-11-73-SR",null,"2018-10-31","Panama,Panama",null,4190.8,998.15,null,0,null,null,5188.95,null,0,0,0,{"$f":"IF((VLOOKUP($B245,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q245)","v":"NA"},{"$f":"IF((VLOOKUP($B245,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R245)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",IF($B245=\"DLSBT\",MID($D245,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D245,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",MID($D245,m2Inicio+INDIRECT(B245),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",RIGHT($D245,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",RIGHT($D245,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X245<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E245<=FechaMin,E245>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H245<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N245=0,0,IF(OR(I245/N245<=MObraMin,I245/N245>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N245<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S245<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T245<=INDIRECT(VLOOKUP(B245,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5188.95,1,{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL245),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D245=0,\"\",VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY245),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B245,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B245,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4670.0550000000003]
["Ensa 2018 proy con cta","DEQOT","C-70-2017-TD2241-11-48-PA",null,"2018-11-30","Panama,Panama",null,6899.24,689.4,null,0,null,null,7588.64,null,0,10,247.47160000000002,{"$f":"IF((VLOOKUP($B246,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q246)","v":"NA"},{"$f":"IF((VLOOKUP($B246,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R246)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",IF($B246=\"DLSBT\",MID($D246,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D246,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",MID($D246,m2Inicio+INDIRECT(B246),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",RIGHT($D246,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",RIGHT($D246,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X246<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E246<=FechaMin,E246>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H246<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N246=0,0,IF(OR(I246/N246<=MObraMin,I246/N246>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N246<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S246<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T246<=INDIRECT(VLOOKUP(B246,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7588.64,1,{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL246),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D246=0,\"\",VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY246),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B246,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B246,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6829.7760000000007]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2017-TD2241-11-48-PA",null,"2018-11-30","Panama,Panama",null,3024.14,3012.28,null,358.79,null,null,6395.21,null,0,10,247.47160000000002,{"$f":"IF((VLOOKUP($B247,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q247)","v":10},{"$f":"IF((VLOOKUP($B247,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R247)","v":247.47160000000002},24.747160000000001,{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",IF($B247=\"DLSBT\",MID($D247,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D247,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",MID($D247,m2Inicio+INDIRECT(B247),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",RIGHT($D247,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",RIGHT($D247,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X247<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E247<=FechaMin,E247>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H247<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N247=0,0,IF(OR(I247/N247<=MObraMin,I247/N247>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N247<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S247<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T247<=INDIRECT(VLOOKUP(B247,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6395.21,1,{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL247),FALSE))","v":24.747160000000001},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D247=0,\"\",VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY247),FALSE))","v":247.47160000000002},"NA",1,{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B247,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B247,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5755.6890000000003]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2017-TD2241-11-48-PA",null,"2018-11-30","Panama,Panama",null,69.77,130.05000000000001,null,8.2799999999999994,null,null,208.1,null,0,10,247.47160000000002,{"$f":"IF((VLOOKUP($B248,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q248)","v":"NA"},{"$f":"IF((VLOOKUP($B248,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R248)","v":247.47160000000002},"NA",{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",IF($B248=\"DLSBT\",MID($D248,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D248,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",MID($D248,m2Inicio+INDIRECT(B248),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",RIGHT($D248,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",RIGHT($D248,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X248<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E248<=FechaMin,E248>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H248<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N248=0,0,IF(OR(I248/N248<=MObraMin,I248/N248>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N248<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S248<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T248<=INDIRECT(VLOOKUP(B248,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,208.1,1,{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL248),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D248=0,\"\",VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY248),FALSE))","v":247.47160000000002},"NA",1,{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B248,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B248,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},187.29]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-093281-11-17-PA",null,"2018-11-30","Panama,Panama",null,1887.58,1004.87,null,0,null,null,2892.45,null,0,0,0,{"$f":"IF((VLOOKUP($B249,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q249)","v":"NA"},{"$f":"IF((VLOOKUP($B249,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R249)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",IF($B249=\"DLSBT\",MID($D249,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D249,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",MID($D249,m2Inicio+INDIRECT(B249),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",RIGHT($D249,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",RIGHT($D249,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X249<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E249<=FechaMin,E249>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H249<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N249=0,0,IF(OR(I249/N249<=MObraMin,I249/N249>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N249<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S249<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T249<=INDIRECT(VLOOKUP(B249,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2892.45,1,{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL249),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D249=0,\"\",VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY249),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B249,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B249,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2603.2049999999999]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2018-T42241-11-73-PA",null,"2018-12-31","Panama,Panama",null,2467.06,1022.51,null,0,null,null,3489.57,null,0,0,0,{"$f":"IF((VLOOKUP($B250,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q250)","v":"NA"},{"$f":"IF((VLOOKUP($B250,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R250)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",IF($B250=\"DLSBT\",MID($D250,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D250,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",MID($D250,m2Inicio+INDIRECT(B250),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",RIGHT($D250,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",RIGHT($D250,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X250<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E250<=FechaMin,E250>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H250<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N250=0,0,IF(OR(I250/N250<=MObraMin,I250/N250>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N250<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S250<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T250<=INDIRECT(VLOOKUP(B250,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3489.57,1,{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL250),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D250=0,\"\",VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY250),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B250,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B250,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3140.6130000000003]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2018-226242-11-17-CO",null,"2018-08-31","Panama,Panama",null,1470.54,953.4,null,0,null,null,2423.94,null,0,0,75.374099999999999,{"$f":"IF((VLOOKUP($B251,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q251)","v":"NA"},{"$f":"IF((VLOOKUP($B251,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R251)","v":75.374099999999999},"NA",{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",IF($B251=\"DLSBT\",MID($D251,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D251,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",MID($D251,m2Inicio+INDIRECT(B251),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",RIGHT($D251,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",RIGHT($D251,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X251<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E251<=FechaMin,E251>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H251<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N251=0,0,IF(OR(I251/N251<=MObraMin,I251/N251>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N251<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S251<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T251<=INDIRECT(VLOOKUP(B251,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2423.94,1,{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL251),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D251=0,\"\",VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY251),FALSE))","v":75.374099999999999},"NA",1,{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B251,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B251,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2181.5460000000003]
["Ensa 2018 proy con cta","AINAP","C-70-2016-E28242-11-07-CO",null,"2018-10-31","Panama,Panama",null,1411.5,1344.86,null,268.39999999999998,null,null,3024.76,null,0,11,528.03520000000003,{"$f":"IF((VLOOKUP($B252,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q252)","v":"NA"},{"$f":"IF((VLOOKUP($B252,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R252)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",IF($B252=\"DLSBT\",MID($D252,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D252,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",MID($D252,m2Inicio+INDIRECT(B252),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",RIGHT($D252,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",RIGHT($D252,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X252<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E252<=FechaMin,E252>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H252<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N252=0,0,IF(OR(I252/N252<=MObraMin,I252/N252>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N252<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S252<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T252<=INDIRECT(VLOOKUP(B252,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3024.76,1,{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL252),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D252=0,\"\",VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY252),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B252,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B252,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2722.2840000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2016-E28242-11-07-CO",null,"2018-10-31","Panama,Panama",null,5107.62,5641.67,null,1046.71,null,null,11796,null,0,11,528.03520000000003,{"$f":"IF((VLOOKUP($B253,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q253)","v":11},{"$f":"IF((VLOOKUP($B253,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R253)","v":528.03520000000003},48.0032,{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",IF($B253=\"DLSBT\",MID($D253,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D253,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",MID($D253,m2Inicio+INDIRECT(B253),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",RIGHT($D253,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",RIGHT($D253,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X253<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E253<=FechaMin,E253>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H253<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N253=0,0,IF(OR(I253/N253<=MObraMin,I253/N253>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N253<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S253<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T253<=INDIRECT(VLOOKUP(B253,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11796,1,{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL253),FALSE))","v":48.0032},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D253=0,\"\",VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY253),FALSE))","v":528.03520000000003},"NA",1,{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B253,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B253,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10616.4]
["Ensa 2018 proy con cta","AINAP","C-10-2017-102611-11-17-SR",null,"2018-03-31","Panama,Panama",null,86.19,280.31,null,0,null,null,366.5,null,0,1,113.3715,{"$f":"IF((VLOOKUP($B254,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q254)","v":"NA"},{"$f":"IF((VLOOKUP($B254,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R254)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",IF($B254=\"DLSBT\",MID($D254,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D254,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",MID($D254,m2Inicio+INDIRECT(B254),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",RIGHT($D254,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",RIGHT($D254,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X254<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E254<=FechaMin,E254>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H254<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N254=0,0,IF(OR(I254/N254<=MObraMin,I254/N254>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N254<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S254<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T254<=INDIRECT(VLOOKUP(B254,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,366.5,1,{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL254),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D254=0,\"\",VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY254),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B254,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B254,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},329.85]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-102611-11-17-SR",null,"2018-03-31","Panama,Panama",null,352.94,1399.34,null,0,null,null,1752.28,null,0,1,113.3715,{"$f":"IF((VLOOKUP($B255,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q255)","v":1},{"$f":"IF((VLOOKUP($B255,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R255)","v":113.3715},113.3715,{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",IF($B255=\"DLSBT\",MID($D255,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D255,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",MID($D255,m2Inicio+INDIRECT(B255),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",RIGHT($D255,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",RIGHT($D255,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X255<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E255<=FechaMin,E255>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H255<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N255=0,0,IF(OR(I255/N255<=MObraMin,I255/N255>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N255<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S255<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T255<=INDIRECT(VLOOKUP(B255,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1752.28,1,{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL255),FALSE))","v":113.3715},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D255=0,\"\",VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY255),FALSE))","v":113.3715},"NA",1,{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B255,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B255,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1577.0519999999999]
["Ensa 2018 proy con cta","AINAP","C-10-2018-107242-11-17-CO",null,"2018-08-31","Panama,Panama",null,86.56,145.91999999999999,null,0,null,null,232.48,null,0,4,221.43809999999999,{"$f":"IF((VLOOKUP($B256,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q256)","v":"NA"},{"$f":"IF((VLOOKUP($B256,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R256)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",IF($B256=\"DLSBT\",MID($D256,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D256,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",MID($D256,m2Inicio+INDIRECT(B256),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",RIGHT($D256,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",RIGHT($D256,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X256<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E256<=FechaMin,E256>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H256<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N256=0,0,IF(OR(I256/N256<=MObraMin,I256/N256>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N256<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S256<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T256<=INDIRECT(VLOOKUP(B256,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,232.48,1,{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL256),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D256=0,\"\",VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY256),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B256,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B256,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},209.232]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-107242-11-17-CO",null,"2018-08-31","Panama,Panama",null,2154.5700000000002,3805.62,null,14.65,null,null,5974.84,null,0,4,221.43809999999999,{"$f":"IF((VLOOKUP($B257,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q257)","v":4},{"$f":"IF((VLOOKUP($B257,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R257)","v":221.43809999999999},55.359524999999998,{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",IF($B257=\"DLSBT\",MID($D257,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D257,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",MID($D257,m2Inicio+INDIRECT(B257),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",RIGHT($D257,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",RIGHT($D257,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X257<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E257<=FechaMin,E257>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H257<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N257=0,0,IF(OR(I257/N257<=MObraMin,I257/N257>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N257<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S257<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T257<=INDIRECT(VLOOKUP(B257,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5974.84,1,{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL257),FALSE))","v":55.359524999999998},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D257=0,\"\",VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY257),FALSE))","v":221.43809999999999},"NA",1,{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B257,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B257,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5377.3560000000007]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-062281-11-17-PA",null,"2018-01-31","Panama,Panama",null,522.84,1923.64,null,83.16,null,null,2529.64,null,0,1,0,{"$f":"IF((VLOOKUP($B258,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q258)","v":1},{"$f":"IF((VLOOKUP($B258,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R258)","v":0},0,{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",IF($B258=\"DLSBT\",MID($D258,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D258,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",MID($D258,m2Inicio+INDIRECT(B258),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",RIGHT($D258,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",RIGHT($D258,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X258<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E258<=FechaMin,E258>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H258<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N258=0,0,IF(OR(I258/N258<=MObraMin,I258/N258>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N258<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S258<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T258<=INDIRECT(VLOOKUP(B258,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,{"$f":"IF(OR(E258<=FechaMin,E258>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL258),FALSE))","v":0},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D258=0,\"\",VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY258),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B258,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B258,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","CMEDI","C-6-70-2018-0014-10-41-CE",null,"2018-04-30","Panama,Panama",null,6442.91,871.17,null,0,null,null,7314.08,null,0,0,0,{"$f":"IF((VLOOKUP($B259,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q259)","v":"NA"},{"$f":"IF((VLOOKUP($B259,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R259)","v":"NA"},{"$f":"IF(S259=\"NA\",\"NA\",IF(S259=0,\"SP\",T259/S259))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",IF($B259=\"DLSBT\",MID($D259,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D259,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",MID($D259,m2Inicio+INDIRECT(B259),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",RIGHT($D259,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",RIGHT($D259,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y259=\"NA\",Z259=\"NA\"),AND(Y259=\"NA\",Z259>CantTrbtOtCMin),AND(Y259>CantTrbtOtCMin,Z259=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X259<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E259<=FechaMin,E259>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H259<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N259=0,0,IF(OR(I259/N259<=MObraMin,I259/N259>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N259<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S259<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T259<=INDIRECT(VLOOKUP(B259,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA259*AB259*AC259*AD259*AE259*AF259*MAX(AG259,AH259)","v":1},{"$f":"N259*AI259","v":7314.08},1,{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL259),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL259=\"NA\",1,IF(AL259<=AM259*(1+AN259),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D259=0,\"\",VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP259,1,2)=\"\",MID(AP259,1,2)=\"NA\"),\"X\",MID(D259,MID(AP259,1,2),MID(AP259,3,2)))","v":"X"},{"$f":"IF(MID(AP259,5,2)=\"\",\"\",MID(D259,MID(AP259,5,2),MID(AP259,7,2)))","v":""},{"$f":"IF(MID(AP259,9,2)=\"\",\"\",MID(D259,MID(AP259,9,2),MID(AP259,11,2)))","v":""},{"$f":"IF(MID(AP259,13,2)=\"\",\"\",MID(D259,MID(AP259,13,2),MID(AP259,15,2)))","v":""},{"$f":"IF(MID(AP259,17,2)=\"\",\"\",MID(D259,MID(AP259,17,2),MID(AP259,19,2)))","v":""},{"$f":"IF(MID(AP259,21,2)=\"\",\"\",MID(D259,MID(AP259,21,2),MID(AP259,23,2)))","v":""},{"$f":"IF(MID(AP259,25,2)=\"\",\"\",MID(D259,MID(AP259,25,2),MID(AP259,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY259),FALSE))","v":"NA"},{"$f":"IF(AX259=\"NA\",\"NA\",IF(AY259=0,0,N259/AY259))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ259=\"NA\",AO259=\"NC\"),1,IF(AZ259<AX259,1,AX259/AZ259)),100%)","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B259,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B259,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ259*BA259*BB259*BC259","v":6582.6720000000005}]
["Ensa 2018 proy con cta","DACBT","C-6-70-2018-0014-10-41-CE",null,"2018-04-30","Panama,Panama",null,4016.15,251.15,null,0,null,null,4267.3,null,0,0,0,{"$f":"IF((VLOOKUP($B260,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q260)","v":"NA"},{"$f":"IF((VLOOKUP($B260,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R260)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",IF($B260=\"DLSBT\",MID($D260,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D260,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",MID($D260,m2Inicio+INDIRECT(B260),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",RIGHT($D260,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",RIGHT($D260,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X260<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E260<=FechaMin,E260>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H260<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N260=0,0,IF(OR(I260/N260<=MObraMin,I260/N260>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N260<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S260<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T260<=INDIRECT(VLOOKUP(B260,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4267.3,1,{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL260),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D260=0,\"\",VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY260),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B260,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B260,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3840.57]
["Ensa 2018 proy con cta","CMEDI","C-6-70-2018-0001-10-27-FI",null,"2018-11-30","Colon,Colon",null,512688.8,0,null,0,null,null,512688.8,null,0,0,0,{"$f":"IF((VLOOKUP($B261,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q261)","v":"NA"},{"$f":"IF((VLOOKUP($B261,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R261)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",IF($B261=\"DLSBT\",MID($D261,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D261,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",MID($D261,m2Inicio+INDIRECT(B261),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",RIGHT($D261,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",RIGHT($D261,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X261<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E261<=FechaMin,E261>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H261<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N261=0,0,IF(OR(I261/N261<=MObraMin,I261/N261>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N261<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S261<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T261<=INDIRECT(VLOOKUP(B261,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,512688.8,1,{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL261),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D261=0,\"\",VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY261),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B261,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B261,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},461419.92]
["Ensa 2018 proy con cta","AINAP","C-10-2018-002511-11-01-SR",null,"2018-10-31","Panama,Panama",null,9402.5499999999993,10240.73,null,0,null,null,19643.28,null,0,0,0,{"$f":"IF((VLOOKUP($B262,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q262)","v":"NA"},{"$f":"IF((VLOOKUP($B262,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R262)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",IF($B262=\"DLSBT\",MID($D262,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D262,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",MID($D262,m2Inicio+INDIRECT(B262),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",RIGHT($D262,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",RIGHT($D262,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X262<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E262<=FechaMin,E262>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H262<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N262=0,0,IF(OR(I262/N262<=MObraMin,I262/N262>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N262<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S262<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T262<=INDIRECT(VLOOKUP(B262,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19643.28,1,{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL262),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D262=0,\"\",VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY262),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B262,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B262,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17678.952000000001]
["Ensa 2018 proy con cta","AINAP","C-10-2018-021281-11-17-PA",null,"2018-10-31","Panama,Panama",null,74.56,211.97,null,0,null,null,286.52999999999997,null,0,3,0,{"$f":"IF((VLOOKUP($B263,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q263)","v":"NA"},{"$f":"IF((VLOOKUP($B263,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R263)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",IF($B263=\"DLSBT\",MID($D263,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D263,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",MID($D263,m2Inicio+INDIRECT(B263),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",RIGHT($D263,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",RIGHT($D263,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X263<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E263<=FechaMin,E263>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H263<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N263=0,0,IF(OR(I263/N263<=MObraMin,I263/N263>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N263<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S263<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T263<=INDIRECT(VLOOKUP(B263,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,286.52999999999997,1,{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL263),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D263=0,\"\",VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY263),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B263,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B263,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},257.87700000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-021281-11-17-PA",null,"2018-10-31","Panama,Panama",null,1873.4,4649.2299999999996,null,0,null,null,6522.63,null,0,3,0,{"$f":"IF((VLOOKUP($B264,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q264)","v":3},{"$f":"IF((VLOOKUP($B264,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R264)","v":0},0,{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",IF($B264=\"DLSBT\",MID($D264,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D264,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",MID($D264,m2Inicio+INDIRECT(B264),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",RIGHT($D264,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",RIGHT($D264,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X264<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E264<=FechaMin,E264>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H264<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N264=0,0,IF(OR(I264/N264<=MObraMin,I264/N264>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N264<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S264<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T264<=INDIRECT(VLOOKUP(B264,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,6522.63,1,{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL264),FALSE))","v":0},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D264=0,\"\",VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY264),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B264,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B264,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5870.3670000000002]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-021281-11-17-PA",null,"2018-10-31","Panama,Panama",null,711.9,1821.52,null,0,null,null,2533.42,null,0,3,0,{"$f":"IF((VLOOKUP($B265,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q265)","v":"NA"},{"$f":"IF((VLOOKUP($B265,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R265)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",IF($B265=\"DLSBT\",MID($D265,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D265,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",MID($D265,m2Inicio+INDIRECT(B265),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",RIGHT($D265,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",RIGHT($D265,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X265<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E265<=FechaMin,E265>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H265<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N265=0,0,IF(OR(I265/N265<=MObraMin,I265/N265>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N265<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S265<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T265<=INDIRECT(VLOOKUP(B265,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2533.42,1,{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL265),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D265=0,\"\",VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY265),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B265,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B265,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2280.078]
["Ensa 2018 proy con cta","CEQOT","C-1-20-2017-0048-11-17-MR",null,"2018-08-31","Panama,Panama",null,744.23,60.04,null,27.34,null,null,831.61,null,0,0,0,{"$f":"IF((VLOOKUP($B266,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q266)","v":"NA"},{"$f":"IF((VLOOKUP($B266,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R266)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",IF($B266=\"DLSBT\",MID($D266,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D266,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",MID($D266,m2Inicio+INDIRECT(B266),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",RIGHT($D266,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",RIGHT($D266,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X266<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E266<=FechaMin,E266>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H266<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N266=0,0,IF(OR(I266/N266<=MObraMin,I266/N266>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N266<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S266<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T266<=INDIRECT(VLOOKUP(B266,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,831.61,1,{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL266),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D266=0,\"\",VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY266),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B266,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B266,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},748.44900000000007]
["Ensa 2018 proy con cta","DTRMB-13,8","C-1-20-2017-0048-11-17-MR",null,"2018-08-31","Panama,Panama",null,59843.77,4137.41,null,1888.05,null,null,65869.23,null,0,0,0,{"$f":"IF((VLOOKUP($B267,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q267)","v":"NA"},{"$f":"IF((VLOOKUP($B267,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R267)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",IF($B267=\"DLSBT\",MID($D267,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D267,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",MID($D267,m2Inicio+INDIRECT(B267),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",RIGHT($D267,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",RIGHT($D267,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X267<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E267<=FechaMin,E267>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H267<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N267=0,0,IF(OR(I267/N267<=MObraMin,I267/N267>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N267<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S267<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T267<=INDIRECT(VLOOKUP(B267,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,65869.23,1,{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL267),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D267=0,\"\",VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY267),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B267,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B267,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},59282.307000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-T91241-21-07-PA",null,"2018-12-31","Panama,Panama",null,1139.31,263.01,null,0,null,null,1402.32,null,0,0,0,{"$f":"IF((VLOOKUP($B268,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q268)","v":"NA"},{"$f":"IF((VLOOKUP($B268,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R268)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",IF($B268=\"DLSBT\",MID($D268,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D268,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",MID($D268,m2Inicio+INDIRECT(B268),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",RIGHT($D268,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",RIGHT($D268,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X268<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E268<=FechaMin,E268>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H268<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N268=0,0,IF(OR(I268/N268<=MObraMin,I268/N268>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N268<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S268<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T268<=INDIRECT(VLOOKUP(B268,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1402.32,1,{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL268),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D268=0,\"\",VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY268),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B268,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B268,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1262.088]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2016-TA8241-11-07-PA",null,"2018-12-31","Panama,Panama",null,3719.55,1857.23,null,617.14,null,null,6193.92,null,0,0,31.988700000000001,{"$f":"IF((VLOOKUP($B269,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q269)","v":"NA"},{"$f":"IF((VLOOKUP($B269,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R269)","v":31.988700000000001},"NA",{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",IF($B269=\"DLSBT\",MID($D269,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D269,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",MID($D269,m2Inicio+INDIRECT(B269),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",RIGHT($D269,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",RIGHT($D269,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X269<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E269<=FechaMin,E269>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H269<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N269=0,0,IF(OR(I269/N269<=MObraMin,I269/N269>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N269<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S269<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T269<=INDIRECT(VLOOKUP(B269,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6193.92,1,{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL269),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D269=0,\"\",VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY269),FALSE))","v":31.988700000000001},"NA",1,{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B269,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B269,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5574.5280000000002]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-TA8241-11-07-PA",null,"2018-12-31","Panama,Panama",null,9335.93,3550.71,null,1302.6400000000001,null,null,14189.28,null,0,0,31.988700000000001,{"$f":"IF((VLOOKUP($B270,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q270)","v":"NA"},{"$f":"IF((VLOOKUP($B270,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R270)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",IF($B270=\"DLSBT\",MID($D270,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D270,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",MID($D270,m2Inicio+INDIRECT(B270),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",RIGHT($D270,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",RIGHT($D270,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X270<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E270<=FechaMin,E270>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H270<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N270=0,0,IF(OR(I270/N270<=MObraMin,I270/N270>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N270<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S270<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T270<=INDIRECT(VLOOKUP(B270,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14189.28,1,{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL270),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D270=0,\"\",VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY270),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B270,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B270,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12770.352000000001]
["Ensa 2018 proy con cta","DLSMT-13,8","C-20-2017-C23241-22-07-PA",null,"2018-12-31","Panama,Panama",null,4434.6000000000004,3047.75,null,0,null,null,7482.35,null,0,4,791.34299999999996,{"$f":"IF((VLOOKUP($B271,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q271)","v":"NA"},{"$f":"IF((VLOOKUP($B271,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R271)","v":791.34299999999996},"NA",{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",IF($B271=\"DLSBT\",MID($D271,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D271,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",MID($D271,m2Inicio+INDIRECT(B271),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",RIGHT($D271,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",RIGHT($D271,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X271<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E271<=FechaMin,E271>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H271<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N271=0,0,IF(OR(I271/N271<=MObraMin,I271/N271>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N271<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S271<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T271<=INDIRECT(VLOOKUP(B271,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7482.35,1,{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL271),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D271=0,\"\",VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY271),FALSE))","v":791.34299999999996},"NA",1,{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B271,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B271,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6734.1150000000007]
["Ensa 2018 proy con cta","CMEDI","C-6-70-2018-0007-10-41-CE",null,"2018-04-30","Panama,Panama",null,9437.1299999999992,7340.98,null,0,null,null,16778.11,null,0,0,0,{"$f":"IF((VLOOKUP($B272,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q272)","v":"NA"},{"$f":"IF((VLOOKUP($B272,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R272)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",IF($B272=\"DLSBT\",MID($D272,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D272,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",MID($D272,m2Inicio+INDIRECT(B272),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",RIGHT($D272,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",RIGHT($D272,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X272<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E272<=FechaMin,E272>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H272<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N272=0,0,IF(OR(I272/N272<=MObraMin,I272/N272>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N272<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S272<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T272<=INDIRECT(VLOOKUP(B272,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16778.11,1,{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL272),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D272=0,\"\",VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY272),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B272,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B272,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15100.299000000001]
["Ensa 2018 proy con cta","PEDYM","C-5-10-2018-0004-10-20-MD",null,"2018-03-31","Panama,Panama",null,2520.12,0,null,0,null,null,2520.12,null,0,0,0,{"$f":"IF((VLOOKUP($B273,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q273)","v":"NA"},{"$f":"IF((VLOOKUP($B273,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R273)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",IF($B273=\"DLSBT\",MID($D273,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D273,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",MID($D273,m2Inicio+INDIRECT(B273),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",RIGHT($D273,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",RIGHT($D273,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X273<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E273<=FechaMin,E273>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H273<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N273=0,0,IF(OR(I273/N273<=MObraMin,I273/N273>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N273<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S273<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T273<=INDIRECT(VLOOKUP(B273,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2520.12,1,{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL273),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D273=0,\"\",VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY273),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B273,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B273,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2268.1080000000002]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2016-007241-11-07-PA",null,"2018-12-31","Panama,Panama",null,4670.82,2470.27,null,0,null,null,7141.09,null,0,0,188.0181,{"$f":"IF((VLOOKUP($B274,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q274)","v":"NA"},{"$f":"IF((VLOOKUP($B274,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R274)","v":188.0181},"NA",{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",IF($B274=\"DLSBT\",MID($D274,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D274,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",MID($D274,m2Inicio+INDIRECT(B274),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",RIGHT($D274,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",RIGHT($D274,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X274<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E274<=FechaMin,E274>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H274<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N274=0,0,IF(OR(I274/N274<=MObraMin,I274/N274>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N274<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S274<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T274<=INDIRECT(VLOOKUP(B274,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7141.09,1,{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL274),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D274=0,\"\",VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY274),FALSE))","v":188.0181},"NA",1,{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B274,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B274,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6426.9810000000007]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-007241-11-07-PA",null,"2018-12-31","Panama,Panama",null,8052.86,483.17,null,0,null,null,8536.0300000000007,null,0,0,188.0181,{"$f":"IF((VLOOKUP($B275,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q275)","v":"NA"},{"$f":"IF((VLOOKUP($B275,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R275)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",IF($B275=\"DLSBT\",MID($D275,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D275,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",MID($D275,m2Inicio+INDIRECT(B275),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",RIGHT($D275,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",RIGHT($D275,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X275<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E275<=FechaMin,E275>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H275<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N275=0,0,IF(OR(I275/N275<=MObraMin,I275/N275>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N275<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S275<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T275<=INDIRECT(VLOOKUP(B275,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8536.0300000000007,1,{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL275),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D275=0,\"\",VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY275),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B275,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B275,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7682.4270000000006]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-T21241-11-07-PA",null,"2018-12-31","Panama,Panama",null,611.41999999999996,335.6,null,0,null,null,947.02,null,0,1,29.4283,{"$f":"IF((VLOOKUP($B276,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q276)","v":"NA"},{"$f":"IF((VLOOKUP($B276,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R276)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",IF($B276=\"DLSBT\",MID($D276,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D276,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",MID($D276,m2Inicio+INDIRECT(B276),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",RIGHT($D276,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",RIGHT($D276,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X276<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E276<=FechaMin,E276>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H276<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N276=0,0,IF(OR(I276/N276<=MObraMin,I276/N276>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N276<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S276<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T276<=INDIRECT(VLOOKUP(B276,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,947.02,1,{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL276),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D276=0,\"\",VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY276),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B276,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B276,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},852.31799999999998]
["Ensa 2018 proy con cta","DTRMB-OTRAS","C-90-2016-T21241-11-07-PA",null,"2018-12-31","Panama,Panama",null,510.54,79.48,null,0,null,null,590.02,null,0,1,29.4283,{"$f":"IF((VLOOKUP($B277,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q277)","v":"NA"},{"$f":"IF((VLOOKUP($B277,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R277)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",IF($B277=\"DLSBT\",MID($D277,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D277,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",MID($D277,m2Inicio+INDIRECT(B277),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",RIGHT($D277,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",RIGHT($D277,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X277<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E277<=FechaMin,E277>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H277<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N277=0,0,IF(OR(I277/N277<=MObraMin,I277/N277>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N277<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S277<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T277<=INDIRECT(VLOOKUP(B277,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,590.02,1,{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL277),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D277=0,\"\",VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY277),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B277,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B277,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},531.01800000000003]
["Ensa 2018 proy con cta","DTRMB-OTRAS","C-20-2018-T03242-11-73-CO",null,"2018-12-31",",",null,1066.6199999999999,205.71,null,0,null,null,1272.33,null,0,0,0,{"$f":"IF((VLOOKUP($B278,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q278)","v":"NA"},{"$f":"IF((VLOOKUP($B278,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R278)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",IF($B278=\"DLSBT\",MID($D278,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D278,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",MID($D278,m2Inicio+INDIRECT(B278),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",RIGHT($D278,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",RIGHT($D278,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X278<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E278<=FechaMin,E278>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H278<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N278=0,0,IF(OR(I278/N278<=MObraMin,I278/N278>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N278<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S278<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T278<=INDIRECT(VLOOKUP(B278,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1272.33,1,{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL278),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D278=0,\"\",VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY278),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B278,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B278,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1145.097]
["Ensa 2018 proy con cta","PEDYM","C-5-10-2018-005-10-30-PS",null,"2018-08-31","Colon,Colon",null,1241.2,0,null,0,null,null,1241.2,null,0,0,0,{"$f":"IF((VLOOKUP($B279,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q279)","v":"NA"},{"$f":"IF((VLOOKUP($B279,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R279)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",IF($B279=\"DLSBT\",MID($D279,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D279,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",MID($D279,m2Inicio+INDIRECT(B279),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",RIGHT($D279,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",RIGHT($D279,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X279<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E279<=FechaMin,E279>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H279<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N279=0,0,IF(OR(I279/N279<=MObraMin,I279/N279>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N279<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S279<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T279<=INDIRECT(VLOOKUP(B279,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1241.2,1,{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL279),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D279=0,\"\",VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY279),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B279,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B279,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1117.0800000000002]
["Ensa 2018 proy con cta","CMEDI","C-90-2016-TE3241-11-07-PA",null,"2018-12-31","Panama,Panama",null,3853.16,604.67999999999995,null,447,null,null,4904.84,null,0,0,0,{"$f":"IF((VLOOKUP($B280,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q280)","v":"NA"},{"$f":"IF((VLOOKUP($B280,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R280)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",IF($B280=\"DLSBT\",MID($D280,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D280,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",MID($D280,m2Inicio+INDIRECT(B280),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",RIGHT($D280,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",RIGHT($D280,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X280<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E280<=FechaMin,E280>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H280<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N280=0,0,IF(OR(I280/N280<=MObraMin,I280/N280>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N280<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S280<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T280<=INDIRECT(VLOOKUP(B280,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4904.84,1,{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL280),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D280=0,\"\",VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY280),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B280,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B280,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4414.3560000000007]
["Ensa 2018 proy con cta","PEQCM","C-20-2017-E01281-11-09-PA",null,"2018-08-31","Panama,Panama",null,1825.12,0,null,0,null,null,1825.12,null,0,1,8.3153000000000006,{"$f":"IF((VLOOKUP($B281,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q281)","v":"NA"},{"$f":"IF((VLOOKUP($B281,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R281)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",IF($B281=\"DLSBT\",MID($D281,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D281,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",MID($D281,m2Inicio+INDIRECT(B281),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",RIGHT($D281,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",RIGHT($D281,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X281<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E281<=FechaMin,E281>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H281<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N281=0,0,IF(OR(I281/N281<=MObraMin,I281/N281>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N281<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S281<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T281<=INDIRECT(VLOOKUP(B281,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1825.12,1,{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL281),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D281=0,\"\",VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY281),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B281,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B281,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1642.6079999999999]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-114242-11-17-CO",null,"2018-11-30","Panama,Panama",null,642.29,549.62,null,0,null,null,1191.9100000000001,null,0,1,0,{"$f":"IF((VLOOKUP($B282,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q282)","v":1},{"$f":"IF((VLOOKUP($B282,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R282)","v":0},0,{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",IF($B282=\"DLSBT\",MID($D282,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D282,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",MID($D282,m2Inicio+INDIRECT(B282),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",RIGHT($D282,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",RIGHT($D282,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X282<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E282<=FechaMin,E282>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H282<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N282=0,0,IF(OR(I282/N282<=MObraMin,I282/N282>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N282<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S282<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T282<=INDIRECT(VLOOKUP(B282,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL282),FALSE))","v":0},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D282=0,\"\",VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY282),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B282,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B282,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-064611-11-17-SR",null,"2018-12-31",",",null,688,2898.25,null,0,null,null,3586.25,null,0,1,0,{"$f":"IF((VLOOKUP($B283,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q283)","v":1},{"$f":"IF((VLOOKUP($B283,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R283)","v":0},0,{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",IF($B283=\"DLSBT\",MID($D283,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D283,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",MID($D283,m2Inicio+INDIRECT(B283),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",RIGHT($D283,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",RIGHT($D283,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X283<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E283<=FechaMin,E283>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H283<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N283=0,0,IF(OR(I283/N283<=MObraMin,I283/N283>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N283<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S283<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T283<=INDIRECT(VLOOKUP(B283,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL283),FALSE))","v":0},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D283=0,\"\",VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY283),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B283,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B283,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSBT","C-30-2018-002611-11-06-SR",null,"2018-11-30","Panama,Panama",null,1719.41,856.9,null,0,null,null,2576.31,null,0,0,34.469000000000001,{"$f":"IF((VLOOKUP($B284,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q284)","v":"NA"},{"$f":"IF((VLOOKUP($B284,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R284)","v":34.469000000000001},"NA",{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",IF($B284=\"DLSBT\",MID($D284,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D284,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",MID($D284,m2Inicio+INDIRECT(B284),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",RIGHT($D284,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",RIGHT($D284,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X284<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E284<=FechaMin,E284>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H284<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N284=0,0,IF(OR(I284/N284<=MObraMin,I284/N284>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N284<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S284<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T284<=INDIRECT(VLOOKUP(B284,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2576.31,1,{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL284),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D284=0,\"\",VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY284),FALSE))","v":34.469000000000001},"NA",1,{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B284,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B284,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2318.6790000000001]
["Ensa 2018 proy con cta","DTRMB-34,5","C-30-2018-002611-11-06-SR",null,"2018-11-30","Panama,Panama",null,4086.59,955.16,null,0,null,null,5041.75,null,0,0,34.469000000000001,{"$f":"IF((VLOOKUP($B285,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q285)","v":"NA"},{"$f":"IF((VLOOKUP($B285,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R285)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",IF($B285=\"DLSBT\",MID($D285,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D285,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",MID($D285,m2Inicio+INDIRECT(B285),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",RIGHT($D285,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",RIGHT($D285,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X285<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E285<=FechaMin,E285>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H285<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N285=0,0,IF(OR(I285/N285<=MObraMin,I285/N285>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N285<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S285<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T285<=INDIRECT(VLOOKUP(B285,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5041.75,1,{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL285),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D285=0,\"\",VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY285),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B285,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B285,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4537.5749999999998]
["Ensa 2018 proy con cta","AINAP","C-10-2018-061281-11-17-PA",null,"2018-12-31","Panama,Panama",null,263.24,104.19,null,36.6,null,null,404.03,null,0,2,0,{"$f":"IF((VLOOKUP($B286,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q286)","v":"NA"},{"$f":"IF((VLOOKUP($B286,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R286)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",IF($B286=\"DLSBT\",MID($D286,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D286,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",MID($D286,m2Inicio+INDIRECT(B286),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",RIGHT($D286,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",RIGHT($D286,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X286<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E286<=FechaMin,E286>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H286<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N286=0,0,IF(OR(I286/N286<=MObraMin,I286/N286>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N286<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S286<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T286<=INDIRECT(VLOOKUP(B286,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,404.03,1,{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL286),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D286=0,\"\",VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY286),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B286,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B286,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},363.62700000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-061281-11-17-PA",null,"2018-12-31","Panama,Panama",null,1253.45,884.4,null,109.8,null,null,2247.65,null,0,2,0,{"$f":"IF((VLOOKUP($B287,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q287)","v":2},{"$f":"IF((VLOOKUP($B287,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R287)","v":0},0,{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",IF($B287=\"DLSBT\",MID($D287,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D287,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",MID($D287,m2Inicio+INDIRECT(B287),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",RIGHT($D287,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",RIGHT($D287,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X287<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E287<=FechaMin,E287>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H287<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N287=0,0,IF(OR(I287/N287<=MObraMin,I287/N287>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N287<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S287<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T287<=INDIRECT(VLOOKUP(B287,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL287),FALSE))","v":0},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D287=0,\"\",VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY287),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B287,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B287,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2016-TD1241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1702.76,1446.15,null,0,null,null,3148.91,null,0,1,13.3796,{"$f":"IF((VLOOKUP($B288,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q288)","v":1},{"$f":"IF((VLOOKUP($B288,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R288)","v":13.3796},13.3796,{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",IF($B288=\"DLSBT\",MID($D288,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D288,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",MID($D288,m2Inicio+INDIRECT(B288),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",RIGHT($D288,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",RIGHT($D288,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X288<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E288<=FechaMin,E288>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H288<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N288=0,0,IF(OR(I288/N288<=MObraMin,I288/N288>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N288<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S288<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T288<=INDIRECT(VLOOKUP(B288,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL288),FALSE))","v":13.3796},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D288=0,\"\",VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY288),FALSE))","v":13.3796},"NA",1,{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B288,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B288,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2016-TD1241-11-07-PA",null,"2018-12-31","Panama,Panama",null,2437.41,191.61,null,0,null,null,2629.02,null,0,1,13.3796,{"$f":"IF((VLOOKUP($B289,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q289)","v":"NA"},{"$f":"IF((VLOOKUP($B289,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R289)","v":13.3796},"NA",{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",IF($B289=\"DLSBT\",MID($D289,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D289,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",MID($D289,m2Inicio+INDIRECT(B289),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",RIGHT($D289,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",RIGHT($D289,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X289<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E289<=FechaMin,E289>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H289<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N289=0,0,IF(OR(I289/N289<=MObraMin,I289/N289>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N289<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S289<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T289<=INDIRECT(VLOOKUP(B289,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2629.02,1,{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL289),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D289=0,\"\",VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY289),FALSE))","v":13.3796},"NA",1,{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B289,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B289,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2366.1179999999999]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-TD1241-11-07-PA",null,"2018-12-31","Panama,Panama",null,5832.22,748.79,null,0,null,null,6581.01,null,0,1,13.3796,{"$f":"IF((VLOOKUP($B290,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q290)","v":"NA"},{"$f":"IF((VLOOKUP($B290,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R290)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",IF($B290=\"DLSBT\",MID($D290,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D290,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",MID($D290,m2Inicio+INDIRECT(B290),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",RIGHT($D290,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",RIGHT($D290,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X290<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E290<=FechaMin,E290>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H290<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N290=0,0,IF(OR(I290/N290<=MObraMin,I290/N290>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N290<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S290<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T290<=INDIRECT(VLOOKUP(B290,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6581.01,1,{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL290),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D290=0,\"\",VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY290),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B290,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B290,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5922.9090000000006]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2016-T86241-11-07-PA",null,"2018-12-31","Panama,Panama",null,2203.92,1767.36,null,0,null,null,3971.28,null,0,1,0,{"$f":"IF((VLOOKUP($B291,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q291)","v":1},{"$f":"IF((VLOOKUP($B291,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R291)","v":0},0,{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",IF($B291=\"DLSBT\",MID($D291,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D291,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",MID($D291,m2Inicio+INDIRECT(B291),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",RIGHT($D291,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",RIGHT($D291,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X291<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E291<=FechaMin,E291>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H291<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N291=0,0,IF(OR(I291/N291<=MObraMin,I291/N291>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N291<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S291<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T291<=INDIRECT(VLOOKUP(B291,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL291),FALSE))","v":0},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D291=0,\"\",VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY291),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B291,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B291,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-T86241-11-07-PA",null,"2018-12-31","Panama,Panama",null,2860.54,683.01,null,0,null,null,3543.55,null,0,1,0,{"$f":"IF((VLOOKUP($B292,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q292)","v":"NA"},{"$f":"IF((VLOOKUP($B292,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R292)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",IF($B292=\"DLSBT\",MID($D292,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D292,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",MID($D292,m2Inicio+INDIRECT(B292),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",RIGHT($D292,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",RIGHT($D292,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X292<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E292<=FechaMin,E292>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H292<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N292=0,0,IF(OR(I292/N292<=MObraMin,I292/N292>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N292<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S292<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T292<=INDIRECT(VLOOKUP(B292,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3543.55,1,{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL292),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D292=0,\"\",VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY292),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B292,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B292,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3189.1950000000002]
["Ensa 2018 proy con cta","AINAP","C-10-2018-051281-11-17-PA",null,"2018-11-30","Panama,Panama",null,82.16,131.24,null,0,null,null,213.4,null,0,3,236.39769999999999,{"$f":"IF((VLOOKUP($B293,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q293)","v":"NA"},{"$f":"IF((VLOOKUP($B293,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R293)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",IF($B293=\"DLSBT\",MID($D293,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D293,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",MID($D293,m2Inicio+INDIRECT(B293),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",RIGHT($D293,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",RIGHT($D293,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X293<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E293<=FechaMin,E293>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H293<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N293=0,0,IF(OR(I293/N293<=MObraMin,I293/N293>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N293<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S293<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T293<=INDIRECT(VLOOKUP(B293,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,213.4,1,{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL293),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D293=0,\"\",VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY293),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B293,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B293,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},192.06]
["Ensa 2018 proy con cta","DLABT","C-10-2018-051281-11-17-PA",null,"2018-11-30","Panama,Panama",null,403.86,242.58,null,0,null,null,646.44000000000005,null,0,3,236.39769999999999,{"$f":"IF((VLOOKUP($B294,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q294)","v":3},{"$f":"IF((VLOOKUP($B294,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R294)","v":236.39769999999999},78.799233333333333,{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",IF($B294=\"DLSBT\",MID($D294,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D294,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",MID($D294,m2Inicio+INDIRECT(B294),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",RIGHT($D294,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",RIGHT($D294,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X294<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E294<=FechaMin,E294>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H294<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N294=0,0,IF(OR(I294/N294<=MObraMin,I294/N294>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N294<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S294<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T294<=INDIRECT(VLOOKUP(B294,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,646.44000000000005,1,{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL294),FALSE))","v":78.799233333333333},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D294=0,\"\",VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY294),FALSE))","v":236.39769999999999},"NA",1,{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B294,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B294,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},581.79600000000005]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-051281-11-17-PA",null,"2018-11-30","Panama,Panama",null,4634.53,5068.3599999999997,null,48.8,null,null,9751.69,null,0,3,236.39769999999999,{"$f":"IF((VLOOKUP($B295,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q295)","v":3},{"$f":"IF((VLOOKUP($B295,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R295)","v":236.39769999999999},78.799233333333333,{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",IF($B295=\"DLSBT\",MID($D295,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D295,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",MID($D295,m2Inicio+INDIRECT(B295),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",RIGHT($D295,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",RIGHT($D295,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X295<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E295<=FechaMin,E295>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H295<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N295=0,0,IF(OR(I295/N295<=MObraMin,I295/N295>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N295<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S295<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T295<=INDIRECT(VLOOKUP(B295,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9751.69,1,{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL295),FALSE))","v":78.799233333333333},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D295=0,\"\",VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY295),FALSE))","v":236.39769999999999},"NA",1,{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B295,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B295,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8776.5210000000006]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2018-051281-11-17-PA",null,"2018-11-30","Panama,Panama",null,11241.27,2281.69,null,0,null,null,13522.96,null,0,3,236.39769999999999,{"$f":"IF((VLOOKUP($B296,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q296)","v":"NA"},{"$f":"IF((VLOOKUP($B296,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R296)","v":236.39769999999999},"NA",{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",IF($B296=\"DLSBT\",MID($D296,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D296,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",MID($D296,m2Inicio+INDIRECT(B296),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",RIGHT($D296,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",RIGHT($D296,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X296<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E296<=FechaMin,E296>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H296<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N296=0,0,IF(OR(I296/N296<=MObraMin,I296/N296>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N296<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S296<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T296<=INDIRECT(VLOOKUP(B296,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13522.96,1,{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL296),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D296=0,\"\",VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY296),FALSE))","v":236.39769999999999},"NA",1,{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B296,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B296,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12170.663999999999]
["Ensa 2018 proy con cta","AINAP","C-80-2018-002611-11-06-SR",null,"2018-12-31","Panama,Panama",null,190.38,80.08,null,0,null,null,270.45999999999998,null,0,4,186.12310000000002,{"$f":"IF((VLOOKUP($B297,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q297)","v":"NA"},{"$f":"IF((VLOOKUP($B297,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R297)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",IF($B297=\"DLSBT\",MID($D297,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D297,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",MID($D297,m2Inicio+INDIRECT(B297),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",RIGHT($D297,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",RIGHT($D297,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X297<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E297<=FechaMin,E297>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H297<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N297=0,0,IF(OR(I297/N297<=MObraMin,I297/N297>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N297<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S297<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T297<=INDIRECT(VLOOKUP(B297,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,270.45999999999998,1,{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL297),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D297=0,\"\",VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY297),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B297,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B297,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},243.41399999999999]
["Ensa 2018 proy con cta","DLABT","C-80-2018-002611-11-06-SR",null,"2018-12-31","Panama,Panama",null,1949.74,1188.1600000000001,null,0,null,null,3137.9,null,0,4,186.12310000000002,{"$f":"IF((VLOOKUP($B298,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q298)","v":4},{"$f":"IF((VLOOKUP($B298,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R298)","v":186.12310000000002},46.530775000000006,{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",IF($B298=\"DLSBT\",MID($D298,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D298,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",MID($D298,m2Inicio+INDIRECT(B298),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",RIGHT($D298,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",RIGHT($D298,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X298<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E298<=FechaMin,E298>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H298<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N298=0,0,IF(OR(I298/N298<=MObraMin,I298/N298>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N298<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S298<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T298<=INDIRECT(VLOOKUP(B298,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3137.9,1,{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL298),FALSE))","v":46.530775000000006},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D298=0,\"\",VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY298),FALSE))","v":186.12310000000002},"NA",1,{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B298,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B298,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2824.11]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-222242-11-17-CO",null,"2018-08-31","Panama,Panama",null,551.04,863.17,null,0,null,null,1414.21,null,0,1,0,{"$f":"IF((VLOOKUP($B299,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q299)","v":1},{"$f":"IF((VLOOKUP($B299,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R299)","v":0},0,{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",IF($B299=\"DLSBT\",MID($D299,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D299,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",MID($D299,m2Inicio+INDIRECT(B299),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",RIGHT($D299,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",RIGHT($D299,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X299<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E299<=FechaMin,E299>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H299<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N299=0,0,IF(OR(I299/N299<=MObraMin,I299/N299>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N299<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S299<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T299<=INDIRECT(VLOOKUP(B299,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL299),FALSE))","v":0},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D299=0,\"\",VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY299),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B299,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B299,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSBT","C-60-2017-C03241-22-07-PA",null,"2018-01-31","Panama,Panama",null,31327.84,7719.54,null,0,null,null,39047.379999999997,null,3900.23,0,411.46770000000004,{"$f":"IF((VLOOKUP($B300,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q300)","v":"NA"},{"$f":"IF((VLOOKUP($B300,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R300)","v":411.46770000000004},"NA",{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",IF($B300=\"DLSBT\",MID($D300,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D300,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",MID($D300,m2Inicio+INDIRECT(B300),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",RIGHT($D300,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",RIGHT($D300,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X300<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E300<=FechaMin,E300>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H300<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N300=0,0,IF(OR(I300/N300<=MObraMin,I300/N300>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N300<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S300<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T300<=INDIRECT(VLOOKUP(B300,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,39047.379999999997,1,{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL300),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D300=0,\"\",VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY300),FALSE))","v":411.46770000000004},"NA",1,{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B300,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B300,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},35142.642]
["Ensa 2018 proy con cta","DLSMT-13,8","C-60-2017-C03241-22-07-PA",null,"2018-01-31","Panama,Panama",null,27959.67,31529,null,0,null,null,59488.67,null,5941.99,0,411.46770000000004,{"$f":"IF((VLOOKUP($B301,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q301)","v":"NA"},{"$f":"IF((VLOOKUP($B301,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R301)","v":411.46770000000004},"NA",{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",IF($B301=\"DLSBT\",MID($D301,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D301,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",MID($D301,m2Inicio+INDIRECT(B301),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",RIGHT($D301,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",RIGHT($D301,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X301<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E301<=FechaMin,E301>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H301<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N301=0,0,IF(OR(I301/N301<=MObraMin,I301/N301>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N301<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S301<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T301<=INDIRECT(VLOOKUP(B301,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,59488.67,1,{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL301),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D301=0,\"\",VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY301),FALSE))","v":411.46770000000004},"NA",1,{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B301,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B301,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},53539.803]
["Ensa 2018 proy con cta","DTRMB-13,8","C-60-2017-C03241-22-07-PA",null,"2018-01-31","Panama,Panama",null,33344.39,3805.79,null,6.6,null,null,37156.78,null,3711.38,0,411.46770000000004,{"$f":"IF((VLOOKUP($B302,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q302)","v":"NA"},{"$f":"IF((VLOOKUP($B302,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R302)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",IF($B302=\"DLSBT\",MID($D302,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D302,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",MID($D302,m2Inicio+INDIRECT(B302),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",RIGHT($D302,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",RIGHT($D302,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X302<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E302<=FechaMin,E302>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H302<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N302=0,0,IF(OR(I302/N302<=MObraMin,I302/N302>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N302<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S302<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T302<=INDIRECT(VLOOKUP(B302,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,37156.78,1,{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL302),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D302=0,\"\",VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY302),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B302,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B302,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},33441.101999999999]
["Ensa 2018 proy con cta","DLAMT-13,8","C-80-2018-E02242-21-07-CO",null,"2018-12-31",",",null,671.22,636,null,160,null,null,1467.22,null,0,1,49.962599999999995,{"$f":"IF((VLOOKUP($B303,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q303)","v":1},{"$f":"IF((VLOOKUP($B303,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R303)","v":49.962599999999995},49.962599999999995,{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",IF($B303=\"DLSBT\",MID($D303,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D303,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",MID($D303,m2Inicio+INDIRECT(B303),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",RIGHT($D303,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",RIGHT($D303,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X303<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E303<=FechaMin,E303>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H303<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N303=0,0,IF(OR(I303/N303<=MObraMin,I303/N303>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N303<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S303<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T303<=INDIRECT(VLOOKUP(B303,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL303),FALSE))","v":49.962599999999995},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D303=0,\"\",VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY303),FALSE))","v":49.962599999999995},"NA",1,{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B303,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B303,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSMT-13,8","C-80-2018-E02242-21-07-CO",null,"2018-12-31",",",null,797.4,50.51,null,0,null,null,847.91,null,0,1,49.962599999999995,{"$f":"IF((VLOOKUP($B304,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q304)","v":"NA"},{"$f":"IF((VLOOKUP($B304,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R304)","v":49.962599999999995},"NA",{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",IF($B304=\"DLSBT\",MID($D304,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D304,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",MID($D304,m2Inicio+INDIRECT(B304),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",RIGHT($D304,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",RIGHT($D304,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X304<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E304<=FechaMin,E304>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H304<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N304=0,0,IF(OR(I304/N304<=MObraMin,I304/N304>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N304<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S304<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T304<=INDIRECT(VLOOKUP(B304,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,847.91,1,{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL304),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D304=0,\"\",VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY304),FALSE))","v":49.962599999999995},"NA",1,{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B304,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B304,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},763.11900000000003]
["Ensa 2018 proy con cta","DTRMB-13,8","C-80-2018-E02242-21-07-CO",null,"2018-12-31",",",null,1156.08,144.34,null,0,null,null,1300.42,null,0,1,49.962599999999995,{"$f":"IF((VLOOKUP($B305,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q305)","v":"NA"},{"$f":"IF((VLOOKUP($B305,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R305)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",IF($B305=\"DLSBT\",MID($D305,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D305,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",MID($D305,m2Inicio+INDIRECT(B305),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",RIGHT($D305,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",RIGHT($D305,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X305<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E305<=FechaMin,E305>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H305<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N305=0,0,IF(OR(I305/N305<=MObraMin,I305/N305>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N305<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S305<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T305<=INDIRECT(VLOOKUP(B305,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1300.42,1,{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL305),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D305=0,\"\",VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY305),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B305,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B305,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1170.3780000000002]
["Ensa 2018 proy con cta","AINAP","C-10-2018-210242-11-17-CO",null,"2018-12-31","Panama,Panama",null,195.58,631.37,null,0,null,null,826.95,null,0,2,0,{"$f":"IF((VLOOKUP($B306,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q306)","v":"NA"},{"$f":"IF((VLOOKUP($B306,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R306)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",IF($B306=\"DLSBT\",MID($D306,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D306,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",MID($D306,m2Inicio+INDIRECT(B306),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",RIGHT($D306,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",RIGHT($D306,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X306<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E306<=FechaMin,E306>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H306<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N306=0,0,IF(OR(I306/N306<=MObraMin,I306/N306>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N306<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S306<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T306<=INDIRECT(VLOOKUP(B306,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,826.95,1,{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL306),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D306=0,\"\",VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY306),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B306,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B306,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},744.25500000000011]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-210242-11-17-CO",null,"2018-12-31","Panama,Panama",null,822.03,2759.76,null,0,null,null,3581.79,null,0,2,0,{"$f":"IF((VLOOKUP($B307,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q307)","v":2},{"$f":"IF((VLOOKUP($B307,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R307)","v":0},0,{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",IF($B307=\"DLSBT\",MID($D307,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D307,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",MID($D307,m2Inicio+INDIRECT(B307),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",RIGHT($D307,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",RIGHT($D307,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X307<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E307<=FechaMin,E307>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H307<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N307=0,0,IF(OR(I307/N307<=MObraMin,I307/N307>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N307<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S307<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T307<=INDIRECT(VLOOKUP(B307,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL307),FALSE))","v":0},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D307=0,\"\",VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY307),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B307,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B307,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-210242-11-17-CO",null,"2018-12-31","Panama,Panama",null,3227.26,3581.31,null,0,null,null,6808.57,null,0,2,0,{"$f":"IF((VLOOKUP($B308,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q308)","v":"NA"},{"$f":"IF((VLOOKUP($B308,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R308)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",IF($B308=\"DLSBT\",MID($D308,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D308,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",MID($D308,m2Inicio+INDIRECT(B308),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",RIGHT($D308,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",RIGHT($D308,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X308<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E308<=FechaMin,E308>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H308<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N308=0,0,IF(OR(I308/N308<=MObraMin,I308/N308>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N308<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S308<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T308<=INDIRECT(VLOOKUP(B308,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6808.57,1,{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL308),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D308=0,\"\",VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY308),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B308,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B308,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6127.7129999999997]
["Ensa 2018 proy con cta","AINAP","C-10-2018-113242-11-17-CO",null,"2018-11-30","Panama,Panama",null,308.33,618.38,null,10.64,null,null,937.35,null,0,7,962.53490000000011,{"$f":"IF((VLOOKUP($B309,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q309)","v":"NA"},{"$f":"IF((VLOOKUP($B309,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R309)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",IF($B309=\"DLSBT\",MID($D309,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D309,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",MID($D309,m2Inicio+INDIRECT(B309),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",RIGHT($D309,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",RIGHT($D309,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X309<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E309<=FechaMin,E309>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H309<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N309=0,0,IF(OR(I309/N309<=MObraMin,I309/N309>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N309<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S309<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T309<=INDIRECT(VLOOKUP(B309,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,937.35,1,{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL309),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D309=0,\"\",VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY309),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B309,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B309,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},843.61500000000001]
["Ensa 2018 proy con cta","DEQMC","C-10-2018-113242-11-17-CO",null,"2018-11-30","Panama,Panama",null,4985.72,3754.48,null,0,null,null,8740.2000000000007,null,0,7,962.53490000000011,{"$f":"IF((VLOOKUP($B310,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q310)","v":"NA"},{"$f":"IF((VLOOKUP($B310,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R310)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",IF($B310=\"DLSBT\",MID($D310,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D310,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",MID($D310,m2Inicio+INDIRECT(B310),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",RIGHT($D310,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",RIGHT($D310,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X310<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E310<=FechaMin,E310>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H310<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N310=0,0,IF(OR(I310/N310<=MObraMin,I310/N310>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N310<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S310<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T310<=INDIRECT(VLOOKUP(B310,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8740.2000000000007,1,{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL310),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D310=0,\"\",VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY310),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B310,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B310,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7866.1800000000012]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-113242-11-17-CO",null,"2018-11-30","Panama,Panama",null,4409.24,9388.83,null,105.88,null,null,13903.95,null,0,7,962.53490000000011,{"$f":"IF((VLOOKUP($B311,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q311)","v":7},{"$f":"IF((VLOOKUP($B311,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R311)","v":962.53490000000011},137.50498571428574,{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",IF($B311=\"DLSBT\",MID($D311,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D311,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",MID($D311,m2Inicio+INDIRECT(B311),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",RIGHT($D311,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",RIGHT($D311,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X311<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E311<=FechaMin,E311>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H311<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N311=0,0,IF(OR(I311/N311<=MObraMin,I311/N311>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N311<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S311<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T311<=INDIRECT(VLOOKUP(B311,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13903.95,1,{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL311),FALSE))","v":137.50498571428574},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D311=0,\"\",VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY311),FALSE))","v":962.53490000000011},"NA",1,{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B311,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B311,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12513.555]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2018-113242-11-17-CO",null,"2018-11-30","Panama,Panama",null,15124.02,9747.2800000000007,null,125.48,null,null,24996.78,null,0,7,962.53490000000011,{"$f":"IF((VLOOKUP($B312,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q312)","v":"NA"},{"$f":"IF((VLOOKUP($B312,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R312)","v":962.53490000000011},"NA",{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",IF($B312=\"DLSBT\",MID($D312,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D312,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",MID($D312,m2Inicio+INDIRECT(B312),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",RIGHT($D312,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",RIGHT($D312,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X312<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E312<=FechaMin,E312>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H312<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N312=0,0,IF(OR(I312/N312<=MObraMin,I312/N312>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N312<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S312<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T312<=INDIRECT(VLOOKUP(B312,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,24996.78,1,{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL312),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D312=0,\"\",VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY312),FALSE))","v":962.53490000000011},"NA",1,{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B312,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B312,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},22497.101999999999]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-113242-11-17-CO",null,"2018-11-30","Panama,Panama",null,22399.360000000001,9615.5300000000007,null,330.85,null,null,32345.74,null,0,7,962.53490000000011,{"$f":"IF((VLOOKUP($B313,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q313)","v":"NA"},{"$f":"IF((VLOOKUP($B313,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R313)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",IF($B313=\"DLSBT\",MID($D313,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D313,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",MID($D313,m2Inicio+INDIRECT(B313),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",RIGHT($D313,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",RIGHT($D313,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X313<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E313<=FechaMin,E313>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H313<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N313=0,0,IF(OR(I313/N313<=MObraMin,I313/N313>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N313<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S313<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T313<=INDIRECT(VLOOKUP(B313,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,32345.74,1,{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL313),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D313=0,\"\",VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY313),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B313,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B313,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},29111.166000000001]
["Ensa 2018 proy con cta","DTRMB-OTRAS","C-10-2018-113242-11-17-CO",null,"2018-11-30","Panama,Panama",null,1078.93,462.88,null,0,null,null,1541.81,null,0,7,962.53490000000011,{"$f":"IF((VLOOKUP($B314,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q314)","v":"NA"},{"$f":"IF((VLOOKUP($B314,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R314)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",IF($B314=\"DLSBT\",MID($D314,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D314,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",MID($D314,m2Inicio+INDIRECT(B314),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",RIGHT($D314,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",RIGHT($D314,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X314<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E314<=FechaMin,E314>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H314<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N314=0,0,IF(OR(I314/N314<=MObraMin,I314/N314>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N314<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S314<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T314<=INDIRECT(VLOOKUP(B314,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1541.81,1,{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL314),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D314=0,\"\",VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY314),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B314,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B314,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1387.6289999999999]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2016-T03241-11-07-PA",null,"2018-12-31","Panama,Panama",null,554.04,689.25,null,0,null,null,1243.29,null,0,1,0,{"$f":"IF((VLOOKUP($B315,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q315)","v":1},{"$f":"IF((VLOOKUP($B315,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R315)","v":0},0,{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",IF($B315=\"DLSBT\",MID($D315,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D315,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",MID($D315,m2Inicio+INDIRECT(B315),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",RIGHT($D315,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",RIGHT($D315,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X315<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E315<=FechaMin,E315>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H315<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N315=0,0,IF(OR(I315/N315<=MObraMin,I315/N315>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N315<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S315<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T315<=INDIRECT(VLOOKUP(B315,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL315),FALSE))","v":0},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D315=0,\"\",VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY315),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B315,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B315,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-T03241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1259.0899999999999,521.54,null,0,null,null,1780.63,null,0,1,0,{"$f":"IF((VLOOKUP($B316,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q316)","v":"NA"},{"$f":"IF((VLOOKUP($B316,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R316)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",IF($B316=\"DLSBT\",MID($D316,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D316,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",MID($D316,m2Inicio+INDIRECT(B316),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",RIGHT($D316,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",RIGHT($D316,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X316<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E316<=FechaMin,E316>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H316<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N316=0,0,IF(OR(I316/N316<=MObraMin,I316/N316>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N316<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S316<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T316<=INDIRECT(VLOOKUP(B316,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1780.63,1,{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL316),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D316=0,\"\",VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY316),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B316,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B316,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1602.5670000000002]
["Ensa 2018 proy con cta","CMEDI","C-6-80-2017-4011-10-50-CE",null,"2018-01-31","Panama,Panama",null,245223.46,53091,null,37770.160000000003,null,null,336084.62,null,0,0,0,{"$f":"IF((VLOOKUP($B317,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q317)","v":"NA"},{"$f":"IF((VLOOKUP($B317,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R317)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",IF($B317=\"DLSBT\",MID($D317,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D317,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",MID($D317,m2Inicio+INDIRECT(B317),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",RIGHT($D317,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",RIGHT($D317,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X317<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E317<=FechaMin,E317>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H317<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N317=0,0,IF(OR(I317/N317<=MObraMin,I317/N317>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N317<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S317<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T317<=INDIRECT(VLOOKUP(B317,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,336084.62,1,{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL317),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D317=0,\"\",VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY317),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B317,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B317,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},302476.158]
["Ensa 2018 proy con cta","DACBT","C-6-80-2017-4011-10-50-CE",null,"2018-01-31","Panama,Panama",null,2374.8200000000002,14473.95,null,302.49,null,null,17151.259999999998,null,0,0,0,{"$f":"IF((VLOOKUP($B318,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q318)","v":"NA"},{"$f":"IF((VLOOKUP($B318,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R318)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",IF($B318=\"DLSBT\",MID($D318,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D318,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",MID($D318,m2Inicio+INDIRECT(B318),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",RIGHT($D318,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",RIGHT($D318,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X318<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E318<=FechaMin,E318>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H318<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N318=0,0,IF(OR(I318/N318<=MObraMin,I318/N318>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N318<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S318<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T318<=INDIRECT(VLOOKUP(B318,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17151.259999999998,1,{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL318),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D318=0,\"\",VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY318),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B318,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B318,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15436.133999999998]
["Ensa 2018 proy con cta","CMEDI","C-6-70-2018-0022-10-41-CE",null,"2018-12-31",",",null,784.2,266.77999999999997,null,0,null,null,1050.98,null,0,0,0,{"$f":"IF((VLOOKUP($B319,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q319)","v":"NA"},{"$f":"IF((VLOOKUP($B319,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R319)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",IF($B319=\"DLSBT\",MID($D319,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D319,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",MID($D319,m2Inicio+INDIRECT(B319),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",RIGHT($D319,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",RIGHT($D319,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X319<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E319<=FechaMin,E319>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H319<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N319=0,0,IF(OR(I319/N319<=MObraMin,I319/N319>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N319<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S319<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T319<=INDIRECT(VLOOKUP(B319,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1050.98,1,{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL319),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D319=0,\"\",VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY319),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B319,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B319,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},945.88200000000006]
["Ensa 2018 proy con cta","DLSMT-13,8","C-40-2016-C18241-22-07-PA",null,"2018-03-31","Panama,Panama",null,58828.28,32916.32,null,0,null,null,91744.6,null,9174.4599999999991,0,35.853000000000002,{"$f":"IF((VLOOKUP($B320,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q320)","v":"NA"},{"$f":"IF((VLOOKUP($B320,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R320)","v":35.853000000000002},"NA",{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",IF($B320=\"DLSBT\",MID($D320,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D320,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",MID($D320,m2Inicio+INDIRECT(B320),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",RIGHT($D320,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",RIGHT($D320,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X320<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E320<=FechaMin,E320>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H320<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N320=0,0,IF(OR(I320/N320<=MObraMin,I320/N320>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N320<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S320<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T320<=INDIRECT(VLOOKUP(B320,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,91744.6,1,{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL320),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D320=0,\"\",VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY320),FALSE))","v":35.853000000000002},"NA",1,{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B320,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B320,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},82570.140000000014]
["Ensa 2018 proy con cta","AINAP","C-70-2017-CA9242-11-49-CO",null,"2018-07-02",",",null,515.32000000000005,342.71,null,0,null,null,858.03,null,0,6,606.70800000000008,{"$f":"IF((VLOOKUP($B321,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q321)","v":"NA"},{"$f":"IF((VLOOKUP($B321,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R321)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",IF($B321=\"DLSBT\",MID($D321,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D321,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",MID($D321,m2Inicio+INDIRECT(B321),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",RIGHT($D321,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",RIGHT($D321,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X321<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E321<=FechaMin,E321>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H321<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N321=0,0,IF(OR(I321/N321<=MObraMin,I321/N321>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N321<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S321<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T321<=INDIRECT(VLOOKUP(B321,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,858.03,1,{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL321),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D321=0,\"\",VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY321),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B321,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B321,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},772.22699999999998]
["Ensa 2018 proy con cta","DEQOT","C-70-2017-CA9242-11-49-CO",null,"2018-07-02",",",null,2720.18,655.9,null,0,null,null,3376.08,null,0,6,606.70800000000008,{"$f":"IF((VLOOKUP($B322,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q322)","v":"NA"},{"$f":"IF((VLOOKUP($B322,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R322)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",IF($B322=\"DLSBT\",MID($D322,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D322,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",MID($D322,m2Inicio+INDIRECT(B322),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",RIGHT($D322,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",RIGHT($D322,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X322<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E322<=FechaMin,E322>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H322<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N322=0,0,IF(OR(I322/N322<=MObraMin,I322/N322>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N322<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S322<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T322<=INDIRECT(VLOOKUP(B322,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3376.08,{"$f":"IF(OR(E322<=FechaMin,E322>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL322),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D322=0,\"\",VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY322),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B322,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B322,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3038.4720000000002]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2017-CA9242-11-49-CO",null,"2018-07-02",",",null,7500.09,5262.99,null,140.69999999999999,null,null,12903.78,null,0,6,606.70800000000008,{"$f":"IF((VLOOKUP($B323,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q323)","v":6},{"$f":"IF((VLOOKUP($B323,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R323)","v":606.70800000000008},{"$f":"IF(S323=\"NA\",\"NA\",IF(S323=0,\"SP\",T323/S323))","v":101.11800000000001},{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",IF($B323=\"DLSBT\",MID($D323,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D323,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",MID($D323,m2Inicio+INDIRECT(B323),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",RIGHT($D323,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",RIGHT($D323,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y323=\"NA\",Z323=\"NA\"),AND(Y323=\"NA\",Z323>CantTrbtOtCMin),AND(Y323>CantTrbtOtCMin,Z323=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X323<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E323<=FechaMin,E323>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H323<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N323=0,0,IF(OR(I323/N323<=MObraMin,I323/N323>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N323<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S323<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T323<=INDIRECT(VLOOKUP(B323,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA323*AB323*AC323*AD323*AE323*AF323*MAX(AG323,AH323)","v":1},{"$f":"N323*AI323","v":12903.78},1,{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL323),FALSE))","v":101.11800000000001},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AL323=\"NA\",1,IF(AL323<=AM323*(1+AN323),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D323=0,\"\",VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP323,1,2)=\"\",MID(AP323,1,2)=\"NA\"),\"X\",MID(D323,MID(AP323,1,2),MID(AP323,3,2)))","v":"X"},{"$f":"IF(MID(AP323,5,2)=\"\",\"\",MID(D323,MID(AP323,5,2),MID(AP323,7,2)))","v":""},{"$f":"IF(MID(AP323,9,2)=\"\",\"\",MID(D323,MID(AP323,9,2),MID(AP323,11,2)))","v":""},{"$f":"IF(MID(AP323,13,2)=\"\",\"\",MID(D323,MID(AP323,13,2),MID(AP323,15,2)))","v":""},{"$f":"IF(MID(AP323,17,2)=\"\",\"\",MID(D323,MID(AP323,17,2),MID(AP323,19,2)))","v":""},{"$f":"IF(MID(AP323,21,2)=\"\",\"\",MID(D323,MID(AP323,21,2),MID(AP323,23,2)))","v":""},{"$f":"IF(MID(AP323,25,2)=\"\",\"\",MID(D323,MID(AP323,25,2),MID(AP323,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY323),FALSE))","v":606.70800000000008},{"$f":"IF(AX323=\"NA\",\"NA\",IF(AY323=0,0,N323/AY323))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ323=\"NA\",AO323=\"NC\"),1,IF(AZ323<AX323,1,AX323/AZ323)),100%)","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B323,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B323,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ323*BA323*BB323*BC323","v":11613.402}]
["Ensa 2018 proy con cta","DLSBT","C-70-2017-CA9242-11-49-CO",null,"2018-07-02",",",null,1290.55,597.65,null,18.62,null,null,1906.82,null,0,6,606.70800000000008,{"$f":"IF((VLOOKUP($B324,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q324)","v":"NA"},{"$f":"IF((VLOOKUP($B324,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R324)","v":606.70800000000008},"NA",{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",IF($B324=\"DLSBT\",MID($D324,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D324,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",MID($D324,m2Inicio+INDIRECT(B324),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",RIGHT($D324,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",RIGHT($D324,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X324<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E324<=FechaMin,E324>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H324<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N324=0,0,IF(OR(I324/N324<=MObraMin,I324/N324>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N324<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S324<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T324<=INDIRECT(VLOOKUP(B324,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1906.82,1,{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL324),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D324=0,\"\",VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY324),FALSE))","v":606.70800000000008},"NA",1,{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B324,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B324,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1716.1379999999999]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2017-CA9242-11-49-CO",null,"2018-07-02",",",null,2365.67,1401.97,null,0,null,null,3767.64,null,0,6,606.70800000000008,{"$f":"IF((VLOOKUP($B325,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q325)","v":"NA"},{"$f":"IF((VLOOKUP($B325,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R325)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",IF($B325=\"DLSBT\",MID($D325,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D325,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",MID($D325,m2Inicio+INDIRECT(B325),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",RIGHT($D325,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",RIGHT($D325,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X325<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E325<=FechaMin,E325>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H325<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N325=0,0,IF(OR(I325/N325<=MObraMin,I325/N325>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N325<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S325<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T325<=INDIRECT(VLOOKUP(B325,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3767.64,1,{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL325),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D325=0,\"\",VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY325),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B325,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B325,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3390.8759999999997]
["Ensa 2018 proy con cta","PEDYM","C-5-10-2018-0011-10-30-PS",null,"2018-12-31","Panama,Panama",null,0,0,null,7786.39,null,null,7786.39,null,0,0,0,{"$f":"IF((VLOOKUP($B326,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q326)","v":"NA"},{"$f":"IF((VLOOKUP($B326,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R326)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",IF($B326=\"DLSBT\",MID($D326,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D326,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",MID($D326,m2Inicio+INDIRECT(B326),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",RIGHT($D326,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",RIGHT($D326,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X326<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E326<=FechaMin,E326>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H326<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N326=0,0,IF(OR(I326/N326<=MObraMin,I326/N326>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N326<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S326<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T326<=INDIRECT(VLOOKUP(B326,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7786.39,1,{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL326),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D326=0,\"\",VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY326),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B326,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B326,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7007.7510000000002]
["Ensa 2018 proy con cta","AINAP","C-70-2018-TB3242-11-48-CO",null,"2018-04-30","Panama,Panama",null,151.94,88.37,null,0,null,null,240.31,null,0,0,0,{"$f":"IF((VLOOKUP($B327,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q327)","v":"NA"},{"$f":"IF((VLOOKUP($B327,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R327)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",IF($B327=\"DLSBT\",MID($D327,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D327,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",MID($D327,m2Inicio+INDIRECT(B327),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",RIGHT($D327,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",RIGHT($D327,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X327<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E327<=FechaMin,E327>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H327<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N327=0,0,IF(OR(I327/N327<=MObraMin,I327/N327>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N327<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S327<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T327<=INDIRECT(VLOOKUP(B327,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,240.31,1,{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL327),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D327=0,\"\",VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY327),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B327,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B327,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},216.279]
["Ensa 2018 proy con cta","DEQOT","C-70-2018-TB3242-11-48-CO",null,"2018-04-30","Panama,Panama",null,2084.75,751.75,null,0,null,null,2836.5,null,0,0,0,{"$f":"IF((VLOOKUP($B328,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q328)","v":"NA"},{"$f":"IF((VLOOKUP($B328,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R328)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",IF($B328=\"DLSBT\",MID($D328,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D328,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",MID($D328,m2Inicio+INDIRECT(B328),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",RIGHT($D328,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",RIGHT($D328,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X328<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E328<=FechaMin,E328>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H328<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N328=0,0,IF(OR(I328/N328<=MObraMin,I328/N328>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N328<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S328<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T328<=INDIRECT(VLOOKUP(B328,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2836.5,1,{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL328),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D328=0,\"\",VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY328),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B328,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B328,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2552.85]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2018-TB3242-11-48-CO",null,"2018-04-30","Panama,Panama",null,1081.83,689.11,null,27.73,null,null,1798.67,null,0,0,0,{"$f":"IF((VLOOKUP($B329,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q329)","v":0},{"$f":"IF((VLOOKUP($B329,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R329)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",IF($B329=\"DLSBT\",MID($D329,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D329,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",MID($D329,m2Inicio+INDIRECT(B329),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",RIGHT($D329,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",RIGHT($D329,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X329<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E329<=FechaMin,E329>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H329<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N329=0,0,IF(OR(I329/N329<=MObraMin,I329/N329>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N329<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S329<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T329<=INDIRECT(VLOOKUP(B329,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL329),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D329=0,\"\",VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY329),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B329,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B329,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2018-TB3242-11-48-CO",null,"2018-04-30","Panama,Panama",null,286.05,279.18,null,2.81,null,null,568.04,null,0,0,0,{"$f":"IF((VLOOKUP($B330,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q330)","v":"NA"},{"$f":"IF((VLOOKUP($B330,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R330)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",IF($B330=\"DLSBT\",MID($D330,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D330,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",MID($D330,m2Inicio+INDIRECT(B330),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",RIGHT($D330,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",RIGHT($D330,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X330<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E330<=FechaMin,E330>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H330<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N330=0,0,IF(OR(I330/N330<=MObraMin,I330/N330>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N330<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S330<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T330<=INDIRECT(VLOOKUP(B330,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,568.04,1,{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL330),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D330=0,\"\",VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY330),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B330,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B330,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},511.23599999999999]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2018-TB3242-11-48-CO",null,"2018-04-30","Panama,Panama",null,2501.3000000000002,1268.2,null,0,null,null,3769.5,null,0,0,0,{"$f":"IF((VLOOKUP($B331,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q331)","v":"NA"},{"$f":"IF((VLOOKUP($B331,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R331)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",IF($B331=\"DLSBT\",MID($D331,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D331,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",MID($D331,m2Inicio+INDIRECT(B331),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",RIGHT($D331,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",RIGHT($D331,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X331<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E331<=FechaMin,E331>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H331<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N331=0,0,IF(OR(I331/N331<=MObraMin,I331/N331>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N331<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S331<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T331<=INDIRECT(VLOOKUP(B331,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3769.5,1,{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL331),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D331=0,\"\",VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY331),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B331,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B331,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3392.55]
["Ensa 2018 proy con cta","AINAP","C-10-2017-089281-11-17-PA",null,"2018-12-31",",",null,184.81,443.78,null,6.79,null,null,635.38,null,0,1,89.619500000000002,{"$f":"IF((VLOOKUP($B332,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q332)","v":"NA"},{"$f":"IF((VLOOKUP($B332,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R332)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",IF($B332=\"DLSBT\",MID($D332,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D332,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",MID($D332,m2Inicio+INDIRECT(B332),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",RIGHT($D332,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",RIGHT($D332,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X332<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E332<=FechaMin,E332>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H332<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N332=0,0,IF(OR(I332/N332<=MObraMin,I332/N332>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N332<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S332<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T332<=INDIRECT(VLOOKUP(B332,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,635.38,1,{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL332),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D332=0,\"\",VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY332),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B332,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B332,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},571.84199999999998]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-089281-11-17-PA",null,"2018-12-31",",",null,3316.36,6125.38,null,131.52000000000001,null,null,9573.26,null,0,1,89.619500000000002,{"$f":"IF((VLOOKUP($B333,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q333)","v":1},{"$f":"IF((VLOOKUP($B333,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R333)","v":89.619500000000002},89.619500000000002,{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",IF($B333=\"DLSBT\",MID($D333,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D333,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",MID($D333,m2Inicio+INDIRECT(B333),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",RIGHT($D333,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",RIGHT($D333,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X333<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E333<=FechaMin,E333>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H333<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N333=0,0,IF(OR(I333/N333<=MObraMin,I333/N333>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N333<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S333<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T333<=INDIRECT(VLOOKUP(B333,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9573.26,1,{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL333),FALSE))","v":89.619500000000002},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D333=0,\"\",VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY333),FALSE))","v":89.619500000000002},"NA",1,{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B333,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B333,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8615.9340000000011]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2017-089281-11-17-PA",null,"2018-12-31",",",null,166.88,129.1,null,10.06,null,null,306.04000000000002,null,0,1,89.619500000000002,{"$f":"IF((VLOOKUP($B334,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q334)","v":"NA"},{"$f":"IF((VLOOKUP($B334,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R334)","v":89.619500000000002},"NA",{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",IF($B334=\"DLSBT\",MID($D334,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D334,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",MID($D334,m2Inicio+INDIRECT(B334),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",RIGHT($D334,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",RIGHT($D334,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X334<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E334<=FechaMin,E334>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H334<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N334=0,0,IF(OR(I334/N334<=MObraMin,I334/N334>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N334<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S334<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T334<=INDIRECT(VLOOKUP(B334,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,306.04000000000002,1,{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL334),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D334=0,\"\",VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY334),FALSE))","v":89.619500000000002},"NA",1,{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B334,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B334,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},275.43600000000004]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-089281-11-17-PA",null,"2018-12-31",",",null,7892.15,4792.66,null,388.61,null,null,13073.42,null,0,1,89.619500000000002,{"$f":"IF((VLOOKUP($B335,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q335)","v":"NA"},{"$f":"IF((VLOOKUP($B335,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R335)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",IF($B335=\"DLSBT\",MID($D335,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D335,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",MID($D335,m2Inicio+INDIRECT(B335),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",RIGHT($D335,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",RIGHT($D335,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X335<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E335<=FechaMin,E335>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H335<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N335=0,0,IF(OR(I335/N335<=MObraMin,I335/N335>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N335<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S335<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T335<=INDIRECT(VLOOKUP(B335,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13073.42,1,{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL335),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D335=0,\"\",VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY335),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B335,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B335,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11766.078]
["Ensa 2018 proy con cta","AINAP","C-70-2017-TB8241-11-48-PA",null,"2018-11-30","Panama,Panama",null,888.94,932.36,null,0,null,null,1821.3,null,0,11,660.30990000000008,{"$f":"IF((VLOOKUP($B336,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q336)","v":"NA"},{"$f":"IF((VLOOKUP($B336,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R336)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",IF($B336=\"DLSBT\",MID($D336,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D336,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",MID($D336,m2Inicio+INDIRECT(B336),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",RIGHT($D336,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",RIGHT($D336,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X336<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E336<=FechaMin,E336>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H336<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N336=0,0,IF(OR(I336/N336<=MObraMin,I336/N336>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N336<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S336<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T336<=INDIRECT(VLOOKUP(B336,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1821.3,1,{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL336),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D336=0,\"\",VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY336),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B336,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B336,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1639.17]
["Ensa 2018 proy con cta","DEQOT","C-70-2017-TB8241-11-48-PA",null,"2018-11-30","Panama,Panama",null,4648.95,673.65,null,0,null,null,5322.6,null,0,11,660.30990000000008,{"$f":"IF((VLOOKUP($B337,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q337)","v":"NA"},{"$f":"IF((VLOOKUP($B337,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R337)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",IF($B337=\"DLSBT\",MID($D337,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D337,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",MID($D337,m2Inicio+INDIRECT(B337),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",RIGHT($D337,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",RIGHT($D337,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X337<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E337<=FechaMin,E337>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H337<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N337=0,0,IF(OR(I337/N337<=MObraMin,I337/N337>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N337<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S337<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T337<=INDIRECT(VLOOKUP(B337,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5322.6,1,{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL337),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D337=0,\"\",VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY337),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B337,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B337,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4790.34]
["Ensa 2018 proy con cta","DLABT","C-70-2017-TB8241-11-48-PA",null,"2018-11-30","Panama,Panama",null,11822.44,9426.25,null,0,null,null,21248.69,null,0,11,660.30990000000008,{"$f":"IF((VLOOKUP($B338,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q338)","v":11},{"$f":"IF((VLOOKUP($B338,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R338)","v":660.30990000000008},60.028172727272732,{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",IF($B338=\"DLSBT\",MID($D338,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D338,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",MID($D338,m2Inicio+INDIRECT(B338),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",RIGHT($D338,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",RIGHT($D338,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X338<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E338<=FechaMin,E338>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H338<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N338=0,0,IF(OR(I338/N338<=MObraMin,I338/N338>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N338<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S338<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T338<=INDIRECT(VLOOKUP(B338,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21248.69,1,{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL338),FALSE))","v":60.028172727272732},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D338=0,\"\",VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY338),FALSE))","v":660.30990000000008},"NA",1,{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B338,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B338,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19123.821]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2017-TB8241-11-48-PA",null,"2018-11-30","Panama,Panama",null,137.01,18.579999999999998,null,0,null,null,155.59,null,0,11,660.30990000000008,{"$f":"IF((VLOOKUP($B339,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q339)","v":"NA"},{"$f":"IF((VLOOKUP($B339,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R339)","v":660.30990000000008},"NA",{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",IF($B339=\"DLSBT\",MID($D339,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D339,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",MID($D339,m2Inicio+INDIRECT(B339),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",RIGHT($D339,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",RIGHT($D339,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X339<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E339<=FechaMin,E339>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H339<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N339=0,0,IF(OR(I339/N339<=MObraMin,I339/N339>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N339<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S339<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T339<=INDIRECT(VLOOKUP(B339,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,155.59,1,{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL339),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D339=0,\"\",VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY339),FALSE))","v":660.30990000000008},"NA",1,{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B339,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B339,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},140.03100000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2017-TB8241-11-48-PA",null,"2018-11-30","Panama,Panama",null,4704.34,2358.14,null,0,null,null,7062.48,null,0,11,660.30990000000008,{"$f":"IF((VLOOKUP($B340,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q340)","v":"NA"},{"$f":"IF((VLOOKUP($B340,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R340)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",IF($B340=\"DLSBT\",MID($D340,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D340,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",MID($D340,m2Inicio+INDIRECT(B340),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",RIGHT($D340,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",RIGHT($D340,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X340<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E340<=FechaMin,E340>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H340<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N340=0,0,IF(OR(I340/N340<=MObraMin,I340/N340>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N340<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S340<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T340<=INDIRECT(VLOOKUP(B340,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7062.48,1,{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL340),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D340=0,\"\",VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY340),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B340,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B340,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6356.232]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2016-TC5241-11-07-PA",null,"2018-12-31","Panama,Panama",null,5447.53,3745.18,null,990.82,null,null,10183.530000000001,null,0,6,213.72390000000004,{"$f":"IF((VLOOKUP($B341,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q341)","v":6},{"$f":"IF((VLOOKUP($B341,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R341)","v":213.72390000000004},35.620650000000005,{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",IF($B341=\"DLSBT\",MID($D341,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D341,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",MID($D341,m2Inicio+INDIRECT(B341),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",RIGHT($D341,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",RIGHT($D341,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X341<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E341<=FechaMin,E341>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H341<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N341=0,0,IF(OR(I341/N341<=MObraMin,I341/N341>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N341<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S341<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T341<=INDIRECT(VLOOKUP(B341,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10183.530000000001,1,{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL341),FALSE))","v":35.620650000000005},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D341=0,\"\",VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY341),FALSE))","v":213.72390000000004},"NA",1,{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B341,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B341,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9165.1770000000015]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2016-TC5241-11-07-PA",null,"2018-12-31","Panama,Panama",null,161.13999999999999,17.09,null,19.21,null,null,197.44,null,0,6,213.72390000000004,{"$f":"IF((VLOOKUP($B342,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q342)","v":"NA"},{"$f":"IF((VLOOKUP($B342,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R342)","v":213.72390000000004},"NA",{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",IF($B342=\"DLSBT\",MID($D342,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D342,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",MID($D342,m2Inicio+INDIRECT(B342),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",RIGHT($D342,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",RIGHT($D342,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X342<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E342<=FechaMin,E342>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H342<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N342=0,0,IF(OR(I342/N342<=MObraMin,I342/N342>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N342<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S342<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T342<=INDIRECT(VLOOKUP(B342,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,197.44,1,{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL342),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D342=0,\"\",VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY342),FALSE))","v":213.72390000000004},"NA",1,{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B342,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B342,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},177.696]
["Ensa 2018 proy con cta","CMEDI","C-6-70-2017-1094-10-41-CE",null,"2018-04-30","Panama,Panama",null,1303.92,407.82,null,0,null,null,1711.74,null,0,0,0,{"$f":"IF((VLOOKUP($B343,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q343)","v":"NA"},{"$f":"IF((VLOOKUP($B343,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R343)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",IF($B343=\"DLSBT\",MID($D343,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D343,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",MID($D343,m2Inicio+INDIRECT(B343),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",RIGHT($D343,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",RIGHT($D343,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X343<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E343<=FechaMin,E343>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H343<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N343=0,0,IF(OR(I343/N343<=MObraMin,I343/N343>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N343<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S343<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T343<=INDIRECT(VLOOKUP(B343,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1711.74,1,{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL343),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D343=0,\"\",VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY343),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B343,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B343,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1540.566]
["Ensa 2018 proy con cta","DACBT","C-6-70-2017-1094-10-41-CE",null,"2018-04-30","Panama,Panama",null,2125.48,2000,null,0,null,null,4125.4799999999996,null,0,0,0,{"$f":"IF((VLOOKUP($B344,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q344)","v":"NA"},{"$f":"IF((VLOOKUP($B344,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R344)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",IF($B344=\"DLSBT\",MID($D344,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D344,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",MID($D344,m2Inicio+INDIRECT(B344),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",RIGHT($D344,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",RIGHT($D344,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X344<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E344<=FechaMin,E344>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H344<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N344=0,0,IF(OR(I344/N344<=MObraMin,I344/N344>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N344<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S344<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T344<=INDIRECT(VLOOKUP(B344,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4125.4799999999996,1,{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL344),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D344=0,\"\",VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY344),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B344,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B344,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3712.9319999999998]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-T75241-11-07-PA",null,"2018-12-31","Panama,Panama",null,3261.49,1014.09,null,0,null,null,4275.58,null,0,0,0,{"$f":"IF((VLOOKUP($B345,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q345)","v":"NA"},{"$f":"IF((VLOOKUP($B345,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R345)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",IF($B345=\"DLSBT\",MID($D345,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D345,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",MID($D345,m2Inicio+INDIRECT(B345),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",RIGHT($D345,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",RIGHT($D345,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X345<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E345<=FechaMin,E345>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H345<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N345=0,0,IF(OR(I345/N345<=MObraMin,I345/N345>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N345<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S345<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T345<=INDIRECT(VLOOKUP(B345,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4275.58,1,{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL345),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D345=0,\"\",VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY345),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B345,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B345,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3848.0219999999999]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2017-C03241-21-07-PA",null,"2018-02-23",",",null,8806.59,6224.28,null,10.92,null,null,15041.79,null,0,1,26.782899999999998,{"$f":"IF((VLOOKUP($B346,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q346)","v":"NA"},{"$f":"IF((VLOOKUP($B346,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R346)","v":26.782899999999998},"NA",{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",IF($B346=\"DLSBT\",MID($D346,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D346,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",MID($D346,m2Inicio+INDIRECT(B346),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",RIGHT($D346,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",RIGHT($D346,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X346<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E346<=FechaMin,E346>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H346<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N346=0,0,IF(OR(I346/N346<=MObraMin,I346/N346>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N346<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S346<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T346<=INDIRECT(VLOOKUP(B346,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15041.79,1,{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL346),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D346=0,\"\",VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY346),FALSE))","v":26.782899999999998},"NA",1,{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B346,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B346,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13537.611000000001]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2017-T11241-11-07-PA",null,"2018-12-31","Panama,Panama",null,3559.71,1116.6199999999999,null,0,null,null,4676.33,null,0,0,74.734399999999994,{"$f":"IF((VLOOKUP($B347,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q347)","v":"NA"},{"$f":"IF((VLOOKUP($B347,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R347)","v":74.734399999999994},"NA",{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",IF($B347=\"DLSBT\",MID($D347,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D347,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",MID($D347,m2Inicio+INDIRECT(B347),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",RIGHT($D347,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",RIGHT($D347,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X347<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E347<=FechaMin,E347>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H347<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N347=0,0,IF(OR(I347/N347<=MObraMin,I347/N347>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N347<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S347<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T347<=INDIRECT(VLOOKUP(B347,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4676.33,1,{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL347),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D347=0,\"\",VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY347),FALSE))","v":74.734399999999994},"NA",1,{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B347,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B347,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4208.6970000000001]
["Ensa 2018 proy con cta","CMEDI","C-6-80-2018-0008-10-50-CE",null,"2018-12-31","Panama,Panama",null,94758.05,25173.11,null,0,null,null,119931.16,null,0,0,0,{"$f":"IF((VLOOKUP($B348,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q348)","v":"NA"},{"$f":"IF((VLOOKUP($B348,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R348)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",IF($B348=\"DLSBT\",MID($D348,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D348,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",MID($D348,m2Inicio+INDIRECT(B348),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",RIGHT($D348,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",RIGHT($D348,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X348<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E348<=FechaMin,E348>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H348<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N348=0,0,IF(OR(I348/N348<=MObraMin,I348/N348>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N348<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S348<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T348<=INDIRECT(VLOOKUP(B348,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,119931.16,1,{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL348),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D348=0,\"\",VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY348),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B348,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B348,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},107938.04400000001]
["Ensa 2018 proy con cta","CMEDI","C-6-80-2018-0007-10-50-CE",null,"2018-12-31","Panama,Panama",null,4436.71,5964.63,null,21274.06,null,null,31675.4,null,0,0,0,{"$f":"IF((VLOOKUP($B349,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q349)","v":"NA"},{"$f":"IF((VLOOKUP($B349,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R349)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",IF($B349=\"DLSBT\",MID($D349,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D349,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",MID($D349,m2Inicio+INDIRECT(B349),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",RIGHT($D349,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",RIGHT($D349,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X349<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E349<=FechaMin,E349>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H349<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N349=0,0,IF(OR(I349/N349<=MObraMin,I349/N349>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N349<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S349<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T349<=INDIRECT(VLOOKUP(B349,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,31675.4,1,{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL349),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D349=0,\"\",VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY349),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B349,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B349,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},28507.86]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-401242-11-17-CO",null,"2018-03-31","Panama,Panama",null,605.6,1308.33,null,0,null,null,1913.93,null,0,1,0,{"$f":"IF((VLOOKUP($B350,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q350)","v":1},{"$f":"IF((VLOOKUP($B350,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R350)","v":0},0,{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",IF($B350=\"DLSBT\",MID($D350,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D350,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",MID($D350,m2Inicio+INDIRECT(B350),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",RIGHT($D350,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",RIGHT($D350,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X350<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E350<=FechaMin,E350>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H350<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N350=0,0,IF(OR(I350/N350<=MObraMin,I350/N350>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N350<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S350<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T350<=INDIRECT(VLOOKUP(B350,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL350),FALSE))","v":0},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D350=0,\"\",VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY350),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B350,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B350,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","AINAP","C-70-2018-TA1242-11-48-CO",null,"2018-12-31",",",null,562.34,456.97,null,0,null,null,1019.31,null,0,3,219.61150000000001,{"$f":"IF((VLOOKUP($B351,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q351)","v":"NA"},{"$f":"IF((VLOOKUP($B351,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R351)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",IF($B351=\"DLSBT\",MID($D351,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D351,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",MID($D351,m2Inicio+INDIRECT(B351),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",RIGHT($D351,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",RIGHT($D351,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X351<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E351<=FechaMin,E351>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H351<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N351=0,0,IF(OR(I351/N351<=MObraMin,I351/N351>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N351<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S351<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T351<=INDIRECT(VLOOKUP(B351,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1019.31,1,{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL351),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D351=0,\"\",VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY351),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B351,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B351,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},917.37900000000002]
["Ensa 2018 proy con cta","DEQOT","C-70-2018-TA1242-11-48-CO",null,"2018-12-31",",",null,3044.56,2434.8200000000002,null,0,null,null,5479.38,null,0,3,219.61150000000001,{"$f":"IF((VLOOKUP($B352,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q352)","v":"NA"},{"$f":"IF((VLOOKUP($B352,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R352)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",IF($B352=\"DLSBT\",MID($D352,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D352,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",MID($D352,m2Inicio+INDIRECT(B352),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",RIGHT($D352,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",RIGHT($D352,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X352<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E352<=FechaMin,E352>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H352<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N352=0,0,IF(OR(I352/N352<=MObraMin,I352/N352>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N352<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S352<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T352<=INDIRECT(VLOOKUP(B352,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5479.38,1,{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL352),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D352=0,\"\",VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY352),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B352,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B352,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4931.442]
["Ensa 2018 proy con cta","DLABT","C-70-2018-TA1242-11-48-CO",null,"2018-12-31",",",null,3836.13,3088.7,null,0,null,null,6924.83,null,0,3,219.61150000000001,{"$f":"IF((VLOOKUP($B353,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q353)","v":3},{"$f":"IF((VLOOKUP($B353,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R353)","v":219.61150000000001},73.203833333333336,{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",IF($B353=\"DLSBT\",MID($D353,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D353,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",MID($D353,m2Inicio+INDIRECT(B353),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",RIGHT($D353,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",RIGHT($D353,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X353<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E353<=FechaMin,E353>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H353<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N353=0,0,IF(OR(I353/N353<=MObraMin,I353/N353>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N353<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S353<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T353<=INDIRECT(VLOOKUP(B353,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6924.83,1,{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL353),FALSE))","v":73.203833333333336},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D353=0,\"\",VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY353),FALSE))","v":219.61150000000001},"NA",1,{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B353,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B353,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6232.3469999999998]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2018-TA1242-11-48-CO",null,"2018-12-31",",",null,3020.01,2755.71,null,61.95,null,null,5837.67,null,0,3,219.61150000000001,{"$f":"IF((VLOOKUP($B354,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q354)","v":3},{"$f":"IF((VLOOKUP($B354,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R354)","v":219.61150000000001},73.203833333333336,{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",IF($B354=\"DLSBT\",MID($D354,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D354,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",MID($D354,m2Inicio+INDIRECT(B354),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",RIGHT($D354,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",RIGHT($D354,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X354<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E354<=FechaMin,E354>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H354<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N354=0,0,IF(OR(I354/N354<=MObraMin,I354/N354>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N354<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S354<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T354<=INDIRECT(VLOOKUP(B354,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5837.67,1,{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL354),FALSE))","v":73.203833333333336},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D354=0,\"\",VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY354),FALSE))","v":219.61150000000001},"NA",1,{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B354,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B354,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5253.9030000000002]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2018-TA1242-11-48-CO",null,"2018-12-31",",",null,793.58,534.67999999999995,null,0,null,null,1328.26,null,0,3,219.61150000000001,{"$f":"IF((VLOOKUP($B355,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q355)","v":"NA"},{"$f":"IF((VLOOKUP($B355,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R355)","v":219.61150000000001},"NA",{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",IF($B355=\"DLSBT\",MID($D355,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D355,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",MID($D355,m2Inicio+INDIRECT(B355),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",RIGHT($D355,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",RIGHT($D355,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X355<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E355<=FechaMin,E355>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H355<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N355=0,0,IF(OR(I355/N355<=MObraMin,I355/N355>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N355<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S355<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T355<=INDIRECT(VLOOKUP(B355,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1328.26,1,{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL355),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D355=0,\"\",VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY355),FALSE))","v":219.61150000000001},"NA",1,{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B355,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B355,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1195.434]
["Ensa 2018 proy con cta","AINAP","C-70-2018-TG4242-11-48-CO",null,"2018-12-31",",",null,239.57,199.11,null,0,null,null,438.68,null,0,4,154.09280000000001,{"$f":"IF((VLOOKUP($B356,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q356)","v":"NA"},{"$f":"IF((VLOOKUP($B356,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R356)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",IF($B356=\"DLSBT\",MID($D356,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D356,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",MID($D356,m2Inicio+INDIRECT(B356),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",RIGHT($D356,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",RIGHT($D356,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X356<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E356<=FechaMin,E356>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H356<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N356=0,0,IF(OR(I356/N356<=MObraMin,I356/N356>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N356<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S356<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T356<=INDIRECT(VLOOKUP(B356,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,438.68,1,{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL356),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D356=0,\"\",VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY356),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B356,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B356,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},394.81200000000001]
["Ensa 2018 proy con cta","DEQOT","C-70-2018-TG4242-11-48-CO",null,"2018-12-31",",",null,2183.31,2033.47,null,0,null,null,4216.78,null,0,4,154.09280000000001,{"$f":"IF((VLOOKUP($B357,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q357)","v":"NA"},{"$f":"IF((VLOOKUP($B357,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R357)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",IF($B357=\"DLSBT\",MID($D357,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D357,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",MID($D357,m2Inicio+INDIRECT(B357),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",RIGHT($D357,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",RIGHT($D357,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X357<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E357<=FechaMin,E357>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H357<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N357=0,0,IF(OR(I357/N357<=MObraMin,I357/N357>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N357<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S357<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T357<=INDIRECT(VLOOKUP(B357,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4216.78,1,{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL357),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D357=0,\"\",VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY357),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B357,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B357,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3795.1019999999999]
["Ensa 2018 proy con cta","DLABT","C-70-2018-TG4242-11-48-CO",null,"2018-12-31",",",null,915.69,878.05,null,0,null,null,1793.74,null,0,4,154.09280000000001,{"$f":"IF((VLOOKUP($B358,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q358)","v":4},{"$f":"IF((VLOOKUP($B358,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R358)","v":154.09280000000001},38.523200000000003,{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",IF($B358=\"DLSBT\",MID($D358,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D358,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",MID($D358,m2Inicio+INDIRECT(B358),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",RIGHT($D358,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",RIGHT($D358,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X358<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E358<=FechaMin,E358>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H358<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N358=0,0,IF(OR(I358/N358<=MObraMin,I358/N358>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N358<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S358<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T358<=INDIRECT(VLOOKUP(B358,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1793.74,1,{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL358),FALSE))","v":38.523200000000003},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D358=0,\"\",VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY358),FALSE))","v":154.09280000000001},"NA",1,{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B358,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B358,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1614.366]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2018-TG4242-11-48-CO",null,"2018-12-31",",",null,2159.1799999999998,2286.13,null,0,null,null,4445.3100000000004,null,0,4,154.09280000000001,{"$f":"IF((VLOOKUP($B359,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q359)","v":4},{"$f":"IF((VLOOKUP($B359,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R359)","v":154.09280000000001},38.523200000000003,{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",IF($B359=\"DLSBT\",MID($D359,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D359,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",MID($D359,m2Inicio+INDIRECT(B359),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",RIGHT($D359,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",RIGHT($D359,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X359<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E359<=FechaMin,E359>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H359<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N359=0,0,IF(OR(I359/N359<=MObraMin,I359/N359>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N359<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S359<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T359<=INDIRECT(VLOOKUP(B359,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4445.3100000000004,1,{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL359),FALSE))","v":38.523200000000003},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D359=0,\"\",VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY359),FALSE))","v":154.09280000000001},"NA",1,{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B359,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B359,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4000.7790000000005]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2018-TG4242-11-48-CO",null,"2018-12-31",",",null,275.08,217.54,null,0,null,null,492.62,null,0,4,154.09280000000001,{"$f":"IF((VLOOKUP($B360,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q360)","v":"NA"},{"$f":"IF((VLOOKUP($B360,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R360)","v":154.09280000000001},"NA",{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",IF($B360=\"DLSBT\",MID($D360,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D360,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",MID($D360,m2Inicio+INDIRECT(B360),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",RIGHT($D360,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",RIGHT($D360,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X360<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E360<=FechaMin,E360>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H360<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N360=0,0,IF(OR(I360/N360<=MObraMin,I360/N360>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N360<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S360<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T360<=INDIRECT(VLOOKUP(B360,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,492.62,1,{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL360),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D360=0,\"\",VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY360),FALSE))","v":154.09280000000001},"NA",1,{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B360,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B360,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},443.358]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-004281-11-17-PA",null,"2018-12-31",",",null,3485.42,4432.55,null,286.91000000000003,null,null,8204.8799999999992,null,0,2,0,{"$f":"IF((VLOOKUP($B361,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q361)","v":2},{"$f":"IF((VLOOKUP($B361,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R361)","v":0},0,{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",IF($B361=\"DLSBT\",MID($D361,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D361,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",MID($D361,m2Inicio+INDIRECT(B361),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",RIGHT($D361,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",RIGHT($D361,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X361<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E361<=FechaMin,E361>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H361<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N361=0,0,IF(OR(I361/N361<=MObraMin,I361/N361>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N361<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S361<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T361<=INDIRECT(VLOOKUP(B361,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL361),FALSE))","v":0},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D361=0,\"\",VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY361),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B361,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B361,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","AINAP","C-10-2018-C01241-22-07-PA",null,"2018-12-31",",",null,3612.84,1498.22,null,0,null,null,5111.0600000000004,null,511.11,46,1175.0954999999999,{"$f":"IF((VLOOKUP($B362,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q362)","v":"NA"},{"$f":"IF((VLOOKUP($B362,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R362)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",IF($B362=\"DLSBT\",MID($D362,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D362,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",MID($D362,m2Inicio+INDIRECT(B362),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",RIGHT($D362,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",RIGHT($D362,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X362<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E362<=FechaMin,E362>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H362<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N362=0,0,IF(OR(I362/N362<=MObraMin,I362/N362>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N362<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S362<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T362<=INDIRECT(VLOOKUP(B362,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5111.0600000000004,1,{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL362),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D362=0,\"\",VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY362),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B362,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B362,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4599.9540000000006]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-C01241-22-07-PA",null,"2018-12-31",",",null,29301.62,15095.43,null,0,null,null,44397.05,null,4439.71,46,1175.0954999999999,{"$f":"IF((VLOOKUP($B363,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q363)","v":46},{"$f":"IF((VLOOKUP($B363,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R363)","v":1175.0954999999999},25.545554347826084,{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",IF($B363=\"DLSBT\",MID($D363,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D363,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",MID($D363,m2Inicio+INDIRECT(B363),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",RIGHT($D363,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",RIGHT($D363,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X363<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E363<=FechaMin,E363>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H363<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N363=0,0,IF(OR(I363/N363<=MObraMin,I363/N363>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N363<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S363<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T363<=INDIRECT(VLOOKUP(B363,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,44397.05,1,{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL363),FALSE))","v":25.545554347826084},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D363=0,\"\",VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY363),FALSE))","v":1175.0954999999999},"NA",1,{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B363,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B363,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},39957.345000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-C01241-22-07-PA",null,"2018-12-31",",",null,10145.6,1363.08,null,0,null,null,11508.68,null,1150.8699999999999,46,1175.0954999999999,{"$f":"IF((VLOOKUP($B364,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q364)","v":"NA"},{"$f":"IF((VLOOKUP($B364,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R364)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",IF($B364=\"DLSBT\",MID($D364,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D364,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",MID($D364,m2Inicio+INDIRECT(B364),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",RIGHT($D364,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",RIGHT($D364,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X364<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E364<=FechaMin,E364>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H364<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N364=0,0,IF(OR(I364/N364<=MObraMin,I364/N364>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N364<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S364<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T364<=INDIRECT(VLOOKUP(B364,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11508.68,1,{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL364),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D364=0,\"\",VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY364),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B364,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B364,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10357.812]
["Ensa 2018 proy con cta","AINAP","C-10-2017-117281-11-17-PA",null,"2018-12-31",",",null,96.2,63.35,null,0,null,null,159.55000000000001,null,0,4,0,{"$f":"IF((VLOOKUP($B365,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q365)","v":"NA"},{"$f":"IF((VLOOKUP($B365,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R365)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",IF($B365=\"DLSBT\",MID($D365,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D365,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",MID($D365,m2Inicio+INDIRECT(B365),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",RIGHT($D365,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",RIGHT($D365,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X365<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E365<=FechaMin,E365>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H365<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N365=0,0,IF(OR(I365/N365<=MObraMin,I365/N365>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N365<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S365<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T365<=INDIRECT(VLOOKUP(B365,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,159.55000000000001,1,{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL365),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D365=0,\"\",VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY365),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B365,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B365,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},143.59500000000003]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-117281-11-17-PA",null,"2018-12-31",",",null,1875.36,2518.3200000000002,null,95.2,null,null,4488.88,null,0,4,0,{"$f":"IF((VLOOKUP($B366,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q366)","v":4},{"$f":"IF((VLOOKUP($B366,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R366)","v":0},0,{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",IF($B366=\"DLSBT\",MID($D366,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D366,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",MID($D366,m2Inicio+INDIRECT(B366),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",RIGHT($D366,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",RIGHT($D366,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X366<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E366<=FechaMin,E366>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H366<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N366=0,0,IF(OR(I366/N366<=MObraMin,I366/N366>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N366<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S366<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T366<=INDIRECT(VLOOKUP(B366,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,4488.88,1,{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL366),FALSE))","v":0},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D366=0,\"\",VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY366),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B366,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B366,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4039.9920000000002]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-117281-11-17-PA",null,"2018-12-31",",",null,3114.25,3671.91,null,0,null,null,6786.16,null,0,4,0,{"$f":"IF((VLOOKUP($B367,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q367)","v":"NA"},{"$f":"IF((VLOOKUP($B367,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R367)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",IF($B367=\"DLSBT\",MID($D367,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D367,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",MID($D367,m2Inicio+INDIRECT(B367),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",RIGHT($D367,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",RIGHT($D367,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X367<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E367<=FechaMin,E367>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H367<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N367=0,0,IF(OR(I367/N367<=MObraMin,I367/N367>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N367<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S367<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T367<=INDIRECT(VLOOKUP(B367,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6786.16,1,{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL367),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D367=0,\"\",VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY367),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B367,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B367,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6107.5439999999999]
["Ensa 2018 proy con cta","PEDYM","C-5-10-2018-005-10-30-PS",null,"2018-08-31","Panama,Panama",null,2610.8000000000002,0,null,0,null,null,2610.8000000000002,null,0,0,0,{"$f":"IF((VLOOKUP($B368,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q368)","v":"NA"},{"$f":"IF((VLOOKUP($B368,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R368)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",IF($B368=\"DLSBT\",MID($D368,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D368,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",MID($D368,m2Inicio+INDIRECT(B368),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",RIGHT($D368,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",RIGHT($D368,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X368<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E368<=FechaMin,E368>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H368<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N368=0,0,IF(OR(I368/N368<=MObraMin,I368/N368>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N368<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S368<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T368<=INDIRECT(VLOOKUP(B368,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2610.8000000000002,1,{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL368),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D368=0,\"\",VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY368),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B368,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B368,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2349.7200000000003]
["Ensa 2018 proy con cta","AINAP","C-10-2018-218242-11-17-CO",null,"2018-12-31","Panama,Panama",null,488.33,810.85,null,0,null,null,1299.18,null,0,7,146.7234,{"$f":"IF((VLOOKUP($B369,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q369)","v":"NA"},{"$f":"IF((VLOOKUP($B369,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R369)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",IF($B369=\"DLSBT\",MID($D369,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D369,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",MID($D369,m2Inicio+INDIRECT(B369),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",RIGHT($D369,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",RIGHT($D369,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X369<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E369<=FechaMin,E369>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H369<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N369=0,0,IF(OR(I369/N369<=MObraMin,I369/N369>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N369<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S369<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T369<=INDIRECT(VLOOKUP(B369,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1299.18,1,{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL369),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D369=0,\"\",VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY369),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B369,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B369,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1169.2620000000002]
["Ensa 2018 proy con cta","DEQMC","C-10-2018-218242-11-17-CO",null,"2018-12-31","Panama,Panama",null,3900.95,9402.94,null,0,null,null,13303.89,null,0,7,146.7234,{"$f":"IF((VLOOKUP($B370,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q370)","v":"NA"},{"$f":"IF((VLOOKUP($B370,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R370)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",IF($B370=\"DLSBT\",MID($D370,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D370,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",MID($D370,m2Inicio+INDIRECT(B370),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",RIGHT($D370,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",RIGHT($D370,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X370<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E370<=FechaMin,E370>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H370<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N370=0,0,IF(OR(I370/N370<=MObraMin,I370/N370>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N370<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S370<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T370<=INDIRECT(VLOOKUP(B370,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13303.89,1,{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL370),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D370=0,\"\",VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY370),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B370,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B370,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11973.501]
["Ensa 2018 proy con cta","DLABT","C-10-2018-218242-11-17-CO",null,"2018-12-31","Panama,Panama",null,496.86,450.86,null,0,null,null,947.72,null,0,7,146.7234,{"$f":"IF((VLOOKUP($B371,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q371)","v":7},{"$f":"IF((VLOOKUP($B371,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R371)","v":146.7234},20.960485714285713,{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",IF($B371=\"DLSBT\",MID($D371,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D371,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",MID($D371,m2Inicio+INDIRECT(B371),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",RIGHT($D371,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",RIGHT($D371,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X371<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E371<=FechaMin,E371>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H371<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N371=0,0,IF(OR(I371/N371<=MObraMin,I371/N371>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N371<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S371<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T371<=INDIRECT(VLOOKUP(B371,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,947.72,1,{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL371),FALSE))","v":20.960485714285713},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D371=0,\"\",VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY371),FALSE))","v":146.7234},"NA",1,{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B371,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B371,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},852.94800000000009]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-218242-11-17-CO",null,"2018-12-31","Panama,Panama",null,3992.54,7613.06,null,0,null,null,11605.6,null,0,7,146.7234,{"$f":"IF((VLOOKUP($B372,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q372)","v":7},{"$f":"IF((VLOOKUP($B372,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R372)","v":146.7234},20.960485714285713,{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",IF($B372=\"DLSBT\",MID($D372,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D372,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",MID($D372,m2Inicio+INDIRECT(B372),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",RIGHT($D372,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",RIGHT($D372,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X372<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E372<=FechaMin,E372>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H372<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N372=0,0,IF(OR(I372/N372<=MObraMin,I372/N372>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N372<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S372<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T372<=INDIRECT(VLOOKUP(B372,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11605.6,1,{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL372),FALSE))","v":20.960485714285713},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D372=0,\"\",VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY372),FALSE))","v":146.7234},"NA",1,{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B372,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B372,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10445.040000000001]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2018-218242-11-17-CO",null,"2018-12-31","Panama,Panama",null,774.43,1866.69,null,0,null,null,2641.12,null,0,7,146.7234,{"$f":"IF((VLOOKUP($B373,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q373)","v":"NA"},{"$f":"IF((VLOOKUP($B373,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R373)","v":146.7234},"NA",{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",IF($B373=\"DLSBT\",MID($D373,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D373,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",MID($D373,m2Inicio+INDIRECT(B373),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",RIGHT($D373,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",RIGHT($D373,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X373<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E373<=FechaMin,E373>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H373<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N373=0,0,IF(OR(I373/N373<=MObraMin,I373/N373>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N373<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S373<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T373<=INDIRECT(VLOOKUP(B373,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2641.12,1,{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL373),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D373=0,\"\",VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY373),FALSE))","v":146.7234},"NA",1,{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B373,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B373,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2377.0079999999998]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-218242-11-17-CO",null,"2018-12-31","Panama,Panama",null,883.53,1848.2,null,0,null,null,2731.73,null,0,7,146.7234,{"$f":"IF((VLOOKUP($B374,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q374)","v":"NA"},{"$f":"IF((VLOOKUP($B374,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R374)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",IF($B374=\"DLSBT\",MID($D374,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D374,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",MID($D374,m2Inicio+INDIRECT(B374),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",RIGHT($D374,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",RIGHT($D374,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X374<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E374<=FechaMin,E374>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H374<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N374=0,0,IF(OR(I374/N374<=MObraMin,I374/N374>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N374<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S374<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T374<=INDIRECT(VLOOKUP(B374,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2731.73,1,{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL374),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D374=0,\"\",VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY374),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B374,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B374,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2458.5570000000002]
["Ensa 2018 proy con cta","CEQOT","C-6-70-2018-0002-10-48-CO",null,"2018-12-31",",",null,2217.66,0,null,0,null,null,2217.66,null,0,0,0,{"$f":"IF((VLOOKUP($B375,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q375)","v":"NA"},{"$f":"IF((VLOOKUP($B375,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R375)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",IF($B375=\"DLSBT\",MID($D375,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D375,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",MID($D375,m2Inicio+INDIRECT(B375),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",RIGHT($D375,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",RIGHT($D375,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X375<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E375<=FechaMin,E375>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H375<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N375=0,0,IF(OR(I375/N375<=MObraMin,I375/N375>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N375<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S375<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T375<=INDIRECT(VLOOKUP(B375,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2217.66,1,{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL375),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D375=0,\"\",VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY375),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B375,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B375,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1995.894]
["Ensa 2018 proy con cta","DACBT","C-6-70-2018-0002-10-48-CO",null,"2018-12-31",",",null,60390.74,14171.41,null,0,null,null,74562.149999999994,null,0,0,0,{"$f":"IF((VLOOKUP($B376,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q376)","v":"NA"},{"$f":"IF((VLOOKUP($B376,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R376)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",IF($B376=\"DLSBT\",MID($D376,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D376,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",MID($D376,m2Inicio+INDIRECT(B376),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",RIGHT($D376,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",RIGHT($D376,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X376<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E376<=FechaMin,E376>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H376<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N376=0,0,IF(OR(I376/N376<=MObraMin,I376/N376>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N376<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S376<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T376<=INDIRECT(VLOOKUP(B376,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,74562.149999999994,1,{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL376),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D376=0,\"\",VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY376),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B376,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B376,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},67105.934999999998]
["Ensa 2018 proy con cta","PEDYM","C-6-70-2018-0002-10-48-CO",null,"2018-12-31",",",null,135699.94,74624.820000000007,null,0,null,null,210324.76,null,0,0,0,{"$f":"IF((VLOOKUP($B377,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q377)","v":"NA"},{"$f":"IF((VLOOKUP($B377,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R377)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",IF($B377=\"DLSBT\",MID($D377,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D377,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",MID($D377,m2Inicio+INDIRECT(B377),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",RIGHT($D377,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",RIGHT($D377,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X377<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E377<=FechaMin,E377>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H377<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N377=0,0,IF(OR(I377/N377<=MObraMin,I377/N377>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N377<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S377<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T377<=INDIRECT(VLOOKUP(B377,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,210324.76,1,{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL377),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D377=0,\"\",VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY377),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B377,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B377,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},189292.28400000001]
["Ensa 2018 proy con cta","PEQOT","C-6-70-2018-0002-10-48-CO",null,"2018-12-31",",",null,784.87,0,null,0,null,null,784.87,null,0,0,0,{"$f":"IF((VLOOKUP($B378,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q378)","v":"NA"},{"$f":"IF((VLOOKUP($B378,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R378)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",IF($B378=\"DLSBT\",MID($D378,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D378,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",MID($D378,m2Inicio+INDIRECT(B378),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",RIGHT($D378,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",RIGHT($D378,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X378<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E378<=FechaMin,E378>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H378<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N378=0,0,IF(OR(I378/N378<=MObraMin,I378/N378>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N378<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S378<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T378<=INDIRECT(VLOOKUP(B378,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,784.87,1,{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL378),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D378=0,\"\",VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY378),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B378,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B378,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},706.38300000000004]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2016-T59241-11-07-PA",null,"2018-12-31","Panama,Panama",null,13538.84,5026.34,null,2280.15,null,null,20845.330000000002,null,0,0,83.106999999999999,{"$f":"IF((VLOOKUP($B379,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q379)","v":"NA"},{"$f":"IF((VLOOKUP($B379,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R379)","v":83.106999999999999},"NA",{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",IF($B379=\"DLSBT\",MID($D379,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D379,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",MID($D379,m2Inicio+INDIRECT(B379),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",RIGHT($D379,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",RIGHT($D379,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X379<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E379<=FechaMin,E379>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H379<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N379=0,0,IF(OR(I379/N379<=MObraMin,I379/N379>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N379<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S379<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T379<=INDIRECT(VLOOKUP(B379,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20845.330000000002,1,{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL379),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D379=0,\"\",VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY379),FALSE))","v":83.106999999999999},"NA",1,{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B379,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B379,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18760.797000000002]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-T59241-11-07-PA",null,"2018-12-31","Panama,Panama",null,8036.81,830.96,null,990.13,null,null,9857.9,null,0,0,83.106999999999999,{"$f":"IF((VLOOKUP($B380,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q380)","v":"NA"},{"$f":"IF((VLOOKUP($B380,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R380)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",IF($B380=\"DLSBT\",MID($D380,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D380,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",MID($D380,m2Inicio+INDIRECT(B380),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",RIGHT($D380,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",RIGHT($D380,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X380<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E380<=FechaMin,E380>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H380<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N380=0,0,IF(OR(I380/N380<=MObraMin,I380/N380>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N380<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S380<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T380<=INDIRECT(VLOOKUP(B380,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9857.9,1,{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL380),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D380=0,\"\",VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY380),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B380,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B380,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8872.11]
["Ensa 2018 proy con cta","CMEDI","C-40-2017-001242-11-06-CO",null,"2018-02-22",",",null,8865.6,4077.8,null,0,null,null,12943.4,null,0,2,16.028400000000001,{"$f":"IF((VLOOKUP($B381,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q381)","v":"NA"},{"$f":"IF((VLOOKUP($B381,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R381)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",IF($B381=\"DLSBT\",MID($D381,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D381,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",MID($D381,m2Inicio+INDIRECT(B381),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",RIGHT($D381,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",RIGHT($D381,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X381<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E381<=FechaMin,E381>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H381<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N381=0,0,IF(OR(I381/N381<=MObraMin,I381/N381>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N381<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S381<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T381<=INDIRECT(VLOOKUP(B381,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12943.4,1,{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL381),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D381=0,\"\",VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY381),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B381,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B381,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11649.06]
["Ensa 2018 proy con cta","DLAMT-13,8","C-40-2017-001242-11-06-CO",null,"2018-02-22",",",null,384.39,1476.04,null,0,null,null,1860.43,null,0,2,16.028400000000001,{"$f":"IF((VLOOKUP($B382,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q382)","v":2},{"$f":"IF((VLOOKUP($B382,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R382)","v":16.028400000000001},8.0142000000000007,{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",IF($B382=\"DLSBT\",MID($D382,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D382,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",MID($D382,m2Inicio+INDIRECT(B382),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",RIGHT($D382,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",RIGHT($D382,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X382<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E382<=FechaMin,E382>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H382<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N382=0,0,IF(OR(I382/N382<=MObraMin,I382/N382>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N382<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S382<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T382<=INDIRECT(VLOOKUP(B382,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL382),FALSE))","v":8.0142000000000007},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D382=0,\"\",VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY382),FALSE))","v":16.028400000000001},"NA",1,{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B382,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B382,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLAMT-OTRAS","C-40-2017-001242-11-06-CO",null,"2018-02-22",",",null,345.35,324.85000000000002,null,0,null,null,670.2,null,0,2,16.028400000000001,{"$f":"IF((VLOOKUP($B383,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q383)","v":2},{"$f":"IF((VLOOKUP($B383,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R383)","v":16.028400000000001},8.0142000000000007,{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",IF($B383=\"DLSBT\",MID($D383,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D383,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",MID($D383,m2Inicio+INDIRECT(B383),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",RIGHT($D383,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",RIGHT($D383,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X383<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E383<=FechaMin,E383>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H383<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N383=0,0,IF(OR(I383/N383<=MObraMin,I383/N383>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N383<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S383<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T383<=INDIRECT(VLOOKUP(B383,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL383),FALSE))","v":8.0142000000000007},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D383=0,\"\",VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY383),FALSE))","v":16.028400000000001},"NA",1,{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B383,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B383,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSMT-13,8","C-40-2017-001242-11-06-CO",null,"2018-02-22",",",null,1059.4100000000001,880.77,null,0,null,null,1940.18,null,0,2,16.028400000000001,{"$f":"IF((VLOOKUP($B384,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q384)","v":"NA"},{"$f":"IF((VLOOKUP($B384,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R384)","v":16.028400000000001},"NA",{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",IF($B384=\"DLSBT\",MID($D384,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D384,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",MID($D384,m2Inicio+INDIRECT(B384),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",RIGHT($D384,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",RIGHT($D384,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X384<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E384<=FechaMin,E384>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H384<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N384=0,0,IF(OR(I384/N384<=MObraMin,I384/N384>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N384<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S384<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T384<=INDIRECT(VLOOKUP(B384,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1940.18,1,{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL384),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D384=0,\"\",VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY384),FALSE))","v":16.028400000000001},"NA",1,{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B384,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B384,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1746.162]
["Ensa 2018 proy con cta","DLSMT-OTRAS","C-40-2017-001242-11-06-CO",null,"2018-02-22",",",null,1562.36,1568.75,null,0,null,null,3131.11,null,0,2,16.028400000000001,{"$f":"IF((VLOOKUP($B385,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q385)","v":"NA"},{"$f":"IF((VLOOKUP($B385,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R385)","v":16.028400000000001},"NA",{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",IF($B385=\"DLSBT\",MID($D385,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D385,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",MID($D385,m2Inicio+INDIRECT(B385),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",RIGHT($D385,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",RIGHT($D385,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X385<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E385<=FechaMin,E385>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H385<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N385=0,0,IF(OR(I385/N385<=MObraMin,I385/N385>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N385<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S385<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T385<=INDIRECT(VLOOKUP(B385,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3131.11,1,{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL385),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D385=0,\"\",VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY385),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B385,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B385,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2817.9990000000003]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2017-T19241-11-07-PA",null,"2018-12-31","Panama,Panama",null,516.46,270.82,null,0,null,null,787.28,null,0,1,56.101200000000006,{"$f":"IF((VLOOKUP($B386,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q386)","v":1},{"$f":"IF((VLOOKUP($B386,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R386)","v":56.101200000000006},56.101200000000006,{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",IF($B386=\"DLSBT\",MID($D386,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D386,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",MID($D386,m2Inicio+INDIRECT(B386),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",RIGHT($D386,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",RIGHT($D386,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X386<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E386<=FechaMin,E386>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H386<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N386=0,0,IF(OR(I386/N386<=MObraMin,I386/N386>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N386<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S386<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T386<=INDIRECT(VLOOKUP(B386,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,787.28,{"$f":"IF(OR(E386<=FechaMin,E386>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL386),FALSE))","v":56.101200000000006},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D386=0,\"\",VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY386),FALSE))","v":56.101200000000006},"NA",1,{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B386,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B386,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},708.55200000000002]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2017-T19241-11-07-PA",null,"2018-12-31","Panama,Panama",null,532.36,138.96,null,0,null,null,671.32,null,0,1,56.101200000000006,{"$f":"IF((VLOOKUP($B387,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q387)","v":"NA"},{"$f":"IF((VLOOKUP($B387,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R387)","v":56.101200000000006},{"$f":"IF(S387=\"NA\",\"NA\",IF(S387=0,\"SP\",T387/S387))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",IF($B387=\"DLSBT\",MID($D387,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D387,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",MID($D387,m2Inicio+INDIRECT(B387),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",RIGHT($D387,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",RIGHT($D387,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y387=\"NA\",Z387=\"NA\"),AND(Y387=\"NA\",Z387>CantTrbtOtCMin),AND(Y387>CantTrbtOtCMin,Z387=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X387<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E387<=FechaMin,E387>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H387<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N387=0,0,IF(OR(I387/N387<=MObraMin,I387/N387>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N387<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S387<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T387<=INDIRECT(VLOOKUP(B387,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA387*AB387*AC387*AD387*AE387*AF387*MAX(AG387,AH387)","v":1},{"$f":"N387*AI387","v":671.32},1,{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL387),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AL387=\"NA\",1,IF(AL387<=AM387*(1+AN387),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D387=0,\"\",VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP387,1,2)=\"\",MID(AP387,1,2)=\"NA\"),\"X\",MID(D387,MID(AP387,1,2),MID(AP387,3,2)))","v":"X"},{"$f":"IF(MID(AP387,5,2)=\"\",\"\",MID(D387,MID(AP387,5,2),MID(AP387,7,2)))","v":""},{"$f":"IF(MID(AP387,9,2)=\"\",\"\",MID(D387,MID(AP387,9,2),MID(AP387,11,2)))","v":""},{"$f":"IF(MID(AP387,13,2)=\"\",\"\",MID(D387,MID(AP387,13,2),MID(AP387,15,2)))","v":""},{"$f":"IF(MID(AP387,17,2)=\"\",\"\",MID(D387,MID(AP387,17,2),MID(AP387,19,2)))","v":""},{"$f":"IF(MID(AP387,21,2)=\"\",\"\",MID(D387,MID(AP387,21,2),MID(AP387,23,2)))","v":""},{"$f":"IF(MID(AP387,25,2)=\"\",\"\",MID(D387,MID(AP387,25,2),MID(AP387,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY387),FALSE))","v":56.101200000000006},{"$f":"IF(AX387=\"NA\",\"NA\",IF(AY387=0,0,N387/AY387))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ387=\"NA\",AO387=\"NC\"),1,IF(AZ387<AX387,1,AX387/AZ387)),100%)","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B387,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B387,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ387*BA387*BB387*BC387","v":604.1880000000001}]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T19241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1178.53,151.05000000000001,null,0,null,null,1329.58,null,0,1,56.101200000000006,{"$f":"IF((VLOOKUP($B388,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q388)","v":"NA"},{"$f":"IF((VLOOKUP($B388,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R388)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",IF($B388=\"DLSBT\",MID($D388,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D388,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",MID($D388,m2Inicio+INDIRECT(B388),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",RIGHT($D388,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",RIGHT($D388,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X388<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E388<=FechaMin,E388>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H388<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N388=0,0,IF(OR(I388/N388<=MObraMin,I388/N388>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N388<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S388<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T388<=INDIRECT(VLOOKUP(B388,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1329.58,1,{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL388),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D388=0,\"\",VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY388),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B388,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B388,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1196.6220000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2017-T81241-11-07-PA",null,"2018-12-31","Panama,Panama",null,536.34,275.85000000000002,null,0,null,null,812.19,null,0,2,0,{"$f":"IF((VLOOKUP($B389,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q389)","v":2},{"$f":"IF((VLOOKUP($B389,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R389)","v":0},0,{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",IF($B389=\"DLSBT\",MID($D389,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D389,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",MID($D389,m2Inicio+INDIRECT(B389),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",RIGHT($D389,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",RIGHT($D389,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X389<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E389<=FechaMin,E389>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H389<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N389=0,0,IF(OR(I389/N389<=MObraMin,I389/N389>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N389<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S389<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T389<=INDIRECT(VLOOKUP(B389,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL389),FALSE))","v":0},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D389=0,\"\",VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY389),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B389,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B389,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T81241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1789.52,570.84,null,0,null,null,2360.36,null,0,2,0,{"$f":"IF((VLOOKUP($B390,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q390)","v":"NA"},{"$f":"IF((VLOOKUP($B390,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R390)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",IF($B390=\"DLSBT\",MID($D390,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D390,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",MID($D390,m2Inicio+INDIRECT(B390),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",RIGHT($D390,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",RIGHT($D390,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X390<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E390<=FechaMin,E390>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H390<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N390=0,0,IF(OR(I390/N390<=MObraMin,I390/N390>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N390<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S390<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T390<=INDIRECT(VLOOKUP(B390,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2360.36,1,{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL390),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D390=0,\"\",VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY390),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B390,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B390,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2124.3240000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2017-T72241-11-07-PA",null,"2018-12-31","Panama,Panama",null,391.7,187.91,null,0,null,null,579.61,null,0,1,13.3619,{"$f":"IF((VLOOKUP($B391,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q391)","v":1},{"$f":"IF((VLOOKUP($B391,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R391)","v":13.3619},13.3619,{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",IF($B391=\"DLSBT\",MID($D391,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D391,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",MID($D391,m2Inicio+INDIRECT(B391),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",RIGHT($D391,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",RIGHT($D391,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X391<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E391<=FechaMin,E391>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H391<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N391=0,0,IF(OR(I391/N391<=MObraMin,I391/N391>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N391<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S391<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T391<=INDIRECT(VLOOKUP(B391,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL391),FALSE))","v":13.3619},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D391=0,\"\",VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY391),FALSE))","v":13.3619},"NA",1,{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B391,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B391,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2017-T72241-11-07-PA",null,"2018-12-31","Panama,Panama",null,266.68,70.680000000000007,null,0,null,null,337.36,null,0,1,13.3619,{"$f":"IF((VLOOKUP($B392,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q392)","v":"NA"},{"$f":"IF((VLOOKUP($B392,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R392)","v":13.3619},"NA",{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",IF($B392=\"DLSBT\",MID($D392,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D392,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",MID($D392,m2Inicio+INDIRECT(B392),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",RIGHT($D392,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",RIGHT($D392,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X392<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E392<=FechaMin,E392>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H392<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N392=0,0,IF(OR(I392/N392<=MObraMin,I392/N392>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N392<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S392<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T392<=INDIRECT(VLOOKUP(B392,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,337.36,1,{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL392),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D392=0,\"\",VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY392),FALSE))","v":13.3619},"NA",1,{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B392,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B392,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},303.62400000000002]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T72241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1441.11,392.85,null,0,null,null,1833.96,null,0,1,13.3619,{"$f":"IF((VLOOKUP($B393,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q393)","v":"NA"},{"$f":"IF((VLOOKUP($B393,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R393)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",IF($B393=\"DLSBT\",MID($D393,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D393,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",MID($D393,m2Inicio+INDIRECT(B393),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",RIGHT($D393,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",RIGHT($D393,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X393<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E393<=FechaMin,E393>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H393<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N393=0,0,IF(OR(I393/N393<=MObraMin,I393/N393>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N393<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S393<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T393<=INDIRECT(VLOOKUP(B393,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1833.96,1,{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL393),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D393=0,\"\",VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY393),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B393,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B393,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1650.5640000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T94241-11-07-PA",null,"2018-12-31","Panama,Panama",null,653.30999999999995,292.13,null,0,null,null,945.44,null,0,0,0,{"$f":"IF((VLOOKUP($B394,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q394)","v":"NA"},{"$f":"IF((VLOOKUP($B394,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R394)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",IF($B394=\"DLSBT\",MID($D394,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D394,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",MID($D394,m2Inicio+INDIRECT(B394),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",RIGHT($D394,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",RIGHT($D394,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X394<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E394<=FechaMin,E394>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H394<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N394=0,0,IF(OR(I394/N394<=MObraMin,I394/N394>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N394<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S394<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T394<=INDIRECT(VLOOKUP(B394,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,945.44,1,{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL394),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D394=0,\"\",VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY394),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B394,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B394,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},850.89600000000007]
["Ensa 2018 proy con cta","DLSBT","C-20-2016-E36241-11-07-PA",null,"2018-12-31",",",null,11690.7,2482.88,null,0,null,null,14173.58,null,1497.02,0,79.497100000000003,{"$f":"IF((VLOOKUP($B395,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q395)","v":"NA"},{"$f":"IF((VLOOKUP($B395,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R395)","v":79.497100000000003},"NA",{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",IF($B395=\"DLSBT\",MID($D395,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D395,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",MID($D395,m2Inicio+INDIRECT(B395),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",RIGHT($D395,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",RIGHT($D395,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X395<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E395<=FechaMin,E395>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H395<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N395=0,0,IF(OR(I395/N395<=MObraMin,I395/N395>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N395<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S395<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T395<=INDIRECT(VLOOKUP(B395,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14173.58,1,{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL395),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D395=0,\"\",VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY395),FALSE))","v":79.497100000000003},"NA",1,{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B395,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B395,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12756.222]
["Ensa 2018 proy con cta","DLSMT-13,8","C-20-2016-E36241-11-07-PA",null,"2018-12-31",",",null,9838.24,31350.51,null,0,null,null,41188.75,null,4350.38,0,79.497100000000003,{"$f":"IF((VLOOKUP($B396,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q396)","v":"NA"},{"$f":"IF((VLOOKUP($B396,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R396)","v":79.497100000000003},"NA",{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",IF($B396=\"DLSBT\",MID($D396,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D396,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",MID($D396,m2Inicio+INDIRECT(B396),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",RIGHT($D396,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",RIGHT($D396,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X396<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E396<=FechaMin,E396>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H396<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N396=0,0,IF(OR(I396/N396<=MObraMin,I396/N396>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N396<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S396<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T396<=INDIRECT(VLOOKUP(B396,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,41188.75,1,{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL396),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D396=0,\"\",VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY396),FALSE))","v":79.497100000000003},"NA",1,{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B396,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B396,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},37069.875]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2016-E36241-11-07-PA",null,"2018-12-31",",",null,2325.44,1405.2,null,0,null,null,3730.64,null,394.03,0,79.497100000000003,{"$f":"IF((VLOOKUP($B397,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q397)","v":"NA"},{"$f":"IF((VLOOKUP($B397,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R397)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",IF($B397=\"DLSBT\",MID($D397,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D397,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",MID($D397,m2Inicio+INDIRECT(B397),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",RIGHT($D397,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",RIGHT($D397,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X397<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E397<=FechaMin,E397>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H397<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N397=0,0,IF(OR(I397/N397<=MObraMin,I397/N397>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N397<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S397<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T397<=INDIRECT(VLOOKUP(B397,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3730.64,1,{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL397),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D397=0,\"\",VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY397),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B397,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B397,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3357.576]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-091281-11-17-PA",null,"2018-12-31","Panama,Panama",null,389.36,234.66,null,0,null,null,624.02,null,0,1,0,{"$f":"IF((VLOOKUP($B398,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q398)","v":1},{"$f":"IF((VLOOKUP($B398,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R398)","v":0},0,{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",IF($B398=\"DLSBT\",MID($D398,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D398,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",MID($D398,m2Inicio+INDIRECT(B398),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",RIGHT($D398,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",RIGHT($D398,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X398<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E398<=FechaMin,E398>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H398<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N398=0,0,IF(OR(I398/N398<=MObraMin,I398/N398>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N398<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S398<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T398<=INDIRECT(VLOOKUP(B398,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL398),FALSE))","v":0},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D398=0,\"\",VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY398),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B398,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B398,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-091281-11-17-PA",null,"2018-12-31","Panama,Panama",null,2032.68,582.1,null,0,null,null,2614.7800000000002,null,0,1,0,{"$f":"IF((VLOOKUP($B399,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q399)","v":"NA"},{"$f":"IF((VLOOKUP($B399,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R399)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",IF($B399=\"DLSBT\",MID($D399,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D399,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",MID($D399,m2Inicio+INDIRECT(B399),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",RIGHT($D399,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",RIGHT($D399,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X399<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E399<=FechaMin,E399>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H399<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N399=0,0,IF(OR(I399/N399<=MObraMin,I399/N399>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N399<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S399<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T399<=INDIRECT(VLOOKUP(B399,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2614.7800000000002,1,{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL399),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D399=0,\"\",VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY399),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B399,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B399,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2353.3020000000001]
["Ensa 2018 proy con cta","DLSMT-13,8","C-40-2018-E06241-21-07-PA",null,"2018-07-31","Panama,San Miguelito",null,11593.72,13073.77,null,0,null,null,24667.49,null,6128.05,0,6.4669999999999996,{"$f":"IF((VLOOKUP($B400,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q400)","v":"NA"},{"$f":"IF((VLOOKUP($B400,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R400)","v":6.4669999999999996},"NA",{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",IF($B400=\"DLSBT\",MID($D400,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D400,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",MID($D400,m2Inicio+INDIRECT(B400),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",RIGHT($D400,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",RIGHT($D400,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X400<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E400<=FechaMin,E400>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H400<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N400=0,0,IF(OR(I400/N400<=MObraMin,I400/N400>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N400<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S400<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T400<=INDIRECT(VLOOKUP(B400,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,24667.49,1,{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL400),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D400=0,\"\",VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY400),FALSE))","v":6.4669999999999996},"NA",1,{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B400,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B400,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},22200.741000000002]
["Ensa 2018 proy con cta","DTRMB-13,8","C-40-2018-E06241-21-07-PA",null,"2018-07-31","Panama,San Miguelito",null,2640,2160,null,0,null,null,4800,null,1192.44,0,6.4669999999999996,{"$f":"IF((VLOOKUP($B401,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q401)","v":"NA"},{"$f":"IF((VLOOKUP($B401,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R401)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",IF($B401=\"DLSBT\",MID($D401,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D401,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",MID($D401,m2Inicio+INDIRECT(B401),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",RIGHT($D401,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",RIGHT($D401,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X401<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E401<=FechaMin,E401>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H401<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N401=0,0,IF(OR(I401/N401<=MObraMin,I401/N401>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N401<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S401<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T401<=INDIRECT(VLOOKUP(B401,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4800,1,{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL401),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D401=0,\"\",VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY401),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B401,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B401,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4320]
["Ensa 2018 proy con cta","AINAP","C-90-2017-003611-11-06-SR",null,"2018-12-31","Panama,Panama",null,2834.55,1549.73,null,33.67,null,null,4417.95,null,0,31,276.09199999999998,{"$f":"IF((VLOOKUP($B402,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q402)","v":"NA"},{"$f":"IF((VLOOKUP($B402,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R402)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",IF($B402=\"DLSBT\",MID($D402,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D402,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",MID($D402,m2Inicio+INDIRECT(B402),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",RIGHT($D402,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",RIGHT($D402,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X402<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E402<=FechaMin,E402>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H402<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N402=0,0,IF(OR(I402/N402<=MObraMin,I402/N402>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N402<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S402<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T402<=INDIRECT(VLOOKUP(B402,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4417.95,1,{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL402),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D402=0,\"\",VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY402),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B402,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B402,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3976.1549999999997]
["Ensa 2018 proy con cta","DLABT","C-90-2017-003611-11-06-SR",null,"2018-12-31","Panama,Panama",null,14701.32,9988.5300000000007,null,170.8,null,null,24860.65,null,0,31,276.09199999999998,{"$f":"IF((VLOOKUP($B403,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q403)","v":31},{"$f":"IF((VLOOKUP($B403,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R403)","v":276.09199999999998},8.9061935483870958,{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",IF($B403=\"DLSBT\",MID($D403,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D403,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",MID($D403,m2Inicio+INDIRECT(B403),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",RIGHT($D403,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",RIGHT($D403,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X403<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E403<=FechaMin,E403>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H403<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N403=0,0,IF(OR(I403/N403<=MObraMin,I403/N403>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N403<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S403<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T403<=INDIRECT(VLOOKUP(B403,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,24860.65,1,{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL403),FALSE))","v":8.9061935483870958},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D403=0,\"\",VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY403),FALSE))","v":276.09199999999998},"NA",1,{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B403,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B403,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},22374.585000000003]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2017-003611-11-06-SR",null,"2018-12-31","Panama,Panama",null,1401.08,1057.6300000000001,null,15.51,null,null,2474.2199999999998,null,0,31,276.09199999999998,{"$f":"IF((VLOOKUP($B404,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q404)","v":31},{"$f":"IF((VLOOKUP($B404,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R404)","v":276.09199999999998},8.9061935483870958,{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",IF($B404=\"DLSBT\",MID($D404,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D404,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",MID($D404,m2Inicio+INDIRECT(B404),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",RIGHT($D404,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",RIGHT($D404,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X404<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E404<=FechaMin,E404>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H404<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N404=0,0,IF(OR(I404/N404<=MObraMin,I404/N404>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N404<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S404<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T404<=INDIRECT(VLOOKUP(B404,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2474.2199999999998,1,{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL404),FALSE))","v":8.9061935483870958},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D404=0,\"\",VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY404),FALSE))","v":276.09199999999998},"NA",1,{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B404,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B404,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2226.7979999999998]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-003611-11-06-SR",null,"2018-12-31","Panama,Panama",null,2496.89,783.53,null,71.05,null,null,3351.47,null,0,31,276.09199999999998,{"$f":"IF((VLOOKUP($B405,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q405)","v":"NA"},{"$f":"IF((VLOOKUP($B405,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R405)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",IF($B405=\"DLSBT\",MID($D405,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D405,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",MID($D405,m2Inicio+INDIRECT(B405),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",RIGHT($D405,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",RIGHT($D405,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X405<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E405<=FechaMin,E405>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H405<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N405=0,0,IF(OR(I405/N405<=MObraMin,I405/N405>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N405<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S405<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T405<=INDIRECT(VLOOKUP(B405,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3351.47,1,{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL405),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D405=0,\"\",VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY405),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B405,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B405,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3016.3229999999999]
["Ensa 2018 proy con cta","DTRMB-34,5","C-90-2017-003611-11-06-SR",null,"2018-12-31","Panama,Panama",null,2036.38,514.12,null,0,null,null,2550.5,null,0,31,276.09199999999998,{"$f":"IF((VLOOKUP($B406,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q406)","v":"NA"},{"$f":"IF((VLOOKUP($B406,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R406)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",IF($B406=\"DLSBT\",MID($D406,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D406,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",MID($D406,m2Inicio+INDIRECT(B406),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",RIGHT($D406,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",RIGHT($D406,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X406<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E406<=FechaMin,E406>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H406<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N406=0,0,IF(OR(I406/N406<=MObraMin,I406/N406>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N406<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S406<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T406<=INDIRECT(VLOOKUP(B406,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2550.5,1,{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL406),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D406=0,\"\",VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY406),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B406,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B406,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2295.4500000000003]
["Ensa 2018 proy con cta","PEQCO","C-5-10-2018-0010-10-30-PS",null,"2018-11-30","Panama,Panama",null,4735.82,0,null,321,null,null,5056.82,null,0,0,0,{"$f":"IF((VLOOKUP($B407,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q407)","v":"NA"},{"$f":"IF((VLOOKUP($B407,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R407)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",IF($B407=\"DLSBT\",MID($D407,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D407,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",MID($D407,m2Inicio+INDIRECT(B407),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",RIGHT($D407,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",RIGHT($D407,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X407<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E407<=FechaMin,E407>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H407<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N407=0,0,IF(OR(I407/N407<=MObraMin,I407/N407>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N407<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S407<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T407<=INDIRECT(VLOOKUP(B407,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5056.82,1,{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL407),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D407=0,\"\",VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY407),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B407,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B407,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4551.1379999999999]
["Ensa 2018 proy con cta","AINAP","C-10-2018-001242-11-01-CO",null,"2018-12-31",",",null,27922.82,9911.7900000000009,null,390.16,null,null,38224.769999999997,null,0,0,1040.8418000000001,{"$f":"IF((VLOOKUP($B408,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q408)","v":"NA"},{"$f":"IF((VLOOKUP($B408,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R408)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",IF($B408=\"DLSBT\",MID($D408,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D408,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",MID($D408,m2Inicio+INDIRECT(B408),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",RIGHT($D408,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",RIGHT($D408,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X408<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E408<=FechaMin,E408>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H408<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N408=0,0,IF(OR(I408/N408<=MObraMin,I408/N408>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N408<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S408<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T408<=INDIRECT(VLOOKUP(B408,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,38224.769999999997,1,{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL408),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D408=0,\"\",VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY408),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B408,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B408,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},34402.292999999998]
["Ensa 2018 proy con cta","DLABT","C-10-2018-001242-11-01-CO",null,"2018-12-31",",",null,959.23,2352.7199999999998,null,34.979999999999997,null,null,3346.93,null,0,0,1040.8418000000001,{"$f":"IF((VLOOKUP($B409,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q409)","v":0},{"$f":"IF((VLOOKUP($B409,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R409)","v":1040.8418000000001},"SP",{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",IF($B409=\"DLSBT\",MID($D409,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D409,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",MID($D409,m2Inicio+INDIRECT(B409),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",RIGHT($D409,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",RIGHT($D409,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X409<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E409<=FechaMin,E409>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H409<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N409=0,0,IF(OR(I409/N409<=MObraMin,I409/N409>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N409<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S409<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T409<=INDIRECT(VLOOKUP(B409,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3346.93,1,{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL409),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D409=0,\"\",VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY409),FALSE))","v":1040.8418000000001},"NA",1,{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B409,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B409,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3012.2370000000001]
["Ensa 2018 proy con cta","AINAP","C-10-2018-002611-11-06-SR",null,"2018-11-30","Panama,Panama",null,70.37,40.340000000000003,null,0,null,null,110.71,null,0,4,186.88839999999999,{"$f":"IF((VLOOKUP($B410,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q410)","v":"NA"},{"$f":"IF((VLOOKUP($B410,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R410)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",IF($B410=\"DLSBT\",MID($D410,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D410,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",MID($D410,m2Inicio+INDIRECT(B410),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",RIGHT($D410,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",RIGHT($D410,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X410<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E410<=FechaMin,E410>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H410<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N410=0,0,IF(OR(I410/N410<=MObraMin,I410/N410>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N410<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S410<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T410<=INDIRECT(VLOOKUP(B410,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,110.71,1,{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL410),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D410=0,\"\",VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY410),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B410,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B410,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},99.638999999999996]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2018-002611-11-06-SR",null,"2018-11-30","Panama,Panama",null,717.87,84.45,null,0,null,null,802.32,null,0,4,186.88839999999999,{"$f":"IF((VLOOKUP($B411,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q411)","v":"NA"},{"$f":"IF((VLOOKUP($B411,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R411)","v":186.88839999999999},"NA",{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",IF($B411=\"DLSBT\",MID($D411,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D411,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",MID($D411,m2Inicio+INDIRECT(B411),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",RIGHT($D411,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",RIGHT($D411,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X411<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E411<=FechaMin,E411>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H411<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N411=0,0,IF(OR(I411/N411<=MObraMin,I411/N411>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N411<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S411<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T411<=INDIRECT(VLOOKUP(B411,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,802.32,1,{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL411),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D411=0,\"\",VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY411),FALSE))","v":186.88839999999999},"NA",1,{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B411,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B411,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},722.08800000000008]
["Ensa 2018 proy con cta","DTRMB-34,5","C-10-2018-002611-11-06-SR",null,"2018-11-30","Panama,Panama",null,3534.79,806.21,null,0,null,null,4341,null,0,4,186.88839999999999,{"$f":"IF((VLOOKUP($B412,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q412)","v":"NA"},{"$f":"IF((VLOOKUP($B412,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R412)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",IF($B412=\"DLSBT\",MID($D412,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D412,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",MID($D412,m2Inicio+INDIRECT(B412),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",RIGHT($D412,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",RIGHT($D412,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X412<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E412<=FechaMin,E412>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H412<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N412=0,0,IF(OR(I412/N412<=MObraMin,I412/N412>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N412<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S412<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T412<=INDIRECT(VLOOKUP(B412,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4341,1,{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL412),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D412=0,\"\",VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY412),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B412,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B412,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3906.9]
["Ensa 2018 proy con cta","PPLIN","C-5-10-2017-0003-11-27-AC",null,"2018-12-31",",",null,0,0,null,9630,null,null,9630,null,0,0,0,{"$f":"IF((VLOOKUP($B413,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q413)","v":"NA"},{"$f":"IF((VLOOKUP($B413,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R413)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",IF($B413=\"DLSBT\",MID($D413,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D413,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",MID($D413,m2Inicio+INDIRECT(B413),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",RIGHT($D413,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",RIGHT($D413,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X413<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E413<=FechaMin,E413>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H413<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N413=0,0,IF(OR(I413/N413<=MObraMin,I413/N413>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N413<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S413<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T413<=INDIRECT(VLOOKUP(B413,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9630,1,{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL413),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D413=0,\"\",VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY413),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B413,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B413,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8667]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-032281-11-17-PA",null,"2018-10-31","Panama,Panama",null,3219.97,5343.59,null,337.35,null,null,8900.91,null,0,2,72.547699999999992,{"$f":"IF((VLOOKUP($B414,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q414)","v":2},{"$f":"IF((VLOOKUP($B414,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R414)","v":72.547699999999992},36.273849999999996,{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",IF($B414=\"DLSBT\",MID($D414,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D414,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",MID($D414,m2Inicio+INDIRECT(B414),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",RIGHT($D414,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",RIGHT($D414,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X414<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E414<=FechaMin,E414>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H414<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N414=0,0,IF(OR(I414/N414<=MObraMin,I414/N414>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N414<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S414<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T414<=INDIRECT(VLOOKUP(B414,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8900.91,1,{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL414),FALSE))","v":36.273849999999996},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D414=0,\"\",VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY414),FALSE))","v":72.547699999999992},"NA",1,{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B414,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B414,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8010.8190000000004]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2018-032281-11-17-PA",null,"2018-10-31","Panama,Panama",null,2623.81,666.49,null,0,null,null,3290.3,null,0,2,72.547699999999992,{"$f":"IF((VLOOKUP($B415,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q415)","v":"NA"},{"$f":"IF((VLOOKUP($B415,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R415)","v":72.547699999999992},"NA",{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",IF($B415=\"DLSBT\",MID($D415,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D415,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",MID($D415,m2Inicio+INDIRECT(B415),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",RIGHT($D415,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",RIGHT($D415,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X415<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E415<=FechaMin,E415>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H415<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N415=0,0,IF(OR(I415/N415<=MObraMin,I415/N415>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N415<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S415<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T415<=INDIRECT(VLOOKUP(B415,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3290.3,1,{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL415),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D415=0,\"\",VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY415),FALSE))","v":72.547699999999992},"NA",1,{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B415,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B415,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2961.2700000000004]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-032281-11-17-PA",null,"2018-10-31","Panama,Panama",null,1815.14,1983.48,null,149.63999999999999,null,null,3948.26,null,0,2,72.547699999999992,{"$f":"IF((VLOOKUP($B416,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q416)","v":"NA"},{"$f":"IF((VLOOKUP($B416,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R416)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",IF($B416=\"DLSBT\",MID($D416,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D416,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",MID($D416,m2Inicio+INDIRECT(B416),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",RIGHT($D416,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",RIGHT($D416,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X416<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E416<=FechaMin,E416>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H416<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N416=0,0,IF(OR(I416/N416<=MObraMin,I416/N416>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N416<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S416<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T416<=INDIRECT(VLOOKUP(B416,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3948.26,1,{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL416),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D416=0,\"\",VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY416),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B416,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B416,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3553.4340000000002]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2016-TB1241-11-07-PA",null,"2018-12-31","Panama,Panama",null,795.16,910.33,null,166.07,null,null,1871.56,null,0,1,56.428200000000004,{"$f":"IF((VLOOKUP($B417,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q417)","v":1},{"$f":"IF((VLOOKUP($B417,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R417)","v":56.428200000000004},56.428200000000004,{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",IF($B417=\"DLSBT\",MID($D417,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D417,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",MID($D417,m2Inicio+INDIRECT(B417),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",RIGHT($D417,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",RIGHT($D417,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X417<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E417<=FechaMin,E417>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H417<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N417=0,0,IF(OR(I417/N417<=MObraMin,I417/N417>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N417<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S417<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T417<=INDIRECT(VLOOKUP(B417,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1871.56,1,{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL417),FALSE))","v":56.428200000000004},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D417=0,\"\",VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY417),FALSE))","v":56.428200000000004},"NA",1,{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B417,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B417,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1684.404]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-TB1241-11-07-PA",null,"2018-12-31","Panama,Panama",null,991.55,390.91,null,134.61000000000001,null,null,1517.07,null,0,1,56.428200000000004,{"$f":"IF((VLOOKUP($B418,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q418)","v":"NA"},{"$f":"IF((VLOOKUP($B418,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R418)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",IF($B418=\"DLSBT\",MID($D418,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D418,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",MID($D418,m2Inicio+INDIRECT(B418),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",RIGHT($D418,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",RIGHT($D418,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X418<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E418<=FechaMin,E418>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H418<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N418=0,0,IF(OR(I418/N418<=MObraMin,I418/N418>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N418<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S418<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T418<=INDIRECT(VLOOKUP(B418,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1517.07,1,{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL418),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D418=0,\"\",VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY418),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B418,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B418,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1365.3630000000001]
["Ensa 2018 proy con cta","AINAP","C-10-2018-310242-11-17-CO",null,"2018-12-31","Panama,Panama",null,85.45,251.15,null,0,null,null,336.6,null,0,1,0,{"$f":"IF((VLOOKUP($B419,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q419)","v":"NA"},{"$f":"IF((VLOOKUP($B419,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R419)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",IF($B419=\"DLSBT\",MID($D419,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D419,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",MID($D419,m2Inicio+INDIRECT(B419),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",RIGHT($D419,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",RIGHT($D419,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X419<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E419<=FechaMin,E419>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H419<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N419=0,0,IF(OR(I419/N419<=MObraMin,I419/N419>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N419<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S419<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T419<=INDIRECT(VLOOKUP(B419,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,336.6,1,{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL419),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D419=0,\"\",VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY419),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B419,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B419,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},302.94000000000005]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-310242-11-17-CO",null,"2018-12-31","Panama,Panama",null,414.93,1219.58,null,0,null,null,1634.51,null,0,1,0,{"$f":"IF((VLOOKUP($B420,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q420)","v":1},{"$f":"IF((VLOOKUP($B420,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R420)","v":0},0,{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",IF($B420=\"DLSBT\",MID($D420,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D420,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",MID($D420,m2Inicio+INDIRECT(B420),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",RIGHT($D420,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",RIGHT($D420,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X420<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E420<=FechaMin,E420>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H420<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N420=0,0,IF(OR(I420/N420<=MObraMin,I420/N420>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N420<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S420<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T420<=INDIRECT(VLOOKUP(B420,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL420),FALSE))","v":0},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D420=0,\"\",VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY420),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B420,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B420,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-310242-11-17-CO",null,"2018-12-31","Panama,Panama",null,4348.9399999999996,2829.93,null,0,null,null,7178.87,null,0,1,0,{"$f":"IF((VLOOKUP($B421,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q421)","v":"NA"},{"$f":"IF((VLOOKUP($B421,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R421)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",IF($B421=\"DLSBT\",MID($D421,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D421,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",MID($D421,m2Inicio+INDIRECT(B421),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",RIGHT($D421,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",RIGHT($D421,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X421<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E421<=FechaMin,E421>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H421<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N421=0,0,IF(OR(I421/N421<=MObraMin,I421/N421>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N421<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S421<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T421<=INDIRECT(VLOOKUP(B421,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7178.87,1,{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL421),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D421=0,\"\",VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY421),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B421,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B421,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6460.9830000000002]
["Ensa 2018 proy con cta","DTRMB-OTRAS","C-10-2018-310242-11-17-CO",null,"2018-12-31","Panama,Panama",null,2262.1999999999998,438.51,null,0,null,null,2700.71,null,0,1,0,{"$f":"IF((VLOOKUP($B422,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q422)","v":"NA"},{"$f":"IF((VLOOKUP($B422,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R422)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",IF($B422=\"DLSBT\",MID($D422,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D422,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",MID($D422,m2Inicio+INDIRECT(B422),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",RIGHT($D422,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",RIGHT($D422,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X422<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E422<=FechaMin,E422>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H422<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N422=0,0,IF(OR(I422/N422<=MObraMin,I422/N422>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N422<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S422<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T422<=INDIRECT(VLOOKUP(B422,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2700.71,1,{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL422),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D422=0,\"\",VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY422),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B422,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B422,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2430.6390000000001]
["Ensa 2018 proy con cta","AINAP","C-20-2016-A01242-11-02-CO",null,"2018-12-31",",",null,840.54,728.79,null,100.2,null,null,1669.53,null,0,1,0,{"$f":"IF((VLOOKUP($B423,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q423)","v":"NA"},{"$f":"IF((VLOOKUP($B423,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R423)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",IF($B423=\"DLSBT\",MID($D423,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D423,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",MID($D423,m2Inicio+INDIRECT(B423),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",RIGHT($D423,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",RIGHT($D423,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X423<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E423<=FechaMin,E423>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H423<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N423=0,0,IF(OR(I423/N423<=MObraMin,I423/N423>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N423<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S423<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T423<=INDIRECT(VLOOKUP(B423,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1669.53,1,{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL423),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D423=0,\"\",VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY423),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B423,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B423,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1502.577]
["Ensa 2018 proy con cta","DLAMT-13,8","C-20-2016-A01242-11-02-CO",null,"2018-12-31",",",null,324.01,341.07,null,38.619999999999997,null,null,703.7,null,0,1,0,{"$f":"IF((VLOOKUP($B424,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q424)","v":1},{"$f":"IF((VLOOKUP($B424,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R424)","v":0},0,{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",IF($B424=\"DLSBT\",MID($D424,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D424,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",MID($D424,m2Inicio+INDIRECT(B424),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",RIGHT($D424,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",RIGHT($D424,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X424<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E424<=FechaMin,E424>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H424<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N424=0,0,IF(OR(I424/N424<=MObraMin,I424/N424>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N424<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S424<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T424<=INDIRECT(VLOOKUP(B424,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL424),FALSE))","v":0},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D424=0,\"\",VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY424),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B424,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B424,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2018-T09242-11-73-CO",null,"2018-12-31",",",null,938.1,279.91000000000003,null,0,null,null,1218.01,null,0,0,0,{"$f":"IF((VLOOKUP($B425,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q425)","v":"NA"},{"$f":"IF((VLOOKUP($B425,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R425)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",IF($B425=\"DLSBT\",MID($D425,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D425,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",MID($D425,m2Inicio+INDIRECT(B425),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",RIGHT($D425,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",RIGHT($D425,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X425<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E425<=FechaMin,E425>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H425<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N425=0,0,IF(OR(I425/N425<=MObraMin,I425/N425>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N425<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S425<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T425<=INDIRECT(VLOOKUP(B425,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1218.01,1,{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL425),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D425=0,\"\",VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY425),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B425,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B425,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1096.2090000000001]
["Ensa 2018 proy con cta","PPLIN","C-5-10-2018-0001-11-27-MV",null,"2018-10-31","Panama,Panama",null,0,0,null,5350,null,null,5350,null,0,0,0,{"$f":"IF((VLOOKUP($B426,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q426)","v":"NA"},{"$f":"IF((VLOOKUP($B426,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R426)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",IF($B426=\"DLSBT\",MID($D426,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D426,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",MID($D426,m2Inicio+INDIRECT(B426),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",RIGHT($D426,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",RIGHT($D426,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X426<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E426<=FechaMin,E426>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H426<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N426=0,0,IF(OR(I426/N426<=MObraMin,I426/N426>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N426<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S426<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T426<=INDIRECT(VLOOKUP(B426,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5350,1,{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL426),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D426=0,\"\",VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY426),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B426,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B426,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4815]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2016-T37242-11-07-CO",null,"2018-12-31","Panama,Panama",null,763.3,758.03,null,0,null,null,1521.33,null,0,1,0,{"$f":"IF((VLOOKUP($B427,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q427)","v":1},{"$f":"IF((VLOOKUP($B427,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R427)","v":0},0,{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",IF($B427=\"DLSBT\",MID($D427,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D427,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",MID($D427,m2Inicio+INDIRECT(B427),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",RIGHT($D427,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",RIGHT($D427,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X427<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E427<=FechaMin,E427>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H427<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N427=0,0,IF(OR(I427/N427<=MObraMin,I427/N427>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N427<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S427<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T427<=INDIRECT(VLOOKUP(B427,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL427),FALSE))","v":0},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D427=0,\"\",VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY427),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B427,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B427,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-T37242-11-07-CO",null,"2018-12-31","Panama,Panama",null,1004.16,183.03,null,0,null,null,1187.19,null,0,1,0,{"$f":"IF((VLOOKUP($B428,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q428)","v":"NA"},{"$f":"IF((VLOOKUP($B428,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R428)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",IF($B428=\"DLSBT\",MID($D428,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D428,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",MID($D428,m2Inicio+INDIRECT(B428),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",RIGHT($D428,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",RIGHT($D428,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X428<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E428<=FechaMin,E428>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H428<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N428=0,0,IF(OR(I428/N428<=MObraMin,I428/N428>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N428<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S428<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T428<=INDIRECT(VLOOKUP(B428,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1187.19,1,{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL428),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D428=0,\"\",VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY428),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B428,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B428,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1068.471]
["Ensa 2018 proy con cta","AINAP","C-70-2017-TD5241-11-48-PA",null,"2018-11-30","Panama,Panama",null,142.54,114.24,null,0,null,null,256.77999999999997,null,0,2,14.8316,{"$f":"IF((VLOOKUP($B429,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q429)","v":"NA"},{"$f":"IF((VLOOKUP($B429,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R429)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",IF($B429=\"DLSBT\",MID($D429,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D429,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",MID($D429,m2Inicio+INDIRECT(B429),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",RIGHT($D429,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",RIGHT($D429,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X429<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E429<=FechaMin,E429>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H429<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N429=0,0,IF(OR(I429/N429<=MObraMin,I429/N429>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N429<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S429<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T429<=INDIRECT(VLOOKUP(B429,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,256.77999999999997,1,{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL429),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D429=0,\"\",VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY429),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B429,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B429,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},231.10199999999998]
["Ensa 2018 proy con cta","DEQOT","C-70-2017-TD5241-11-48-PA",null,"2018-11-30","Panama,Panama",null,6071.19,943.62,null,0,null,null,7014.81,null,0,2,14.8316,{"$f":"IF((VLOOKUP($B430,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q430)","v":"NA"},{"$f":"IF((VLOOKUP($B430,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R430)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",IF($B430=\"DLSBT\",MID($D430,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D430,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",MID($D430,m2Inicio+INDIRECT(B430),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",RIGHT($D430,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",RIGHT($D430,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X430<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E430<=FechaMin,E430>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H430<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N430=0,0,IF(OR(I430/N430<=MObraMin,I430/N430>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N430<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S430<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T430<=INDIRECT(VLOOKUP(B430,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7014.81,1,{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL430),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D430=0,\"\",VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY430),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B430,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B430,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6313.3290000000006]
["Ensa 2018 proy con cta","DLABT","C-70-2017-TD5241-11-48-PA",null,"2018-11-30","Panama,Panama",null,4249.92,2012.23,null,3.07,null,null,6265.22,null,0,2,14.8316,{"$f":"IF((VLOOKUP($B431,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q431)","v":2},{"$f":"IF((VLOOKUP($B431,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R431)","v":14.8316},7.4157999999999999,{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",IF($B431=\"DLSBT\",MID($D431,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D431,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",MID($D431,m2Inicio+INDIRECT(B431),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",RIGHT($D431,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",RIGHT($D431,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X431<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E431<=FechaMin,E431>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H431<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N431=0,0,IF(OR(I431/N431<=MObraMin,I431/N431>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N431<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S431<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T431<=INDIRECT(VLOOKUP(B431,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL431),FALSE))","v":7.4157999999999999},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D431=0,\"\",VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY431),FALSE))","v":14.8316},"NA",1,{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B431,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B431,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2017-TD5241-11-48-PA",null,"2018-11-30","Panama,Panama",null,565.4,297.35000000000002,null,0,null,null,862.75,null,0,2,14.8316,{"$f":"IF((VLOOKUP($B432,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q432)","v":2},{"$f":"IF((VLOOKUP($B432,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R432)","v":14.8316},7.4157999999999999,{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",IF($B432=\"DLSBT\",MID($D432,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D432,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",MID($D432,m2Inicio+INDIRECT(B432),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",RIGHT($D432,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",RIGHT($D432,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X432<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E432<=FechaMin,E432>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H432<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N432=0,0,IF(OR(I432/N432<=MObraMin,I432/N432>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N432<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S432<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T432<=INDIRECT(VLOOKUP(B432,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL432),FALSE))","v":7.4157999999999999},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D432=0,\"\",VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY432),FALSE))","v":14.8316},"NA",1,{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B432,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B432,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2017-TD5241-11-48-PA",null,"2018-11-30","Panama,Panama",null,244.86,12.18,null,0,null,null,257.04000000000002,null,0,2,14.8316,{"$f":"IF((VLOOKUP($B433,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q433)","v":"NA"},{"$f":"IF((VLOOKUP($B433,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R433)","v":14.8316},"NA",{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",IF($B433=\"DLSBT\",MID($D433,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D433,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",MID($D433,m2Inicio+INDIRECT(B433),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",RIGHT($D433,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",RIGHT($D433,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X433<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E433<=FechaMin,E433>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H433<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N433=0,0,IF(OR(I433/N433<=MObraMin,I433/N433>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N433<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S433<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T433<=INDIRECT(VLOOKUP(B433,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,257.04000000000002,1,{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL433),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D433=0,\"\",VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY433),FALSE))","v":14.8316},"NA",1,{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B433,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B433,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},231.33600000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2017-TD5241-11-48-PA",null,"2018-11-30","Panama,Panama",null,2539.62,606.08000000000004,null,0,null,null,3145.7,null,0,2,14.8316,{"$f":"IF((VLOOKUP($B434,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q434)","v":"NA"},{"$f":"IF((VLOOKUP($B434,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R434)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",IF($B434=\"DLSBT\",MID($D434,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D434,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",MID($D434,m2Inicio+INDIRECT(B434),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",RIGHT($D434,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",RIGHT($D434,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X434<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E434<=FechaMin,E434>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H434<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N434=0,0,IF(OR(I434/N434<=MObraMin,I434/N434>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N434<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S434<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T434<=INDIRECT(VLOOKUP(B434,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3145.7,1,{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL434),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D434=0,\"\",VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY434),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B434,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B434,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2831.13]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-TE6241-11-07-PA",null,"2018-12-31","Panama,Panama",null,7854.57,992.96,null,0,null,null,8847.5300000000007,null,0,0,0,{"$f":"IF((VLOOKUP($B435,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q435)","v":"NA"},{"$f":"IF((VLOOKUP($B435,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R435)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",IF($B435=\"DLSBT\",MID($D435,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D435,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",MID($D435,m2Inicio+INDIRECT(B435),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",RIGHT($D435,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",RIGHT($D435,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X435<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E435<=FechaMin,E435>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H435<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N435=0,0,IF(OR(I435/N435<=MObraMin,I435/N435>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N435<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S435<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T435<=INDIRECT(VLOOKUP(B435,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8847.5300000000007,1,{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL435),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D435=0,\"\",VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY435),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B435,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B435,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7962.777000000001]
["Ensa 2018 proy con cta","PEQCM","C-5-10-2018-0001-11-32-CC",null,"2018-12-31",",",null,0,0,null,22270.53,null,null,22270.53,null,0,0,0,{"$f":"IF((VLOOKUP($B436,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q436)","v":"NA"},{"$f":"IF((VLOOKUP($B436,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R436)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",IF($B436=\"DLSBT\",MID($D436,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D436,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",MID($D436,m2Inicio+INDIRECT(B436),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",RIGHT($D436,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",RIGHT($D436,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X436<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E436<=FechaMin,E436>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H436<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N436=0,0,IF(OR(I436/N436<=MObraMin,I436/N436>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N436<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S436<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T436<=INDIRECT(VLOOKUP(B436,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22270.53,1,{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL436),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D436=0,\"\",VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY436),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B436,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B436,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},20043.476999999999]
["Ensa 2018 proy con cta","PEQCO","C-5-10-2018-0001-11-32-CC",null,"2018-12-31",",",null,0,0,null,75121.11,null,null,75121.11,null,0,0,0,{"$f":"IF((VLOOKUP($B437,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q437)","v":"NA"},{"$f":"IF((VLOOKUP($B437,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R437)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",IF($B437=\"DLSBT\",MID($D437,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D437,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",MID($D437,m2Inicio+INDIRECT(B437),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",RIGHT($D437,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",RIGHT($D437,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X437<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E437<=FechaMin,E437>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H437<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N437=0,0,IF(OR(I437/N437<=MObraMin,I437/N437>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N437<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S437<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T437<=INDIRECT(VLOOKUP(B437,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,75121.11,1,{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL437),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D437=0,\"\",VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY437),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B437,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B437,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},67608.998999999996]
["Ensa 2018 proy con cta","PPLIN","C-5-10-2018-0001-11-32-CC",null,"2018-12-31",",",null,0,0,null,52891.72,null,null,52891.72,null,0,0,0,{"$f":"IF((VLOOKUP($B438,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q438)","v":"NA"},{"$f":"IF((VLOOKUP($B438,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R438)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",IF($B438=\"DLSBT\",MID($D438,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D438,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",MID($D438,m2Inicio+INDIRECT(B438),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",RIGHT($D438,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",RIGHT($D438,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X438<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E438<=FechaMin,E438>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H438<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N438=0,0,IF(OR(I438/N438<=MObraMin,I438/N438>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N438<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S438<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T438<=INDIRECT(VLOOKUP(B438,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,52891.72,1,{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL438),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D438=0,\"\",VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY438),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B438,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B438,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},47602.548000000003]
["Ensa 2018 proy con cta","DEQOT","C-70-2018-TA6242-11-48-CO",null,"2018-07-31","Panama,Panama",null,1683.24,903.32,null,1178.01,null,null,3764.57,null,0,0,43.166899999999998,{"$f":"IF((VLOOKUP($B439,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q439)","v":"NA"},{"$f":"IF((VLOOKUP($B439,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R439)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",IF($B439=\"DLSBT\",MID($D439,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D439,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",MID($D439,m2Inicio+INDIRECT(B439),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",RIGHT($D439,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",RIGHT($D439,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X439<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E439<=FechaMin,E439>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H439<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N439=0,0,IF(OR(I439/N439<=MObraMin,I439/N439>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N439<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S439<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T439<=INDIRECT(VLOOKUP(B439,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3764.57,1,{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL439),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D439=0,\"\",VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY439),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B439,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B439,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3388.1130000000003]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2018-TA6242-11-48-CO",null,"2018-07-31","Panama,Panama",null,966.84,483.34,null,0,null,null,1450.18,null,0,0,43.166899999999998,{"$f":"IF((VLOOKUP($B440,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q440)","v":0},{"$f":"IF((VLOOKUP($B440,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R440)","v":43.166899999999998},"SP",{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",IF($B440=\"DLSBT\",MID($D440,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D440,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",MID($D440,m2Inicio+INDIRECT(B440),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",RIGHT($D440,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",RIGHT($D440,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X440<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E440<=FechaMin,E440>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H440<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N440=0,0,IF(OR(I440/N440<=MObraMin,I440/N440>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N440<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S440<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T440<=INDIRECT(VLOOKUP(B440,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL440),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D440=0,\"\",VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY440),FALSE))","v":43.166899999999998},"NA",1,{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B440,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B440,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2018-TA6242-11-48-CO",null,"2018-07-31","Panama,Panama",null,290.58999999999997,187.8,null,0,null,null,478.39,null,0,0,43.166899999999998,{"$f":"IF((VLOOKUP($B441,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q441)","v":"NA"},{"$f":"IF((VLOOKUP($B441,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R441)","v":43.166899999999998},"NA",{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",IF($B441=\"DLSBT\",MID($D441,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D441,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",MID($D441,m2Inicio+INDIRECT(B441),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",RIGHT($D441,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",RIGHT($D441,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X441<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E441<=FechaMin,E441>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H441<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N441=0,0,IF(OR(I441/N441<=MObraMin,I441/N441>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N441<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S441<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T441<=INDIRECT(VLOOKUP(B441,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,478.39,1,{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL441),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D441=0,\"\",VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY441),FALSE))","v":43.166899999999998},"NA",1,{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B441,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B441,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},430.55099999999999]
["Ensa 2018 proy con cta","AINAP","C-10-2018-109242-11-17-CO",null,"2018-11-30","Panama,Panama",null,284.91000000000003,338.05,null,0,null,null,622.96,null,0,5,315.35710000000006,{"$f":"IF((VLOOKUP($B442,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q442)","v":"NA"},{"$f":"IF((VLOOKUP($B442,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R442)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",IF($B442=\"DLSBT\",MID($D442,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D442,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",MID($D442,m2Inicio+INDIRECT(B442),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",RIGHT($D442,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",RIGHT($D442,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X442<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E442<=FechaMin,E442>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H442<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N442=0,0,IF(OR(I442/N442<=MObraMin,I442/N442>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N442<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S442<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T442<=INDIRECT(VLOOKUP(B442,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,622.96,1,{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL442),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D442=0,\"\",VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY442),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B442,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B442,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},560.6640000000001]
["Ensa 2018 proy con cta","DEQMC","C-10-2018-109242-11-17-CO",null,"2018-11-30","Panama,Panama",null,516.41999999999996,2408.65,null,0,null,null,2925.07,null,0,5,315.35710000000006,{"$f":"IF((VLOOKUP($B443,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q443)","v":"NA"},{"$f":"IF((VLOOKUP($B443,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R443)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",IF($B443=\"DLSBT\",MID($D443,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D443,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",MID($D443,m2Inicio+INDIRECT(B443),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",RIGHT($D443,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",RIGHT($D443,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X443<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E443<=FechaMin,E443>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H443<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N443=0,0,IF(OR(I443/N443<=MObraMin,I443/N443>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N443<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S443<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T443<=INDIRECT(VLOOKUP(B443,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2925.07,1,{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL443),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D443=0,\"\",VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY443),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B443,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B443,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2632.5630000000001]
["Ensa 2018 proy con cta","DLABT","C-10-2018-109242-11-17-CO",null,"2018-11-30","Panama,Panama",null,402.23,484.11,null,0,null,null,886.34,null,0,5,315.35710000000006,{"$f":"IF((VLOOKUP($B444,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q444)","v":5},{"$f":"IF((VLOOKUP($B444,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R444)","v":315.35710000000006},63.07142000000001,{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",IF($B444=\"DLSBT\",MID($D444,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D444,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",MID($D444,m2Inicio+INDIRECT(B444),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",RIGHT($D444,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",RIGHT($D444,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X444<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E444<=FechaMin,E444>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H444<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N444=0,0,IF(OR(I444/N444<=MObraMin,I444/N444>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N444<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S444<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T444<=INDIRECT(VLOOKUP(B444,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,886.34,1,{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL444),FALSE))","v":63.07142000000001},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D444=0,\"\",VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY444),FALSE))","v":315.35710000000006},"NA",1,{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B444,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B444,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},797.70600000000002]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-109242-11-17-CO",null,"2018-11-30","Panama,Panama",null,4939.53,7448.57,null,36.24,null,null,12424.34,null,0,5,315.35710000000006,{"$f":"IF((VLOOKUP($B445,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q445)","v":5},{"$f":"IF((VLOOKUP($B445,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R445)","v":315.35710000000006},63.07142000000001,{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",IF($B445=\"DLSBT\",MID($D445,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D445,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",MID($D445,m2Inicio+INDIRECT(B445),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",RIGHT($D445,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",RIGHT($D445,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X445<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E445<=FechaMin,E445>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H445<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N445=0,0,IF(OR(I445/N445<=MObraMin,I445/N445>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N445<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S445<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T445<=INDIRECT(VLOOKUP(B445,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12424.34,1,{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL445),FALSE))","v":63.07142000000001},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D445=0,\"\",VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY445),FALSE))","v":315.35710000000006},"NA",1,{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B445,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B445,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11181.906000000001]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2018-109242-11-17-CO",null,"2018-11-30","Panama,Panama",null,9326.39,3649.13,null,0,null,null,12975.52,null,0,5,315.35710000000006,{"$f":"IF((VLOOKUP($B446,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q446)","v":"NA"},{"$f":"IF((VLOOKUP($B446,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R446)","v":315.35710000000006},"NA",{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",IF($B446=\"DLSBT\",MID($D446,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D446,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",MID($D446,m2Inicio+INDIRECT(B446),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",RIGHT($D446,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",RIGHT($D446,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X446<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E446<=FechaMin,E446>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H446<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N446=0,0,IF(OR(I446/N446<=MObraMin,I446/N446>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N446<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S446<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T446<=INDIRECT(VLOOKUP(B446,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12975.52,1,{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL446),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D446=0,\"\",VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY446),FALSE))","v":315.35710000000006},"NA",1,{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B446,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B446,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11677.968000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-109242-11-17-CO",null,"2018-11-30","Panama,Panama",null,1753.78,1086.76,null,90.86,null,null,2931.4,null,0,5,315.35710000000006,{"$f":"IF((VLOOKUP($B447,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q447)","v":"NA"},{"$f":"IF((VLOOKUP($B447,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R447)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",IF($B447=\"DLSBT\",MID($D447,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D447,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",MID($D447,m2Inicio+INDIRECT(B447),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",RIGHT($D447,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",RIGHT($D447,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X447<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E447<=FechaMin,E447>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H447<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N447=0,0,IF(OR(I447/N447<=MObraMin,I447/N447>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N447<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S447<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T447<=INDIRECT(VLOOKUP(B447,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2931.4,1,{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL447),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D447=0,\"\",VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY447),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B447,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B447,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2638.26]
["Ensa 2018 proy con cta","DTRMB-OTRAS","C-10-2018-109242-11-17-CO",null,"2018-11-30","Panama,Panama",null,4051.48,2826.59,null,0,null,null,6878.07,null,0,5,315.35710000000006,{"$f":"IF((VLOOKUP($B448,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q448)","v":"NA"},{"$f":"IF((VLOOKUP($B448,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R448)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",IF($B448=\"DLSBT\",MID($D448,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D448,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",MID($D448,m2Inicio+INDIRECT(B448),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",RIGHT($D448,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",RIGHT($D448,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X448<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E448<=FechaMin,E448>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H448<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N448=0,0,IF(OR(I448/N448<=MObraMin,I448/N448>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N448<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S448<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T448<=INDIRECT(VLOOKUP(B448,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6878.07,1,{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL448),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D448=0,\"\",VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY448),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B448,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B448,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6190.2629999999999]
["Ensa 2018 proy con cta","AINAP","C-10-2017-R01241-11-59-PA",null,"2018-12-31",",",null,3504.33,1884.73,null,0,null,null,5389.06,null,0,52,3662.1556,{"$f":"IF((VLOOKUP($B449,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q449)","v":"NA"},{"$f":"IF((VLOOKUP($B449,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R449)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",IF($B449=\"DLSBT\",MID($D449,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D449,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",MID($D449,m2Inicio+INDIRECT(B449),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",RIGHT($D449,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",RIGHT($D449,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X449<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E449<=FechaMin,E449>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H449<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N449=0,0,IF(OR(I449/N449<=MObraMin,I449/N449>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N449<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S449<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T449<=INDIRECT(VLOOKUP(B449,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5389.06,1,{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL449),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D449=0,\"\",VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY449),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B449,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B449,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4850.1540000000005]
["Ensa 2018 proy con cta","DEQOT","C-10-2017-R01241-11-59-PA",null,"2018-12-31",",",null,22492.49,1402.34,null,0,null,null,23894.83,null,0,52,3662.1556,{"$f":"IF((VLOOKUP($B450,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q450)","v":"NA"},{"$f":"IF((VLOOKUP($B450,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R450)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",IF($B450=\"DLSBT\",MID($D450,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D450,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",MID($D450,m2Inicio+INDIRECT(B450),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",RIGHT($D450,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",RIGHT($D450,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X450<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E450<=FechaMin,E450>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H450<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N450=0,0,IF(OR(I450/N450<=MObraMin,I450/N450>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N450<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S450<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T450<=INDIRECT(VLOOKUP(B450,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23894.83,{"$f":"IF(OR(E450<=FechaMin,E450>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL450),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D450=0,\"\",VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY450),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B450,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B450,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},21505.347000000002]
["Ensa 2018 proy con cta","DLABT","C-10-2017-R01241-11-59-PA",null,"2018-12-31",",",null,35062.620000000003,28559.31,null,62.8,null,null,63684.73,null,0,52,3662.1556,{"$f":"IF((VLOOKUP($B451,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q451)","v":52},{"$f":"IF((VLOOKUP($B451,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R451)","v":3662.1556},{"$f":"IF(S451=\"NA\",\"NA\",IF(S451=0,\"SP\",T451/S451))","v":70.42606923076923},{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",IF($B451=\"DLSBT\",MID($D451,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D451,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",MID($D451,m2Inicio+INDIRECT(B451),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",RIGHT($D451,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",RIGHT($D451,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y451=\"NA\",Z451=\"NA\"),AND(Y451=\"NA\",Z451>CantTrbtOtCMin),AND(Y451>CantTrbtOtCMin,Z451=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X451<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E451<=FechaMin,E451>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H451<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N451=0,0,IF(OR(I451/N451<=MObraMin,I451/N451>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N451<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S451<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T451<=INDIRECT(VLOOKUP(B451,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA451*AB451*AC451*AD451*AE451*AF451*MAX(AG451,AH451)","v":1},{"$f":"N451*AI451","v":63684.73},1,{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL451),FALSE))","v":70.42606923076923},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AL451=\"NA\",1,IF(AL451<=AM451*(1+AN451),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D451=0,\"\",VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP451,1,2)=\"\",MID(AP451,1,2)=\"NA\"),\"X\",MID(D451,MID(AP451,1,2),MID(AP451,3,2)))","v":"X"},{"$f":"IF(MID(AP451,5,2)=\"\",\"\",MID(D451,MID(AP451,5,2),MID(AP451,7,2)))","v":""},{"$f":"IF(MID(AP451,9,2)=\"\",\"\",MID(D451,MID(AP451,9,2),MID(AP451,11,2)))","v":""},{"$f":"IF(MID(AP451,13,2)=\"\",\"\",MID(D451,MID(AP451,13,2),MID(AP451,15,2)))","v":""},{"$f":"IF(MID(AP451,17,2)=\"\",\"\",MID(D451,MID(AP451,17,2),MID(AP451,19,2)))","v":""},{"$f":"IF(MID(AP451,21,2)=\"\",\"\",MID(D451,MID(AP451,21,2),MID(AP451,23,2)))","v":""},{"$f":"IF(MID(AP451,25,2)=\"\",\"\",MID(D451,MID(AP451,25,2),MID(AP451,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY451),FALSE))","v":3662.1556},{"$f":"IF(AX451=\"NA\",\"NA\",IF(AY451=0,0,N451/AY451))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ451=\"NA\",AO451=\"NC\"),1,IF(AZ451<AX451,1,AX451/AZ451)),100%)","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B451,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B451,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ451*BA451*BB451*BC451","v":57316.257000000005}]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-R01241-11-59-PA",null,"2018-12-31",",",null,2602.91,1508.86,null,4457.62,null,null,8569.39,null,0,52,3662.1556,{"$f":"IF((VLOOKUP($B452,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q452)","v":52},{"$f":"IF((VLOOKUP($B452,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R452)","v":3662.1556},70.42606923076923,{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",IF($B452=\"DLSBT\",MID($D452,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D452,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",MID($D452,m2Inicio+INDIRECT(B452),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",RIGHT($D452,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",RIGHT($D452,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X452<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E452<=FechaMin,E452>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H452<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N452=0,0,IF(OR(I452/N452<=MObraMin,I452/N452>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N452<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S452<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T452<=INDIRECT(VLOOKUP(B452,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8569.39,1,{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL452),FALSE))","v":70.42606923076923},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D452=0,\"\",VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY452),FALSE))","v":3662.1556},"NA",1,{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B452,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B452,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7712.451]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2017-R01241-11-59-PA",null,"2018-12-31",",",null,15850.21,68927.11,null,1527.36,null,null,86304.68,null,0,52,3662.1556,{"$f":"IF((VLOOKUP($B453,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q453)","v":"NA"},{"$f":"IF((VLOOKUP($B453,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R453)","v":3662.1556},"NA",{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",IF($B453=\"DLSBT\",MID($D453,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D453,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",MID($D453,m2Inicio+INDIRECT(B453),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",RIGHT($D453,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",RIGHT($D453,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X453<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E453<=FechaMin,E453>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H453<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N453=0,0,IF(OR(I453/N453<=MObraMin,I453/N453>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N453<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S453<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T453<=INDIRECT(VLOOKUP(B453,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,86304.68,1,{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL453),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D453=0,\"\",VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY453),FALSE))","v":3662.1556},"NA",1,{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B453,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B453,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},77674.212]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-R01241-11-59-PA",null,"2018-12-31",",",null,2730.82,1825.15,null,0,null,null,4555.97,null,0,52,3662.1556,{"$f":"IF((VLOOKUP($B454,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q454)","v":"NA"},{"$f":"IF((VLOOKUP($B454,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R454)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",IF($B454=\"DLSBT\",MID($D454,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D454,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",MID($D454,m2Inicio+INDIRECT(B454),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",RIGHT($D454,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",RIGHT($D454,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X454<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E454<=FechaMin,E454>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H454<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N454=0,0,IF(OR(I454/N454<=MObraMin,I454/N454>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N454<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S454<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T454<=INDIRECT(VLOOKUP(B454,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4555.97,1,{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL454),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D454=0,\"\",VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY454),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B454,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B454,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4100.3730000000005]
["Ensa 2018 proy con cta","DEQOT","C-70-2018-TB9242-11-48-CO",null,"2018-12-31",",",null,3024.31,1068.44,null,0,null,null,4092.75,null,0,0,0,{"$f":"IF((VLOOKUP($B455,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q455)","v":"NA"},{"$f":"IF((VLOOKUP($B455,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R455)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",IF($B455=\"DLSBT\",MID($D455,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D455,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",MID($D455,m2Inicio+INDIRECT(B455),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",RIGHT($D455,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",RIGHT($D455,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X455<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E455<=FechaMin,E455>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H455<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N455=0,0,IF(OR(I455/N455<=MObraMin,I455/N455>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N455<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S455<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T455<=INDIRECT(VLOOKUP(B455,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4092.75,1,{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL455),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D455=0,\"\",VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY455),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B455,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B455,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3683.4749999999999]
["Ensa 2018 proy con cta","DLABT","C-70-2018-TB9242-11-48-CO",null,"2018-12-31",",",null,2206.5500000000002,514.27,null,0,null,null,2720.82,null,0,0,0,{"$f":"IF((VLOOKUP($B456,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q456)","v":0},{"$f":"IF((VLOOKUP($B456,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R456)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",IF($B456=\"DLSBT\",MID($D456,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D456,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",MID($D456,m2Inicio+INDIRECT(B456),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",RIGHT($D456,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",RIGHT($D456,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X456<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E456<=FechaMin,E456>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H456<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N456=0,0,IF(OR(I456/N456<=MObraMin,I456/N456>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N456<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S456<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T456<=INDIRECT(VLOOKUP(B456,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL456),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D456=0,\"\",VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY456),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B456,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B456,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-090281-11-17-PA",null,"2018-01-31","Panama,Panama",null,884.54,550.03,null,60.8,null,null,1495.37,null,0,1,0,{"$f":"IF((VLOOKUP($B457,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q457)","v":1},{"$f":"IF((VLOOKUP($B457,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R457)","v":0},0,{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",IF($B457=\"DLSBT\",MID($D457,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D457,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",MID($D457,m2Inicio+INDIRECT(B457),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",RIGHT($D457,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",RIGHT($D457,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X457<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E457<=FechaMin,E457>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H457<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N457=0,0,IF(OR(I457/N457<=MObraMin,I457/N457>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N457<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S457<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T457<=INDIRECT(VLOOKUP(B457,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL457),FALSE))","v":0},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D457=0,\"\",VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY457),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B457,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B457,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-090281-11-17-PA",null,"2018-01-31","Panama,Panama",null,2928.03,1030.05,null,82.53,null,null,4040.61,null,0,1,0,{"$f":"IF((VLOOKUP($B458,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q458)","v":"NA"},{"$f":"IF((VLOOKUP($B458,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R458)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",IF($B458=\"DLSBT\",MID($D458,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D458,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",MID($D458,m2Inicio+INDIRECT(B458),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",RIGHT($D458,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",RIGHT($D458,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X458<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E458<=FechaMin,E458>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H458<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N458=0,0,IF(OR(I458/N458<=MObraMin,I458/N458>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N458<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S458<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T458<=INDIRECT(VLOOKUP(B458,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4040.61,1,{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL458),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D458=0,\"\",VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY458),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B458,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B458,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3636.549]
["Ensa 2018 proy con cta","DLSBT","C-90-2016-T22241-11-07-PA",null,"2018-12-31","Panama,Panama",null,3844.76,1008.72,null,0,null,null,4853.4799999999996,null,0,1,36.476199999999999,{"$f":"IF((VLOOKUP($B459,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q459)","v":"NA"},{"$f":"IF((VLOOKUP($B459,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R459)","v":36.476199999999999},"NA",{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",IF($B459=\"DLSBT\",MID($D459,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D459,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",MID($D459,m2Inicio+INDIRECT(B459),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",RIGHT($D459,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",RIGHT($D459,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X459<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E459<=FechaMin,E459>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H459<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N459=0,0,IF(OR(I459/N459<=MObraMin,I459/N459>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N459<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S459<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T459<=INDIRECT(VLOOKUP(B459,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4853.4799999999996,1,{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL459),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D459=0,\"\",VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY459),FALSE))","v":36.476199999999999},"NA",1,{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B459,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B459,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4368.1319999999996]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2017-T42241-11-73-PA",null,"2018-11-30","Panama,Panama",null,1047.0899999999999,336.59,null,0,null,null,1383.68,null,0,0,0,{"$f":"IF((VLOOKUP($B460,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q460)","v":"NA"},{"$f":"IF((VLOOKUP($B460,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R460)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",IF($B460=\"DLSBT\",MID($D460,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D460,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",MID($D460,m2Inicio+INDIRECT(B460),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",RIGHT($D460,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",RIGHT($D460,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X460<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E460<=FechaMin,E460>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H460<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N460=0,0,IF(OR(I460/N460<=MObraMin,I460/N460>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N460<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S460<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T460<=INDIRECT(VLOOKUP(B460,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1383.68,1,{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL460),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D460=0,\"\",VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY460),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B460,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B460,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1245.3120000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2017-T63241-11-07-PA",null,"2018-12-31","Panama,Panama",null,3321.25,2934.66,null,0,null,null,6255.91,null,0,3,159.1601,{"$f":"IF((VLOOKUP($B461,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q461)","v":3},{"$f":"IF((VLOOKUP($B461,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R461)","v":159.1601},53.053366666666669,{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",IF($B461=\"DLSBT\",MID($D461,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D461,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",MID($D461,m2Inicio+INDIRECT(B461),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",RIGHT($D461,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",RIGHT($D461,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X461<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E461<=FechaMin,E461>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H461<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N461=0,0,IF(OR(I461/N461<=MObraMin,I461/N461>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N461<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S461<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T461<=INDIRECT(VLOOKUP(B461,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6255.91,1,{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL461),FALSE))","v":53.053366666666669},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D461=0,\"\",VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY461),FALSE))","v":159.1601},"NA",1,{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B461,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B461,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5630.3190000000004]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2017-T63241-11-07-PA",null,"2018-12-31","Panama,Panama",null,847.9,168.91,null,0,null,null,1016.81,null,0,3,159.1601,{"$f":"IF((VLOOKUP($B462,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q462)","v":"NA"},{"$f":"IF((VLOOKUP($B462,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R462)","v":159.1601},"NA",{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",IF($B462=\"DLSBT\",MID($D462,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D462,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",MID($D462,m2Inicio+INDIRECT(B462),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",RIGHT($D462,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",RIGHT($D462,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X462<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E462<=FechaMin,E462>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H462<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N462=0,0,IF(OR(I462/N462<=MObraMin,I462/N462>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N462<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S462<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T462<=INDIRECT(VLOOKUP(B462,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1016.81,1,{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL462),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D462=0,\"\",VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY462),FALSE))","v":159.1601},"NA",1,{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B462,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B462,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},915.12900000000002]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T63241-11-07-PA",null,"2018-12-31","Panama,Panama",null,4534.7700000000004,386.86,null,0,null,null,4921.63,null,0,3,159.1601,{"$f":"IF((VLOOKUP($B463,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q463)","v":"NA"},{"$f":"IF((VLOOKUP($B463,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R463)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",IF($B463=\"DLSBT\",MID($D463,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D463,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",MID($D463,m2Inicio+INDIRECT(B463),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",RIGHT($D463,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",RIGHT($D463,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X463<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E463<=FechaMin,E463>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H463<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N463=0,0,IF(OR(I463/N463<=MObraMin,I463/N463>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N463<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S463<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T463<=INDIRECT(VLOOKUP(B463,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4921.63,1,{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL463),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D463=0,\"\",VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY463),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B463,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B463,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4429.4670000000006]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2016-TC6241-11-07-PA",null,"2018-12-31","Panama,Panama",null,7537.48,1881.53,null,0,null,null,9419.01,null,0,0,92.316699999999997,{"$f":"IF((VLOOKUP($B464,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q464)","v":"NA"},{"$f":"IF((VLOOKUP($B464,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R464)","v":92.316699999999997},"NA",{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",IF($B464=\"DLSBT\",MID($D464,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D464,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",MID($D464,m2Inicio+INDIRECT(B464),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",RIGHT($D464,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",RIGHT($D464,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X464<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E464<=FechaMin,E464>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H464<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N464=0,0,IF(OR(I464/N464<=MObraMin,I464/N464>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N464<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S464<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T464<=INDIRECT(VLOOKUP(B464,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9419.01,1,{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL464),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D464=0,\"\",VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY464),FALSE))","v":92.316699999999997},"NA",1,{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B464,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B464,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8477.1090000000004]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-TC6241-11-07-PA",null,"2018-12-31","Panama,Panama",null,8190.12,573.36,null,0,null,null,8763.48,null,0,0,92.316699999999997,{"$f":"IF((VLOOKUP($B465,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q465)","v":"NA"},{"$f":"IF((VLOOKUP($B465,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R465)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",IF($B465=\"DLSBT\",MID($D465,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D465,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",MID($D465,m2Inicio+INDIRECT(B465),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",RIGHT($D465,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",RIGHT($D465,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X465<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E465<=FechaMin,E465>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H465<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N465=0,0,IF(OR(I465/N465<=MObraMin,I465/N465>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N465<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S465<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T465<=INDIRECT(VLOOKUP(B465,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8763.48,1,{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL465),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D465=0,\"\",VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY465),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B465,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B465,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7887.1319999999996]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2017-EX3241-11-07-PA",null,"2018-08-02",",",null,26905.08,8285.44,null,2331.7800000000002,null,null,37522.300000000003,null,0,0,77.628699999999995,{"$f":"IF((VLOOKUP($B466,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q466)","v":"NA"},{"$f":"IF((VLOOKUP($B466,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R466)","v":77.628699999999995},"NA",{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",IF($B466=\"DLSBT\",MID($D466,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D466,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",MID($D466,m2Inicio+INDIRECT(B466),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",RIGHT($D466,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",RIGHT($D466,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X466<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E466<=FechaMin,E466>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H466<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N466=0,0,IF(OR(I466/N466<=MObraMin,I466/N466>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N466<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S466<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T466<=INDIRECT(VLOOKUP(B466,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,37522.300000000003,1,{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL466),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D466=0,\"\",VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY466),FALSE))","v":77.628699999999995},"NA",1,{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B466,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B466,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},33770.070000000007]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2017-EX3241-11-07-PA",null,"2018-08-02",",",null,6590.46,756.91,null,487.28,null,null,7834.65,null,0,0,77.628699999999995,{"$f":"IF((VLOOKUP($B467,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q467)","v":"NA"},{"$f":"IF((VLOOKUP($B467,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R467)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",IF($B467=\"DLSBT\",MID($D467,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D467,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",MID($D467,m2Inicio+INDIRECT(B467),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",RIGHT($D467,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",RIGHT($D467,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X467<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E467<=FechaMin,E467>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H467<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N467=0,0,IF(OR(I467/N467<=MObraMin,I467/N467>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N467<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S467<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T467<=INDIRECT(VLOOKUP(B467,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7834.65,1,{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL467),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D467=0,\"\",VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY467),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B467,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B467,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7051.1849999999995]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-EX3241-22-07-PA",null,"2018-12-31","Panama,Panama",null,13599.82,60810.96,null,0,null,null,74410.78,null,0,14,632.84609999999998,{"$f":"IF((VLOOKUP($B468,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q468)","v":14},{"$f":"IF((VLOOKUP($B468,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R468)","v":632.84609999999998},45.203292857142856,{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",IF($B468=\"DLSBT\",MID($D468,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D468,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",MID($D468,m2Inicio+INDIRECT(B468),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",RIGHT($D468,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",RIGHT($D468,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X468<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E468<=FechaMin,E468>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H468<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N468=0,0,IF(OR(I468/N468<=MObraMin,I468/N468>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N468<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S468<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T468<=INDIRECT(VLOOKUP(B468,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,74410.78,1,{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL468),FALSE))","v":45.203292857142856},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D468=0,\"\",VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY468),FALSE))","v":632.84609999999998},"NA",1,{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B468,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B468,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},66969.702000000005]
["Ensa 2018 proy con cta","AINAP","C-30-2018-001611-11-06-SR",null,"2018-07-31","Panama,Panama",null,185.96,91.06,null,0,null,null,277.02,null,0,2,109.00109999999999,{"$f":"IF((VLOOKUP($B469,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q469)","v":"NA"},{"$f":"IF((VLOOKUP($B469,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R469)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",IF($B469=\"DLSBT\",MID($D469,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D469,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",MID($D469,m2Inicio+INDIRECT(B469),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",RIGHT($D469,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",RIGHT($D469,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X469<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E469<=FechaMin,E469>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H469<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N469=0,0,IF(OR(I469/N469<=MObraMin,I469/N469>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N469<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S469<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T469<=INDIRECT(VLOOKUP(B469,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,277.02,1,{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL469),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D469=0,\"\",VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY469),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B469,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B469,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},249.31799999999998]
["Ensa 2018 proy con cta","DLAMT-13,8","C-30-2018-001611-11-06-SR",null,"2018-07-31","Panama,Panama",null,753.36,305.97000000000003,null,0,null,null,1059.33,null,0,2,109.00109999999999,{"$f":"IF((VLOOKUP($B470,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q470)","v":2},{"$f":"IF((VLOOKUP($B470,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R470)","v":109.00109999999999},54.500549999999997,{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",IF($B470=\"DLSBT\",MID($D470,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D470,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",MID($D470,m2Inicio+INDIRECT(B470),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",RIGHT($D470,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",RIGHT($D470,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X470<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E470<=FechaMin,E470>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H470<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N470=0,0,IF(OR(I470/N470<=MObraMin,I470/N470>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N470<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S470<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T470<=INDIRECT(VLOOKUP(B470,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1059.33,1,{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL470),FALSE))","v":54.500549999999997},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D470=0,\"\",VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY470),FALSE))","v":109.00109999999999},"NA",1,{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B470,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B470,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},953.39699999999993]
["Ensa 2018 proy con cta","DLAMT-34,5","C-30-2018-001611-11-06-SR",null,"2018-07-31","Panama,Panama",null,987.36,548.51,null,0,null,null,1535.87,null,0,2,109.00109999999999,{"$f":"IF((VLOOKUP($B471,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q471)","v":2},{"$f":"IF((VLOOKUP($B471,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R471)","v":109.00109999999999},54.500549999999997,{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",IF($B471=\"DLSBT\",MID($D471,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D471,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",MID($D471,m2Inicio+INDIRECT(B471),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",RIGHT($D471,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",RIGHT($D471,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X471<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E471<=FechaMin,E471>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H471<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N471=0,0,IF(OR(I471/N471<=MObraMin,I471/N471>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N471<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S471<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T471<=INDIRECT(VLOOKUP(B471,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1535.87,1,{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL471),FALSE))","v":54.500549999999997},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D471=0,\"\",VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY471),FALSE))","v":109.00109999999999},"NA",1,{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B471,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B471,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1382.2829999999999]
["Ensa 2018 proy con cta","DTRMB-34,5","C-30-2018-001611-11-06-SR",null,"2018-07-31","Panama,Panama",null,2523.21,386.63,null,0,null,null,2909.84,null,0,2,109.00109999999999,{"$f":"IF((VLOOKUP($B472,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q472)","v":"NA"},{"$f":"IF((VLOOKUP($B472,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R472)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",IF($B472=\"DLSBT\",MID($D472,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D472,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",MID($D472,m2Inicio+INDIRECT(B472),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",RIGHT($D472,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",RIGHT($D472,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X472<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E472<=FechaMin,E472>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H472<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N472=0,0,IF(OR(I472/N472<=MObraMin,I472/N472>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N472<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S472<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T472<=INDIRECT(VLOOKUP(B472,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2909.84,1,{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL472),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D472=0,\"\",VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY472),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B472,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B472,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2618.8560000000002]
["Ensa 2018 proy con cta","DLSMT-13,8","C-40-2018-C29241-22-07-PA",null,"2018-12-31","Panama,Panama",null,4648.03,1879.75,null,0,null,null,6527.78,null,652.78,0,33.191000000000003,{"$f":"IF((VLOOKUP($B473,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q473)","v":"NA"},{"$f":"IF((VLOOKUP($B473,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R473)","v":33.191000000000003},"NA",{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",IF($B473=\"DLSBT\",MID($D473,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D473,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",MID($D473,m2Inicio+INDIRECT(B473),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",RIGHT($D473,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",RIGHT($D473,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X473<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E473<=FechaMin,E473>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H473<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N473=0,0,IF(OR(I473/N473<=MObraMin,I473/N473>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N473<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S473<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T473<=INDIRECT(VLOOKUP(B473,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6527.78,1,{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL473),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D473=0,\"\",VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY473),FALSE))","v":33.191000000000003},"NA",1,{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B473,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B473,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5875.0019999999995]
["Ensa 2018 proy con cta","DTRMB-13,8","C-40-2018-C29241-22-07-PA",null,"2018-12-31","Panama,Panama",null,7113.14,1258.45,null,0,null,null,8371.59,null,837.16,0,33.191000000000003,{"$f":"IF((VLOOKUP($B474,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q474)","v":"NA"},{"$f":"IF((VLOOKUP($B474,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R474)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",IF($B474=\"DLSBT\",MID($D474,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D474,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",MID($D474,m2Inicio+INDIRECT(B474),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",RIGHT($D474,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",RIGHT($D474,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X474<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E474<=FechaMin,E474>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H474<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N474=0,0,IF(OR(I474/N474<=MObraMin,I474/N474>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N474<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S474<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T474<=INDIRECT(VLOOKUP(B474,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8371.59,1,{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL474),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D474=0,\"\",VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY474),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B474,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B474,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7534.4310000000005]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2017-T42241-11-07-PA",null,"2018-12-31","Panama,Panama",null,832.54,356.54,null,0,null,null,1189.08,null,0,1,12.4617,{"$f":"IF((VLOOKUP($B475,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q475)","v":1},{"$f":"IF((VLOOKUP($B475,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R475)","v":12.4617},12.4617,{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",IF($B475=\"DLSBT\",MID($D475,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D475,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",MID($D475,m2Inicio+INDIRECT(B475),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",RIGHT($D475,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",RIGHT($D475,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X475<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E475<=FechaMin,E475>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H475<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N475=0,0,IF(OR(I475/N475<=MObraMin,I475/N475>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N475<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S475<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T475<=INDIRECT(VLOOKUP(B475,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL475),FALSE))","v":12.4617},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D475=0,\"\",VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY475),FALSE))","v":12.4617},"NA",1,{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B475,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B475,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSBT","C-90-2017-T42241-11-07-PA",null,"2018-12-31","Panama,Panama",null,406.4,50.7,null,0,null,null,457.1,null,0,1,12.4617,{"$f":"IF((VLOOKUP($B476,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q476)","v":"NA"},{"$f":"IF((VLOOKUP($B476,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R476)","v":12.4617},"NA",{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",IF($B476=\"DLSBT\",MID($D476,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D476,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",MID($D476,m2Inicio+INDIRECT(B476),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",RIGHT($D476,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",RIGHT($D476,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X476<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E476<=FechaMin,E476>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H476<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N476=0,0,IF(OR(I476/N476<=MObraMin,I476/N476>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N476<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S476<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T476<=INDIRECT(VLOOKUP(B476,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,457.1,1,{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL476),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D476=0,\"\",VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY476),FALSE))","v":12.4617},"NA",1,{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B476,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B476,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},411.39000000000004]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T42241-11-07-PA",null,"2018-12-31","Panama,Panama",null,5471.01,1583.01,null,0,null,null,7054.02,null,0,1,12.4617,{"$f":"IF((VLOOKUP($B477,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q477)","v":"NA"},{"$f":"IF((VLOOKUP($B477,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R477)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",IF($B477=\"DLSBT\",MID($D477,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D477,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",MID($D477,m2Inicio+INDIRECT(B477),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",RIGHT($D477,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",RIGHT($D477,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X477<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E477<=FechaMin,E477>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H477<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N477=0,0,IF(OR(I477/N477<=MObraMin,I477/N477>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N477<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S477<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T477<=INDIRECT(VLOOKUP(B477,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7054.02,1,{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL477),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D477=0,\"\",VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY477),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B477,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B477,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6348.6180000000004]
["Ensa 2018 proy con cta","PEDYM","C-5-10-2018-005-10-30-PS",null,"2018-08-31","Panama,San Miguelito",null,1134.2,0,null,0,null,null,1134.2,null,0,0,0,{"$f":"IF((VLOOKUP($B478,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q478)","v":"NA"},{"$f":"IF((VLOOKUP($B478,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R478)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",IF($B478=\"DLSBT\",MID($D478,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D478,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",MID($D478,m2Inicio+INDIRECT(B478),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",RIGHT($D478,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",RIGHT($D478,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X478<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E478<=FechaMin,E478>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H478<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N478=0,0,IF(OR(I478/N478<=MObraMin,I478/N478>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N478<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S478<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T478<=INDIRECT(VLOOKUP(B478,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1134.2,1,{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL478),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D478=0,\"\",VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY478),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B478,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B478,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1020.7800000000001]
["Ensa 2018 proy con cta","CMEDI","C-6-70-2018-0025-10-41-CE",null,"2018-12-31",",",null,117067.12,46146.9,null,0,null,null,163214.01999999999,null,0,0,0,{"$f":"IF((VLOOKUP($B479,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q479)","v":"NA"},{"$f":"IF((VLOOKUP($B479,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R479)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",IF($B479=\"DLSBT\",MID($D479,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D479,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",MID($D479,m2Inicio+INDIRECT(B479),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",RIGHT($D479,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",RIGHT($D479,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X479<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E479<=FechaMin,E479>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H479<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N479=0,0,IF(OR(I479/N479<=MObraMin,I479/N479>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N479<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S479<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T479<=INDIRECT(VLOOKUP(B479,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,163214.01999999999,1,{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL479),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D479=0,\"\",VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY479),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B479,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B479,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},146892.61799999999]
["Ensa 2018 proy con cta","AINAP","C-10-2018-067611-11-17-SR",null,"2018-12-31","Panama,Panama",null,56.98,435.09,null,0,null,null,492.07,null,0,0,0,{"$f":"IF((VLOOKUP($B480,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q480)","v":"NA"},{"$f":"IF((VLOOKUP($B480,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R480)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",IF($B480=\"DLSBT\",MID($D480,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D480,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",MID($D480,m2Inicio+INDIRECT(B480),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",RIGHT($D480,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",RIGHT($D480,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X480<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E480<=FechaMin,E480>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H480<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N480=0,0,IF(OR(I480/N480<=MObraMin,I480/N480>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N480<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S480<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T480<=INDIRECT(VLOOKUP(B480,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,492.07,1,{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL480),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D480=0,\"\",VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY480),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B480,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B480,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},442.863]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-067611-11-17-SR",null,"2018-12-31","Panama,Panama",null,150.47999999999999,395.59,null,0,null,null,546.07000000000005,null,0,0,0,{"$f":"IF((VLOOKUP($B481,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q481)","v":0},{"$f":"IF((VLOOKUP($B481,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R481)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",IF($B481=\"DLSBT\",MID($D481,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D481,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",MID($D481,m2Inicio+INDIRECT(B481),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",RIGHT($D481,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",RIGHT($D481,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X481<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E481<=FechaMin,E481>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H481<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N481=0,0,IF(OR(I481/N481<=MObraMin,I481/N481>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N481<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S481<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T481<=INDIRECT(VLOOKUP(B481,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL481),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D481=0,\"\",VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY481),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B481,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B481,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","AINAP","C-10-2017-A02611-11-02-SR",null,"2018-03-31","Panama,Panama",null,245.96,197.62,null,14.6,null,null,458.18,null,0,0,0,{"$f":"IF((VLOOKUP($B482,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q482)","v":"NA"},{"$f":"IF((VLOOKUP($B482,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R482)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",IF($B482=\"DLSBT\",MID($D482,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D482,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",MID($D482,m2Inicio+INDIRECT(B482),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",RIGHT($D482,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",RIGHT($D482,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X482<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E482<=FechaMin,E482>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H482<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N482=0,0,IF(OR(I482/N482<=MObraMin,I482/N482>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N482<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S482<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T482<=INDIRECT(VLOOKUP(B482,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,458.18,1,{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL482),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D482=0,\"\",VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY482),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B482,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B482,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},412.36200000000002]
["Ensa 2018 proy con cta","CEQOT","C-5-10-2018-0001-11-22-CE",null,"2018-12-31",",",null,14560,0,null,0,null,null,14560,null,0,0,0,{"$f":"IF((VLOOKUP($B483,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q483)","v":"NA"},{"$f":"IF((VLOOKUP($B483,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R483)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",IF($B483=\"DLSBT\",MID($D483,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D483,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",MID($D483,m2Inicio+INDIRECT(B483),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",RIGHT($D483,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",RIGHT($D483,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X483<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E483<=FechaMin,E483>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H483<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N483=0,0,IF(OR(I483/N483<=MObraMin,I483/N483>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N483<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S483<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T483<=INDIRECT(VLOOKUP(B483,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14560,1,{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL483),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D483=0,\"\",VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY483),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B483,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B483,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13104]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-T18241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1170.57,361.78,null,0,null,null,1532.35,null,0,0,0,{"$f":"IF((VLOOKUP($B484,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q484)","v":"NA"},{"$f":"IF((VLOOKUP($B484,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R484)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",IF($B484=\"DLSBT\",MID($D484,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D484,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",MID($D484,m2Inicio+INDIRECT(B484),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",RIGHT($D484,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",RIGHT($D484,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X484<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E484<=FechaMin,E484>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H484<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N484=0,0,IF(OR(I484/N484<=MObraMin,I484/N484>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N484<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S484<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T484<=INDIRECT(VLOOKUP(B484,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1532.35,1,{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL484),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D484=0,\"\",VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY484),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B484,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B484,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1379.115]
["Ensa 2018 proy con cta","AINAP","C-10-2018-048611-11-17-SR",null,"2018-11-30","Panama,Panama",null,143.84,236.21,null,0,null,null,380.05,null,0,5,58.348600000000005,{"$f":"IF((VLOOKUP($B485,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q485)","v":"NA"},{"$f":"IF((VLOOKUP($B485,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R485)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",IF($B485=\"DLSBT\",MID($D485,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D485,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",MID($D485,m2Inicio+INDIRECT(B485),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",RIGHT($D485,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",RIGHT($D485,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X485<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E485<=FechaMin,E485>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H485<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N485=0,0,IF(OR(I485/N485<=MObraMin,I485/N485>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N485<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S485<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T485<=INDIRECT(VLOOKUP(B485,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,380.05,1,{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL485),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D485=0,\"\",VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY485),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B485,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B485,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},342.04500000000002]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-048611-11-17-SR",null,"2018-11-30","Panama,Panama",null,2731.11,2148.86,null,0,null,null,4879.97,null,0,5,58.348600000000005,{"$f":"IF((VLOOKUP($B486,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q486)","v":5},{"$f":"IF((VLOOKUP($B486,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R486)","v":58.348600000000005},11.669720000000002,{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",IF($B486=\"DLSBT\",MID($D486,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D486,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",MID($D486,m2Inicio+INDIRECT(B486),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",RIGHT($D486,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",RIGHT($D486,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X486<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E486<=FechaMin,E486>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H486<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N486=0,0,IF(OR(I486/N486<=MObraMin,I486/N486>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N486<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S486<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T486<=INDIRECT(VLOOKUP(B486,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4879.97,1,{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL486),FALSE))","v":11.669720000000002},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D486=0,\"\",VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY486),FALSE))","v":58.348600000000005},"NA",1,{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B486,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B486,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4391.973]
["Ensa 2018 proy con cta","DLAMT-34,5","C-10-2018-048611-11-17-SR",null,"2018-11-30","Panama,Panama",null,1483.37,4399.9399999999996,null,0,null,null,5883.31,null,0,5,58.348600000000005,{"$f":"IF((VLOOKUP($B487,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q487)","v":5},{"$f":"IF((VLOOKUP($B487,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R487)","v":58.348600000000005},11.669720000000002,{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",IF($B487=\"DLSBT\",MID($D487,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D487,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",MID($D487,m2Inicio+INDIRECT(B487),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",RIGHT($D487,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",RIGHT($D487,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X487<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E487<=FechaMin,E487>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H487<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N487=0,0,IF(OR(I487/N487<=MObraMin,I487/N487>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N487<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S487<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T487<=INDIRECT(VLOOKUP(B487,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5883.31,1,{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL487),FALSE))","v":11.669720000000002},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D487=0,\"\",VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY487),FALSE))","v":58.348600000000005},"NA",1,{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B487,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B487,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5294.9790000000003]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2017-T77241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1693.5,671.31,null,0,null,null,2364.81,null,0,0,34.451999999999998,{"$f":"IF((VLOOKUP($B488,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q488)","v":"NA"},{"$f":"IF((VLOOKUP($B488,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R488)","v":34.451999999999998},"NA",{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",IF($B488=\"DLSBT\",MID($D488,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D488,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",MID($D488,m2Inicio+INDIRECT(B488),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",RIGHT($D488,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",RIGHT($D488,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X488<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E488<=FechaMin,E488>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H488<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N488=0,0,IF(OR(I488/N488<=MObraMin,I488/N488>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N488<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S488<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T488<=INDIRECT(VLOOKUP(B488,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2364.81,1,{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL488),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D488=0,\"\",VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY488),FALSE))","v":34.451999999999998},"NA",1,{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B488,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B488,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2128.3290000000002]
["Ensa 2018 proy con cta","AINAP","C-10-2018-043281-11-17-PA",null,"2018-11-30","Panama,Panama",null,91.39,85.7,null,0,null,null,177.09,null,0,4,712.77320000000009,{"$f":"IF((VLOOKUP($B489,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q489)","v":"NA"},{"$f":"IF((VLOOKUP($B489,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R489)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",IF($B489=\"DLSBT\",MID($D489,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D489,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",MID($D489,m2Inicio+INDIRECT(B489),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",RIGHT($D489,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",RIGHT($D489,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X489<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E489<=FechaMin,E489>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H489<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N489=0,0,IF(OR(I489/N489<=MObraMin,I489/N489>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N489<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S489<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T489<=INDIRECT(VLOOKUP(B489,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,177.09,1,{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL489),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D489=0,\"\",VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY489),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B489,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B489,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},159.381]
["Ensa 2018 proy con cta","DEQMC","C-10-2018-043281-11-17-PA",null,"2018-11-30","Panama,Panama",null,248.9,114.48,null,46.2,null,null,409.58,null,0,4,712.77320000000009,{"$f":"IF((VLOOKUP($B490,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q490)","v":"NA"},{"$f":"IF((VLOOKUP($B490,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R490)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",IF($B490=\"DLSBT\",MID($D490,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D490,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",MID($D490,m2Inicio+INDIRECT(B490),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",RIGHT($D490,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",RIGHT($D490,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X490<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E490<=FechaMin,E490>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H490<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N490=0,0,IF(OR(I490/N490<=MObraMin,I490/N490>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N490<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S490<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T490<=INDIRECT(VLOOKUP(B490,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,409.58,1,{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL490),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D490=0,\"\",VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY490),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B490,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B490,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},368.62200000000001]
["Ensa 2018 proy con cta","DLABT","C-10-2018-043281-11-17-PA",null,"2018-11-30","Panama,Panama",null,541.29,437.65,null,0,null,null,978.94,null,0,4,712.77320000000009,{"$f":"IF((VLOOKUP($B491,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q491)","v":4},{"$f":"IF((VLOOKUP($B491,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R491)","v":712.77320000000009},178.19330000000002,{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",IF($B491=\"DLSBT\",MID($D491,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D491,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",MID($D491,m2Inicio+INDIRECT(B491),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",RIGHT($D491,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",RIGHT($D491,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X491<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E491<=FechaMin,E491>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H491<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N491=0,0,IF(OR(I491/N491<=MObraMin,I491/N491>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N491<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S491<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T491<=INDIRECT(VLOOKUP(B491,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,978.94,1,{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL491),FALSE))","v":178.19330000000002},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D491=0,\"\",VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY491),FALSE))","v":712.77320000000009},"NA",1,{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B491,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B491,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},881.04600000000005]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-043281-11-17-PA",null,"2018-11-30","Panama,Panama",null,7800.74,3595.99,null,328.3,null,null,11725.03,null,0,4,712.77320000000009,{"$f":"IF((VLOOKUP($B492,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q492)","v":4},{"$f":"IF((VLOOKUP($B492,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R492)","v":712.77320000000009},178.19330000000002,{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",IF($B492=\"DLSBT\",MID($D492,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D492,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",MID($D492,m2Inicio+INDIRECT(B492),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",RIGHT($D492,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",RIGHT($D492,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X492<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E492<=FechaMin,E492>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H492<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N492=0,0,IF(OR(I492/N492<=MObraMin,I492/N492>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N492<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S492<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T492<=INDIRECT(VLOOKUP(B492,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11725.03,1,{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL492),FALSE))","v":178.19330000000002},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D492=0,\"\",VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY492),FALSE))","v":712.77320000000009},"NA",1,{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B492,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B492,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10552.527]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2018-043281-11-17-PA",null,"2018-11-30","Panama,Panama",null,14961.12,8810.14,null,253.9,null,null,24025.16,null,0,4,712.77320000000009,{"$f":"IF((VLOOKUP($B493,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q493)","v":"NA"},{"$f":"IF((VLOOKUP($B493,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R493)","v":712.77320000000009},"NA",{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",IF($B493=\"DLSBT\",MID($D493,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D493,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",MID($D493,m2Inicio+INDIRECT(B493),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",RIGHT($D493,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",RIGHT($D493,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X493<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E493<=FechaMin,E493>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H493<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N493=0,0,IF(OR(I493/N493<=MObraMin,I493/N493>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N493<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S493<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T493<=INDIRECT(VLOOKUP(B493,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,24025.16,1,{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL493),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D493=0,\"\",VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY493),FALSE))","v":712.77320000000009},"NA",1,{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B493,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B493,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},21622.644]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-043281-11-17-PA",null,"2018-11-30","Panama,Panama",null,13861.06,15491.03,null,0,null,null,29352.09,null,0,4,712.77320000000009,{"$f":"IF((VLOOKUP($B494,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q494)","v":"NA"},{"$f":"IF((VLOOKUP($B494,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R494)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",IF($B494=\"DLSBT\",MID($D494,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D494,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",MID($D494,m2Inicio+INDIRECT(B494),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",RIGHT($D494,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",RIGHT($D494,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X494<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E494<=FechaMin,E494>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H494<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N494=0,0,IF(OR(I494/N494<=MObraMin,I494/N494>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N494<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S494<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T494<=INDIRECT(VLOOKUP(B494,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29352.09,1,{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL494),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D494=0,\"\",VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY494),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B494,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B494,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},26416.881000000001]
["Ensa 2018 proy con cta","DLSBT","C-30-2018-C06241-22-07-PA",null,"2018-01-03",",",null,1181.58,181.67,null,0,null,null,1363.25,null,136.32,0,0,{"$f":"IF((VLOOKUP($B495,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q495)","v":"NA"},{"$f":"IF((VLOOKUP($B495,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R495)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",IF($B495=\"DLSBT\",MID($D495,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D495,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",MID($D495,m2Inicio+INDIRECT(B495),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",RIGHT($D495,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",RIGHT($D495,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X495<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E495<=FechaMin,E495>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H495<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N495=0,0,IF(OR(I495/N495<=MObraMin,I495/N495>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N495<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S495<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T495<=INDIRECT(VLOOKUP(B495,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1363.25,1,{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL495),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D495=0,\"\",VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY495),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B495,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B495,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1226.925]
["Ensa 2018 proy con cta","DLSMT-13,8","C-30-2018-C06241-22-07-PA",null,"2018-01-03",",",null,576.62,650.23,null,0,null,null,1226.8499999999999,null,122.68,0,0,{"$f":"IF((VLOOKUP($B496,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q496)","v":"NA"},{"$f":"IF((VLOOKUP($B496,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R496)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",IF($B496=\"DLSBT\",MID($D496,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D496,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",MID($D496,m2Inicio+INDIRECT(B496),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",RIGHT($D496,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",RIGHT($D496,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X496<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E496<=FechaMin,E496>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H496<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N496=0,0,IF(OR(I496/N496<=MObraMin,I496/N496>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N496<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S496<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T496<=INDIRECT(VLOOKUP(B496,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1226.8499999999999,1,{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL496),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D496=0,\"\",VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY496),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B496,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B496,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1104.165]
["Ensa 2018 proy con cta","DTRMB-13,8","C-30-2018-C06241-22-07-PA",null,"2018-01-03",",",null,2724.62,494.8,null,0,null,null,3219.42,null,321.94,0,0,{"$f":"IF((VLOOKUP($B497,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q497)","v":"NA"},{"$f":"IF((VLOOKUP($B497,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R497)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",IF($B497=\"DLSBT\",MID($D497,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D497,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",MID($D497,m2Inicio+INDIRECT(B497),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",RIGHT($D497,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",RIGHT($D497,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X497<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E497<=FechaMin,E497>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H497<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N497=0,0,IF(OR(I497/N497<=MObraMin,I497/N497>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N497<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S497<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T497<=INDIRECT(VLOOKUP(B497,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3219.42,1,{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL497),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D497=0,\"\",VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY497),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B497,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B497,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2897.4780000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T03242-11-07-CO",null,"2018-12-31","Panama,Panama",null,1124.23,1095.82,null,0,null,null,2220.0500000000002,null,0,0,0,{"$f":"IF((VLOOKUP($B498,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q498)","v":"NA"},{"$f":"IF((VLOOKUP($B498,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R498)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",IF($B498=\"DLSBT\",MID($D498,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D498,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",MID($D498,m2Inicio+INDIRECT(B498),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",RIGHT($D498,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",RIGHT($D498,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X498<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E498<=FechaMin,E498>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H498<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N498=0,0,IF(OR(I498/N498<=MObraMin,I498/N498>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N498<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S498<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T498<=INDIRECT(VLOOKUP(B498,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2220.0500000000002,1,{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL498),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D498=0,\"\",VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY498),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B498,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B498,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1998.0450000000003]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2017-T62241-11-07-PA",null,"2018-12-31","Panama,Panama",null,12554.97,3127.64,null,0,null,null,15682.61,null,0,0,33.149000000000001,{"$f":"IF((VLOOKUP($B499,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q499)","v":"NA"},{"$f":"IF((VLOOKUP($B499,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R499)","v":33.149000000000001},"NA",{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",IF($B499=\"DLSBT\",MID($D499,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D499,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",MID($D499,m2Inicio+INDIRECT(B499),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",RIGHT($D499,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",RIGHT($D499,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X499<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E499<=FechaMin,E499>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H499<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N499=0,0,IF(OR(I499/N499<=MObraMin,I499/N499>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N499<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S499<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T499<=INDIRECT(VLOOKUP(B499,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15682.61,1,{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL499),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D499=0,\"\",VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY499),FALSE))","v":33.149000000000001},"NA",1,{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B499,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B499,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14114.349]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T62241-11-07-PA",null,"2018-12-31","Panama,Panama",null,7843.65,470.62,null,0,null,null,8314.27,null,0,0,33.149000000000001,{"$f":"IF((VLOOKUP($B500,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q500)","v":"NA"},{"$f":"IF((VLOOKUP($B500,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R500)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",IF($B500=\"DLSBT\",MID($D500,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D500,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",MID($D500,m2Inicio+INDIRECT(B500),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",RIGHT($D500,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",RIGHT($D500,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X500<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E500<=FechaMin,E500>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H500<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N500=0,0,IF(OR(I500/N500<=MObraMin,I500/N500>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N500<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S500<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T500<=INDIRECT(VLOOKUP(B500,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8314.27,1,{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL500),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D500=0,\"\",VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY500),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B500,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B500,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7482.8430000000008]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-101242-11-17-CO",null,"2018-08-31","Panama,Panama",null,54.2,194.87,null,0,null,null,249.07,null,0,1,0,{"$f":"IF((VLOOKUP($B501,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q501)","v":1},{"$f":"IF((VLOOKUP($B501,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R501)","v":0},0,{"$f":"IF(OR(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D501=0),\"NA\",IF($B501=\"DLSBT\",MID($D501,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D501,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D501=0),\"NA\",MID($D501,m2Inicio+INDIRECT(B501),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D501=0),\"NA\",RIGHT($D501,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D501=0),\"NA\",RIGHT($D501,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X501<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E501<=FechaMin,E501>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H501<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N501=0,0,IF(OR(I501/N501<=MObraMin,I501/N501>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N501<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S501<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T501<=INDIRECT(VLOOKUP(B501,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL501),FALSE))","v":0},{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D501=0,\"\",VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY501),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B501,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B501,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B501,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T01242-11-07-CO",null,"2018-12-31","Panama,Panama",null,1501.54,370.98,null,0,null,null,1872.52,null,0,0,0,{"$f":"IF((VLOOKUP($B506,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q506)","v":"NA"},{"$f":"IF((VLOOKUP($B506,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R506)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D506=0),\"NA\",IF($B506=\"DLSBT\",MID($D506,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D506,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D506=0),\"NA\",MID($D506,m2Inicio+INDIRECT(B506),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D506=0),\"NA\",RIGHT($D506,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D506=0),\"NA\",RIGHT($D506,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X506<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E506<=FechaMin,E506>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H506<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N506=0,0,IF(OR(I506/N506<=MObraMin,I506/N506>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N506<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S506<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T506<=INDIRECT(VLOOKUP(B506,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1872.52,1,{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL506),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D506=0,\"\",VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY506),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B506,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B506,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1685.268]
["Ensa 2018 proy con cta","AINAP","C-10-2017-063281-11-17-PA",null,"2018-04-30","Panama,Panama",null,79.959999999999994,270.57,null,11.91,null,null,362.44,null,0,3,26.538699999999999,{"$f":"IF((VLOOKUP($B509,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q509)","v":"NA"},{"$f":"IF((VLOOKUP($B509,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R509)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D509=0),\"NA\",IF($B509=\"DLSBT\",MID($D509,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D509,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D509=0),\"NA\",MID($D509,m2Inicio+INDIRECT(B509),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D509=0),\"NA\",RIGHT($D509,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D509=0),\"NA\",RIGHT($D509,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X509<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E509<=FechaMin,E509>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H509<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N509=0,0,IF(OR(I509/N509<=MObraMin,I509/N509>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N509<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S509<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T509<=INDIRECT(VLOOKUP(B509,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,362.44,1,{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL509),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D509=0,\"\",VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY509),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B509,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B509,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B509,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},326.19600000000003]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-060281-11-17-PA",null,"2018-11-30","Panama,Panama",null,512.49,429.66,null,0,null,null,942.15,null,0,1,0,{"$f":"IF((VLOOKUP($B511,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q511)","v":1},{"$f":"IF((VLOOKUP($B511,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R511)","v":0},0,{"$f":"IF(OR(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D511=0),\"NA\",IF($B511=\"DLSBT\",MID($D511,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D511,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D511=0),\"NA\",MID($D511,m2Inicio+INDIRECT(B511),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D511=0),\"NA\",RIGHT($D511,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D511=0),\"NA\",RIGHT($D511,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X511<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E511<=FechaMin,E511>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H511<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N511=0,0,IF(OR(I511/N511<=MObraMin,I511/N511>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N511<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S511<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T511<=INDIRECT(VLOOKUP(B511,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL511),FALSE))","v":0},{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D511=0,\"\",VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY511),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B511,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B511,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B511,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2017-309242-11-17-CO",null,"2018-01-31","Panama,Panama",null,3003.01,2106.38,null,155.9,null,null,5265.29,null,0,1,0,{"$f":"IF((VLOOKUP($B516,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q516)","v":"NA"},{"$f":"IF((VLOOKUP($B516,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R516)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D516=0),\"NA\",IF($B516=\"DLSBT\",MID($D516,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D516,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D516=0),\"NA\",MID($D516,m2Inicio+INDIRECT(B516),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D516=0),\"NA\",RIGHT($D516,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D516=0),\"NA\",RIGHT($D516,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X516<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E516<=FechaMin,E516>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H516<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N516=0,0,IF(OR(I516/N516<=MObraMin,I516/N516>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N516<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S516<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T516<=INDIRECT(VLOOKUP(B516,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,5265.29,1,{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL516),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D516=0,\"\",VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY516),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B516,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B516,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B516,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4738.7610000000004]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-C16241-22-07-PA",null,"2018-12-31","Panama,Panama",null,4169.2,470.28,null,0,null,null,4639.4799999999996,null,463.95,20,963.60750000000007,{"$f":"IF((VLOOKUP($B521,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q521)","v":"NA"},{"$f":"IF((VLOOKUP($B521,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R521)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D521=0),\"NA\",IF($B521=\"DLSBT\",MID($D521,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D521,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D521=0),\"NA\",MID($D521,m2Inicio+INDIRECT(B521),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D521=0),\"NA\",RIGHT($D521,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D521=0),\"NA\",RIGHT($D521,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X521<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E521<=FechaMin,E521>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H521<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N521=0,0,IF(OR(I521/N521<=MObraMin,I521/N521>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N521<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S521<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T521<=INDIRECT(VLOOKUP(B521,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4639.4799999999996,1,{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL521),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D521=0,\"\",VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY521),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B521,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B521,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B521,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4175.5320000000002]
["Ensa 2018 proy con cta","AINAP","C-10-2017-413242-11-17-CO",null,"2018-12-31",",",null,1142.77,481.6,null,0,null,null,1624.37,null,0,15,673.32960000000003,{"$f":"IF((VLOOKUP($B525,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q525)","v":"NA"},{"$f":"IF((VLOOKUP($B525,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R525)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D525=0),\"NA\",IF($B525=\"DLSBT\",MID($D525,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D525,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D525=0),\"NA\",MID($D525,m2Inicio+INDIRECT(B525),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D525=0),\"NA\",RIGHT($D525,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D525=0),\"NA\",RIGHT($D525,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X525<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E525<=FechaMin,E525>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H525<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N525=0,0,IF(OR(I525/N525<=MObraMin,I525/N525>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N525<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S525<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T525<=INDIRECT(VLOOKUP(B525,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1624.37,1,{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL525),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D525=0,\"\",VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY525),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B525,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B525,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B525,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1461.933]
["Ensa 2018 proy con cta","DEQMC","C-10-2017-413242-11-17-CO",null,"2018-12-31",",",null,1256.6300000000001,2572.94,null,0,null,null,3829.57,null,0,15,673.32960000000003,{"$f":"IF((VLOOKUP($B526,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q526)","v":"NA"},{"$f":"IF((VLOOKUP($B526,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R526)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D526=0),\"NA\",IF($B526=\"DLSBT\",MID($D526,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D526,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D526=0),\"NA\",MID($D526,m2Inicio+INDIRECT(B526),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D526=0),\"NA\",RIGHT($D526,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D526=0),\"NA\",RIGHT($D526,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X526<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E526<=FechaMin,E526>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H526<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N526=0,0,IF(OR(I526/N526<=MObraMin,I526/N526>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N526<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S526<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T526<=INDIRECT(VLOOKUP(B526,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3829.57,1,{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL526),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D526=0,\"\",VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY526),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B526,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B526,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B526,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3446.6130000000003]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-413242-11-17-CO",null,"2018-12-31",",",null,6656.13,10112.530000000001,null,0,null,null,16768.66,null,0,15,673.32960000000003,{"$f":"IF((VLOOKUP($B530,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q530)","v":"NA"},{"$f":"IF((VLOOKUP($B530,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R530)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D530=0),\"NA\",IF($B530=\"DLSBT\",MID($D530,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D530,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D530=0),\"NA\",MID($D530,m2Inicio+INDIRECT(B530),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D530=0),\"NA\",RIGHT($D530,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D530=0),\"NA\",RIGHT($D530,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X530<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E530<=FechaMin,E530>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H530<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N530=0,0,IF(OR(I530/N530<=MObraMin,I530/N530>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N530<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S530<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T530<=INDIRECT(VLOOKUP(B530,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16768.66,1,{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL530),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D530=0,\"\",VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY530),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B530,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B530,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B530,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15091.794]
["Ensa 2018 proy con cta","PEDYM","C-1-20-2018-0001-11-54-MH",null,"2018-08-31","Panama,Panama",null,58563.24,39042.160000000003,null,0,null,null,97605.4,null,0,0,0,{"$f":"IF((VLOOKUP($B535,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q535)","v":"NA"},{"$f":"IF((VLOOKUP($B535,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R535)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D535=0),\"NA\",IF($B535=\"DLSBT\",MID($D535,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D535,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D535=0),\"NA\",MID($D535,m2Inicio+INDIRECT(B535),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D535=0),\"NA\",RIGHT($D535,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D535=0),\"NA\",RIGHT($D535,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X535<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E535<=FechaMin,E535>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H535<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N535=0,0,IF(OR(I535/N535<=MObraMin,I535/N535>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N535<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S535<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T535<=INDIRECT(VLOOKUP(B535,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,97605.4,1,{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL535),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D535=0,\"\",VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY535),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B535,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B535,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B535,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},87844.86]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-025281-11-17-PA",null,"2018-11-30","Panama,Panama",null,828.64,1564.63,null,115.25,null,null,2508.52,null,0,2,6.0899000000000001,{"$f":"IF((VLOOKUP($B538,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q538)","v":2},{"$f":"IF((VLOOKUP($B538,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R538)","v":6.0899000000000001},3.04495,{"$f":"IF(OR(VLOOKUP($B538,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D538=0),\"NA\",IF($B538=\"DLSBT\",MID($D538,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D538,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B538,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D538=0),\"NA\",MID($D538,m2Inicio+INDIRECT(B538),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B538,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D538=0),\"NA\",RIGHT($D538,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B538,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D538=0),\"NA\",RIGHT($D538,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B538,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X538<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B538,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E538<=FechaMin,E538>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B538,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H538<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B538,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N538=0,0,IF(OR(I538/N538<=MObraMin,I538/N538>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B538,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N538<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B538,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S538<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B538,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T538<=INDIRECT(VLOOKUP(B538,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B538,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B538,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL538),FALSE))","v":3.04495},{"$f":"IF(VLOOKUP($B538,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B538,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B538,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B538,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B538,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D538=0,\"\",VLOOKUP($B538,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B538,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B538,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY538),FALSE))","v":6.0899000000000001},"NA",1,{"$f":"IF(VLOOKUP($B538,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B538,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B538,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B538,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","AINAP","C-90-2016-TD8241-11-07-PA",null,"2018-12-31","Panama,Panama",null,231.94,122.1,null,0,null,null,354.04,null,0,4,140.44220000000001,{"$f":"IF((VLOOKUP($B540,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q540)","v":"NA"},{"$f":"IF((VLOOKUP($B540,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R540)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D540=0),\"NA\",IF($B540=\"DLSBT\",MID($D540,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D540,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D540=0),\"NA\",MID($D540,m2Inicio+INDIRECT(B540),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D540=0),\"NA\",RIGHT($D540,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D540=0),\"NA\",RIGHT($D540,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X540<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E540<=FechaMin,E540>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H540<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N540=0,0,IF(OR(I540/N540<=MObraMin,I540/N540>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N540<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S540<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T540<=INDIRECT(VLOOKUP(B540,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,354.04,1,{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL540),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D540=0,\"\",VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY540),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B540,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B540,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B540,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},318.63600000000002]
["Ensa 2018 proy con cta","AINAP","C-80-2017-IVT241-11-06-PA",null,"2018-10-31","Panama,Panama",null,220.25,112.88,null,0,null,null,333.13,null,0,3,154.0017,{"$f":"IF((VLOOKUP($B545,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q545)","v":"NA"},{"$f":"IF((VLOOKUP($B545,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R545)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D545=0),\"NA\",IF($B545=\"DLSBT\",MID($D545,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D545,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D545=0),\"NA\",MID($D545,m2Inicio+INDIRECT(B545),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D545=0),\"NA\",RIGHT($D545,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D545=0),\"NA\",RIGHT($D545,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X545<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E545<=FechaMin,E545>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H545<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N545=0,0,IF(OR(I545/N545<=MObraMin,I545/N545>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N545<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S545<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T545<=INDIRECT(VLOOKUP(B545,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,333.13,1,{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL545),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D545=0,\"\",VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY545),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B545,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B545,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B545,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},299.81700000000001]
["Ensa 2018 proy con cta","AINAP","C-10-2018-082281-11-17-PA",null,"2018-12-31","Panama,Panama",null,91.78,67.540000000000006,null,12.2,null,null,171.52,null,0,14,41.549700000000001,{"$f":"IF((VLOOKUP($B550,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q550)","v":"NA"},{"$f":"IF((VLOOKUP($B550,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R550)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D550=0),\"NA\",IF($B550=\"DLSBT\",MID($D550,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D550,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D550=0),\"NA\",MID($D550,m2Inicio+INDIRECT(B550),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D550=0),\"NA\",RIGHT($D550,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D550=0),\"NA\",RIGHT($D550,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X550<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E550<=FechaMin,E550>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H550<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N550=0,0,IF(OR(I550/N550<=MObraMin,I550/N550>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N550<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S550<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T550<=INDIRECT(VLOOKUP(B550,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,171.52,1,{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL550),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D550=0,\"\",VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY550),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B550,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B550,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B550,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},154.36800000000002]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T75241-11-07-PA",null,"2018-12-31","Panama,Panama",null,875.22,121.54,null,0,null,null,996.76,null,0,1,91.551400000000001,{"$f":"IF((VLOOKUP($B554,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q554)","v":"NA"},{"$f":"IF((VLOOKUP($B554,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R554)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D554=0),\"NA\",IF($B554=\"DLSBT\",MID($D554,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D554,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D554=0),\"NA\",MID($D554,m2Inicio+INDIRECT(B554),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D554=0),\"NA\",RIGHT($D554,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D554=0),\"NA\",RIGHT($D554,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X554<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E554<=FechaMin,E554>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H554<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N554=0,0,IF(OR(I554/N554<=MObraMin,I554/N554>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N554<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S554<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T554<=INDIRECT(VLOOKUP(B554,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,996.76,1,{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL554),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D554=0,\"\",VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY554),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B554,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B554,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B554,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},897.08400000000006]
["Ensa 2018 proy con cta","DLABT","C-10-2018-043611-11-17-SR",null,"2018-11-30","Panama,Panama",null,359.17,2484.19,null,0,null,null,2843.36,null,0,3,0,{"$f":"IF((VLOOKUP($B555,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q555)","v":3},{"$f":"IF((VLOOKUP($B555,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R555)","v":0},0,{"$f":"IF(OR(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D555=0),\"NA\",IF($B555=\"DLSBT\",MID($D555,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D555,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D555=0),\"NA\",MID($D555,m2Inicio+INDIRECT(B555),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D555=0),\"NA\",RIGHT($D555,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D555=0),\"NA\",RIGHT($D555,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X555<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E555<=FechaMin,E555>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H555<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N555=0,0,IF(OR(I555/N555<=MObraMin,I555/N555>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N555<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S555<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T555<=INDIRECT(VLOOKUP(B555,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2843.36,1,{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL555),FALSE))","v":0},{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D555=0,\"\",VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY555),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B555,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B555,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2559.0240000000003]
["Ensa 2018 proy con cta","DTRMB-13,8","C-60-2018-IOT242-11-06-CO",null,"2018-08-31","Panama,Panama",null,22695.35,2497.66,null,0,null,null,25193.01,null,0,0,0,{"$f":"IF((VLOOKUP($B559,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q559)","v":"NA"},{"$f":"IF((VLOOKUP($B559,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R559)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D559=0),\"NA\",IF($B559=\"DLSBT\",MID($D559,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D559,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D559=0),\"NA\",MID($D559,m2Inicio+INDIRECT(B559),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D559=0),\"NA\",RIGHT($D559,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D559=0),\"NA\",RIGHT($D559,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X559<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E559<=FechaMin,E559>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H559<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N559=0,0,IF(OR(I559/N559<=MObraMin,I559/N559>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N559<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S559<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T559<=INDIRECT(VLOOKUP(B559,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,25193.01,1,{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL559),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D559=0,\"\",VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY559),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B559,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B559,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B559,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},22673.708999999999]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2015-T79241-11-07-PA",null,"2018-12-31","Panama,Panama",null,2422.77,396.74,null,45.61,null,null,2865.12,null,0,0,35.020800000000001,{"$f":"IF((VLOOKUP($B564,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q564)","v":"NA"},{"$f":"IF((VLOOKUP($B564,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R564)","v":35.020800000000001},"NA",{"$f":"IF(OR(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D564=0),\"NA\",IF($B564=\"DLSBT\",MID($D564,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D564,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D564=0),\"NA\",MID($D564,m2Inicio+INDIRECT(B564),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D564=0),\"NA\",RIGHT($D564,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D564=0),\"NA\",RIGHT($D564,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X564<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E564<=FechaMin,E564>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H564<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N564=0,0,IF(OR(I564/N564<=MObraMin,I564/N564>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N564<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S564<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T564<=INDIRECT(VLOOKUP(B564,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2865.12,1,{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL564),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D564=0,\"\",VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY564),FALSE))","v":35.020800000000001},"NA",1,{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B564,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B564,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B564,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2578.6080000000002]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2018-TB8242-11-48-CO",null,"2018-11-30","Panama,Panama",null,721.1,413.75,null,0,null,null,1134.8499999999999,null,0,0,208.67310000000001,{"$f":"IF((VLOOKUP($B567,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q567)","v":0},{"$f":"IF((VLOOKUP($B567,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R567)","v":208.67310000000001},"SP",{"$f":"IF(OR(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D567=0),\"NA\",IF($B567=\"DLSBT\",MID($D567,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D567,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D567=0),\"NA\",MID($D567,m2Inicio+INDIRECT(B567),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D567=0),\"NA\",RIGHT($D567,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D567=0),\"NA\",RIGHT($D567,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X567<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E567<=FechaMin,E567>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H567<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N567=0,0,IF(OR(I567/N567<=MObraMin,I567/N567>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N567<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S567<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T567<=INDIRECT(VLOOKUP(B567,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1134.8499999999999,1,{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL567),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D567=0,\"\",VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY567),FALSE))","v":208.67310000000001},"NA",1,{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B567,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B567,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B567,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1021.3649999999999]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-060611-11-17-SR",null,"2018-11-30","Panama,Panama",null,2652.48,9324.7999999999993,null,0,null,null,11977.28,null,0,4,138.69220000000001,{"$f":"IF((VLOOKUP($B569,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q569)","v":4},{"$f":"IF((VLOOKUP($B569,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R569)","v":138.69220000000001},34.673050000000003,{"$f":"IF(OR(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D569=0),\"NA\",IF($B569=\"DLSBT\",MID($D569,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D569,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D569=0),\"NA\",MID($D569,m2Inicio+INDIRECT(B569),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D569=0),\"NA\",RIGHT($D569,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D569=0),\"NA\",RIGHT($D569,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X569<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E569<=FechaMin,E569>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H569<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N569=0,0,IF(OR(I569/N569<=MObraMin,I569/N569>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N569<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S569<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T569<=INDIRECT(VLOOKUP(B569,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11977.28,1,{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL569),FALSE))","v":34.673050000000003},{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D569=0,\"\",VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY569),FALSE))","v":138.69220000000001},"NA",1,{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B569,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B569,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B569,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10779.552000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2017-TD6242-11-48-CO",null,"2018-07-02",",",null,3867.85,1596.5,null,0,null,null,5464.35,null,0,3,416.14840000000004,{"$f":"IF((VLOOKUP($B574,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q574)","v":3},{"$f":"IF((VLOOKUP($B574,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R574)","v":416.14840000000004},138.71613333333335,{"$f":"IF(OR(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D574=0),\"NA\",IF($B574=\"DLSBT\",MID($D574,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D574,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D574=0),\"NA\",MID($D574,m2Inicio+INDIRECT(B574),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D574=0),\"NA\",RIGHT($D574,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D574=0),\"NA\",RIGHT($D574,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X574<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E574<=FechaMin,E574>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H574<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N574=0,0,IF(OR(I574/N574<=MObraMin,I574/N574>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N574<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S574<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T574<=INDIRECT(VLOOKUP(B574,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5464.35,1,{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL574),FALSE))","v":138.71613333333335},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D574=0,\"\",VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY574),FALSE))","v":416.14840000000004},"NA",1,{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B574,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B574,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B574,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4917.9150000000009]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-T43241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1405.42,425.24,null,0,null,null,1830.66,null,0,0,0,{"$f":"IF((VLOOKUP($B577,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q577)","v":"NA"},{"$f":"IF((VLOOKUP($B577,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R577)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B577,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D577=0),\"NA\",IF($B577=\"DLSBT\",MID($D577,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D577,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B577,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D577=0),\"NA\",MID($D577,m2Inicio+INDIRECT(B577),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B577,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D577=0),\"NA\",RIGHT($D577,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B577,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D577=0),\"NA\",RIGHT($D577,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B577,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X577<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B577,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E577<=FechaMin,E577>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B577,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H577<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B577,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N577=0,0,IF(OR(I577/N577<=MObraMin,I577/N577>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B577,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N577<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B577,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S577<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B577,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T577<=INDIRECT(VLOOKUP(B577,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1830.66,1,{"$f":"IF(VLOOKUP($B577,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B577,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL577),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B577,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B577,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B577,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B577,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B577,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D577=0,\"\",VLOOKUP($B577,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B577,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B577,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY577),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B577,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B577,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B577,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B577,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1647.5940000000001]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2017-E36241-21-07-PA",null,"2018-01-03",",",null,73817.009999999995,54110.54,null,0,null,null,127927.55,null,12620.7,17,565.00569999999993,{"$f":"IF((VLOOKUP($B583,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q583)","v":"NA"},{"$f":"IF((VLOOKUP($B583,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R583)","v":565.00569999999993},"NA",{"$f":"IF(OR(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D583=0),\"NA\",IF($B583=\"DLSBT\",MID($D583,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D583,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D583=0),\"NA\",MID($D583,m2Inicio+INDIRECT(B583),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D583=0),\"NA\",RIGHT($D583,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D583=0),\"NA\",RIGHT($D583,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X583<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E583<=FechaMin,E583>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H583<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N583=0,0,IF(OR(I583/N583<=MObraMin,I583/N583>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N583<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S583<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T583<=INDIRECT(VLOOKUP(B583,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,127927.55,1,{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL583),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D583=0,\"\",VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY583),FALSE))","v":565.00569999999993},"NA",1,{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B583,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B583,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B583,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},115134.795]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-094281-11-17-PA",null,"2018-01-31","Panama,Panama",null,1272.8399999999999,2353.16,null,0,null,null,3626,null,0,1,0,{"$f":"IF((VLOOKUP($B584,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q584)","v":1},{"$f":"IF((VLOOKUP($B584,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R584)","v":0},0,{"$f":"IF(OR(VLOOKUP($B584,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D584=0),\"NA\",IF($B584=\"DLSBT\",MID($D584,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D584,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B584,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D584=0),\"NA\",MID($D584,m2Inicio+INDIRECT(B584),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B584,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D584=0),\"NA\",RIGHT($D584,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B584,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D584=0),\"NA\",RIGHT($D584,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B584,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X584<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B584,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E584<=FechaMin,E584>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B584,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H584<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B584,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N584=0,0,IF(OR(I584/N584<=MObraMin,I584/N584>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B584,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N584<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B584,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S584<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B584,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T584<=INDIRECT(VLOOKUP(B584,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B584,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B584,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL584),FALSE))","v":0},{"$f":"IF(VLOOKUP($B584,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B584,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B584,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B584,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B584,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D584=0,\"\",VLOOKUP($B584,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B584,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B584,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY584),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B584,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B584,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B584,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B584,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T07242-11-07-CO",null,"2018-12-31","Panama,Panama",null,1320.57,178.12,null,0,null,null,1498.69,null,0,7,144.35600000000002,{"$f":"IF((VLOOKUP($B588,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q588)","v":"NA"},{"$f":"IF((VLOOKUP($B588,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R588)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B588,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D588=0),\"NA\",IF($B588=\"DLSBT\",MID($D588,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D588,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B588,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D588=0),\"NA\",MID($D588,m2Inicio+INDIRECT(B588),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B588,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D588=0),\"NA\",RIGHT($D588,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B588,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D588=0),\"NA\",RIGHT($D588,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B588,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X588<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B588,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E588<=FechaMin,E588>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B588,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H588<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B588,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N588=0,0,IF(OR(I588/N588<=MObraMin,I588/N588>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B588,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N588<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B588,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S588<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B588,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T588<=INDIRECT(VLOOKUP(B588,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1498.69,1,{"$f":"IF(VLOOKUP($B588,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B588,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL588),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B588,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B588,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B588,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B588,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B588,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D588=0,\"\",VLOOKUP($B588,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B588,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B588,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY588),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B588,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B588,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B588,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B588,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1348.8210000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-40-2017-E03242-21-07-CO",null,"2018-01-31","Panama,Panama",null,2475.41,5499.01,null,102,null,null,8076.42,null,0,2,923.08260000000007,{"$f":"IF((VLOOKUP($B593,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q593)","v":2},{"$f":"IF((VLOOKUP($B593,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R593)","v":923.08260000000007},461.54130000000004,{"$f":"IF(OR(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D593=0),\"NA\",IF($B593=\"DLSBT\",MID($D593,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D593,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D593=0),\"NA\",MID($D593,m2Inicio+INDIRECT(B593),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D593=0),\"NA\",RIGHT($D593,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D593=0),\"NA\",RIGHT($D593,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X593<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E593<=FechaMin,E593>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H593<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N593=0,0,IF(OR(I593/N593<=MObraMin,I593/N593>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N593<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S593<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T593<=INDIRECT(VLOOKUP(B593,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8076.42,1,{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL593),FALSE))","v":461.54130000000004},{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D593=0,\"\",VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY593),FALSE))","v":923.08260000000007},"NA",1,{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B593,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B593,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B593,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7268.7780000000002]
["Ensa 2018 proy con cta","DTRMB-13,8","C-40-2017-E03242-21-07-CO",null,"2018-01-31","Panama,Panama",null,31366.92,2624.81,null,0,null,null,33991.730000000003,null,0,2,923.08260000000007,{"$f":"IF((VLOOKUP($B596,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q596)","v":"NA"},{"$f":"IF((VLOOKUP($B596,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R596)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D596=0),\"NA\",IF($B596=\"DLSBT\",MID($D596,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D596,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D596=0),\"NA\",MID($D596,m2Inicio+INDIRECT(B596),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D596=0),\"NA\",RIGHT($D596,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D596=0),\"NA\",RIGHT($D596,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X596<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E596<=FechaMin,E596>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H596<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N596=0,0,IF(OR(I596/N596<=MObraMin,I596/N596>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N596<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S596<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T596<=INDIRECT(VLOOKUP(B596,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,33991.730000000003,1,{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL596),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D596=0,\"\",VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY596),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B596,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B596,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B596,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},30592.557000000004]
["Ensa 2018 proy con cta","AINAP","C-30-2018-T32241-11-73-PA",null,"2018-10-31","Panama,Panama",null,85.45,49.62,null,0,null,null,135.07,null,0,2,127.27289999999999,{"$f":"IF((VLOOKUP($B598,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q598)","v":"NA"},{"$f":"IF((VLOOKUP($B598,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R598)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D598=0),\"NA\",IF($B598=\"DLSBT\",MID($D598,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D598,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D598=0),\"NA\",MID($D598,m2Inicio+INDIRECT(B598),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D598=0),\"NA\",RIGHT($D598,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D598=0),\"NA\",RIGHT($D598,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X598<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E598<=FechaMin,E598>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H598<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N598=0,0,IF(OR(I598/N598<=MObraMin,I598/N598>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N598<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S598<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T598<=INDIRECT(VLOOKUP(B598,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,135.07,1,{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL598),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D598=0,\"\",VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY598),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B598,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B598,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B598,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},121.563]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2017-T58241-11-07-PA",null,"2018-12-31","Panama,Panama",null,582.65,408.08,null,0,null,null,990.73,null,0,1,0,{"$f":"IF((VLOOKUP($B604,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q604)","v":1},{"$f":"IF((VLOOKUP($B604,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R604)","v":0},0,{"$f":"IF(OR(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D604=0),\"NA\",IF($B604=\"DLSBT\",MID($D604,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D604,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D604=0),\"NA\",MID($D604,m2Inicio+INDIRECT(B604),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D604=0),\"NA\",RIGHT($D604,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D604=0),\"NA\",RIGHT($D604,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X604<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E604<=FechaMin,E604>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H604<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N604=0,0,IF(OR(I604/N604<=MObraMin,I604/N604>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N604<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S604<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T604<=INDIRECT(VLOOKUP(B604,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL604),FALSE))","v":0},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D604=0,\"\",VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY604),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B604,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B604,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B604,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-409242-11-17-CO",null,"2018-12-31",",",null,2755.04,4773.3500000000004,null,0,null,null,7528.39,null,0,2,9.3249999999999993,{"$f":"IF((VLOOKUP($B607,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q607)","v":2},{"$f":"IF((VLOOKUP($B607,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R607)","v":9.3249999999999993},4.6624999999999996,{"$f":"IF(OR(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D607=0),\"NA\",IF($B607=\"DLSBT\",MID($D607,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D607,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D607=0),\"NA\",MID($D607,m2Inicio+INDIRECT(B607),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D607=0),\"NA\",RIGHT($D607,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D607=0),\"NA\",RIGHT($D607,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X607<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E607<=FechaMin,E607>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H607<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N607=0,0,IF(OR(I607/N607<=MObraMin,I607/N607>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N607<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S607<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T607<=INDIRECT(VLOOKUP(B607,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL607),FALSE))","v":4.6624999999999996},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D607=0,\"\",VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY607),FALSE))","v":9.3249999999999993},"NA",1,{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B607,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B607,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2017-T21241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1082.96,497.87,null,0,null,null,1580.83,null,0,1,15.317399999999999,{"$f":"IF((VLOOKUP($B612,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q612)","v":1},{"$f":"IF((VLOOKUP($B612,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R612)","v":15.317399999999999},15.317399999999999,{"$f":"IF(OR(VLOOKUP($B612,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D612=0),\"NA\",IF($B612=\"DLSBT\",MID($D612,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D612,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B612,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D612=0),\"NA\",MID($D612,m2Inicio+INDIRECT(B612),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B612,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D612=0),\"NA\",RIGHT($D612,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B612,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D612=0),\"NA\",RIGHT($D612,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B612,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X612<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B612,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E612<=FechaMin,E612>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B612,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H612<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B612,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N612=0,0,IF(OR(I612/N612<=MObraMin,I612/N612>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B612,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N612<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B612,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S612<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B612,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T612<=INDIRECT(VLOOKUP(B612,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B612,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B612,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL612),FALSE))","v":15.317399999999999},{"$f":"IF(VLOOKUP($B612,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B612,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B612,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B612,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B612,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D612=0,\"\",VLOOKUP($B612,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B612,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B612,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY612),FALSE))","v":15.317399999999999},"NA",1,{"$f":"IF(VLOOKUP($B612,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B612,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B612,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B612,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T21241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1077.27,409.5,null,0,null,null,1486.77,null,0,1,15.317399999999999,{"$f":"IF((VLOOKUP($B613,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q613)","v":"NA"},{"$f":"IF((VLOOKUP($B613,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R613)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D613=0),\"NA\",IF($B613=\"DLSBT\",MID($D613,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D613,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D613=0),\"NA\",MID($D613,m2Inicio+INDIRECT(B613),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D613=0),\"NA\",RIGHT($D613,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D613=0),\"NA\",RIGHT($D613,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X613<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E613<=FechaMin,E613>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H613<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N613=0,0,IF(OR(I613/N613<=MObraMin,I613/N613>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N613<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S613<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T613<=INDIRECT(VLOOKUP(B613,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1486.77,1,{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL613),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D613=0,\"\",VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY613),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B613,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B613,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B613,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1338.0930000000001]
["Ensa 2018 proy con cta","PEQCO","C-5-10-2018-0026-10-20-MD",null,"2018-11-30","Panama,Panama",null,0,0,null,3483.92,null,null,3483.92,null,0,0,0,{"$f":"IF((VLOOKUP($B617,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q617)","v":"NA"},{"$f":"IF((VLOOKUP($B617,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R617)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D617=0),\"NA\",IF($B617=\"DLSBT\",MID($D617,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D617,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D617=0),\"NA\",MID($D617,m2Inicio+INDIRECT(B617),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D617=0),\"NA\",RIGHT($D617,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D617=0),\"NA\",RIGHT($D617,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X617<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E617<=FechaMin,E617>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H617<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N617=0,0,IF(OR(I617/N617<=MObraMin,I617/N617>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N617<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S617<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T617<=INDIRECT(VLOOKUP(B617,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3483.92,1,{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL617),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D617=0,\"\",VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY617),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B617,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B617,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B617,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3135.5280000000002]
["Ensa 2018 proy con cta","AINAP","C-10-2017-III242-11-02-CO",null,"2018-12-31",",",null,410.74,392.62,null,31.65,null,null,835.01,null,0,4,0,{"$f":"IF((VLOOKUP($B622,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q622)","v":"NA"},{"$f":"IF((VLOOKUP($B622,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R622)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D622=0),\"NA\",IF($B622=\"DLSBT\",MID($D622,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D622,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D622=0),\"NA\",MID($D622,m2Inicio+INDIRECT(B622),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D622=0),\"NA\",RIGHT($D622,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D622=0),\"NA\",RIGHT($D622,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X622<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E622<=FechaMin,E622>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H622<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N622=0,0,IF(OR(I622/N622<=MObraMin,I622/N622>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N622<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S622<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T622<=INDIRECT(VLOOKUP(B622,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,835.01,1,{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL622),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D622=0,\"\",VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY622),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B622,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B622,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B622,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},751.50900000000001]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2016-T90241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1440.84,146.75,null,0,null,null,1587.59,null,0,2,29.820399999999999,{"$f":"IF((VLOOKUP($B625,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q625)","v":"NA"},{"$f":"IF((VLOOKUP($B625,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R625)","v":29.820399999999999},"NA",{"$f":"IF(OR(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D625=0),\"NA\",IF($B625=\"DLSBT\",MID($D625,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D625,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D625=0),\"NA\",MID($D625,m2Inicio+INDIRECT(B625),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D625=0),\"NA\",RIGHT($D625,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D625=0),\"NA\",RIGHT($D625,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X625<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E625<=FechaMin,E625>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H625<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N625=0,0,IF(OR(I625/N625<=MObraMin,I625/N625>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N625<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S625<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T625<=INDIRECT(VLOOKUP(B625,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1587.59,1,{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL625),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D625=0,\"\",VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY625),FALSE))","v":29.820399999999999},"NA",1,{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B625,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B625,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B625,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1428.8309999999999]
["Ensa 2018 proy con cta","AINAP","C-10-2017-100281-11-17-PA",null,"2018-10-31","Panama,Panama",null,473.41,973.74,null,9.52,null,null,1456.67,null,0,14,173.80760000000001,{"$f":"IF((VLOOKUP($B627,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q627)","v":"NA"},{"$f":"IF((VLOOKUP($B627,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R627)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D627=0),\"NA\",IF($B627=\"DLSBT\",MID($D627,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D627,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D627=0),\"NA\",MID($D627,m2Inicio+INDIRECT(B627),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D627=0),\"NA\",RIGHT($D627,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D627=0),\"NA\",RIGHT($D627,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X627<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E627<=FechaMin,E627>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H627<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N627=0,0,IF(OR(I627/N627<=MObraMin,I627/N627>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N627<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S627<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T627<=INDIRECT(VLOOKUP(B627,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1456.67,1,{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL627),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D627=0,\"\",VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY627),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B627,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B627,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B627,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1311.0030000000002]
["Ensa 2018 proy con cta","AINAP","C-10-2017-113611-11-17-SR",null,"2018-07-31","Panama,Panama",null,59.54,48.19,null,0,null,null,107.73,null,0,5,0,{"$f":"IF((VLOOKUP($B633,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q633)","v":"NA"},{"$f":"IF((VLOOKUP($B633,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R633)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D633=0),\"NA\",IF($B633=\"DLSBT\",MID($D633,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D633,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D633=0),\"NA\",MID($D633,m2Inicio+INDIRECT(B633),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D633=0),\"NA\",RIGHT($D633,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D633=0),\"NA\",RIGHT($D633,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X633<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E633<=FechaMin,E633>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H633<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N633=0,0,IF(OR(I633/N633<=MObraMin,I633/N633>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N633<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S633<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T633<=INDIRECT(VLOOKUP(B633,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,107.73,1,{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL633),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D633=0,\"\",VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY633),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B633,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B633,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B633,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},96.957000000000008]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2016-T23241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1096.67,261.39999999999998,null,0,null,null,1358.07,null,0,1,0,{"$f":"IF((VLOOKUP($B636,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q636)","v":"NA"},{"$f":"IF((VLOOKUP($B636,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R636)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D636=0),\"NA\",IF($B636=\"DLSBT\",MID($D636,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D636,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D636=0),\"NA\",MID($D636,m2Inicio+INDIRECT(B636),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D636=0),\"NA\",RIGHT($D636,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D636=0),\"NA\",RIGHT($D636,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X636<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E636<=FechaMin,E636>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H636<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N636=0,0,IF(OR(I636/N636<=MObraMin,I636/N636>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N636<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S636<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T636<=INDIRECT(VLOOKUP(B636,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1358.07,1,{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL636),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D636=0,\"\",VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY636),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B636,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B636,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B636,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1222.2629999999999]
["Ensa 2018 proy con cta","DLSMT-13,8","C-20-2017-M00241-11-58-PA",null,"2018-01-31","Panama,Panama",null,9116.49,2475.92,null,0,null,null,11592.41,null,0,5,422.04350000000005,{"$f":"IF((VLOOKUP($B641,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q641)","v":"NA"},{"$f":"IF((VLOOKUP($B641,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R641)","v":422.04350000000005},"NA",{"$f":"IF(OR(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D641=0),\"NA\",IF($B641=\"DLSBT\",MID($D641,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D641,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D641=0),\"NA\",MID($D641,m2Inicio+INDIRECT(B641),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D641=0),\"NA\",RIGHT($D641,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D641=0),\"NA\",RIGHT($D641,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X641<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E641<=FechaMin,E641>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H641<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N641=0,0,IF(OR(I641/N641<=MObraMin,I641/N641>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N641<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S641<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T641<=INDIRECT(VLOOKUP(B641,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11592.41,1,{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL641),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D641=0,\"\",VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY641),FALSE))","v":422.04350000000005},"NA",1,{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B641,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B641,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B641,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10433.169]
["Ensa 2018 proy con cta","PPLIN","C-5-10-2018-0001-10-33-SM",null,"2018-12-31","Panama,Panama",null,0,0,null,353902.5,null,null,353902.5,null,0,0,0,{"$f":"IF((VLOOKUP($B642,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q642)","v":"NA"},{"$f":"IF((VLOOKUP($B642,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R642)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D642=0),\"NA\",IF($B642=\"DLSBT\",MID($D642,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D642,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D642=0),\"NA\",MID($D642,m2Inicio+INDIRECT(B642),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D642=0),\"NA\",RIGHT($D642,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D642=0),\"NA\",RIGHT($D642,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X642<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E642<=FechaMin,E642>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H642<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N642=0,0,IF(OR(I642/N642<=MObraMin,I642/N642>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N642<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S642<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T642<=INDIRECT(VLOOKUP(B642,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,353902.5,{"$f":"IF(OR(E642<=FechaMin,E642>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL642),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D642=0,\"\",VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY642),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B642,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B642,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B642,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},318512.25]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2016-TA6241-21-07-PA",null,"2018-12-31","Panama,Panama",null,388.49,326.64999999999998,null,0,null,null,715.14,null,0,0,31.0002,{"$f":"IF((VLOOKUP($B646,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q646)","v":0},{"$f":"IF((VLOOKUP($B646,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R646)","v":31.0002},"SP",{"$f":"IF(OR(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D646=0),\"NA\",IF($B646=\"DLSBT\",MID($D646,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D646,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D646=0),\"NA\",MID($D646,m2Inicio+INDIRECT(B646),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D646=0),\"NA\",RIGHT($D646,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D646=0),\"NA\",RIGHT($D646,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X646<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E646<=FechaMin,E646>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H646<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N646=0,0,IF(OR(I646/N646<=MObraMin,I646/N646>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N646<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S646<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T646<=INDIRECT(VLOOKUP(B646,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL646),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D646=0,\"\",VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY646),FALSE))","v":31.0002},"NA",1,{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B646,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B646,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B646,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","AINAP","C-70-2017-EX5241-11-07-PA",null,"2018-08-02",",",null,384.98,202.15,null,27.6,null,null,614.73,null,0,5,713.36159999999995,{"$f":"IF((VLOOKUP($B651,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q651)","v":"NA"},{"$f":"IF((VLOOKUP($B651,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R651)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D651=0),\"NA\",IF($B651=\"DLSBT\",MID($D651,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D651,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D651=0),\"NA\",MID($D651,m2Inicio+INDIRECT(B651),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D651=0),\"NA\",RIGHT($D651,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D651=0),\"NA\",RIGHT($D651,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X651<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E651<=FechaMin,E651>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H651<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N651=0,0,IF(OR(I651/N651<=MObraMin,I651/N651>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N651<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S651<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T651<=INDIRECT(VLOOKUP(B651,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,614.73,1,{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL651),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D651=0,\"\",VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY651),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B651,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B651,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B651,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},553.25700000000006]
["Ensa 2018 proy con cta","AINAP","C-10-2018-088281-11-17-PA",null,"2018-12-31","Panama,Panama",null,152.47,256.88,null,34.549999999999997,null,null,443.9,null,0,1,0,{"$f":"IF((VLOOKUP($B655,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q655)","v":"NA"},{"$f":"IF((VLOOKUP($B655,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R655)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D655=0),\"NA\",IF($B655=\"DLSBT\",MID($D655,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D655,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D655=0),\"NA\",MID($D655,m2Inicio+INDIRECT(B655),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D655=0),\"NA\",RIGHT($D655,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D655=0),\"NA\",RIGHT($D655,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X655<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E655<=FechaMin,E655>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H655<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N655=0,0,IF(OR(I655/N655<=MObraMin,I655/N655>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N655<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S655<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T655<=INDIRECT(VLOOKUP(B655,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,443.9,1,{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL655),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D655=0,\"\",VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY655),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B655,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B655,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B655,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},399.51]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-088281-11-17-PA",null,"2018-12-31","Panama,Panama",null,819.46,1587.61,null,118.9,null,null,2525.9699999999998,null,0,1,0,{"$f":"IF((VLOOKUP($B656,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q656)","v":1},{"$f":"IF((VLOOKUP($B656,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R656)","v":0},0,{"$f":"IF(OR(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D656=0),\"NA\",IF($B656=\"DLSBT\",MID($D656,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D656,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D656=0),\"NA\",MID($D656,m2Inicio+INDIRECT(B656),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D656=0),\"NA\",RIGHT($D656,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D656=0),\"NA\",RIGHT($D656,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X656<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E656<=FechaMin,E656>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H656<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N656=0,0,IF(OR(I656/N656<=MObraMin,I656/N656>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N656<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S656<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T656<=INDIRECT(VLOOKUP(B656,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL656),FALSE))","v":0},{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D656=0,\"\",VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY656),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B656,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B656,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B656,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DEQMC","C-10-2018-020281-11-17-PA",null,"2018-12-31",",",null,1204.76,1682.39,null,172.23,null,null,3059.38,null,0,1,5.1551999999999998,{"$f":"IF((VLOOKUP($B662,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q662)","v":"NA"},{"$f":"IF((VLOOKUP($B662,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R662)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D662=0),\"NA\",IF($B662=\"DLSBT\",MID($D662,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D662,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D662=0),\"NA\",MID($D662,m2Inicio+INDIRECT(B662),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D662=0),\"NA\",RIGHT($D662,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D662=0),\"NA\",RIGHT($D662,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X662<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E662<=FechaMin,E662>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H662<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N662=0,0,IF(OR(I662/N662<=MObraMin,I662/N662>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N662<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S662<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T662<=INDIRECT(VLOOKUP(B662,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3059.38,1,{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL662),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D662=0,\"\",VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY662),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B662,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B662,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B662,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2753.442]
["Ensa 2018 proy con cta","CMEDI","C-6-70-2018-0013-10-41-CE",null,"2018-04-30","Panama,San Miguelito",null,11155.79,3318.11,null,0,null,null,14473.9,null,0,0,0,{"$f":"IF((VLOOKUP($B665,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q665)","v":"NA"},{"$f":"IF((VLOOKUP($B665,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R665)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B665,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D665=0),\"NA\",IF($B665=\"DLSBT\",MID($D665,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D665,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B665,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D665=0),\"NA\",MID($D665,m2Inicio+INDIRECT(B665),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B665,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D665=0),\"NA\",RIGHT($D665,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B665,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D665=0),\"NA\",RIGHT($D665,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B665,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X665<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B665,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E665<=FechaMin,E665>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B665,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H665<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B665,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N665=0,0,IF(OR(I665/N665<=MObraMin,I665/N665>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B665,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N665<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B665,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S665<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B665,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T665<=INDIRECT(VLOOKUP(B665,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14473.9,1,{"$f":"IF(VLOOKUP($B665,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B665,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL665),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B665,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B665,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B665,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B665,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B665,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D665=0,\"\",VLOOKUP($B665,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B665,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B665,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY665),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B665,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B665,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B665,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B665,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13026.51]
["Ensa 2018 proy con cta","DACBT","C-6-80-2017-4009-10-50-CE",null,"2018-02-19",",",null,840.59,67.819999999999993,null,30.88,null,null,939.29,null,0,0,0,{"$f":"IF((VLOOKUP($B670,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q670)","v":"NA"},{"$f":"IF((VLOOKUP($B670,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R670)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D670=0),\"NA\",IF($B670=\"DLSBT\",MID($D670,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D670,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D670=0),\"NA\",MID($D670,m2Inicio+INDIRECT(B670),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D670=0),\"NA\",RIGHT($D670,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D670=0),\"NA\",RIGHT($D670,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X670<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E670<=FechaMin,E670>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H670<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N670=0,0,IF(OR(I670/N670<=MObraMin,I670/N670>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N670<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S670<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T670<=INDIRECT(VLOOKUP(B670,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,939.29,1,{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL670),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D670=0,\"\",VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY670),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B670,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B670,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B670,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},845.36099999999999]
["Ensa 2018 proy con cta","AINAP","C-10-2018-034611-11-17-SR",null,"2018-10-31","Panama,Panama",null,182.24,68.44,null,0,null,null,250.68,null,0,3,110.0013,{"$f":"IF((VLOOKUP($B671,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q671)","v":"NA"},{"$f":"IF((VLOOKUP($B671,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R671)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B671,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D671=0),\"NA\",IF($B671=\"DLSBT\",MID($D671,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D671,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B671,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D671=0),\"NA\",MID($D671,m2Inicio+INDIRECT(B671),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B671,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D671=0),\"NA\",RIGHT($D671,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B671,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D671=0),\"NA\",RIGHT($D671,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B671,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X671<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B671,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E671<=FechaMin,E671>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B671,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H671<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B671,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N671=0,0,IF(OR(I671/N671<=MObraMin,I671/N671>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B671,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N671<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B671,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S671<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B671,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T671<=INDIRECT(VLOOKUP(B671,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,250.68,1,{"$f":"IF(VLOOKUP($B671,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B671,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL671),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B671,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B671,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B671,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B671,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B671,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D671=0,\"\",VLOOKUP($B671,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B671,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B671,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY671),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B671,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B671,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B671,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B671,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},225.61200000000002]
["Ensa 2018 proy con cta","CMEDI","C-15-2018-R01242-11-07-CO",null,"2018-12-31",",",null,4746.1099999999997,7572.12,null,207.06,null,null,12525.29,null,0,11,29.107500000000002,{"$f":"IF((VLOOKUP($B675,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q675)","v":"NA"},{"$f":"IF((VLOOKUP($B675,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R675)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D675=0),\"NA\",IF($B675=\"DLSBT\",MID($D675,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D675,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D675=0),\"NA\",MID($D675,m2Inicio+INDIRECT(B675),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D675=0),\"NA\",RIGHT($D675,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D675=0),\"NA\",RIGHT($D675,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X675<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E675<=FechaMin,E675>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H675<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N675=0,0,IF(OR(I675/N675<=MObraMin,I675/N675>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N675<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S675<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T675<=INDIRECT(VLOOKUP(B675,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12525.29,1,{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL675),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D675=0,\"\",VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY675),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B675,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B675,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11272.761]
["Ensa 2018 proy con cta","AINAP","C-70-2018-TC2242-11-48-CO",null,"2018-12-31",",",null,914.21,699.57,null,0,null,null,1613.78,null,0,1,481.28359999999998,{"$f":"IF((VLOOKUP($B680,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q680)","v":"NA"},{"$f":"IF((VLOOKUP($B680,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R680)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D680=0),\"NA\",IF($B680=\"DLSBT\",MID($D680,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D680,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D680=0),\"NA\",MID($D680,m2Inicio+INDIRECT(B680),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D680=0),\"NA\",RIGHT($D680,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D680=0),\"NA\",RIGHT($D680,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X680<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E680<=FechaMin,E680>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H680<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N680=0,0,IF(OR(I680/N680<=MObraMin,I680/N680>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N680<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S680<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T680<=INDIRECT(VLOOKUP(B680,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1613.78,1,{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL680),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D680=0,\"\",VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY680),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B680,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B680,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B680,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1452.402]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2018-TC2242-11-48-CO",null,"2018-12-31",",",null,476.34,457.73,null,0,null,null,934.07,null,0,1,481.28359999999998,{"$f":"IF((VLOOKUP($B684,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q684)","v":"NA"},{"$f":"IF((VLOOKUP($B684,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R684)","v":481.28359999999998},"NA",{"$f":"IF(OR(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D684=0),\"NA\",IF($B684=\"DLSBT\",MID($D684,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D684,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D684=0),\"NA\",MID($D684,m2Inicio+INDIRECT(B684),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D684=0),\"NA\",RIGHT($D684,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D684=0),\"NA\",RIGHT($D684,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X684<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E684<=FechaMin,E684>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H684<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N684=0,0,IF(OR(I684/N684<=MObraMin,I684/N684>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N684<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S684<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T684<=INDIRECT(VLOOKUP(B684,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,934.07,1,{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL684),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D684=0,\"\",VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY684),FALSE))","v":481.28359999999998},"NA",1,{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B684,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B684,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B684,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},840.66300000000001]
["Ensa 2018 proy con cta","AINAP","C-10-2018-C12241-22-07-PA",null,"2018-08-31","Panama,Panama",null,3657,1498.22,null,0,null,null,5155.22,null,515.52,46,2538.2280000000001,{"$f":"IF((VLOOKUP($B685,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q685)","v":"NA"},{"$f":"IF((VLOOKUP($B685,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R685)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B685,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D685=0),\"NA\",IF($B685=\"DLSBT\",MID($D685,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D685,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B685,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D685=0),\"NA\",MID($D685,m2Inicio+INDIRECT(B685),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B685,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D685=0),\"NA\",RIGHT($D685,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B685,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D685=0),\"NA\",RIGHT($D685,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B685,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X685<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B685,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E685<=FechaMin,E685>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B685,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H685<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B685,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N685=0,0,IF(OR(I685/N685<=MObraMin,I685/N685>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B685,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N685<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B685,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S685<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B685,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T685<=INDIRECT(VLOOKUP(B685,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5155.22,1,{"$f":"IF(VLOOKUP($B685,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B685,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL685),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B685,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B685,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B685,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B685,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B685,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D685=0,\"\",VLOOKUP($B685,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B685,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B685,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY685),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B685,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B685,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B685,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B685,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4639.6980000000003]
["Ensa 2018 proy con cta","DLAMT-13,8","C-60-2017-EX6241-11-07-PA",null,"2018-10-31","Panama,Panama",null,4259.29,3534.36,null,0,null,null,7793.65,null,0,4,117.9375,{"$f":"IF((VLOOKUP($B691,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q691)","v":4},{"$f":"IF((VLOOKUP($B691,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R691)","v":117.9375},29.484375,{"$f":"IF(OR(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D691=0),\"NA\",IF($B691=\"DLSBT\",MID($D691,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D691,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D691=0),\"NA\",MID($D691,m2Inicio+INDIRECT(B691),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D691=0),\"NA\",RIGHT($D691,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D691=0),\"NA\",RIGHT($D691,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X691<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E691<=FechaMin,E691>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H691<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N691=0,0,IF(OR(I691/N691<=MObraMin,I691/N691>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N691<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S691<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T691<=INDIRECT(VLOOKUP(B691,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7793.65,1,{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL691),FALSE))","v":29.484375},{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D691=0,\"\",VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY691),FALSE))","v":117.9375},"NA",1,{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B691,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B691,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B691,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7014.2849999999999]
["Ensa 2018 proy con cta","AINAP","C-10-2017-R04611-11-59-SR",null,"2018-07-31","Panama,Panama",null,1595.04,1005.17,null,9.17,null,null,2609.38,null,0,43,3294.5277000000001,{"$f":"IF((VLOOKUP($B694,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q694)","v":"NA"},{"$f":"IF((VLOOKUP($B694,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R694)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D694=0),\"NA\",IF($B694=\"DLSBT\",MID($D694,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D694,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D694=0),\"NA\",MID($D694,m2Inicio+INDIRECT(B694),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D694=0),\"NA\",RIGHT($D694,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D694=0),\"NA\",RIGHT($D694,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X694<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E694<=FechaMin,E694>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H694<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N694=0,0,IF(OR(I694/N694<=MObraMin,I694/N694>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N694<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S694<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T694<=INDIRECT(VLOOKUP(B694,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2609.38,1,{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL694),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D694=0,\"\",VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY694),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B694,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B694,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B694,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2348.442]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-R04611-11-59-SR",null,"2018-07-31","Panama,Panama",null,2875.85,1161.24,null,9.17,null,null,4046.26,null,0,43,3294.5277000000001,{"$f":"IF((VLOOKUP($B699,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q699)","v":"NA"},{"$f":"IF((VLOOKUP($B699,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R699)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D699=0),\"NA\",IF($B699=\"DLSBT\",MID($D699,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D699,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D699=0),\"NA\",MID($D699,m2Inicio+INDIRECT(B699),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D699=0),\"NA\",RIGHT($D699,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D699=0),\"NA\",RIGHT($D699,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X699<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E699<=FechaMin,E699>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H699<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N699=0,0,IF(OR(I699/N699<=MObraMin,I699/N699>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N699<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S699<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T699<=INDIRECT(VLOOKUP(B699,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4046.26,1,{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL699),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D699=0,\"\",VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY699),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B699,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B699,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B699,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3641.6340000000005]
["Ensa 2018 proy con cta","DTRMB-34,5","C-10-2017-086611-11-17-SR",null,"2018-12-31",",",null,867.42,2236.1799999999998,null,87.28,null,null,3190.88,null,0,1,0,{"$f":"IF((VLOOKUP($B701,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q701)","v":"NA"},{"$f":"IF((VLOOKUP($B701,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R701)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B701,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D701=0),\"NA\",IF($B701=\"DLSBT\",MID($D701,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D701,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B701,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D701=0),\"NA\",MID($D701,m2Inicio+INDIRECT(B701),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B701,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D701=0),\"NA\",RIGHT($D701,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B701,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D701=0),\"NA\",RIGHT($D701,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B701,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X701<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B701,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E701<=FechaMin,E701>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B701,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H701<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B701,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N701=0,0,IF(OR(I701/N701<=MObraMin,I701/N701>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B701,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N701<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B701,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S701<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B701,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T701<=INDIRECT(VLOOKUP(B701,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3190.88,1,{"$f":"IF(VLOOKUP($B701,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B701,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL701),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B701,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B701,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B701,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B701,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B701,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D701=0,\"\",VLOOKUP($B701,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B701,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B701,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY701),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B701,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B701,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B701,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B701,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2871.7920000000004]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2017-EX8241-11-07-PA",null,"2018-10-31","Panama,Panama",null,6872.26,11025.05,null,0,null,null,17897.310000000001,null,0,6,379.32109999999994,{"$f":"IF((VLOOKUP($B704,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q704)","v":6},{"$f":"IF((VLOOKUP($B704,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R704)","v":379.32109999999994},63.220183333333324,{"$f":"IF(OR(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D704=0),\"NA\",IF($B704=\"DLSBT\",MID($D704,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D704,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D704=0),\"NA\",MID($D704,m2Inicio+INDIRECT(B704),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D704=0),\"NA\",RIGHT($D704,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D704=0),\"NA\",RIGHT($D704,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X704<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E704<=FechaMin,E704>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H704<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N704=0,0,IF(OR(I704/N704<=MObraMin,I704/N704>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N704<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S704<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T704<=INDIRECT(VLOOKUP(B704,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17897.310000000001,1,{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL704),FALSE))","v":63.220183333333324},{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D704=0,\"\",VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY704),FALSE))","v":379.32109999999994},"NA",1,{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B704,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B704,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B704,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},16107.579000000002]
["Ensa 2018 proy con cta","DEQOT","C-70-2017-TE5242-11-48-CO",null,"2018-12-31",",",null,4995.93,2073.17,null,0,null,null,7069.1,null,0,3,177.7697,{"$f":"IF((VLOOKUP($B708,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q708)","v":"NA"},{"$f":"IF((VLOOKUP($B708,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R708)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D708=0),\"NA\",IF($B708=\"DLSBT\",MID($D708,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D708,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D708=0),\"NA\",MID($D708,m2Inicio+INDIRECT(B708),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D708=0),\"NA\",RIGHT($D708,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D708=0),\"NA\",RIGHT($D708,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X708<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E708<=FechaMin,E708>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H708<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N708=0,0,IF(OR(I708/N708<=MObraMin,I708/N708>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N708<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S708<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T708<=INDIRECT(VLOOKUP(B708,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7069.1,1,{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL708),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D708=0,\"\",VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY708),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B708,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B708,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B708,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6362.1900000000005]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T04242-11-07-CO",null,"2018-12-31","Panama,Panama",null,1079.53,1121.51,null,0,null,null,2201.04,null,0,3,139.8408,{"$f":"IF((VLOOKUP($B713,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q713)","v":"NA"},{"$f":"IF((VLOOKUP($B713,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R713)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D713=0),\"NA\",IF($B713=\"DLSBT\",MID($D713,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D713,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D713=0),\"NA\",MID($D713,m2Inicio+INDIRECT(B713),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D713=0),\"NA\",RIGHT($D713,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D713=0),\"NA\",RIGHT($D713,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X713<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E713<=FechaMin,E713>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H713<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N713=0,0,IF(OR(I713/N713<=MObraMin,I713/N713>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N713<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S713<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T713<=INDIRECT(VLOOKUP(B713,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2201.04,1,{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL713),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D713=0,\"\",VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY713),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B713,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B713,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1980.9359999999999]
["Ensa 2018 proy con cta","DLSBT","C-90-2017-T49241-11-07-PA",null,"2018-12-31","Panama,Panama",null,3047.51,271.3,null,0,null,null,3318.81,null,0,0,18.138100000000001,{"$f":"IF((VLOOKUP($B714,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q714)","v":"NA"},{"$f":"IF((VLOOKUP($B714,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R714)","v":18.138100000000001},"NA",{"$f":"IF(OR(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D714=0),\"NA\",IF($B714=\"DLSBT\",MID($D714,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D714,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D714=0),\"NA\",MID($D714,m2Inicio+INDIRECT(B714),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D714=0),\"NA\",RIGHT($D714,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D714=0),\"NA\",RIGHT($D714,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X714<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E714<=FechaMin,E714>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H714<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N714=0,0,IF(OR(I714/N714<=MObraMin,I714/N714>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N714<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S714<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T714<=INDIRECT(VLOOKUP(B714,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3318.81,1,{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL714),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D714=0,\"\",VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY714),FALSE))","v":18.138100000000001},"NA",1,{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B714,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B714,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B714,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2986.9290000000001]
["Ensa 2018 proy con cta","DEQMC","C-10-2018-039281-11-17-PA",null,"2018-12-31",",",null,521.30999999999995,822.14,null,0,null,null,1343.45,null,0,1,0,{"$f":"IF((VLOOKUP($B720,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q720)","v":"NA"},{"$f":"IF((VLOOKUP($B720,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R720)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D720=0),\"NA\",IF($B720=\"DLSBT\",MID($D720,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D720,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D720=0),\"NA\",MID($D720,m2Inicio+INDIRECT(B720),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D720=0),\"NA\",RIGHT($D720,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D720=0),\"NA\",RIGHT($D720,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X720<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E720<=FechaMin,E720>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H720<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N720=0,0,IF(OR(I720/N720<=MObraMin,I720/N720>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N720<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S720<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T720<=INDIRECT(VLOOKUP(B720,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1343.45,1,{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL720),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D720=0,\"\",VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY720),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B720,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B720,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1209.105]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2017-T38241-11-73-PA",null,"2018-10-31","Panama,Panama",null,725.27,233.17,null,0,null,null,958.44,null,0,0,0,{"$f":"IF((VLOOKUP($B723,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q723)","v":"NA"},{"$f":"IF((VLOOKUP($B723,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R723)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D723=0),\"NA\",IF($B723=\"DLSBT\",MID($D723,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D723,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D723=0),\"NA\",MID($D723,m2Inicio+INDIRECT(B723),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D723=0),\"NA\",RIGHT($D723,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D723=0),\"NA\",RIGHT($D723,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X723<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E723<=FechaMin,E723>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H723<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N723=0,0,IF(OR(I723/N723<=MObraMin,I723/N723>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N723<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S723<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T723<=INDIRECT(VLOOKUP(B723,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,958.44,1,{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL723),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D723=0,\"\",VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY723),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B723,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B723,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B723,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},862.59600000000012]
["Ensa 2018 proy con cta","DEQOT","C-10-2018-IIT241-11-06-PA",null,"2018-10-31","Panama,Panama",null,569,111.45,null,0,null,null,680.45,null,0,5,518.67370000000005,{"$f":"IF((VLOOKUP($B728,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q728)","v":"NA"},{"$f":"IF((VLOOKUP($B728,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R728)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D728=0),\"NA\",IF($B728=\"DLSBT\",MID($D728,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D728,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D728=0),\"NA\",MID($D728,m2Inicio+INDIRECT(B728),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D728=0),\"NA\",RIGHT($D728,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D728=0),\"NA\",RIGHT($D728,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X728<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E728<=FechaMin,E728>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H728<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N728=0,0,IF(OR(I728/N728<=MObraMin,I728/N728>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N728<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S728<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T728<=INDIRECT(VLOOKUP(B728,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,680.45,1,{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL728),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D728=0,\"\",VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY728),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B728,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B728,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B728,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},612.40500000000009]
["Ensa 2018 proy con cta","DLSBT","C-10-2018-IIT241-11-06-PA",null,"2018-10-31","Panama,Panama",null,590,849.09,null,0,null,null,1439.09,null,0,5,518.67370000000005,{"$f":"IF((VLOOKUP($B730,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q730)","v":"NA"},{"$f":"IF((VLOOKUP($B730,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R730)","v":518.67370000000005},"NA",{"$f":"IF(OR(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D730=0),\"NA\",IF($B730=\"DLSBT\",MID($D730,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D730,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D730=0),\"NA\",MID($D730,m2Inicio+INDIRECT(B730),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D730=0),\"NA\",RIGHT($D730,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D730=0),\"NA\",RIGHT($D730,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X730<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E730<=FechaMin,E730>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H730<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N730=0,0,IF(OR(I730/N730<=MObraMin,I730/N730>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N730<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S730<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T730<=INDIRECT(VLOOKUP(B730,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1439.09,1,{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL730),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D730=0,\"\",VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY730),FALSE))","v":518.67370000000005},"NA",1,{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B730,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B730,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B730,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1295.181]
["Ensa 2018 proy con cta","AINAP","C-10-2017-067281-11-17-PA",null,"2018-04-30","Panama,Panama",null,312.75,324.64999999999998,null,12.28,null,null,649.67999999999995,null,0,4,0,{"$f":"IF((VLOOKUP($B733,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q733)","v":"NA"},{"$f":"IF((VLOOKUP($B733,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R733)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B733,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D733=0),\"NA\",IF($B733=\"DLSBT\",MID($D733,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D733,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B733,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D733=0),\"NA\",MID($D733,m2Inicio+INDIRECT(B733),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B733,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D733=0),\"NA\",RIGHT($D733,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B733,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D733=0),\"NA\",RIGHT($D733,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B733,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X733<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B733,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E733<=FechaMin,E733>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B733,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H733<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B733,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N733=0,0,IF(OR(I733/N733<=MObraMin,I733/N733>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B733,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N733<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B733,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S733<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B733,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T733<=INDIRECT(VLOOKUP(B733,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,649.67999999999995,1,{"$f":"IF(VLOOKUP($B733,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B733,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL733),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B733,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B733,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B733,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B733,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B733,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D733=0,\"\",VLOOKUP($B733,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B733,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B733,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY733),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B733,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B733,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B733,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B733,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},584.71199999999999]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2017-T15242-11-07-CO",null,"2018-12-31","Panama,Panama",null,828.75,774.17,null,0,null,null,1602.92,null,0,1,0,{"$f":"IF((VLOOKUP($B737,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q737)","v":1},{"$f":"IF((VLOOKUP($B737,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R737)","v":0},0,{"$f":"IF(OR(VLOOKUP($B737,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D737=0),\"NA\",IF($B737=\"DLSBT\",MID($D737,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D737,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B737,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D737=0),\"NA\",MID($D737,m2Inicio+INDIRECT(B737),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B737,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D737=0),\"NA\",RIGHT($D737,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B737,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D737=0),\"NA\",RIGHT($D737,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B737,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X737<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B737,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E737<=FechaMin,E737>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B737,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H737<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B737,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N737=0,0,IF(OR(I737/N737<=MObraMin,I737/N737>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B737,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N737<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B737,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S737<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B737,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T737<=INDIRECT(VLOOKUP(B737,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B737,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B737,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL737),FALSE))","v":0},{"$f":"IF(VLOOKUP($B737,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B737,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B737,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B737,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B737,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D737=0,\"\",VLOOKUP($B737,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B737,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B737,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY737),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B737,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B737,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B737,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B737,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T13241-11-07-PA",null,"2018-12-31","Panama,Panama",null,7709.06,462.54,null,0,null,null,8171.6,null,0,0,27.3949,{"$f":"IF((VLOOKUP($B742,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q742)","v":"NA"},{"$f":"IF((VLOOKUP($B742,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R742)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B742,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D742=0),\"NA\",IF($B742=\"DLSBT\",MID($D742,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D742,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B742,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D742=0),\"NA\",MID($D742,m2Inicio+INDIRECT(B742),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B742,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D742=0),\"NA\",RIGHT($D742,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B742,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D742=0),\"NA\",RIGHT($D742,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B742,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X742<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B742,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E742<=FechaMin,E742>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B742,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H742<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B742,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N742=0,0,IF(OR(I742/N742<=MObraMin,I742/N742>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B742,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N742<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B742,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S742<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B742,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T742<=INDIRECT(VLOOKUP(B742,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8171.6,1,{"$f":"IF(VLOOKUP($B742,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B742,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL742),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B742,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B742,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B742,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B742,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B742,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D742=0,\"\",VLOOKUP($B742,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B742,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B742,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY742),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B742,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B742,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B742,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B742,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7354.4400000000005]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-433242-11-17-CO",null,"2018-08-31","Panama,Panama",null,1017.98,1127.03,null,0,null,null,2145.0100000000002,null,0,0,0,{"$f":"IF((VLOOKUP($B743,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q743)","v":0},{"$f":"IF((VLOOKUP($B743,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R743)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D743=0),\"NA\",IF($B743=\"DLSBT\",MID($D743,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D743,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D743=0),\"NA\",MID($D743,m2Inicio+INDIRECT(B743),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D743=0),\"NA\",RIGHT($D743,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D743=0),\"NA\",RIGHT($D743,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X743<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E743<=FechaMin,E743>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H743<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N743=0,0,IF(OR(I743/N743<=MObraMin,I743/N743>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N743<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S743<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T743<=INDIRECT(VLOOKUP(B743,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL743),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D743=0,\"\",VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY743),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B743,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B743,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B743,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSMT-13,8","C-60-2017-E26241-21-07-PA",null,"2018-11-30","Panama,Panama",null,767.18,865.12,null,0,null,null,1632.3,null,0,0,31.085799999999999,{"$f":"IF((VLOOKUP($B749,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q749)","v":"NA"},{"$f":"IF((VLOOKUP($B749,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R749)","v":31.085799999999999},"NA",{"$f":"IF(OR(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D749=0),\"NA\",IF($B749=\"DLSBT\",MID($D749,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D749,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D749=0),\"NA\",MID($D749,m2Inicio+INDIRECT(B749),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D749=0),\"NA\",RIGHT($D749,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D749=0),\"NA\",RIGHT($D749,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X749<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E749<=FechaMin,E749>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H749<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N749=0,0,IF(OR(I749/N749<=MObraMin,I749/N749>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N749<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S749<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T749<=INDIRECT(VLOOKUP(B749,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1632.3,1,{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL749),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D749=0,\"\",VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY749),FALSE))","v":31.085799999999999},"NA",1,{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B749,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B749,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B749,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1469.07]
["Ensa 2018 proy con cta","CMEDI","C-90-2017-T67241-11-07-PA",null,"2018-12-31","Panama,Panama",null,5041.5600000000004,208.2,null,0,null,null,5249.76,null,0,2,0,{"$f":"IF((VLOOKUP($B752,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q752)","v":"NA"},{"$f":"IF((VLOOKUP($B752,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R752)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D752=0),\"NA\",IF($B752=\"DLSBT\",MID($D752,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D752,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D752=0),\"NA\",MID($D752,m2Inicio+INDIRECT(B752),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D752=0),\"NA\",RIGHT($D752,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D752=0),\"NA\",RIGHT($D752,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X752<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E752<=FechaMin,E752>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H752<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N752=0,0,IF(OR(I752/N752<=MObraMin,I752/N752>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N752<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S752<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T752<=INDIRECT(VLOOKUP(B752,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5249.76,1,{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL752),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D752=0,\"\",VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY752),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B752,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B752,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B752,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4724.7840000000006]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2016-CE2242-11-49-CO",null,"2018-12-31",",",null,6680.3,1665.86,null,899.58,null,null,9245.74,null,0,0,84.410300000000007,{"$f":"IF((VLOOKUP($B757,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q757)","v":"NA"},{"$f":"IF((VLOOKUP($B757,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R757)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D757=0),\"NA\",IF($B757=\"DLSBT\",MID($D757,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D757,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D757=0),\"NA\",MID($D757,m2Inicio+INDIRECT(B757),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D757=0),\"NA\",RIGHT($D757,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D757=0),\"NA\",RIGHT($D757,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X757<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E757<=FechaMin,E757>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H757<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N757=0,0,IF(OR(I757/N757<=MObraMin,I757/N757>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N757<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S757<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T757<=INDIRECT(VLOOKUP(B757,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9245.74,1,{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL757),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D757=0,\"\",VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY757),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B757,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B757,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B757,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8321.1659999999993]
["Ensa 2018 proy con cta","DEQOT","C-70-2018-TE4242-11-48-CO",null,"2018-12-31","Panama,Panama",null,2395.04,1203.25,null,0,null,null,3598.29,null,0,0,228.89529999999999,{"$f":"IF((VLOOKUP($B759,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q759)","v":"NA"},{"$f":"IF((VLOOKUP($B759,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R759)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D759=0),\"NA\",IF($B759=\"DLSBT\",MID($D759,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D759,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D759=0),\"NA\",MID($D759,m2Inicio+INDIRECT(B759),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D759=0),\"NA\",RIGHT($D759,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D759=0),\"NA\",RIGHT($D759,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X759<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E759<=FechaMin,E759>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H759<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N759=0,0,IF(OR(I759/N759<=MObraMin,I759/N759>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N759<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S759<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T759<=INDIRECT(VLOOKUP(B759,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3598.29,1,{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL759),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D759=0,\"\",VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY759),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B759,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B759,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B759,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3238.4610000000002]
["Ensa 2018 proy con cta","PPLIN","C-5-10-2018-0002-10-33-SM",null,"2018-12-31","Panama,Panama",null,0,0,null,58761.32,null,null,58761.32,null,0,0,0,{"$f":"IF((VLOOKUP($B762,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q762)","v":"NA"},{"$f":"IF((VLOOKUP($B762,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R762)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D762=0),\"NA\",IF($B762=\"DLSBT\",MID($D762,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D762,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D762=0),\"NA\",MID($D762,m2Inicio+INDIRECT(B762),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D762=0),\"NA\",RIGHT($D762,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D762=0),\"NA\",RIGHT($D762,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X762<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E762<=FechaMin,E762>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H762<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N762=0,0,IF(OR(I762/N762<=MObraMin,I762/N762>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N762<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S762<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T762<=INDIRECT(VLOOKUP(B762,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,58761.32,1,{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL762),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D762=0,\"\",VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY762),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B762,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B762,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},52885.188000000002]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2017-C24241-22-07-PA",null,"2018-12-31","Panama,Panama",null,4574.8500000000004,580.04999999999995,null,0,null,null,5154.8999999999996,null,0,27,1212.4274,{"$f":"IF((VLOOKUP($B766,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q766)","v":"NA"},{"$f":"IF((VLOOKUP($B766,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R766)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D766=0),\"NA\",IF($B766=\"DLSBT\",MID($D766,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D766,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D766=0),\"NA\",MID($D766,m2Inicio+INDIRECT(B766),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D766=0),\"NA\",RIGHT($D766,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D766=0),\"NA\",RIGHT($D766,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X766<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E766<=FechaMin,E766>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H766<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N766=0,0,IF(OR(I766/N766<=MObraMin,I766/N766>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N766<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S766<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T766<=INDIRECT(VLOOKUP(B766,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5154.8999999999996,1,{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL766),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D766=0,\"\",VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY766),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B766,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B766,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B766,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4639.41]
["Ensa 2018 proy con cta","DEQMC","C-10-2018-087281-11-17-PA",null,"2018-12-31","Panama,Panama",null,467.31,877.4,null,93.6,null,null,1438.31,null,0,4,0,{"$f":"IF((VLOOKUP($B771,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q771)","v":"NA"},{"$f":"IF((VLOOKUP($B771,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R771)","v":"NA"},{"$f":"IF(S771=\"NA\",\"NA\",IF(S771=0,\"SP\",T771/S771))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D771=0),\"NA\",IF($B771=\"DLSBT\",MID($D771,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D771,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D771=0),\"NA\",MID($D771,m2Inicio+INDIRECT(B771),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D771=0),\"NA\",RIGHT($D771,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D771=0),\"NA\",RIGHT($D771,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y771=\"NA\",Z771=\"NA\"),AND(Y771=\"NA\",Z771>CantTrbtOtCMin),AND(Y771>CantTrbtOtCMin,Z771=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X771<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E771<=FechaMin,E771>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H771<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N771=0,0,IF(OR(I771/N771<=MObraMin,I771/N771>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N771<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S771<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T771<=INDIRECT(VLOOKUP(B771,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA771*AB771*AC771*AD771*AE771*AF771*MAX(AG771,AH771)","v":1},{"$f":"N771*AI771","v":1438.31},1,{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL771),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL771=\"NA\",1,IF(AL771<=AM771*(1+AN771),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D771=0,\"\",VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP771,1,2)=\"\",MID(AP771,1,2)=\"NA\"),\"X\",MID(D771,MID(AP771,1,2),MID(AP771,3,2)))","v":"X"},{"$f":"IF(MID(AP771,5,2)=\"\",\"\",MID(D771,MID(AP771,5,2),MID(AP771,7,2)))","v":""},{"$f":"IF(MID(AP771,9,2)=\"\",\"\",MID(D771,MID(AP771,9,2),MID(AP771,11,2)))","v":""},{"$f":"IF(MID(AP771,13,2)=\"\",\"\",MID(D771,MID(AP771,13,2),MID(AP771,15,2)))","v":""},{"$f":"IF(MID(AP771,17,2)=\"\",\"\",MID(D771,MID(AP771,17,2),MID(AP771,19,2)))","v":""},{"$f":"IF(MID(AP771,21,2)=\"\",\"\",MID(D771,MID(AP771,21,2),MID(AP771,23,2)))","v":""},{"$f":"IF(MID(AP771,25,2)=\"\",\"\",MID(D771,MID(AP771,25,2),MID(AP771,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY771),FALSE))","v":"NA"},{"$f":"IF(AX771=\"NA\",\"NA\",IF(AY771=0,0,N771/AY771))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ771=\"NA\",AO771=\"NC\"),1,IF(AZ771<AX771,1,AX771/AZ771)),100%)","v":1},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B771,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B771,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B771,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ771*BA771*BB771*BC771","v":1294.479}]
["Ensa 2018 proy con cta","DLABT","C-10-2018-087281-11-17-PA",null,"2018-12-31","Panama,Panama",null,392,207.59,null,0,null,null,599.59,null,0,4,0,{"$f":"IF((VLOOKUP($B772,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q772)","v":4},{"$f":"IF((VLOOKUP($B772,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R772)","v":0},0,{"$f":"IF(OR(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D772=0),\"NA\",IF($B772=\"DLSBT\",MID($D772,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D772,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D772=0),\"NA\",MID($D772,m2Inicio+INDIRECT(B772),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D772=0),\"NA\",RIGHT($D772,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D772=0),\"NA\",RIGHT($D772,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X772<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E772<=FechaMin,E772>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H772<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N772=0,0,IF(OR(I772/N772<=MObraMin,I772/N772>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N772<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S772<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T772<=INDIRECT(VLOOKUP(B772,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,599.59,1,{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL772),FALSE))","v":0},{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D772=0,\"\",VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY772),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B772,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B772,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B772,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},539.63100000000009]
["Ensa 2018 proy con cta","AINAP","C-70-2017-TC6241-11-48-PA",null,"2018-11-30","Panama,Panama",null,122.91,159.97,null,0,null,null,282.88,null,0,3,31.6372,{"$f":"IF((VLOOKUP($B776,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q776)","v":"NA"},{"$f":"IF((VLOOKUP($B776,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R776)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D776=0),\"NA\",IF($B776=\"DLSBT\",MID($D776,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D776,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D776=0),\"NA\",MID($D776,m2Inicio+INDIRECT(B776),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D776=0),\"NA\",RIGHT($D776,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D776=0),\"NA\",RIGHT($D776,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X776<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E776<=FechaMin,E776>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H776<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N776=0,0,IF(OR(I776/N776<=MObraMin,I776/N776>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N776<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S776<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T776<=INDIRECT(VLOOKUP(B776,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,282.88,1,{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL776),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D776=0,\"\",VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY776),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B776,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B776,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B776,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},254.59200000000001]
["Ensa 2018 proy con cta","PEDYM","C-5-10-2018-0007-10-30-PS",null,"2018-10-31","Panama,Panama",null,9020.08,0,null,0,null,null,9020.08,null,0,0,0,{"$f":"IF((VLOOKUP($B781,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q781)","v":"NA"},{"$f":"IF((VLOOKUP($B781,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R781)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D781=0),\"NA\",IF($B781=\"DLSBT\",MID($D781,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D781,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D781=0),\"NA\",MID($D781,m2Inicio+INDIRECT(B781),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D781=0),\"NA\",RIGHT($D781,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D781=0),\"NA\",RIGHT($D781,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X781<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E781<=FechaMin,E781>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H781<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N781=0,0,IF(OR(I781/N781<=MObraMin,I781/N781>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N781<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S781<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T781<=INDIRECT(VLOOKUP(B781,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9020.08,1,{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL781),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D781=0,\"\",VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY781),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B781,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B781,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B781,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8118.0720000000001]
["Ensa 2018 proy con cta","AINAP","C-10-2017-E11241-21-07-PA",null,"2018-03-31","Panama,Panama",null,538.04999999999995,303.85000000000002,null,19.760000000000002,null,null,861.66,null,0,6,200.32279999999997,{"$f":"IF((VLOOKUP($B783,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q783)","v":"NA"},{"$f":"IF((VLOOKUP($B783,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R783)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B783,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D783=0),\"NA\",IF($B783=\"DLSBT\",MID($D783,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D783,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B783,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D783=0),\"NA\",MID($D783,m2Inicio+INDIRECT(B783),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B783,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D783=0),\"NA\",RIGHT($D783,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B783,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D783=0),\"NA\",RIGHT($D783,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B783,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X783<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B783,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E783<=FechaMin,E783>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B783,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H783<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B783,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N783=0,0,IF(OR(I783/N783<=MObraMin,I783/N783>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B783,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N783<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B783,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S783<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B783,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T783<=INDIRECT(VLOOKUP(B783,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,861.66,1,{"$f":"IF(VLOOKUP($B783,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B783,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL783),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B783,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B783,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B783,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B783,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B783,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D783=0,\"\",VLOOKUP($B783,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B783,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B783,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY783),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B783,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B783,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B783,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B783,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},775.49400000000003]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-E11241-21-07-PA",null,"2018-03-31","Panama,Panama",null,1979.79,472.03,null,72.72,null,null,2524.54,null,0,6,200.32279999999997,{"$f":"IF((VLOOKUP($B786,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q786)","v":"NA"},{"$f":"IF((VLOOKUP($B786,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R786)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B786,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D786=0),\"NA\",IF($B786=\"DLSBT\",MID($D786,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D786,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B786,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D786=0),\"NA\",MID($D786,m2Inicio+INDIRECT(B786),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B786,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D786=0),\"NA\",RIGHT($D786,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B786,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D786=0),\"NA\",RIGHT($D786,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B786,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X786<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B786,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E786<=FechaMin,E786>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B786,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H786<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B786,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N786=0,0,IF(OR(I786/N786<=MObraMin,I786/N786>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B786,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N786<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B786,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S786<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B786,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T786<=INDIRECT(VLOOKUP(B786,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2524.54,1,{"$f":"IF(VLOOKUP($B786,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B786,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL786),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B786,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B786,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B786,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B786,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B786,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D786=0,\"\",VLOOKUP($B786,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B786,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B786,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY786),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B786,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B786,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B786,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B786,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2272.0860000000002]
["Ensa 2018 proy con cta","DEQMC","C-10-2018-089281-11-17-PA",null,"2018-12-31","Panama,Panama",null,781,885.99,null,0,null,null,1666.99,null,0,6,19.308800000000002,{"$f":"IF((VLOOKUP($B791,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q791)","v":"NA"},{"$f":"IF((VLOOKUP($B791,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R791)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D791=0),\"NA\",IF($B791=\"DLSBT\",MID($D791,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D791,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D791=0),\"NA\",MID($D791,m2Inicio+INDIRECT(B791),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D791=0),\"NA\",RIGHT($D791,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D791=0),\"NA\",RIGHT($D791,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X791<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E791<=FechaMin,E791>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H791<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N791=0,0,IF(OR(I791/N791<=MObraMin,I791/N791>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N791<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S791<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T791<=INDIRECT(VLOOKUP(B791,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1666.99,1,{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL791),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D791=0,\"\",VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY791),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B791,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B791,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B791,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1500.2909999999999]
["Ensa 2018 proy con cta","AINAP","C-10-2018-010281-11-17-PA",null,"2018-11-30","Panama,Panama",null,1594.36,1413.46,null,80.22,null,null,3088.04,null,0,20,107.05959999999999,{"$f":"IF((VLOOKUP($B795,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q795)","v":"NA"},{"$f":"IF((VLOOKUP($B795,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R795)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D795=0),\"NA\",IF($B795=\"DLSBT\",MID($D795,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D795,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D795=0),\"NA\",MID($D795,m2Inicio+INDIRECT(B795),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D795=0),\"NA\",RIGHT($D795,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D795=0),\"NA\",RIGHT($D795,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X795<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E795<=FechaMin,E795>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H795<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N795=0,0,IF(OR(I795/N795<=MObraMin,I795/N795>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N795<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S795<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T795<=INDIRECT(VLOOKUP(B795,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3088.04,1,{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL795),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D795=0,\"\",VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY795),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B795,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B795,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B795,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2779.2359999999999]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-423242-11-17-CO",null,"2018-03-31","Panama,Panama",null,1206.72,2537.88,null,0,null,null,3744.6,null,0,2,96.3626,{"$f":"IF((VLOOKUP($B800,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q800)","v":2},{"$f":"IF((VLOOKUP($B800,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R800)","v":96.3626},48.1813,{"$f":"IF(OR(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D800=0),\"NA\",IF($B800=\"DLSBT\",MID($D800,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D800,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D800=0),\"NA\",MID($D800,m2Inicio+INDIRECT(B800),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D800=0),\"NA\",RIGHT($D800,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D800=0),\"NA\",RIGHT($D800,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X800<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E800<=FechaMin,E800>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H800<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N800=0,0,IF(OR(I800/N800<=MObraMin,I800/N800>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N800<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S800<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T800<=INDIRECT(VLOOKUP(B800,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3744.6,1,{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL800),FALSE))","v":48.1813},{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D800=0,\"\",VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY800),FALSE))","v":96.3626},"NA",1,{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B800,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B800,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B800,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3370.14]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2016-T01241-11-07-PA",null,"2018-12-31","Panama,Panama",null,802.14,882.79,null,0,null,null,1684.93,null,0,2,119.7021,{"$f":"IF((VLOOKUP($B801,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q801)","v":2},{"$f":"IF((VLOOKUP($B801,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R801)","v":119.7021},59.851050000000001,{"$f":"IF(OR(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D801=0),\"NA\",IF($B801=\"DLSBT\",MID($D801,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D801,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D801=0),\"NA\",MID($D801,m2Inicio+INDIRECT(B801),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D801=0),\"NA\",RIGHT($D801,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D801=0),\"NA\",RIGHT($D801,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X801<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E801<=FechaMin,E801>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H801<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N801=0,0,IF(OR(I801/N801<=MObraMin,I801/N801>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N801<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S801<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T801<=INDIRECT(VLOOKUP(B801,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1684.93,1,{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL801),FALSE))","v":59.851050000000001},{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D801=0,\"\",VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY801),FALSE))","v":119.7021},"NA",1,{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B801,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B801,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B801,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1516.4370000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-IVT242-11-06-CO",null,"2018-04-30","Panama,Panama",null,17559.02,30199.81,null,1774.2,null,null,49533.03,null,0,30,724.15469999999993,{"$f":"IF((VLOOKUP($B805,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q805)","v":30},{"$f":"IF((VLOOKUP($B805,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R805)","v":724.15469999999993},24.138489999999997,{"$f":"IF(OR(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D805=0),\"NA\",IF($B805=\"DLSBT\",MID($D805,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D805,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D805=0),\"NA\",MID($D805,m2Inicio+INDIRECT(B805),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D805=0),\"NA\",RIGHT($D805,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D805=0),\"NA\",RIGHT($D805,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X805<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E805<=FechaMin,E805>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H805<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N805=0,0,IF(OR(I805/N805<=MObraMin,I805/N805>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N805<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S805<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T805<=INDIRECT(VLOOKUP(B805,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,49533.03,1,{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL805),FALSE))","v":24.138489999999997},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D805=0,\"\",VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY805),FALSE))","v":724.15469999999993},"NA",1,{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B805,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B805,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B805,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},44579.726999999999]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T22242-11-07-CO",null,"2018-12-31","Panama,Panama",null,2322.8000000000002,2264.7600000000002,null,0,null,null,4587.5600000000004,null,0,1,0,{"$f":"IF((VLOOKUP($B810,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q810)","v":"NA"},{"$f":"IF((VLOOKUP($B810,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R810)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D810=0),\"NA\",IF($B810=\"DLSBT\",MID($D810,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D810,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D810=0),\"NA\",MID($D810,m2Inicio+INDIRECT(B810),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D810=0),\"NA\",RIGHT($D810,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D810=0),\"NA\",RIGHT($D810,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X810<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E810<=FechaMin,E810>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H810<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N810=0,0,IF(OR(I810/N810<=MObraMin,I810/N810>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N810<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S810<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T810<=INDIRECT(VLOOKUP(B810,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4587.5600000000004,1,{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL810),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D810=0,\"\",VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY810),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B810,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B810,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B810,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4128.8040000000001]
["Ensa 2018 proy con cta","CMEDI","C-20-2017-IIT242-11-06-CO",null,"2018-08-31","Panama,Panama",null,1065.47,571,null,39.14,null,null,1675.61,null,0,3,146.01650000000001,{"$f":"IF((VLOOKUP($B812,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q812)","v":"NA"},{"$f":"IF((VLOOKUP($B812,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R812)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B812,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D812=0),\"NA\",IF($B812=\"DLSBT\",MID($D812,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D812,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B812,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D812=0),\"NA\",MID($D812,m2Inicio+INDIRECT(B812),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B812,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D812=0),\"NA\",RIGHT($D812,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B812,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D812=0),\"NA\",RIGHT($D812,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B812,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X812<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B812,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E812<=FechaMin,E812>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B812,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H812<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B812,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N812=0,0,IF(OR(I812/N812<=MObraMin,I812/N812>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B812,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N812<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B812,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S812<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B812,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T812<=INDIRECT(VLOOKUP(B812,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1675.61,1,{"$f":"IF(VLOOKUP($B812,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B812,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL812),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B812,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B812,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B812,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B812,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B812,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D812=0,\"\",VLOOKUP($B812,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B812,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B812,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY812),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B812,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B812,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B812,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B812,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1508.049]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-T82241-11-07-PA",null,"2018-12-31","Panama,Panama",null,7640.21,595.61,null,0,null,null,8235.82,null,0,1,15.355399999999999,{"$f":"IF((VLOOKUP($B815,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q815)","v":"NA"},{"$f":"IF((VLOOKUP($B815,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R815)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D815=0),\"NA\",IF($B815=\"DLSBT\",MID($D815,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D815,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D815=0),\"NA\",MID($D815,m2Inicio+INDIRECT(B815),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D815=0),\"NA\",RIGHT($D815,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D815=0),\"NA\",RIGHT($D815,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X815<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E815<=FechaMin,E815>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H815<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N815=0,0,IF(OR(I815/N815<=MObraMin,I815/N815>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N815<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S815<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T815<=INDIRECT(VLOOKUP(B815,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8235.82,1,{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL815),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D815=0,\"\",VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY815),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B815,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B815,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B815,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7412.2380000000003]
["Ensa 2018 proy con cta","PEDYM","C-5-10-2018-0007-10-30-PS",null,"2018-10-31","Panama,Panama",null,4941.26,0,null,0,null,null,4941.26,null,0,0,0,{"$f":"IF((VLOOKUP($B820,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q820)","v":"NA"},{"$f":"IF((VLOOKUP($B820,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R820)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D820=0),\"NA\",IF($B820=\"DLSBT\",MID($D820,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D820,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D820=0),\"NA\",MID($D820,m2Inicio+INDIRECT(B820),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D820=0),\"NA\",RIGHT($D820,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D820=0),\"NA\",RIGHT($D820,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X820<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E820<=FechaMin,E820>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H820<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N820=0,0,IF(OR(I820/N820<=MObraMin,I820/N820>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N820<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S820<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T820<=INDIRECT(VLOOKUP(B820,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4941.26,1,{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL820),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D820=0,\"\",VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY820),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B820,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B820,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B820,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4447.134]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-053281-11-17-PA",null,"2018-12-31","Panama,Panama",null,3235.82,5411.97,null,222.8,null,null,8870.59,null,0,4,47.029000000000003,{"$f":"IF((VLOOKUP($B824,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q824)","v":4},{"$f":"IF((VLOOKUP($B824,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R824)","v":47.029000000000003},11.757250000000001,{"$f":"IF(OR(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D824=0),\"NA\",IF($B824=\"DLSBT\",MID($D824,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D824,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D824=0),\"NA\",MID($D824,m2Inicio+INDIRECT(B824),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D824=0),\"NA\",RIGHT($D824,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D824=0),\"NA\",RIGHT($D824,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X824<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E824<=FechaMin,E824>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H824<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N824=0,0,IF(OR(I824/N824<=MObraMin,I824/N824>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N824<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S824<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T824<=INDIRECT(VLOOKUP(B824,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,8870.59,1,{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL824),FALSE))","v":11.757250000000001},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D824=0,\"\",VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY824),FALSE))","v":47.029000000000003},"NA",1,{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B824,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B824,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B824,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7983.5309999999999]
["Ensa 2018 proy con cta","PPLIN","C-5-10-2017-0003-11-32-MN",null,"2018-10-31","Panama,Panama",null,0,0,null,34133,null,null,34133,null,0,0,0,{"$f":"IF((VLOOKUP($B829,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q829)","v":"NA"},{"$f":"IF((VLOOKUP($B829,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R829)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D829=0),\"NA\",IF($B829=\"DLSBT\",MID($D829,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D829,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D829=0),\"NA\",MID($D829,m2Inicio+INDIRECT(B829),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D829=0),\"NA\",RIGHT($D829,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D829=0),\"NA\",RIGHT($D829,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X829<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E829<=FechaMin,E829>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H829<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N829=0,0,IF(OR(I829/N829<=MObraMin,I829/N829>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N829<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S829<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T829<=INDIRECT(VLOOKUP(B829,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,34133,1,{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL829),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D829=0,\"\",VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY829),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B829,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B829,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B829,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},30719.7]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-106611-11-17-SR",null,"2018-10-31","Panama,Panama",null,9564.7800000000007,15025.24,null,0,null,null,24590.02,null,0,17,0,{"$f":"IF((VLOOKUP($B830,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q830)","v":17},{"$f":"IF((VLOOKUP($B830,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R830)","v":0},0,{"$f":"IF(OR(VLOOKUP($B830,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D830=0),\"NA\",IF($B830=\"DLSBT\",MID($D830,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D830,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B830,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D830=0),\"NA\",MID($D830,m2Inicio+INDIRECT(B830),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B830,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D830=0),\"NA\",RIGHT($D830,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B830,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D830=0),\"NA\",RIGHT($D830,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B830,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X830<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B830,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E830<=FechaMin,E830>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B830,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H830<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B830,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N830=0,0,IF(OR(I830/N830<=MObraMin,I830/N830>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B830,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N830<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B830,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S830<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B830,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T830<=INDIRECT(VLOOKUP(B830,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,24590.02,1,{"$f":"IF(VLOOKUP($B830,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B830,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL830),FALSE))","v":0},{"$f":"IF(VLOOKUP($B830,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B830,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B830,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B830,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B830,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D830=0,\"\",VLOOKUP($B830,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B830,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B830,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY830),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B830,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B830,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B830,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B830,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},22131.018]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2017-E33241-21-07-PA",null,"2018-10-31","Panama,Panama",null,6600,5400,null,0,null,null,12000,null,1040.3599999999999,3,912.99229999999989,{"$f":"IF((VLOOKUP($B834,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q834)","v":"NA"},{"$f":"IF((VLOOKUP($B834,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R834)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D834=0),\"NA\",IF($B834=\"DLSBT\",MID($D834,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D834,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D834=0),\"NA\",MID($D834,m2Inicio+INDIRECT(B834),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D834=0),\"NA\",RIGHT($D834,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D834=0),\"NA\",RIGHT($D834,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X834<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E834<=FechaMin,E834>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H834<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N834=0,0,IF(OR(I834/N834<=MObraMin,I834/N834>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N834<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S834<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T834<=INDIRECT(VLOOKUP(B834,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12000,1,{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL834),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D834=0,\"\",VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY834),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B834,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B834,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B834,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10800]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2018-T13241-11-73-PA",null,"2018-10-31","Panama,Panama",null,1034.99,252.64,null,0,null,null,1287.6300000000001,null,0,1,134.48269999999999,{"$f":"IF((VLOOKUP($B839,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q839)","v":"NA"},{"$f":"IF((VLOOKUP($B839,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R839)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D839=0),\"NA\",IF($B839=\"DLSBT\",MID($D839,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D839,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D839=0),\"NA\",MID($D839,m2Inicio+INDIRECT(B839),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D839=0),\"NA\",RIGHT($D839,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D839=0),\"NA\",RIGHT($D839,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X839<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E839<=FechaMin,E839>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H839<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N839=0,0,IF(OR(I839/N839<=MObraMin,I839/N839>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N839<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S839<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T839<=INDIRECT(VLOOKUP(B839,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1287.6300000000001,1,{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL839),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D839=0,\"\",VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY839),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B839,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B839,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B839,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1158.8670000000002]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-001611-11-06-SR",null,"2018-07-31","Panama,Panama",null,725.54,321.79000000000002,null,0,null,null,1047.33,null,0,1,0,{"$f":"IF((VLOOKUP($B841,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q841)","v":1},{"$f":"IF((VLOOKUP($B841,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R841)","v":0},0,{"$f":"IF(OR(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D841=0),\"NA\",IF($B841=\"DLSBT\",MID($D841,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D841,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D841=0),\"NA\",MID($D841,m2Inicio+INDIRECT(B841),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D841=0),\"NA\",RIGHT($D841,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D841=0),\"NA\",RIGHT($D841,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X841<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E841<=FechaMin,E841>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H841<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N841=0,0,IF(OR(I841/N841<=MObraMin,I841/N841>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N841<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S841<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T841<=INDIRECT(VLOOKUP(B841,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL841),FALSE))","v":0},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D841=0,\"\",VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY841),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B841,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B841,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B841,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSBT","C-10-2018-009281-11-17-PA",null,"2018-12-31",",",null,1101.82,467.35,null,0,null,null,1569.17,null,0,4,69.924399999999991,{"$f":"IF((VLOOKUP($B844,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q844)","v":"NA"},{"$f":"IF((VLOOKUP($B844,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R844)","v":69.924399999999991},"NA",{"$f":"IF(OR(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D844=0),\"NA\",IF($B844=\"DLSBT\",MID($D844,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D844,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D844=0),\"NA\",MID($D844,m2Inicio+INDIRECT(B844),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D844=0),\"NA\",RIGHT($D844,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D844=0),\"NA\",RIGHT($D844,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X844<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E844<=FechaMin,E844>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H844<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N844=0,0,IF(OR(I844/N844<=MObraMin,I844/N844>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N844<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S844<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T844<=INDIRECT(VLOOKUP(B844,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1569.17,1,{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL844),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D844=0,\"\",VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY844),FALSE))","v":69.924399999999991},"NA",1,{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B844,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B844,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B844,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1412.2530000000002]
["Ensa 2018 proy con cta","DLABT","C-70-2018-TC9242-11-48-CO",null,"2018-08-31","Panama,Panama",null,3740.25,2927.56,null,680,null,null,7347.81,null,0,4,560.96119999999996,{"$f":"IF((VLOOKUP($B849,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q849)","v":4},{"$f":"IF((VLOOKUP($B849,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R849)","v":560.96119999999996},140.24029999999999,{"$f":"IF(OR(VLOOKUP($B849,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D849=0),\"NA\",IF($B849=\"DLSBT\",MID($D849,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D849,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B849,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D849=0),\"NA\",MID($D849,m2Inicio+INDIRECT(B849),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B849,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D849=0),\"NA\",RIGHT($D849,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B849,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D849=0),\"NA\",RIGHT($D849,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B849,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X849<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B849,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E849<=FechaMin,E849>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B849,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H849<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B849,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N849=0,0,IF(OR(I849/N849<=MObraMin,I849/N849>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B849,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N849<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B849,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S849<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B849,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T849<=INDIRECT(VLOOKUP(B849,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7347.81,1,{"$f":"IF(VLOOKUP($B849,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B849,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL849),FALSE))","v":140.24029999999999},{"$f":"IF(VLOOKUP($B849,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B849,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B849,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B849,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B849,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D849=0,\"\",VLOOKUP($B849,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B849,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B849,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY849),FALSE))","v":560.96119999999996},"NA",1,{"$f":"IF(VLOOKUP($B849,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B849,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B849,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B849,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6613.0290000000005]
["Ensa 2018 proy con cta","DACBT","C-6-70-2018-0004-10-41-CE",null,"2018-04-30","Panama,Panama",null,94934.56,61219.22,null,0,null,null,156153.78,null,0,0,0,{"$f":"IF((VLOOKUP($B854,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q854)","v":"NA"},{"$f":"IF((VLOOKUP($B854,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R854)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D854=0),\"NA\",IF($B854=\"DLSBT\",MID($D854,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D854,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D854=0),\"NA\",MID($D854,m2Inicio+INDIRECT(B854),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D854=0),\"NA\",RIGHT($D854,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D854=0),\"NA\",RIGHT($D854,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X854<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E854<=FechaMin,E854>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H854<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N854=0,0,IF(OR(I854/N854<=MObraMin,I854/N854>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N854<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S854<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T854<=INDIRECT(VLOOKUP(B854,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,156153.78,1,{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL854),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D854=0,\"\",VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY854),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B854,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B854,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},140538.402]
["Ensa 2018 proy con cta","PEDYM","C-5-10-2018-005-10-30-PS",null,"2018-08-31","Panama,Panama",null,1187.7,0,null,0,null,null,1187.7,null,0,0,0,{"$f":"IF((VLOOKUP($B858,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q858)","v":"NA"},{"$f":"IF((VLOOKUP($B858,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R858)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D858=0),\"NA\",IF($B858=\"DLSBT\",MID($D858,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D858,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D858=0),\"NA\",MID($D858,m2Inicio+INDIRECT(B858),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D858=0),\"NA\",RIGHT($D858,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D858=0),\"NA\",RIGHT($D858,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X858<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E858<=FechaMin,E858>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H858<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N858=0,0,IF(OR(I858/N858<=MObraMin,I858/N858>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N858<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S858<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T858<=INDIRECT(VLOOKUP(B858,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1187.7,1,{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL858),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D858=0,\"\",VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY858),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B858,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B858,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B858,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1068.93]
["Ensa 2018 proy con cta","CMESM","C-6-80-2018-0006-10-75-RA",null,"2018-12-31","Panama,Panama",null,5527.14,497.44,null,0,null,null,6024.58,null,0,0,0,{"$f":"IF((VLOOKUP($B859,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q859)","v":"NA"},{"$f":"IF((VLOOKUP($B859,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R859)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D859=0),\"NA\",IF($B859=\"DLSBT\",MID($D859,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D859,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D859=0),\"NA\",MID($D859,m2Inicio+INDIRECT(B859),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D859=0),\"NA\",RIGHT($D859,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D859=0),\"NA\",RIGHT($D859,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X859<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E859<=FechaMin,E859>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H859<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N859=0,0,IF(OR(I859/N859<=MObraMin,I859/N859>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N859<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S859<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T859<=INDIRECT(VLOOKUP(B859,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6024.58,1,{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL859),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D859=0,\"\",VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY859),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B859,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B859,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5422.1220000000003]
["Ensa 2018 proy con cta","AINAP","C-10-2018-213242-11-17-CO",null,"2018-12-31","Panama,Panama",null,156.4,94.07,null,0,null,null,250.47,null,0,7,327.5301,{"$f":"IF((VLOOKUP($B863,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q863)","v":"NA"},{"$f":"IF((VLOOKUP($B863,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R863)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B863,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D863=0),\"NA\",IF($B863=\"DLSBT\",MID($D863,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D863,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B863,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D863=0),\"NA\",MID($D863,m2Inicio+INDIRECT(B863),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B863,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D863=0),\"NA\",RIGHT($D863,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B863,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D863=0),\"NA\",RIGHT($D863,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B863,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X863<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B863,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E863<=FechaMin,E863>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B863,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H863<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B863,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N863=0,0,IF(OR(I863/N863<=MObraMin,I863/N863>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B863,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N863<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B863,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S863<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B863,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T863<=INDIRECT(VLOOKUP(B863,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,250.47,1,{"$f":"IF(VLOOKUP($B863,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B863,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL863),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B863,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B863,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B863,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B863,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B863,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D863=0,\"\",VLOOKUP($B863,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B863,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B863,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY863),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B863,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B863,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B863,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B863,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},225.423]
["Ensa 2018 proy con cta","DTRMB-OTRAS","C-10-2018-213242-11-17-CO",null,"2018-12-31","Panama,Panama",null,1113.68,534.14,null,0,null,null,1647.82,null,0,7,327.5301,{"$f":"IF((VLOOKUP($B868,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q868)","v":"NA"},{"$f":"IF((VLOOKUP($B868,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R868)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D868=0),\"NA\",IF($B868=\"DLSBT\",MID($D868,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D868,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D868=0),\"NA\",MID($D868,m2Inicio+INDIRECT(B868),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D868=0),\"NA\",RIGHT($D868,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D868=0),\"NA\",RIGHT($D868,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X868<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E868<=FechaMin,E868>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H868<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N868=0,0,IF(OR(I868/N868<=MObraMin,I868/N868>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N868<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S868<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T868<=INDIRECT(VLOOKUP(B868,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1647.82,1,{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL868),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D868=0,\"\",VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY868),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B868,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B868,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B868,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1483.038]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2016-T26242-11-07-PA",null,"2018-12-31","Panama,Panama",null,2056.48,410.59,null,0,null,null,2467.0700000000002,null,0,2,125.35339999999999,{"$f":"IF((VLOOKUP($B870,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q870)","v":"NA"},{"$f":"IF((VLOOKUP($B870,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R870)","v":125.35339999999999},"NA",{"$f":"IF(OR(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D870=0),\"NA\",IF($B870=\"DLSBT\",MID($D870,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D870,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D870=0),\"NA\",MID($D870,m2Inicio+INDIRECT(B870),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D870=0),\"NA\",RIGHT($D870,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D870=0),\"NA\",RIGHT($D870,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X870<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E870<=FechaMin,E870>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H870<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N870=0,0,IF(OR(I870/N870<=MObraMin,I870/N870>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N870<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S870<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T870<=INDIRECT(VLOOKUP(B870,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2467.0700000000002,1,{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL870),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D870=0,\"\",VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY870),FALSE))","v":125.35339999999999},"NA",1,{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B870,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B870,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B870,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2220.3630000000003]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-065281-11-17-PA",null,"2018-12-31","Panama,Panama",null,329.13,211.98,null,48.8,null,null,589.91,null,0,0,0,{"$f":"IF((VLOOKUP($B873,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q873)","v":0},{"$f":"IF((VLOOKUP($B873,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R873)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D873=0),\"NA\",IF($B873=\"DLSBT\",MID($D873,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D873,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D873=0),\"NA\",MID($D873,m2Inicio+INDIRECT(B873),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D873=0),\"NA\",RIGHT($D873,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D873=0),\"NA\",RIGHT($D873,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X873<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E873<=FechaMin,E873>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H873<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N873=0,0,IF(OR(I873/N873<=MObraMin,I873/N873>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N873<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S873<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T873<=INDIRECT(VLOOKUP(B873,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL873),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D873=0,\"\",VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY873),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B873,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B873,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B873,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","PEQCO","C-5-10-2018-006-10-30-PS",null,"2018-12-31",",",null,47590.35,0,null,12556.58,null,null,60146.93,null,0,0,0,{"$f":"IF((VLOOKUP($B878,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q878)","v":"NA"},{"$f":"IF((VLOOKUP($B878,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R878)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D878=0),\"NA\",IF($B878=\"DLSBT\",MID($D878,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D878,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D878=0),\"NA\",MID($D878,m2Inicio+INDIRECT(B878),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D878=0),\"NA\",RIGHT($D878,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D878=0),\"NA\",RIGHT($D878,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X878<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E878<=FechaMin,E878>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H878<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N878=0,0,IF(OR(I878/N878<=MObraMin,I878/N878>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N878<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S878<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T878<=INDIRECT(VLOOKUP(B878,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,60146.93,1,{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL878),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D878=0,\"\",VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY878),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B878,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B878,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B878,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},54132.237000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-088281-11-17-PA",null,"2018-12-31",",",null,1097.51,538.11,null,55.59,null,null,1691.21,null,0,4,0,{"$f":"IF((VLOOKUP($B883,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q883)","v":"NA"},{"$f":"IF((VLOOKUP($B883,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R883)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D883=0),\"NA\",IF($B883=\"DLSBT\",MID($D883,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D883,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D883=0),\"NA\",MID($D883,m2Inicio+INDIRECT(B883),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D883=0),\"NA\",RIGHT($D883,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D883=0),\"NA\",RIGHT($D883,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X883<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E883<=FechaMin,E883>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H883<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N883=0,0,IF(OR(I883/N883<=MObraMin,I883/N883>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N883<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S883<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T883<=INDIRECT(VLOOKUP(B883,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1691.21,1,{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL883),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D883=0,\"\",VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY883),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B883,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B883,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B883,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1522.0890000000002]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-318242-11-17-CO",null,"2018-12-31","Panama,Panama",null,2330.6999999999998,2985.3,null,0,null,null,5316,null,0,0,26.823499999999999,{"$f":"IF((VLOOKUP($B887,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q887)","v":"NA"},{"$f":"IF((VLOOKUP($B887,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R887)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D887=0),\"NA\",IF($B887=\"DLSBT\",MID($D887,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D887,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D887=0),\"NA\",MID($D887,m2Inicio+INDIRECT(B887),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D887=0),\"NA\",RIGHT($D887,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D887=0),\"NA\",RIGHT($D887,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X887<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E887<=FechaMin,E887>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H887<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N887=0,0,IF(OR(I887/N887<=MObraMin,I887/N887>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N887<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S887<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T887<=INDIRECT(VLOOKUP(B887,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5316,1,{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL887),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D887=0,\"\",VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY887),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B887,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B887,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B887,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4784.4000000000005]
["Ensa 2018 proy con cta","CMEDI","C-6-80-2017-4015-10-50-CE",null,"2018-01-31","Panama,Panama",null,121087.08,7646.58,null,10929.24,null,null,139662.9,null,0,0,0,{"$f":"IF((VLOOKUP($B890,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q890)","v":"NA"},{"$f":"IF((VLOOKUP($B890,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R890)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B890,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D890=0),\"NA\",IF($B890=\"DLSBT\",MID($D890,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D890,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B890,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D890=0),\"NA\",MID($D890,m2Inicio+INDIRECT(B890),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B890,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D890=0),\"NA\",RIGHT($D890,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B890,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D890=0),\"NA\",RIGHT($D890,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B890,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X890<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B890,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E890<=FechaMin,E890>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B890,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H890<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B890,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N890=0,0,IF(OR(I890/N890<=MObraMin,I890/N890>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B890,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N890<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B890,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S890<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B890,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T890<=INDIRECT(VLOOKUP(B890,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,139662.9,1,{"$f":"IF(VLOOKUP($B890,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B890,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL890),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B890,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B890,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B890,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B890,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B890,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D890=0,\"\",VLOOKUP($B890,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B890,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B890,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY890),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B890,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B890,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B890,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B890,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},125696.61]
["Ensa 2018 proy con cta","AINAP","C-10-2018-046281-11-17-PA",null,"2018-12-31","Panama,Panama",null,479.55,1126.3800000000001,null,0,null,null,1605.93,null,0,13,249.00279999999998,{"$f":"IF((VLOOKUP($B892,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q892)","v":"NA"},{"$f":"IF((VLOOKUP($B892,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R892)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D892=0),\"NA\",IF($B892=\"DLSBT\",MID($D892,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D892,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D892=0),\"NA\",MID($D892,m2Inicio+INDIRECT(B892),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D892=0),\"NA\",RIGHT($D892,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D892=0),\"NA\",RIGHT($D892,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X892<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E892<=FechaMin,E892>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H892<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N892=0,0,IF(OR(I892/N892<=MObraMin,I892/N892>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N892<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S892<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T892<=INDIRECT(VLOOKUP(B892,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1605.93,1,{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL892),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D892=0,\"\",VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY892),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B892,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B892,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B892,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1445.337]
["Ensa 2018 proy con cta","CMEDI","C-6-70-2018-0001-10-27-FI",null,"2018-11-30","Panama,San Miguelito",null,907138.96,0,null,0,null,null,907138.96,null,0,0,0,{"$f":"IF((VLOOKUP($B897,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q897)","v":"NA"},{"$f":"IF((VLOOKUP($B897,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R897)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D897=0),\"NA\",IF($B897=\"DLSBT\",MID($D897,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D897,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D897=0),\"NA\",MID($D897,m2Inicio+INDIRECT(B897),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D897=0),\"NA\",RIGHT($D897,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D897=0),\"NA\",RIGHT($D897,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X897<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E897<=FechaMin,E897>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H897<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N897=0,0,IF(OR(I897/N897<=MObraMin,I897/N897>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N897<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S897<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T897<=INDIRECT(VLOOKUP(B897,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,907138.96,1,{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL897),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D897=0,\"\",VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY897),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B897,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B897,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},816425.06400000001]
["Ensa 2018 proy con cta","DLSBT","C-20-2017-C05241-22-07-PA",null,"2018-01-31","Panama,Panama",null,32415.46,7605.32,null,0,null,null,40020.78,null,3988.64,43,2267.6405999999997,{"$f":"IF((VLOOKUP($B900,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q900)","v":"NA"},{"$f":"IF((VLOOKUP($B900,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R900)","v":2267.6405999999997},"NA",{"$f":"IF(OR(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D900=0),\"NA\",IF($B900=\"DLSBT\",MID($D900,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D900,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D900=0),\"NA\",MID($D900,m2Inicio+INDIRECT(B900),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D900=0),\"NA\",RIGHT($D900,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D900=0),\"NA\",RIGHT($D900,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X900<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E900<=FechaMin,E900>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H900<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N900=0,0,IF(OR(I900/N900<=MObraMin,I900/N900>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N900<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S900<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T900<=INDIRECT(VLOOKUP(B900,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,40020.78,1,{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL900),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D900=0,\"\",VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY900),FALSE))","v":2267.6405999999997},"NA",1,{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B900,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B900,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B900,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},36018.701999999997]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2017-C05241-22-07-PA",null,"2018-01-31","Panama,Panama",null,36007.93,10983.29,null,0,null,null,46991.22,null,4683.34,43,2267.6405999999997,{"$f":"IF((VLOOKUP($B902,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q902)","v":"NA"},{"$f":"IF((VLOOKUP($B902,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R902)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B902,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D902=0),\"NA\",IF($B902=\"DLSBT\",MID($D902,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D902,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B902,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D902=0),\"NA\",MID($D902,m2Inicio+INDIRECT(B902),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B902,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D902=0),\"NA\",RIGHT($D902,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B902,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D902=0),\"NA\",RIGHT($D902,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B902,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X902<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B902,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E902<=FechaMin,E902>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B902,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H902<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B902,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N902=0,0,IF(OR(I902/N902<=MObraMin,I902/N902>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B902,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N902<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B902,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S902<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B902,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T902<=INDIRECT(VLOOKUP(B902,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,46991.22,1,{"$f":"IF(VLOOKUP($B902,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B902,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL902),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B902,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B902,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B902,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B902,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B902,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D902=0,\"\",VLOOKUP($B902,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B902,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B902,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY902),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B902,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B902,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B902,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B902,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},42292.098000000005]
["Ensa 2018 proy con cta","DEQOT","C-70-2017-TD7241-11-48-PA",null,"2018-12-31","Panama,Panama",null,2811.66,734.85,null,0,null,null,3546.51,null,0,1,157.11750000000001,{"$f":"IF((VLOOKUP($B907,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q907)","v":"NA"},{"$f":"IF((VLOOKUP($B907,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R907)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B907,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D907=0),\"NA\",IF($B907=\"DLSBT\",MID($D907,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D907,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B907,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D907=0),\"NA\",MID($D907,m2Inicio+INDIRECT(B907),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B907,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D907=0),\"NA\",RIGHT($D907,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B907,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D907=0),\"NA\",RIGHT($D907,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B907,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X907<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B907,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E907<=FechaMin,E907>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B907,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H907<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B907,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N907=0,0,IF(OR(I907/N907<=MObraMin,I907/N907>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B907,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N907<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B907,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S907<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B907,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T907<=INDIRECT(VLOOKUP(B907,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3546.51,1,{"$f":"IF(VLOOKUP($B907,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B907,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL907),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B907,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B907,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B907,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B907,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B907,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D907=0,\"\",VLOOKUP($B907,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B907,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B907,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY907),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B907,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B907,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B907,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B907,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3191.8590000000004]
["Ensa 2018 proy con cta","DEQMC","C-10-2017-096281-11-17-PA",null,"2018-12-31",",",null,224.57,981.97,null,0,null,null,1206.54,null,0,4,0,{"$f":"IF((VLOOKUP($B912,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q912)","v":"NA"},{"$f":"IF((VLOOKUP($B912,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R912)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D912=0),\"NA\",IF($B912=\"DLSBT\",MID($D912,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D912,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D912=0),\"NA\",MID($D912,m2Inicio+INDIRECT(B912),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D912=0),\"NA\",RIGHT($D912,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D912=0),\"NA\",RIGHT($D912,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X912<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E912<=FechaMin,E912>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H912<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N912=0,0,IF(OR(I912/N912<=MObraMin,I912/N912>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N912<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S912<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T912<=INDIRECT(VLOOKUP(B912,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1206.54,1,{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL912),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D912=0,\"\",VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY912),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B912,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B912,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B912,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1085.886]
["Ensa 2018 proy con cta","CEQOT","C-5-10-2018-0002-11-23-CE",null,"2018-07-31","Panama,Panama",null,716.39,0,null,0,null,null,716.39,null,0,0,0,{"$f":"IF((VLOOKUP($B916,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q916)","v":"NA"},{"$f":"IF((VLOOKUP($B916,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R916)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D916=0),\"NA\",IF($B916=\"DLSBT\",MID($D916,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D916,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D916=0),\"NA\",MID($D916,m2Inicio+INDIRECT(B916),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D916=0),\"NA\",RIGHT($D916,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D916=0),\"NA\",RIGHT($D916,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X916<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E916<=FechaMin,E916>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H916<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N916=0,0,IF(OR(I916/N916<=MObraMin,I916/N916>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N916<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S916<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T916<=INDIRECT(VLOOKUP(B916,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,716.39,1,{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL916),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D916=0,\"\",VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY916),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B916,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B916,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B916,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},644.75099999999998]
["Ensa 2018 proy con cta","PEQCO","C-5-10-2018-0002-11-23-CE",null,"2018-07-31","Panama,Panama",null,460.05,0,null,0,null,null,460.05,null,0,0,0,{"$f":"IF((VLOOKUP($B919,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q919)","v":"NA"},{"$f":"IF((VLOOKUP($B919,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R919)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B919,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D919=0),\"NA\",IF($B919=\"DLSBT\",MID($D919,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D919,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B919,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D919=0),\"NA\",MID($D919,m2Inicio+INDIRECT(B919),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B919,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D919=0),\"NA\",RIGHT($D919,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B919,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D919=0),\"NA\",RIGHT($D919,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B919,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X919<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B919,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E919<=FechaMin,E919>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B919,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H919<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B919,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N919=0,0,IF(OR(I919/N919<=MObraMin,I919/N919>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B919,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N919<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B919,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S919<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B919,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T919<=INDIRECT(VLOOKUP(B919,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,460.05,1,{"$f":"IF(VLOOKUP($B919,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B919,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL919),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B919,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B919,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B919,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B919,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B919,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D919=0,\"\",VLOOKUP($B919,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B919,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B919,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY919),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B919,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B919,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B919,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B919,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},414.04500000000002]
["Ensa 2018 proy con cta","PMOBI","C-5-10-2018-0002-11-23-CE",null,"2018-07-31","Panama,Panama",null,213.99,0,null,0,null,null,213.99,null,0,0,0,{"$f":"IF((VLOOKUP($B921,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q921)","v":"NA"},{"$f":"IF((VLOOKUP($B921,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R921)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D921=0),\"NA\",IF($B921=\"DLSBT\",MID($D921,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D921,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D921=0),\"NA\",MID($D921,m2Inicio+INDIRECT(B921),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D921=0),\"NA\",RIGHT($D921,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D921=0),\"NA\",RIGHT($D921,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X921<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E921<=FechaMin,E921>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H921<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N921=0,0,IF(OR(I921/N921<=MObraMin,I921/N921>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N921<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S921<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T921<=INDIRECT(VLOOKUP(B921,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,213.99,1,{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL921),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D921=0,\"\",VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY921),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B921,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B921,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B921,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},192.59100000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2017-C23241-22-07-PA",null,"2018-12-31","Panama,Panama",null,28624.13,3615.55,null,0,null,null,32239.68,null,3223.97,4,791.34299999999996,{"$f":"IF((VLOOKUP($B926,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q926)","v":"NA"},{"$f":"IF((VLOOKUP($B926,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R926)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D926=0),\"NA\",IF($B926=\"DLSBT\",MID($D926,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D926,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D926=0),\"NA\",MID($D926,m2Inicio+INDIRECT(B926),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D926=0),\"NA\",RIGHT($D926,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D926=0),\"NA\",RIGHT($D926,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X926<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E926<=FechaMin,E926>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H926<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N926=0,0,IF(OR(I926/N926<=MObraMin,I926/N926>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N926<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S926<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T926<=INDIRECT(VLOOKUP(B926,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,32239.68,1,{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL926),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D926=0,\"\",VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY926),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B926,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B926,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B926,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},29015.712]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2018-T16241-11-73-PA",null,"2018-11-30","Panama,Panama",null,1386.28,136.37,null,0,null,null,1522.65,null,0,2,84.757900000000006,{"$f":"IF((VLOOKUP($B929,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q929)","v":"NA"},{"$f":"IF((VLOOKUP($B929,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R929)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D929=0),\"NA\",IF($B929=\"DLSBT\",MID($D929,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D929,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D929=0),\"NA\",MID($D929,m2Inicio+INDIRECT(B929),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D929=0),\"NA\",RIGHT($D929,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D929=0),\"NA\",RIGHT($D929,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X929<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E929<=FechaMin,E929>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H929<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N929=0,0,IF(OR(I929/N929<=MObraMin,I929/N929>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N929<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S929<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T929<=INDIRECT(VLOOKUP(B929,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1522.65,1,{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL929),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D929=0,\"\",VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY929),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B929,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B929,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B929,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1370.3850000000002]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2017-048281-11-17-PA",null,"2018-02-15",",",null,192.78,729.3,null,31.34,null,null,953.42,null,0,0,0,{"$f":"IF((VLOOKUP($B931,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q931)","v":"NA"},{"$f":"IF((VLOOKUP($B931,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R931)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D931=0),\"NA\",IF($B931=\"DLSBT\",MID($D931,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D931,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D931=0),\"NA\",MID($D931,m2Inicio+INDIRECT(B931),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D931=0),\"NA\",RIGHT($D931,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D931=0),\"NA\",RIGHT($D931,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X931<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E931<=FechaMin,E931>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H931<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N931=0,0,IF(OR(I931/N931<=MObraMin,I931/N931>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N931<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S931<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T931<=INDIRECT(VLOOKUP(B931,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,953.42,1,{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL931),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D931=0,\"\",VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY931),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B931,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B931,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B931,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},858.07799999999997]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-084281-11-17-PA",null,"2018-12-31",",",null,337.93,319.08999999999997,null,0,null,null,657.02,null,0,3,0,{"$f":"IF((VLOOKUP($B936,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q936)","v":3},{"$f":"IF((VLOOKUP($B936,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R936)","v":0},0,{"$f":"IF(OR(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D936=0),\"NA\",IF($B936=\"DLSBT\",MID($D936,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D936,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D936=0),\"NA\",MID($D936,m2Inicio+INDIRECT(B936),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D936=0),\"NA\",RIGHT($D936,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D936=0),\"NA\",RIGHT($D936,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X936<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E936<=FechaMin,E936>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H936<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N936=0,0,IF(OR(I936/N936<=MObraMin,I936/N936>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N936<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S936<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T936<=INDIRECT(VLOOKUP(B936,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,657.02,1,{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL936),FALSE))","v":0},{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D936=0,\"\",VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY936),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B936,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B936,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B936,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},591.31799999999998]
["Ensa 2018 proy con cta","PMOBI","C-5-10-2018-0005-10-20-MD",null,"2018-12-31",",",null,0,0,null,1369,null,null,1369,null,0,0,0,{"$f":"IF((VLOOKUP($B941,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q941)","v":"NA"},{"$f":"IF((VLOOKUP($B941,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R941)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D941=0),\"NA\",IF($B941=\"DLSBT\",MID($D941,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D941,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D941=0),\"NA\",MID($D941,m2Inicio+INDIRECT(B941),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D941=0),\"NA\",RIGHT($D941,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D941=0),\"NA\",RIGHT($D941,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X941<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E941<=FechaMin,E941>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H941<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N941=0,0,IF(OR(I941/N941<=MObraMin,I941/N941>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N941<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S941<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T941<=INDIRECT(VLOOKUP(B941,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1369,1,{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL941),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D941=0,\"\",VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY941),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B941,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B941,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B941,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1232.1000000000001]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2017-056281-11-17-PA",null,"2018-10-31","Panama,Panama",null,3881.74,3005.89,null,-3422.97,null,null,3464.66,null,0,2,176.02430000000001,{"$f":"IF((VLOOKUP($B945,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q945)","v":"NA"},{"$f":"IF((VLOOKUP($B945,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R945)","v":176.02430000000001},"NA",{"$f":"IF(OR(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D945=0),\"NA\",IF($B945=\"DLSBT\",MID($D945,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D945,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D945=0),\"NA\",MID($D945,m2Inicio+INDIRECT(B945),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D945=0),\"NA\",RIGHT($D945,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D945=0),\"NA\",RIGHT($D945,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X945<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E945<=FechaMin,E945>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H945<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N945=0,0,IF(OR(I945/N945<=MObraMin,I945/N945>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N945<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S945<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T945<=INDIRECT(VLOOKUP(B945,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3464.66,1,{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL945),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D945=0,\"\",VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY945),FALSE))","v":176.02430000000001},"NA",1,{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B945,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B945,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B945,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3118.194]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2017-T70241-11-07-PA",null,"2018-12-31","Panama,Panama",null,2563.2800000000002,645.17999999999995,null,0,null,null,3208.46,null,0,1,200.8091,{"$f":"IF((VLOOKUP($B948,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q948)","v":"NA"},{"$f":"IF((VLOOKUP($B948,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R948)","v":200.8091},"NA",{"$f":"IF(OR(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D948=0),\"NA\",IF($B948=\"DLSBT\",MID($D948,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D948,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D948=0),\"NA\",MID($D948,m2Inicio+INDIRECT(B948),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D948=0),\"NA\",RIGHT($D948,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D948=0),\"NA\",RIGHT($D948,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X948<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E948<=FechaMin,E948>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H948<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N948=0,0,IF(OR(I948/N948<=MObraMin,I948/N948>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N948<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S948<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T948<=INDIRECT(VLOOKUP(B948,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3208.46,1,{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL948),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D948=0,\"\",VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY948),FALSE))","v":200.8091},"NA",1,{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B948,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B948,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B948,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2887.614]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-046611-11-17-SR",null,"2018-07-31","Panama,Panama",null,672.88,387.28,null,0,null,null,1060.1600000000001,null,0,1,0,{"$f":"IF((VLOOKUP($B950,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q950)","v":1},{"$f":"IF((VLOOKUP($B950,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R950)","v":0},0,{"$f":"IF(OR(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D950=0),\"NA\",IF($B950=\"DLSBT\",MID($D950,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D950,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D950=0),\"NA\",MID($D950,m2Inicio+INDIRECT(B950),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D950=0),\"NA\",RIGHT($D950,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D950=0),\"NA\",RIGHT($D950,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X950<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E950<=FechaMin,E950>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H950<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N950=0,0,IF(OR(I950/N950<=MObraMin,I950/N950>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N950<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S950<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T950<=INDIRECT(VLOOKUP(B950,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL950),FALSE))","v":0},{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D950=0,\"\",VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY950),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B950,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B950,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B950,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","PEDYM","C-5-10-2018-0015-10-20-MD",null,"2018-12-31",",",null,0,0,null,6312.3,null,null,6312.3,null,0,0,0,{"$f":"IF((VLOOKUP($B955,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q955)","v":"NA"},{"$f":"IF((VLOOKUP($B955,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R955)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B955,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D955=0),\"NA\",IF($B955=\"DLSBT\",MID($D955,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D955,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B955,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D955=0),\"NA\",MID($D955,m2Inicio+INDIRECT(B955),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B955,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D955=0),\"NA\",RIGHT($D955,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B955,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D955=0),\"NA\",RIGHT($D955,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B955,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X955<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B955,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E955<=FechaMin,E955>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B955,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H955<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B955,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N955=0,0,IF(OR(I955/N955<=MObraMin,I955/N955>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B955,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N955<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B955,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S955<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B955,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T955<=INDIRECT(VLOOKUP(B955,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6312.3,1,{"$f":"IF(VLOOKUP($B955,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B955,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL955),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B955,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B955,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B955,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B955,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B955,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D955=0,\"\",VLOOKUP($B955,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B955,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B955,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY955),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B955,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B955,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B955,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B955,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5681.0700000000006]
["Ensa 2018 proy con cta","DLABT","C-10-2018-014281-11-17-PA",null,"2018-11-30","Panama,Panama",null,394.66,277.39,null,0,null,null,672.05,null,0,7,41.287700000000001,{"$f":"IF((VLOOKUP($B958,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q958)","v":7},{"$f":"IF((VLOOKUP($B958,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R958)","v":41.287700000000001},5.8982428571428569,{"$f":"IF(OR(VLOOKUP($B958,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D958=0),\"NA\",IF($B958=\"DLSBT\",MID($D958,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D958,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B958,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D958=0),\"NA\",MID($D958,m2Inicio+INDIRECT(B958),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B958,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D958=0),\"NA\",RIGHT($D958,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B958,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D958=0),\"NA\",RIGHT($D958,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B958,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X958<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B958,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E958<=FechaMin,E958>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B958,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H958<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B958,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N958=0,0,IF(OR(I958/N958<=MObraMin,I958/N958>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B958,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N958<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B958,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S958<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B958,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T958<=INDIRECT(VLOOKUP(B958,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,672.05,1,{"$f":"IF(VLOOKUP($B958,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B958,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL958),FALSE))","v":5.8982428571428569},{"$f":"IF(VLOOKUP($B958,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B958,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B958,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B958,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B958,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D958=0,\"\",VLOOKUP($B958,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B958,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B958,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY958),FALSE))","v":41.287700000000001},"NA",1,{"$f":"IF(VLOOKUP($B958,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B958,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B958,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B958,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},604.84500000000003]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2018-014281-11-17-PA",null,"2018-11-30","Panama,Panama",null,1453.8,115.48,null,11.2,null,null,1580.48,null,0,7,41.287700000000001,{"$f":"IF((VLOOKUP($B960,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q960)","v":"NA"},{"$f":"IF((VLOOKUP($B960,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R960)","v":41.287700000000001},"NA",{"$f":"IF(OR(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D960=0),\"NA\",IF($B960=\"DLSBT\",MID($D960,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D960,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D960=0),\"NA\",MID($D960,m2Inicio+INDIRECT(B960),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D960=0),\"NA\",RIGHT($D960,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D960=0),\"NA\",RIGHT($D960,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X960<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E960<=FechaMin,E960>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H960<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N960=0,0,IF(OR(I960/N960<=MObraMin,I960/N960>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N960<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S960<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T960<=INDIRECT(VLOOKUP(B960,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1580.48,1,{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL960),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D960=0,\"\",VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY960),FALSE))","v":41.287700000000001},"NA",1,{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B960,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B960,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1422.432]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-429242-11-17-CO",null,"2018-07-31","Panama,Panama",null,1121.07,722.06,null,0,null,null,1843.13,null,0,2,154.49520000000001,{"$f":"IF((VLOOKUP($B965,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q965)","v":"NA"},{"$f":"IF((VLOOKUP($B965,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R965)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D965=0),\"NA\",IF($B965=\"DLSBT\",MID($D965,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D965,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D965=0),\"NA\",MID($D965,m2Inicio+INDIRECT(B965),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D965=0),\"NA\",RIGHT($D965,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D965=0),\"NA\",RIGHT($D965,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X965<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E965<=FechaMin,E965>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H965<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N965=0,0,IF(OR(I965/N965<=MObraMin,I965/N965>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N965<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S965<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T965<=INDIRECT(VLOOKUP(B965,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1843.13,1,{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL965),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D965=0,\"\",VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY965),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B965,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B965,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B965,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1658.8170000000002]
["Ensa 2018 proy con cta","DLABT","C-80-2018-III241-11-06-PA",null,"2018-12-31","Panama,Panama",null,1392.43,622.67999999999995,null,0,null,null,2015.11,null,0,7,405.34090000000003,{"$f":"IF((VLOOKUP($B969,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q969)","v":7},{"$f":"IF((VLOOKUP($B969,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R969)","v":405.34090000000003},57.905842857142865,{"$f":"IF(OR(VLOOKUP($B969,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D969=0),\"NA\",IF($B969=\"DLSBT\",MID($D969,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D969,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B969,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D969=0),\"NA\",MID($D969,m2Inicio+INDIRECT(B969),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B969,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D969=0),\"NA\",RIGHT($D969,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B969,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D969=0),\"NA\",RIGHT($D969,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B969,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X969<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B969,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E969<=FechaMin,E969>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B969,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H969<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B969,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N969=0,0,IF(OR(I969/N969<=MObraMin,I969/N969>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B969,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N969<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B969,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S969<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B969,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T969<=INDIRECT(VLOOKUP(B969,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2015.11,1,{"$f":"IF(VLOOKUP($B969,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B969,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL969),FALSE))","v":57.905842857142865},{"$f":"IF(VLOOKUP($B969,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B969,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B969,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B969,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B969,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D969=0,\"\",VLOOKUP($B969,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B969,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B969,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY969),FALSE))","v":405.34090000000003},"NA",1,{"$f":"IF(VLOOKUP($B969,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B969,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B969,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B969,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1813.5989999999999]
["Ensa 2018 proy con cta","AINAP","C-20-2017-T35241-11-73-PA",null,"2018-10-31","Panama,Panama",null,95.52,66.209999999999994,null,4.95,null,null,166.68,null,0,1,45.000400000000006,{"$f":"IF((VLOOKUP($B974,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q974)","v":"NA"},{"$f":"IF((VLOOKUP($B974,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R974)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D974=0),\"NA\",IF($B974=\"DLSBT\",MID($D974,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D974,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D974=0),\"NA\",MID($D974,m2Inicio+INDIRECT(B974),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D974=0),\"NA\",RIGHT($D974,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D974=0),\"NA\",RIGHT($D974,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X974<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E974<=FechaMin,E974>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H974<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N974=0,0,IF(OR(I974/N974<=MObraMin,I974/N974>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N974<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S974<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T974<=INDIRECT(VLOOKUP(B974,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,166.68,1,{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL974),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D974=0,\"\",VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY974),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B974,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B974,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B974,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},150.012]
["Ensa 2018 proy con cta","DLAMT-13,8","C-20-2017-T35241-11-73-PA",null,"2018-10-31","Panama,Panama",null,1280.05,1501.96,null,81.45,null,null,2863.46,null,0,1,45.000400000000006,{"$f":"IF((VLOOKUP($B975,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q975)","v":1},{"$f":"IF((VLOOKUP($B975,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R975)","v":45.000400000000006},45.000400000000006,{"$f":"IF(OR(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D975=0),\"NA\",IF($B975=\"DLSBT\",MID($D975,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D975,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D975=0),\"NA\",MID($D975,m2Inicio+INDIRECT(B975),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D975=0),\"NA\",RIGHT($D975,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D975=0),\"NA\",RIGHT($D975,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X975<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E975<=FechaMin,E975>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H975<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N975=0,0,IF(OR(I975/N975<=MObraMin,I975/N975>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N975<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S975<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T975<=INDIRECT(VLOOKUP(B975,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL975),FALSE))","v":45.000400000000006},{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D975=0,\"\",VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY975),FALSE))","v":45.000400000000006},"NA",1,{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B975,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B975,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B975,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","AINAP","C-10-2018-074281-11-17-PA",null,"2018-12-31","Panama,Panama",null,76.33,42.4,null,12.2,null,null,130.93,null,0,6,411.63490000000002,{"$f":"IF((VLOOKUP($B979,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q979)","v":"NA"},{"$f":"IF((VLOOKUP($B979,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R979)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D979=0),\"NA\",IF($B979=\"DLSBT\",MID($D979,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D979,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D979=0),\"NA\",MID($D979,m2Inicio+INDIRECT(B979),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D979=0),\"NA\",RIGHT($D979,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D979=0),\"NA\",RIGHT($D979,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X979<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E979<=FechaMin,E979>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H979<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N979=0,0,IF(OR(I979/N979<=MObraMin,I979/N979>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N979<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S979<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T979<=INDIRECT(VLOOKUP(B979,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,130.93,1,{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL979),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D979=0,\"\",VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY979),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B979,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B979,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},117.837]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2017-T04241-11-07-PA",null,"2018-12-31","Panama,Panama",null,179.74,86.49,null,0,null,null,266.23,null,0,0,126.00129999999999,{"$f":"IF((VLOOKUP($B984,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q984)","v":"NA"},{"$f":"IF((VLOOKUP($B984,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R984)","v":126.00129999999999},"NA",{"$f":"IF(OR(VLOOKUP($B984,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D984=0),\"NA\",IF($B984=\"DLSBT\",MID($D984,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D984,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B984,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D984=0),\"NA\",MID($D984,m2Inicio+INDIRECT(B984),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B984,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D984=0),\"NA\",RIGHT($D984,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B984,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D984=0),\"NA\",RIGHT($D984,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B984,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X984<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B984,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E984<=FechaMin,E984>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B984,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H984<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B984,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N984=0,0,IF(OR(I984/N984<=MObraMin,I984/N984>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B984,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N984<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B984,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S984<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B984,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T984<=INDIRECT(VLOOKUP(B984,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,266.23,1,{"$f":"IF(VLOOKUP($B984,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B984,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL984),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B984,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B984,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B984,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B984,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B984,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D984=0,\"\",VLOOKUP($B984,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B984,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B984,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY984),FALSE))","v":126.00129999999999},"NA",1,{"$f":"IF(VLOOKUP($B984,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B984,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B984,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B984,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},239.60700000000003]
["Ensa 2018 proy con cta","CMEDI","C-20-2017-M02242-11-75-CO",null,"2018-12-31",",",null,28716.3,20154.48,null,1725.34,null,null,50596.12,null,0,4,454.24099999999999,{"$f":"IF((VLOOKUP($B987,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q987)","v":"NA"},{"$f":"IF((VLOOKUP($B987,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R987)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B987,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D987=0),\"NA\",IF($B987=\"DLSBT\",MID($D987,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D987,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B987,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D987=0),\"NA\",MID($D987,m2Inicio+INDIRECT(B987),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B987,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D987=0),\"NA\",RIGHT($D987,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B987,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D987=0),\"NA\",RIGHT($D987,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B987,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X987<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B987,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E987<=FechaMin,E987>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B987,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H987<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B987,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N987=0,0,IF(OR(I987/N987<=MObraMin,I987/N987>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B987,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N987<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B987,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S987<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B987,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T987<=INDIRECT(VLOOKUP(B987,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,50596.12,1,{"$f":"IF(VLOOKUP($B987,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B987,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL987),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B987,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B987,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B987,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B987,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B987,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D987=0,\"\",VLOOKUP($B987,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B987,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B987,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY987),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B987,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B987,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B987,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B987,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},45536.508000000002]
["Ensa 2018 proy con cta","DLSMT-13,8","C-20-2017-M02242-11-75-CO",null,"2018-12-31",",",null,559.32000000000005,744.52,null,51.37,null,null,1355.21,null,0,4,454.24099999999999,{"$f":"IF((VLOOKUP($B989,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q989)","v":"NA"},{"$f":"IF((VLOOKUP($B989,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R989)","v":454.24099999999999},"NA",{"$f":"IF(OR(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D989=0),\"NA\",IF($B989=\"DLSBT\",MID($D989,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D989,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D989=0),\"NA\",MID($D989,m2Inicio+INDIRECT(B989),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D989=0),\"NA\",RIGHT($D989,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D989=0),\"NA\",RIGHT($D989,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X989<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E989<=FechaMin,E989>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H989<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N989=0,0,IF(OR(I989/N989<=MObraMin,I989/N989>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N989<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S989<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T989<=INDIRECT(VLOOKUP(B989,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1355.21,1,{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL989),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D989=0,\"\",VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY989),FALSE))","v":454.24099999999999},"NA",1,{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B989,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B989,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B989,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1219.6890000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-IVT242-11-06-CO",null,"2018-02-22",",",null,1413.29,386.79,null,0,null,null,1800.08,null,0,3,0,{"$f":"IF((VLOOKUP($B994,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q994)","v":"NA"},{"$f":"IF((VLOOKUP($B994,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R994)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D994=0),\"NA\",IF($B994=\"DLSBT\",MID($D994,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D994,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D994=0),\"NA\",MID($D994,m2Inicio+INDIRECT(B994),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D994=0),\"NA\",RIGHT($D994,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D994=0),\"NA\",RIGHT($D994,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X994<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E994<=FechaMin,E994>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H994<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N994=0,0,IF(OR(I994/N994<=MObraMin,I994/N994>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N994<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S994<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T994<=INDIRECT(VLOOKUP(B994,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1800.08,1,{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL994),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D994=0,\"\",VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY994),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B994,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B994,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B994,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1620.0719999999999]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-415242-11-17-CO",null,"2018-07-31","Panama,Panama",null,387.01,194.86,null,0,null,null,581.87,null,0,1,0,{"$f":"IF((VLOOKUP($B998,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q998)","v":1},{"$f":"IF((VLOOKUP($B998,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R998)","v":0},0,{"$f":"IF(OR(VLOOKUP($B998,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D998=0),\"NA\",IF($B998=\"DLSBT\",MID($D998,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D998,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B998,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D998=0),\"NA\",MID($D998,m2Inicio+INDIRECT(B998),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B998,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D998=0),\"NA\",RIGHT($D998,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B998,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D998=0),\"NA\",RIGHT($D998,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B998,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X998<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B998,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E998<=FechaMin,E998>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B998,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H998<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B998,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N998=0,0,IF(OR(I998/N998<=MObraMin,I998/N998>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B998,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N998<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B998,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S998<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B998,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T998<=INDIRECT(VLOOKUP(B998,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B998,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B998,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL998),FALSE))","v":0},{"$f":"IF(VLOOKUP($B998,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B998,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B998,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B998,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B998,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D998=0,\"\",VLOOKUP($B998,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B998,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B998,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY998),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B998,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B998,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B998,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B998,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSMT-13,8","C-30-2017-IVT242-11-06-CO",null,"2018-08-31","Panama,Panama",null,8343.0300000000007,14518.05,null,900.65,null,null,23761.73,null,0,4,372.53269999999998,{"$f":"IF((VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1003)","v":"NA"},{"$f":"IF((VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1003)","v":372.53269999999998},"NA",{"$f":"IF(OR(VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1003=0),\"NA\",IF($B1003=\"DLSBT\",MID($D1003,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1003,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1003=0),\"NA\",MID($D1003,m2Inicio+INDIRECT(B1003),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1003=0),\"NA\",RIGHT($D1003,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1003=0),\"NA\",RIGHT($D1003,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1003<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1003<=FechaMin,E1003>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1003<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1003=0,0,IF(OR(I1003/N1003<=MObraMin,I1003/N1003>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1003<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1003<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1003<=INDIRECT(VLOOKUP(B1003,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23761.73,1,{"$f":"IF(VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1003),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1003=0,\"\",VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1003),FALSE))","v":372.53269999999998},"NA",1,{"$f":"IF(VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1003,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},21385.557000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-30-2017-IVT242-11-06-CO",null,"2018-08-31","Panama,Panama",null,31997.25,19454.54,null,1588.38,null,null,53040.17,null,0,4,372.53269999999998,{"$f":"IF((VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1004)","v":"NA"},{"$f":"IF((VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1004)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1004=0),\"NA\",IF($B1004=\"DLSBT\",MID($D1004,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1004,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1004=0),\"NA\",MID($D1004,m2Inicio+INDIRECT(B1004),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1004=0),\"NA\",RIGHT($D1004,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1004=0),\"NA\",RIGHT($D1004,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1004<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1004<=FechaMin,E1004>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1004<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1004=0,0,IF(OR(I1004/N1004<=MObraMin,I1004/N1004>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1004<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1004<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1004<=INDIRECT(VLOOKUP(B1004,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,53040.17,1,{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1004),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1004=0,\"\",VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1004),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1004,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},47736.152999999998]
["Ensa 2018 proy con cta","DEQMC","C-30-2017-EX5241-11-07-PA",null,"2018-10-31","Panama,Panama",null,474.94,105.53,null,0,null,null,580.47,null,0,2,295.41370000000006,{"$f":"IF((VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1008)","v":"NA"},{"$f":"IF((VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1008)","v":"NA"},{"$f":"IF(S1008=\"NA\",\"NA\",IF(S1008=0,\"SP\",T1008/S1008))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1008=0),\"NA\",IF($B1008=\"DLSBT\",MID($D1008,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1008,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1008=0),\"NA\",MID($D1008,m2Inicio+INDIRECT(B1008),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1008=0),\"NA\",RIGHT($D1008,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1008=0),\"NA\",RIGHT($D1008,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y1008=\"NA\",Z1008=\"NA\"),AND(Y1008=\"NA\",Z1008>CantTrbtOtCMin),AND(Y1008>CantTrbtOtCMin,Z1008=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1008<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1008<=FechaMin,E1008>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1008<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1008=0,0,IF(OR(I1008/N1008<=MObraMin,I1008/N1008>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1008<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1008<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1008<=INDIRECT(VLOOKUP(B1008,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA1008*AB1008*AC1008*AD1008*AE1008*AF1008*MAX(AG1008,AH1008)","v":1},{"$f":"N1008*AI1008","v":580.47},{"$f":"IF(OR(E1008<=FechaMin,E1008>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1008),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL1008=\"NA\",1,IF(AL1008<=AM1008*(1+AN1008),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1008=0,\"\",VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP1008,1,2)=\"\",MID(AP1008,1,2)=\"NA\"),\"X\",MID(D1008,MID(AP1008,1,2),MID(AP1008,3,2)))","v":"X"},{"$f":"IF(MID(AP1008,5,2)=\"\",\"\",MID(D1008,MID(AP1008,5,2),MID(AP1008,7,2)))","v":""},{"$f":"IF(MID(AP1008,9,2)=\"\",\"\",MID(D1008,MID(AP1008,9,2),MID(AP1008,11,2)))","v":""},{"$f":"IF(MID(AP1008,13,2)=\"\",\"\",MID(D1008,MID(AP1008,13,2),MID(AP1008,15,2)))","v":""},{"$f":"IF(MID(AP1008,17,2)=\"\",\"\",MID(D1008,MID(AP1008,17,2),MID(AP1008,19,2)))","v":""},{"$f":"IF(MID(AP1008,21,2)=\"\",\"\",MID(D1008,MID(AP1008,21,2),MID(AP1008,23,2)))","v":""},{"$f":"IF(MID(AP1008,25,2)=\"\",\"\",MID(D1008,MID(AP1008,25,2),MID(AP1008,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1008),FALSE))","v":"NA"},{"$f":"IF(AX1008=\"NA\",\"NA\",IF(AY1008=0,0,N1008/AY1008))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ1008=\"NA\",AO1008=\"NC\"),1,IF(AZ1008<AX1008,1,AX1008/AZ1008)),100%)","v":1},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1008,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ1008*BA1008*BB1008*BC1008","v":522.423}]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2017-TE8241-11-48-PA",null,"2018-10-31","Panama,Panama",null,1594.58,504.55,null,0,null,null,2099.13,null,0,0,0,{"$f":"IF((VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1013)","v":"NA"},{"$f":"IF((VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1013)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1013=0),\"NA\",IF($B1013=\"DLSBT\",MID($D1013,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1013,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1013=0),\"NA\",MID($D1013,m2Inicio+INDIRECT(B1013),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1013=0),\"NA\",RIGHT($D1013,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1013=0),\"NA\",RIGHT($D1013,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1013<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1013<=FechaMin,E1013>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1013<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1013=0,0,IF(OR(I1013/N1013<=MObraMin,I1013/N1013>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1013<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1013<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1013<=INDIRECT(VLOOKUP(B1013,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2099.13,1,{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1013),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1013=0,\"\",VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1013),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1013,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1889.2170000000001]
["Ensa 2018 proy con cta","CMEDI","C-6-70-2018-0001-10-41-CE",null,"2018-04-30","Panama,San Miguelito",null,10079.14,5847.11,null,0,null,null,15926.25,null,0,0,0,{"$f":"IF((VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1016)","v":"NA"},{"$f":"IF((VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1016)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1016=0),\"NA\",IF($B1016=\"DLSBT\",MID($D1016,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1016,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1016=0),\"NA\",MID($D1016,m2Inicio+INDIRECT(B1016),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1016=0),\"NA\",RIGHT($D1016,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1016=0),\"NA\",RIGHT($D1016,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1016<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1016<=FechaMin,E1016>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1016<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1016=0,0,IF(OR(I1016/N1016<=MObraMin,I1016/N1016>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1016<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1016<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1016<=INDIRECT(VLOOKUP(B1016,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15926.25,1,{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1016),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1016=0,\"\",VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1016),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1016,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14333.625]
["Ensa 2018 proy con cta","AINAP","C-10-2017-408242-11-17-CO",null,"2018-04-30","Panama,Panama",null,171,255.68,null,0,null,null,426.68,null,0,7,56.268300000000004,{"$f":"IF((VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1018)","v":"NA"},{"$f":"IF((VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1018)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1018=0),\"NA\",IF($B1018=\"DLSBT\",MID($D1018,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1018,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1018=0),\"NA\",MID($D1018,m2Inicio+INDIRECT(B1018),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1018=0),\"NA\",RIGHT($D1018,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1018=0),\"NA\",RIGHT($D1018,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1018<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1018<=FechaMin,E1018>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1018<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1018=0,0,IF(OR(I1018/N1018<=MObraMin,I1018/N1018>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1018<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1018<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1018<=INDIRECT(VLOOKUP(B1018,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,426.68,1,{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1018),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1018=0,\"\",VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1018),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1018,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},384.012]
["Ensa 2018 proy con cta","AINAP","C-10-2018-027281-11-17-PA",null,"2018-11-30","Panama,Panama",null,133.43,83.75,null,0,null,null,217.18,null,0,3,30.158300000000001,{"$f":"IF((VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1024)","v":"NA"},{"$f":"IF((VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1024)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1024=0),\"NA\",IF($B1024=\"DLSBT\",MID($D1024,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1024,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1024=0),\"NA\",MID($D1024,m2Inicio+INDIRECT(B1024),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1024=0),\"NA\",RIGHT($D1024,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1024=0),\"NA\",RIGHT($D1024,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1024<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1024<=FechaMin,E1024>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1024<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1024=0,0,IF(OR(I1024/N1024<=MObraMin,I1024/N1024>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1024<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1024<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1024<=INDIRECT(VLOOKUP(B1024,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,217.18,1,{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1024),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1024=0,\"\",VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1024),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1024,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},195.46200000000002]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-080611-11-17-SR",null,"2018-11-30","Panama,Panama",null,363.31,205.5,null,0,null,null,568.80999999999995,null,0,0,0,{"$f":"IF((VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1027)","v":0},{"$f":"IF((VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1027)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1027=0),\"NA\",IF($B1027=\"DLSBT\",MID($D1027,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1027,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1027=0),\"NA\",MID($D1027,m2Inicio+INDIRECT(B1027),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1027=0),\"NA\",RIGHT($D1027,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1027=0),\"NA\",RIGHT($D1027,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1027<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1027<=FechaMin,E1027>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1027<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1027=0,0,IF(OR(I1027/N1027<=MObraMin,I1027/N1027>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1027<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1027<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1027<=INDIRECT(VLOOKUP(B1027,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1027),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1027=0,\"\",VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1027),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1027,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","AINAP","C-70-2018-TC5242-11-48-CO",null,"2018-11-30","Panama,Panama",null,52.96,82.7,null,0,null,null,135.66,null,0,0,101.0093,{"$f":"IF((VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1032)","v":"NA"},{"$f":"IF((VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1032)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1032=0),\"NA\",IF($B1032=\"DLSBT\",MID($D1032,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1032,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1032=0),\"NA\",MID($D1032,m2Inicio+INDIRECT(B1032),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1032=0),\"NA\",RIGHT($D1032,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1032=0),\"NA\",RIGHT($D1032,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1032<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1032<=FechaMin,E1032>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1032<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1032=0,0,IF(OR(I1032/N1032<=MObraMin,I1032/N1032>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1032<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1032<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1032<=INDIRECT(VLOOKUP(B1032,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,135.66,1,{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1032),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1032=0,\"\",VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1032),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},122.09399999999999]
["Ensa 2018 proy con cta","DEQOT","C-70-2018-TC5242-11-48-CO",null,"2018-11-30","Panama,Panama",null,1692.84,745.38,null,0,null,null,2438.2199999999998,null,0,0,101.0093,{"$f":"IF((VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1033)","v":"NA"},{"$f":"IF((VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1033)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1033=0),\"NA\",IF($B1033=\"DLSBT\",MID($D1033,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1033,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1033=0),\"NA\",MID($D1033,m2Inicio+INDIRECT(B1033),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1033=0),\"NA\",RIGHT($D1033,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1033=0),\"NA\",RIGHT($D1033,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1033<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1033<=FechaMin,E1033>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1033<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1033=0,0,IF(OR(I1033/N1033<=MObraMin,I1033/N1033>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1033<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1033<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1033<=INDIRECT(VLOOKUP(B1033,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2438.2199999999998,1,{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1033),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1033=0,\"\",VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1033),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1033,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2194.3979999999997]
["Ensa 2018 proy con cta","AINAP","C-10-2017-411242-11-17-CO",null,"2018-04-30","Panama,Panama",null,190.6,202.69,null,0,null,null,393.29,null,0,8,0,{"$f":"IF((VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1037)","v":"NA"},{"$f":"IF((VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1037)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1037=0),\"NA\",IF($B1037=\"DLSBT\",MID($D1037,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1037,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1037=0),\"NA\",MID($D1037,m2Inicio+INDIRECT(B1037),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1037=0),\"NA\",RIGHT($D1037,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1037=0),\"NA\",RIGHT($D1037,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1037<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1037<=FechaMin,E1037>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1037<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1037=0,0,IF(OR(I1037/N1037<=MObraMin,I1037/N1037>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1037<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1037<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1037<=INDIRECT(VLOOKUP(B1037,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,393.29,1,{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1037),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1037=0,\"\",VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1037),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1037,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},353.96100000000001]
["Ensa 2018 proy con cta","AINAP","C-10-2018-125242-11-17-CO",null,"2018-08-31","Panama,Panama",null,78.58,285.47000000000003,null,0,null,null,364.05,null,0,1,76.109800000000007,{"$f":"IF((VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1042)","v":"NA"},{"$f":"IF((VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1042)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1042=0),\"NA\",IF($B1042=\"DLSBT\",MID($D1042,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1042,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1042=0),\"NA\",MID($D1042,m2Inicio+INDIRECT(B1042),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1042=0),\"NA\",RIGHT($D1042,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1042=0),\"NA\",RIGHT($D1042,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1042<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1042<=FechaMin,E1042>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1042<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1042=0,0,IF(OR(I1042/N1042<=MObraMin,I1042/N1042>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1042<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1042<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1042<=INDIRECT(VLOOKUP(B1042,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,364.05,1,{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1042),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1042=0,\"\",VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1042),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1042,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},327.64500000000004]
["Ensa 2018 proy con cta","PTERR","C-5-10-2018-0018-10-20-MD",null,"2018-12-31","Colon,Colon",null,693.55,0,null,28510.22,null,null,29203.77,null,0,0,0,{"$f":"IF((VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1045)","v":"NA"},{"$f":"IF((VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1045)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1045=0),\"NA\",IF($B1045=\"DLSBT\",MID($D1045,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1045,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1045=0),\"NA\",MID($D1045,m2Inicio+INDIRECT(B1045),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1045=0),\"NA\",RIGHT($D1045,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1045=0),\"NA\",RIGHT($D1045,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1045<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1045<=FechaMin,E1045>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1045<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1045=0,0,IF(OR(I1045/N1045<=MObraMin,I1045/N1045>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1045<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1045<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1045<=INDIRECT(VLOOKUP(B1045,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29203.77,1,{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1045),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1045=0,\"\",VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1045),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1045,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},26283.393]
["Ensa 2018 proy con cta","DLABT","C-30-2018-IIT242-11-06-CO",null,"2018-11-30","Panama,Panama",null,1109.51,536.71,null,0,null,null,1646.22,null,0,1,65.133099999999999,{"$f":"IF((VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1047)","v":1},{"$f":"IF((VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1047)","v":65.133099999999999},65.133099999999999,{"$f":"IF(OR(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1047=0),\"NA\",IF($B1047=\"DLSBT\",MID($D1047,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1047,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1047=0),\"NA\",MID($D1047,m2Inicio+INDIRECT(B1047),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1047=0),\"NA\",RIGHT($D1047,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1047=0),\"NA\",RIGHT($D1047,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1047<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1047<=FechaMin,E1047>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1047<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1047=0,0,IF(OR(I1047/N1047<=MObraMin,I1047/N1047>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1047<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1047<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1047<=INDIRECT(VLOOKUP(B1047,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1646.22,1,{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1047),FALSE))","v":65.133099999999999},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1047=0,\"\",VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1047),FALSE))","v":65.133099999999999},"NA",1,{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1047,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1481.598]
["Ensa 2018 proy con cta","DEQDM","C-1-20-2018-0003-11-54-MH",null,"2018-12-31",",",null,9875.73,2468.9299999999998,null,258.77,null,null,12603.43,null,0,0,0,{"$f":"IF((VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1053)","v":"NA"},{"$f":"IF((VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1053)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1053=0),\"NA\",IF($B1053=\"DLSBT\",MID($D1053,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1053,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1053=0),\"NA\",MID($D1053,m2Inicio+INDIRECT(B1053),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1053=0),\"NA\",RIGHT($D1053,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1053=0),\"NA\",RIGHT($D1053,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1053<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1053<=FechaMin,E1053>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1053<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1053=0,0,IF(OR(I1053/N1053<=MObraMin,I1053/N1053>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1053<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1053<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1053<=INDIRECT(VLOOKUP(B1053,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12603.43,1,{"$f":"IF(VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1053),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1053=0,\"\",VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1053),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1053,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11343.087000000001]
["Ensa 2018 proy con cta","AINAP","C-10-2018-IOT241-11-02-PA",null,"2018-11-30","Panama,Panama",null,546.5,212.27,null,0,null,null,758.77,null,0,6,160.8836,{"$f":"IF((VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1056)","v":"NA"},{"$f":"IF((VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1056)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1056=0),\"NA\",IF($B1056=\"DLSBT\",MID($D1056,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1056,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1056=0),\"NA\",MID($D1056,m2Inicio+INDIRECT(B1056),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1056=0),\"NA\",RIGHT($D1056,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1056=0),\"NA\",RIGHT($D1056,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1056<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1056<=FechaMin,E1056>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1056<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1056=0,0,IF(OR(I1056/N1056<=MObraMin,I1056/N1056>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1056<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1056<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1056<=INDIRECT(VLOOKUP(B1056,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,758.77,1,{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1056),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1056=0,\"\",VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1056),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1056,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},682.89300000000003]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-066281-11-17-PA",null,"2018-12-31",",",null,6810.65,5817.98,null,452.39,null,null,13081.02,null,0,13,0,{"$f":"IF((VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1061)","v":13},{"$f":"IF((VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1061)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1061=0),\"NA\",IF($B1061=\"DLSBT\",MID($D1061,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1061,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1061=0),\"NA\",MID($D1061,m2Inicio+INDIRECT(B1061),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1061=0),\"NA\",RIGHT($D1061,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1061=0),\"NA\",RIGHT($D1061,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1061<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1061<=FechaMin,E1061>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1061<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1061=0,0,IF(OR(I1061/N1061<=MObraMin,I1061/N1061>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1061<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1061<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1061<=INDIRECT(VLOOKUP(B1061,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,13081.02,1,{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1061),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1061=0,\"\",VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1061),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11772.918000000001]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2017-066281-11-17-PA",null,"2018-12-31",",",null,1330.62,1772.33,null,48.88,null,null,3151.83,null,0,13,0,{"$f":"IF((VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1062)","v":"NA"},{"$f":"IF((VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1062)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1062=0),\"NA\",IF($B1062=\"DLSBT\",MID($D1062,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1062,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1062=0),\"NA\",MID($D1062,m2Inicio+INDIRECT(B1062),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1062=0),\"NA\",RIGHT($D1062,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1062=0),\"NA\",RIGHT($D1062,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1062<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1062<=FechaMin,E1062>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1062<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1062=0,0,IF(OR(I1062/N1062<=MObraMin,I1062/N1062>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1062<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1062<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1062<=INDIRECT(VLOOKUP(B1062,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3151.83,1,{"$f":"IF(VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1062),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1062=0,\"\",VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1062),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1062,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2836.6469999999999]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-058281-11-17-PA",null,"2018-11-30","Panama,Panama",null,702.57,702.23,null,0,null,null,1404.8,null,0,1,0,{"$f":"IF((VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1066)","v":"NA"},{"$f":"IF((VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1066)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1066=0),\"NA\",IF($B1066=\"DLSBT\",MID($D1066,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1066,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1066=0),\"NA\",MID($D1066,m2Inicio+INDIRECT(B1066),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1066=0),\"NA\",RIGHT($D1066,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1066=0),\"NA\",RIGHT($D1066,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1066<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1066<=FechaMin,E1066>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1066<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1066=0,0,IF(OR(I1066/N1066<=MObraMin,I1066/N1066>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1066<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1066<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1066<=INDIRECT(VLOOKUP(B1066,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1404.8,1,{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1066),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1066=0,\"\",VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1066),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1066,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1264.32]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-318242-11-17-CO",null,"2018-02-15",",",null,911.45,650.77,null,53.1,null,null,1615.32,null,0,1,81.420500000000004,{"$f":"IF((VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1069)","v":"NA"},{"$f":"IF((VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1069)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1069=0),\"NA\",IF($B1069=\"DLSBT\",MID($D1069,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1069,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1069=0),\"NA\",MID($D1069,m2Inicio+INDIRECT(B1069),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1069=0),\"NA\",RIGHT($D1069,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1069=0),\"NA\",RIGHT($D1069,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1069<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1069<=FechaMin,E1069>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1069<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1069=0,0,IF(OR(I1069/N1069<=MObraMin,I1069/N1069>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1069<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1069<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1069<=INDIRECT(VLOOKUP(B1069,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1615.32,1,{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1069),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1069=0,\"\",VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1069),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1453.788]
["Ensa 2018 proy con cta","DEQOT","C-70-2017-TE5241-11-48-PA",null,"2018-10-31","Panama,Panama",null,2086.75,596.79,null,0,null,null,2683.54,null,0,0,118.07329999999999,{"$f":"IF((VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1075)","v":"NA"},{"$f":"IF((VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1075)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1075=0),\"NA\",IF($B1075=\"DLSBT\",MID($D1075,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1075,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1075=0),\"NA\",MID($D1075,m2Inicio+INDIRECT(B1075),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1075=0),\"NA\",RIGHT($D1075,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1075=0),\"NA\",RIGHT($D1075,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1075<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1075<=FechaMin,E1075>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1075<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1075=0,0,IF(OR(I1075/N1075<=MObraMin,I1075/N1075>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1075<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1075<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1075<=INDIRECT(VLOOKUP(B1075,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2683.54,1,{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1075),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1075=0,\"\",VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1075),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1075,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2415.1860000000001]
["Ensa 2018 proy con cta","DLABT","C-70-2017-TE5241-11-48-PA",null,"2018-10-31","Panama,Panama",null,2429.63,1758.29,null,0,null,null,4187.92,null,0,0,118.07329999999999,{"$f":"IF((VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1076)","v":0},{"$f":"IF((VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1076)","v":118.07329999999999},"SP",{"$f":"IF(OR(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1076=0),\"NA\",IF($B1076=\"DLSBT\",MID($D1076,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1076,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1076=0),\"NA\",MID($D1076,m2Inicio+INDIRECT(B1076),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1076=0),\"NA\",RIGHT($D1076,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1076=0),\"NA\",RIGHT($D1076,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1076<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1076<=FechaMin,E1076>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1076<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1076=0,0,IF(OR(I1076/N1076<=MObraMin,I1076/N1076>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1076<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1076<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1076<=INDIRECT(VLOOKUP(B1076,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4187.92,1,{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1076),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1076=0,\"\",VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1076),FALSE))","v":118.07329999999999},"NA",1,{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1076,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3769.1280000000002]
["Ensa 2018 proy con cta","PMOBI","C-5-10-2018-0017-10-20-MD",null,"2018-12-31",",",null,956.58,0,null,0,null,null,956.58,null,0,0,0,{"$f":"IF((VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1082)","v":"NA"},{"$f":"IF((VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1082)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1082=0),\"NA\",IF($B1082=\"DLSBT\",MID($D1082,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1082,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1082=0),\"NA\",MID($D1082,m2Inicio+INDIRECT(B1082),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1082=0),\"NA\",RIGHT($D1082,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1082=0),\"NA\",RIGHT($D1082,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1082<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1082<=FechaMin,E1082>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1082<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1082=0,0,IF(OR(I1082/N1082<=MObraMin,I1082/N1082>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1082<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1082<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1082<=INDIRECT(VLOOKUP(B1082,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,956.58,1,{"$f":"IF(VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1082),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1082=0,\"\",VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1082),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1082,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},860.92200000000003]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-325242-11-17-CO",null,"2018-11-30","Panama,Panama",null,459.15,1537.08,null,0,null,null,1996.23,null,0,1,0,{"$f":"IF((VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1085)","v":1},{"$f":"IF((VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1085)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1085=0),\"NA\",IF($B1085=\"DLSBT\",MID($D1085,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1085,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1085=0),\"NA\",MID($D1085,m2Inicio+INDIRECT(B1085),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1085=0),\"NA\",RIGHT($D1085,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1085=0),\"NA\",RIGHT($D1085,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1085<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1085<=FechaMin,E1085>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1085<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1085=0,0,IF(OR(I1085/N1085<=MObraMin,I1085/N1085>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1085<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1085<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1085<=INDIRECT(VLOOKUP(B1085,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1085),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1085=0,\"\",VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1085),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1085,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-015281-11-17-PA",null,"2018-11-30","Panama,Panama",null,2306.2199999999998,1497.42,null,111.42,null,null,3915.06,null,0,25,0,{"$f":"IF((VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1090)","v":"NA"},{"$f":"IF((VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1090)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1090=0),\"NA\",IF($B1090=\"DLSBT\",MID($D1090,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1090,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1090=0),\"NA\",MID($D1090,m2Inicio+INDIRECT(B1090),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1090=0),\"NA\",RIGHT($D1090,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1090=0),\"NA\",RIGHT($D1090,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1090<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1090<=FechaMin,E1090>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1090<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1090=0,0,IF(OR(I1090/N1090<=MObraMin,I1090/N1090>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1090<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1090<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1090<=INDIRECT(VLOOKUP(B1090,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3915.06,1,{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1090),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1090=0,\"\",VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1090),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1090,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3523.5540000000001]
["Ensa 2018 proy con cta","AINAP","C-10-2018-S04241-11-03-PA",null,"2018-12-31","Panama,Panama",null,30570.65,4925.33,null,0,null,null,35495.980000000003,null,0,0,0,{"$f":"IF((VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1091)","v":"NA"},{"$f":"IF((VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1091)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1091=0),\"NA\",IF($B1091=\"DLSBT\",MID($D1091,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1091,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1091=0),\"NA\",MID($D1091,m2Inicio+INDIRECT(B1091),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1091=0),\"NA\",RIGHT($D1091,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1091=0),\"NA\",RIGHT($D1091,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1091<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1091<=FechaMin,E1091>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1091<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1091=0,0,IF(OR(I1091/N1091<=MObraMin,I1091/N1091>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1091<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1091<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1091<=INDIRECT(VLOOKUP(B1091,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,35495.980000000003,1,{"$f":"IF(VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1091),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1091=0,\"\",VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1091),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1091,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},31946.382000000005]
["Ensa 2018 proy con cta","DLSMT-13,8","C-20-2017-E36241-21-07-PA",null,"2018-11-30","Panama,Panama",null,5769.82,4241.24,null,307.89999999999998,null,null,10318.959999999999,null,598.45000000000005,0,231.30099999999999,{"$f":"IF((VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1095)","v":"NA"},{"$f":"IF((VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1095)","v":231.30099999999999},"NA",{"$f":"IF(OR(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1095=0),\"NA\",IF($B1095=\"DLSBT\",MID($D1095,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1095,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1095=0),\"NA\",MID($D1095,m2Inicio+INDIRECT(B1095),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1095=0),\"NA\",RIGHT($D1095,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1095=0),\"NA\",RIGHT($D1095,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1095<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1095<=FechaMin,E1095>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1095<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1095=0,0,IF(OR(I1095/N1095<=MObraMin,I1095/N1095>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1095<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1095<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1095<=INDIRECT(VLOOKUP(B1095,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10318.959999999999,1,{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1095),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1095=0,\"\",VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1095),FALSE))","v":231.30099999999999},"NA",1,{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1095,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9287.0640000000003]
["Ensa 2018 proy con cta","CMEDI","C-6-80-2018-0002-10-50-CE",null,"2018-12-31",",",null,195962.57,77093.899999999994,null,13055.3,null,null,286111.77,null,0,0,0,{"$f":"IF((VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1099)","v":"NA"},{"$f":"IF((VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1099)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1099=0),\"NA\",IF($B1099=\"DLSBT\",MID($D1099,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1099,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1099=0),\"NA\",MID($D1099,m2Inicio+INDIRECT(B1099),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1099=0),\"NA\",RIGHT($D1099,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1099=0),\"NA\",RIGHT($D1099,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1099<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1099<=FechaMin,E1099>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1099<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1099=0,0,IF(OR(I1099/N1099<=MObraMin,I1099/N1099>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1099<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1099<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1099<=INDIRECT(VLOOKUP(B1099,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,286111.77,1,{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1099),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1099=0,\"\",VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1099),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1099,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},257500.59300000002]
["Ensa 2018 proy con cta","DLSBT","C-90-2017-T88241-11-07-PA",null,"2018-12-31","Panama,Panama",null,552.08000000000004,145.91999999999999,null,0,null,null,698,null,0,0,0,{"$f":"IF((VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1104)","v":"NA"},{"$f":"IF((VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1104)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1104=0),\"NA\",IF($B1104=\"DLSBT\",MID($D1104,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1104,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1104=0),\"NA\",MID($D1104,m2Inicio+INDIRECT(B1104),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1104=0),\"NA\",RIGHT($D1104,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1104=0),\"NA\",RIGHT($D1104,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1104<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1104<=FechaMin,E1104>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1104<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1104=0,0,IF(OR(I1104/N1104<=MObraMin,I1104/N1104>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1104<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1104<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1104<=INDIRECT(VLOOKUP(B1104,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,698,1,{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1104),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1104=0,\"\",VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1104),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1104,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},628.20000000000005]
["Ensa 2018 proy con cta","DLAMT-13,8","C-20-2018-T04241-11-73-PA",null,"2018-10-31","Panama,Panama",null,645.63,2602.5,null,0,null,null,3248.13,null,0,1,211.12649999999999,{"$f":"IF((VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1105)","v":1},{"$f":"IF((VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1105)","v":211.12649999999999},211.12649999999999,{"$f":"IF(OR(VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1105=0),\"NA\",IF($B1105=\"DLSBT\",MID($D1105,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1105,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1105=0),\"NA\",MID($D1105,m2Inicio+INDIRECT(B1105),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1105=0),\"NA\",RIGHT($D1105,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1105=0),\"NA\",RIGHT($D1105,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1105<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1105<=FechaMin,E1105>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1105<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1105=0,0,IF(OR(I1105/N1105<=MObraMin,I1105/N1105>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1105<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1105<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1105<=INDIRECT(VLOOKUP(B1105,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3248.13,1,{"$f":"IF(VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1105),FALSE))","v":211.12649999999999},{"$f":"IF(VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1105=0,\"\",VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1105),FALSE))","v":211.12649999999999},"NA",1,{"$f":"IF(VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1105,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2923.317]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-121281-11-17-PA",null,"2018-02-16",",",null,388.04,324.19,null,0,null,null,712.23,null,0,0,0,{"$f":"IF((VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1111)","v":0},{"$f":"IF((VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1111)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1111=0),\"NA\",IF($B1111=\"DLSBT\",MID($D1111,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1111,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1111=0),\"NA\",MID($D1111,m2Inicio+INDIRECT(B1111),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1111=0),\"NA\",RIGHT($D1111,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1111=0),\"NA\",RIGHT($D1111,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1111<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1111<=FechaMin,E1111>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1111<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1111=0,0,IF(OR(I1111/N1111<=MObraMin,I1111/N1111>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1111<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1111<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1111<=INDIRECT(VLOOKUP(B1111,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1111),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1111=0,\"\",VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1111),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1111,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2018-IIT242-11-06-CO",null,"2018-12-31",",",null,672.77,608.54,null,0,null,null,1281.31,null,0,1,34.0002,{"$f":"IF((VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1114)","v":1},{"$f":"IF((VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1114)","v":34.0002},34.0002,{"$f":"IF(OR(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1114=0),\"NA\",IF($B1114=\"DLSBT\",MID($D1114,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1114,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1114=0),\"NA\",MID($D1114,m2Inicio+INDIRECT(B1114),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1114=0),\"NA\",RIGHT($D1114,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1114=0),\"NA\",RIGHT($D1114,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1114<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1114<=FechaMin,E1114>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1114<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1114=0,0,IF(OR(I1114/N1114<=MObraMin,I1114/N1114>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1114<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1114<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1114<=INDIRECT(VLOOKUP(B1114,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1114),FALSE))","v":34.0002},{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1114=0,\"\",VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1114),FALSE))","v":34.0002},"NA",1,{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1114,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-IVT241-11-02-PA",null,"2018-03-31","Panama,Panama",null,2255.5700000000002,1406.19,null,0,null,null,3661.76,null,0,11,0,{"$f":"IF((VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1119)","v":11},{"$f":"IF((VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1119)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1119=0),\"NA\",IF($B1119=\"DLSBT\",MID($D1119,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1119,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1119=0),\"NA\",MID($D1119,m2Inicio+INDIRECT(B1119),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1119=0),\"NA\",RIGHT($D1119,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1119=0),\"NA\",RIGHT($D1119,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1119<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1119<=FechaMin,E1119>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1119<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1119=0,0,IF(OR(I1119/N1119<=MObraMin,I1119/N1119>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1119<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1119<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1119<=INDIRECT(VLOOKUP(B1119,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3661.76,1,{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1119),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1119=0,\"\",VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1119),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1119,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3295.5840000000003]
["Ensa 2018 proy con cta","DEQMC","C-20-2017-M02242-11-09-CO",null,"2018-01-31","Panama,Panama",null,3053.69,1337.67,null,0,null,null,4391.3599999999997,null,0,4,52.636499999999998,{"$f":"IF((VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1120)","v":"NA"},{"$f":"IF((VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1120)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1120=0),\"NA\",IF($B1120=\"DLSBT\",MID($D1120,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1120,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1120=0),\"NA\",MID($D1120,m2Inicio+INDIRECT(B1120),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1120=0),\"NA\",RIGHT($D1120,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1120=0),\"NA\",RIGHT($D1120,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1120<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1120<=FechaMin,E1120>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1120<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1120=0,0,IF(OR(I1120/N1120<=MObraMin,I1120/N1120>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1120<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1120<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1120<=INDIRECT(VLOOKUP(B1120,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4391.3599999999997,1,{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1120),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1120=0,\"\",VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1120),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1120,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3952.2239999999997]
["Ensa 2018 proy con cta","DLABT","C-10-2018-211242-11-17-CO",null,"2018-12-31","Panama,Panama",null,1395.76,1950.25,null,0,null,null,3346.01,null,0,4,311.96889999999996,{"$f":"IF((VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1124)","v":4},{"$f":"IF((VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1124)","v":311.96889999999996},77.992224999999991,{"$f":"IF(OR(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1124=0),\"NA\",IF($B1124=\"DLSBT\",MID($D1124,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1124,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1124=0),\"NA\",MID($D1124,m2Inicio+INDIRECT(B1124),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1124=0),\"NA\",RIGHT($D1124,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1124=0),\"NA\",RIGHT($D1124,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1124<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1124<=FechaMin,E1124>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1124<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1124=0,0,IF(OR(I1124/N1124<=MObraMin,I1124/N1124>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1124<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1124<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1124<=INDIRECT(VLOOKUP(B1124,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3346.01,1,{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1124),FALSE))","v":77.992224999999991},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1124=0,\"\",VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1124),FALSE))","v":311.96889999999996},"NA",1,{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1124,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3011.4090000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-126242-11-17-CO",null,"2018-10-31","Panama,Panama",null,317.83999999999997,628.51,null,0,null,null,946.35,null,0,1,0,{"$f":"IF((VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1128)","v":1},{"$f":"IF((VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1128)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1128=0),\"NA\",IF($B1128=\"DLSBT\",MID($D1128,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1128,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1128=0),\"NA\",MID($D1128,m2Inicio+INDIRECT(B1128),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1128=0),\"NA\",RIGHT($D1128,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1128=0),\"NA\",RIGHT($D1128,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1128<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1128<=FechaMin,E1128>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1128<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1128=0,0,IF(OR(I1128/N1128<=MObraMin,I1128/N1128>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1128<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1128<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1128<=INDIRECT(VLOOKUP(B1128,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1128),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1128=0,\"\",VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1128),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1128,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLABT","C-10-2018-IIT242-11-06-CO",null,"2018-12-31",",",null,1478.4,1421.58,null,0,null,null,2899.98,null,0,17,633.41620000000012,{"$f":"IF((VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1133)","v":17},{"$f":"IF((VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1133)","v":633.41620000000012},37.259776470588243,{"$f":"IF(OR(VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1133=0),\"NA\",IF($B1133=\"DLSBT\",MID($D1133,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1133,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1133=0),\"NA\",MID($D1133,m2Inicio+INDIRECT(B1133),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1133=0),\"NA\",RIGHT($D1133,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1133=0),\"NA\",RIGHT($D1133,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1133<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1133<=FechaMin,E1133>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1133<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1133=0,0,IF(OR(I1133/N1133<=MObraMin,I1133/N1133>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1133<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1133<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1133<=INDIRECT(VLOOKUP(B1133,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2899.98,1,{"$f":"IF(VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1133),FALSE))","v":37.259776470588243},{"$f":"IF(VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1133=0,\"\",VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1133),FALSE))","v":633.41620000000012},"NA",1,{"$f":"IF(VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1133,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2609.982]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-IIT242-11-06-CO",null,"2018-12-31",",",null,7183.67,8304.09,null,0,null,null,15487.76,null,0,17,633.41620000000012,{"$f":"IF((VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1134)","v":17},{"$f":"IF((VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1134)","v":633.41620000000012},37.259776470588243,{"$f":"IF(OR(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1134=0),\"NA\",IF($B1134=\"DLSBT\",MID($D1134,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1134,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1134=0),\"NA\",MID($D1134,m2Inicio+INDIRECT(B1134),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1134=0),\"NA\",RIGHT($D1134,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1134=0),\"NA\",RIGHT($D1134,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1134<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1134<=FechaMin,E1134>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1134<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1134=0,0,IF(OR(I1134/N1134<=MObraMin,I1134/N1134>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1134<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1134<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1134<=INDIRECT(VLOOKUP(B1134,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15487.76,1,{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1134),FALSE))","v":37.259776470588243},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1134=0,\"\",VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1134),FALSE))","v":633.41620000000012},"NA",1,{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1134,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13938.984]
["Ensa 2018 proy con cta","AINAP","C-10-2017-075281-11-17-PA",null,"2018-12-31",",",null,300.7,466.13,null,7.62,null,null,774.45,null,0,6,45.769500000000001,{"$f":"IF((VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1140)","v":"NA"},{"$f":"IF((VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1140)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1140=0),\"NA\",IF($B1140=\"DLSBT\",MID($D1140,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1140,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1140=0),\"NA\",MID($D1140,m2Inicio+INDIRECT(B1140),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1140=0),\"NA\",RIGHT($D1140,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1140=0),\"NA\",RIGHT($D1140,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1140<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1140<=FechaMin,E1140>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1140<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1140=0,0,IF(OR(I1140/N1140<=MObraMin,I1140/N1140>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1140<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1140<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1140<=INDIRECT(VLOOKUP(B1140,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,774.45,1,{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1140),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1140=0,\"\",VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1140),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1140,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},697.00500000000011]
["Ensa 2018 proy con cta","AINAP","C-10-2018-230242-11-17-CO",null,"2018-12-31","Panama,Panama",null,1052.24,677.57,null,0,null,null,1729.81,null,0,0,0,{"$f":"IF((VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1143)","v":"NA"},{"$f":"IF((VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1143)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1143=0),\"NA\",IF($B1143=\"DLSBT\",MID($D1143,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1143,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1143=0),\"NA\",MID($D1143,m2Inicio+INDIRECT(B1143),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1143=0),\"NA\",RIGHT($D1143,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1143=0),\"NA\",RIGHT($D1143,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1143<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1143<=FechaMin,E1143>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1143<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1143=0,0,IF(OR(I1143/N1143<=MObraMin,I1143/N1143>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1143<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1143<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1143<=INDIRECT(VLOOKUP(B1143,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1729.81,1,{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1143),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1143=0,\"\",VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1143),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1143,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1556.829]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T01241-21-07-PA",null,"2018-12-31","Panama,Panama",null,1205.96,146.01,null,0,null,null,1351.97,null,0,0,0,{"$f":"IF((VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1147)","v":"NA"},{"$f":"IF((VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1147)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1147=0),\"NA\",IF($B1147=\"DLSBT\",MID($D1147,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1147,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1147=0),\"NA\",MID($D1147,m2Inicio+INDIRECT(B1147),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1147=0),\"NA\",RIGHT($D1147,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1147=0),\"NA\",RIGHT($D1147,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1147<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1147<=FechaMin,E1147>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1147<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1147=0,0,IF(OR(I1147/N1147<=MObraMin,I1147/N1147>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1147<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1147<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1147<=INDIRECT(VLOOKUP(B1147,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1351.97,1,{"$f":"IF(VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1147),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1147=0,\"\",VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1147),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1147,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1216.7730000000001]
["Ensa 2018 proy con cta","AINAP","C-30-2017-004611-11-06-SR",null,"2018-12-31",",",null,566.86,414,null,27.85,null,null,1008.71,null,0,11,788.13270000000011,{"$f":"IF((VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1148)","v":"NA"},{"$f":"IF((VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1148)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1148=0),\"NA\",IF($B1148=\"DLSBT\",MID($D1148,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1148,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1148=0),\"NA\",MID($D1148,m2Inicio+INDIRECT(B1148),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1148=0),\"NA\",RIGHT($D1148,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1148=0),\"NA\",RIGHT($D1148,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1148<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1148<=FechaMin,E1148>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1148<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1148=0,0,IF(OR(I1148/N1148<=MObraMin,I1148/N1148>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1148<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1148<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1148<=INDIRECT(VLOOKUP(B1148,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1008.71,1,{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1148),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1148=0,\"\",VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1148),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1148,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},907.83900000000006]
["Ensa 2018 proy con cta","DTRMB-34,5","C-30-2017-004611-11-06-SR",null,"2018-12-31",",",null,14940.37,4156.6899999999996,null,369.78,null,null,19466.84,null,0,11,788.13270000000011,{"$f":"IF((VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1153)","v":"NA"},{"$f":"IF((VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1153)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1153=0),\"NA\",IF($B1153=\"DLSBT\",MID($D1153,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1153,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1153=0),\"NA\",MID($D1153,m2Inicio+INDIRECT(B1153),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1153=0),\"NA\",RIGHT($D1153,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1153=0),\"NA\",RIGHT($D1153,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1153<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1153<=FechaMin,E1153>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1153<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1153=0,0,IF(OR(I1153/N1153<=MObraMin,I1153/N1153>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1153<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1153<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1153<=INDIRECT(VLOOKUP(B1153,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19466.84,1,{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1153),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1153=0,\"\",VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1153),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1153,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17520.155999999999]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-E33241-21-07-PA",null,"2018-12-31",",",null,12208.12,7537.88,null,227.37,null,null,19973.37,null,1911.63,13,349.1891,{"$f":"IF((VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1157)","v":13},{"$f":"IF((VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1157)","v":349.1891},26.860700000000001,{"$f":"IF(OR(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1157=0),\"NA\",IF($B1157=\"DLSBT\",MID($D1157,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1157,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1157=0),\"NA\",MID($D1157,m2Inicio+INDIRECT(B1157),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1157=0),\"NA\",RIGHT($D1157,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1157=0),\"NA\",RIGHT($D1157,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1157<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1157<=FechaMin,E1157>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1157<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1157=0,0,IF(OR(I1157/N1157<=MObraMin,I1157/N1157>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1157<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1157<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1157<=INDIRECT(VLOOKUP(B1157,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19973.37,1,{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1157),FALSE))","v":26.860700000000001},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1157=0,\"\",VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1157),FALSE))","v":349.1891},"NA",1,{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1157,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17976.032999999999]
["Ensa 2018 proy con cta","DLAMT-13,8","C-60-2018-IOT241-11-06-PA",null,"2018-07-31","Panama,Panama",null,14539,21762.1,null,65.66,null,null,36366.76,null,0,22,748.1219000000001,{"$f":"IF((VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1162)","v":22},{"$f":"IF((VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1162)","v":748.1219000000001},34.005540909090911,{"$f":"IF(OR(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1162=0),\"NA\",IF($B1162=\"DLSBT\",MID($D1162,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1162,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1162=0),\"NA\",MID($D1162,m2Inicio+INDIRECT(B1162),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1162=0),\"NA\",RIGHT($D1162,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1162=0),\"NA\",RIGHT($D1162,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1162<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1162<=FechaMin,E1162>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1162<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1162=0,0,IF(OR(I1162/N1162<=MObraMin,I1162/N1162>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1162<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1162<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1162<=INDIRECT(VLOOKUP(B1162,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,36366.76,1,{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1162),FALSE))","v":34.005540909090911},{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1162=0,\"\",VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1162),FALSE))","v":748.1219000000001},"NA",1,{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1162,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},32730.084000000003]
["Ensa 2018 proy con cta","DLSBT","C-60-2018-IOT241-11-06-PA",null,"2018-07-31","Panama,Panama",null,10290.39,1511.34,null,0,null,null,11801.73,null,0,22,748.1219000000001,{"$f":"IF((VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1163)","v":"NA"},{"$f":"IF((VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1163)","v":748.1219000000001},"NA",{"$f":"IF(OR(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1163=0),\"NA\",IF($B1163=\"DLSBT\",MID($D1163,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1163,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1163=0),\"NA\",MID($D1163,m2Inicio+INDIRECT(B1163),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1163=0),\"NA\",RIGHT($D1163,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1163=0),\"NA\",RIGHT($D1163,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1163<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1163<=FechaMin,E1163>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1163<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1163=0,0,IF(OR(I1163/N1163<=MObraMin,I1163/N1163>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1163<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1163<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1163<=INDIRECT(VLOOKUP(B1163,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11801.73,1,{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1163),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1163=0,\"\",VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1163),FALSE))","v":748.1219000000001},"NA",1,{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1163,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10621.557000000001]
["Ensa 2018 proy con cta","DLAMT-34,5","C-80-2018-003611-11-06-SR",null,"2018-12-31","Panama,Panama",null,882.11,534.75,null,0,null,null,1416.86,null,0,8,288.39139999999998,{"$f":"IF((VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1169)","v":8},{"$f":"IF((VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1169)","v":288.39139999999998},36.048924999999997,{"$f":"IF(OR(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1169=0),\"NA\",IF($B1169=\"DLSBT\",MID($D1169,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1169,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1169=0),\"NA\",MID($D1169,m2Inicio+INDIRECT(B1169),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1169=0),\"NA\",RIGHT($D1169,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1169=0),\"NA\",RIGHT($D1169,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1169<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1169<=FechaMin,E1169>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1169<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1169=0,0,IF(OR(I1169/N1169<=MObraMin,I1169/N1169>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1169<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1169<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1169<=INDIRECT(VLOOKUP(B1169,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1416.86,1,{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1169),FALSE))","v":36.048924999999997},{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1169=0,\"\",VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1169),FALSE))","v":288.39139999999998},"NA",1,{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1169,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1275.174]
["Ensa 2018 proy con cta","AINAP","C-10-2018-045611-11-17-SR",null,"2018-10-31","Panama,Panama",null,68.959999999999994,85.13,null,0,null,null,154.09,null,0,2,0,{"$f":"IF((VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1172)","v":"NA"},{"$f":"IF((VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1172)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1172=0),\"NA\",IF($B1172=\"DLSBT\",MID($D1172,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1172,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1172=0),\"NA\",MID($D1172,m2Inicio+INDIRECT(B1172),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1172=0),\"NA\",RIGHT($D1172,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1172=0),\"NA\",RIGHT($D1172,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1172<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1172<=FechaMin,E1172>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1172<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1172=0,0,IF(OR(I1172/N1172<=MObraMin,I1172/N1172>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1172<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1172<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1172<=INDIRECT(VLOOKUP(B1172,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,154.09,1,{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1172),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1172=0,\"\",VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1172),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1172,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},138.68100000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2016-T36242-11-07-CO",null,"2018-12-31","Panama,Panama",null,847.74,454.71,null,0,null,null,1302.45,null,0,0,0,{"$f":"IF((VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1174)","v":0},{"$f":"IF((VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1174)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1174=0),\"NA\",IF($B1174=\"DLSBT\",MID($D1174,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1174,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1174=0),\"NA\",MID($D1174,m2Inicio+INDIRECT(B1174),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1174=0),\"NA\",RIGHT($D1174,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1174=0),\"NA\",RIGHT($D1174,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1174<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1174<=FechaMin,E1174>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1174<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1174=0,0,IF(OR(I1174/N1174<=MObraMin,I1174/N1174>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1174<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1174<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1174<=INDIRECT(VLOOKUP(B1174,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1174),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1174=0,\"\",VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1174),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1174,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DEQMC","C-20-2018-C38241-22-07-PA",null,"2018-12-31","Panama,Panama",null,25199.56,2648,null,0,null,null,27847.56,null,2784.76,29,1871.8461999999997,{"$f":"IF((VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1177)","v":"NA"},{"$f":"IF((VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1177)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1177=0),\"NA\",IF($B1177=\"DLSBT\",MID($D1177,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1177,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1177=0),\"NA\",MID($D1177,m2Inicio+INDIRECT(B1177),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1177=0),\"NA\",RIGHT($D1177,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1177=0),\"NA\",RIGHT($D1177,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1177<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1177<=FechaMin,E1177>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1177<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1177=0,0,IF(OR(I1177/N1177<=MObraMin,I1177/N1177>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1177<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1177<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1177<=INDIRECT(VLOOKUP(B1177,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,27847.56,1,{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1177),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1177=0,\"\",VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1177),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1177,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},25062.804]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-133242-11-17-CO",null,"2018-08-31","Panama,Panama",null,555.71,1305.74,null,0,null,null,1861.45,null,0,1,0,{"$f":"IF((VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1182)","v":1},{"$f":"IF((VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1182)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1182=0),\"NA\",IF($B1182=\"DLSBT\",MID($D1182,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1182,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1182=0),\"NA\",MID($D1182,m2Inicio+INDIRECT(B1182),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1182=0),\"NA\",RIGHT($D1182,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1182=0),\"NA\",RIGHT($D1182,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1182<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1182<=FechaMin,E1182>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1182<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1182=0,0,IF(OR(I1182/N1182<=MObraMin,I1182/N1182>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1182<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1182<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1182<=INDIRECT(VLOOKUP(B1182,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1182),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1182=0,\"\",VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1182),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1182,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLABT","C-10-2018-T06241-11-73-PA",null,"2018-10-31","Panama,Panama",null,490.32,814.42,null,0,null,null,1304.74,null,0,0,78.055999999999997,{"$f":"IF((VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1186)","v":0},{"$f":"IF((VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1186)","v":78.055999999999997},"SP",{"$f":"IF(OR(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1186=0),\"NA\",IF($B1186=\"DLSBT\",MID($D1186,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1186,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1186=0),\"NA\",MID($D1186,m2Inicio+INDIRECT(B1186),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1186=0),\"NA\",RIGHT($D1186,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1186=0),\"NA\",RIGHT($D1186,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1186<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1186<=FechaMin,E1186>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1186<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1186=0,0,IF(OR(I1186/N1186<=MObraMin,I1186/N1186>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1186<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1186<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1186<=INDIRECT(VLOOKUP(B1186,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1304.74,1,{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1186),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1186=0,\"\",VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1186),FALSE))","v":78.055999999999997},"NA",1,{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1186,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1174.2660000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-30-2018-T34241-11-73-PA",null,"2018-10-31","Panama,Panama",null,753.21,357.72,null,0,null,null,1110.93,null,0,0,0,{"$f":"IF((VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1191)","v":"NA"},{"$f":"IF((VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1191)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1191=0),\"NA\",IF($B1191=\"DLSBT\",MID($D1191,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1191,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1191=0),\"NA\",MID($D1191,m2Inicio+INDIRECT(B1191),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1191=0),\"NA\",RIGHT($D1191,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1191=0),\"NA\",RIGHT($D1191,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1191<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1191<=FechaMin,E1191>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1191<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1191=0,0,IF(OR(I1191/N1191<=MObraMin,I1191/N1191>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1191<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1191<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1191<=INDIRECT(VLOOKUP(B1191,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1110.93,1,{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1191),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1191=0,\"\",VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1191),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1191,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},999.8370000000001]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2016-T89241-11-07-PA",null,"2018-12-31","Panama,Panama",null,3929.04,1748.78,null,0,null,null,5677.82,null,0,0,0,{"$f":"IF((VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1192)","v":"NA"},{"$f":"IF((VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1192)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1192=0),\"NA\",IF($B1192=\"DLSBT\",MID($D1192,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1192,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1192=0),\"NA\",MID($D1192,m2Inicio+INDIRECT(B1192),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1192=0),\"NA\",RIGHT($D1192,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1192=0),\"NA\",RIGHT($D1192,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1192<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1192<=FechaMin,E1192>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1192<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1192=0,0,IF(OR(I1192/N1192<=MObraMin,I1192/N1192>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1192<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1192<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1192<=INDIRECT(VLOOKUP(B1192,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,5677.82,1,{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1192),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1192=0,\"\",VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1192),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5110.0379999999996]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2016-T30241-11-07-PA",null,"2018-12-31","Panama,Panama",null,3983.17,1602.42,null,0,null,null,5585.59,null,0,0,20.7913,{"$f":"IF((VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1198)","v":"NA"},{"$f":"IF((VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1198)","v":20.7913},"NA",{"$f":"IF(OR(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1198=0),\"NA\",IF($B1198=\"DLSBT\",MID($D1198,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1198,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1198=0),\"NA\",MID($D1198,m2Inicio+INDIRECT(B1198),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1198=0),\"NA\",RIGHT($D1198,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1198=0),\"NA\",RIGHT($D1198,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1198<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1198<=FechaMin,E1198>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1198<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1198=0,0,IF(OR(I1198/N1198<=MObraMin,I1198/N1198>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1198<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1198<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1198<=INDIRECT(VLOOKUP(B1198,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5585.59,1,{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1198),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1198=0,\"\",VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1198),FALSE))","v":20.7913},"NA",1,{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1198,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5027.0309999999999]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-127242-11-17-CO",null,"2018-11-30","Panama,Panama",null,2159.33,3022.79,null,30.98,null,null,5213.1000000000004,null,0,2,126.6097,{"$f":"IF((VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1201)","v":2},{"$f":"IF((VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1201)","v":126.6097},63.304850000000002,{"$f":"IF(OR(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1201=0),\"NA\",IF($B1201=\"DLSBT\",MID($D1201,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1201,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1201=0),\"NA\",MID($D1201,m2Inicio+INDIRECT(B1201),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1201=0),\"NA\",RIGHT($D1201,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1201=0),\"NA\",RIGHT($D1201,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1201<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1201<=FechaMin,E1201>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1201<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1201=0,0,IF(OR(I1201/N1201<=MObraMin,I1201/N1201>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1201<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1201<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1201<=INDIRECT(VLOOKUP(B1201,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5213.1000000000004,1,{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1201),FALSE))","v":63.304850000000002},{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1201=0,\"\",VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1201),FALSE))","v":126.6097},"NA",1,{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1201,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4691.7900000000009]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2016-T38241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1570.46,1548.58,null,0,null,null,3119.04,null,0,0,0,{"$f":"IF((VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1203)","v":0},{"$f":"IF((VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1203)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1203=0),\"NA\",IF($B1203=\"DLSBT\",MID($D1203,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1203,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1203=0),\"NA\",MID($D1203,m2Inicio+INDIRECT(B1203),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1203=0),\"NA\",RIGHT($D1203,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1203=0),\"NA\",RIGHT($D1203,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1203<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1203<=FechaMin,E1203>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1203<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1203=0,0,IF(OR(I1203/N1203<=MObraMin,I1203/N1203>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1203<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1203<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1203<=INDIRECT(VLOOKUP(B1203,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1203),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1203=0,\"\",VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1203),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1203,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-041611-11-17-SR",null,"2018-07-31","Panama,Panama",null,683.69,2122.8200000000002,null,0,null,null,2806.51,null,0,1,0,{"$f":"IF((VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1206)","v":1},{"$f":"IF((VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1206)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1206=0),\"NA\",IF($B1206=\"DLSBT\",MID($D1206,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1206,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1206=0),\"NA\",MID($D1206,m2Inicio+INDIRECT(B1206),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1206=0),\"NA\",RIGHT($D1206,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1206=0),\"NA\",RIGHT($D1206,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1206<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1206<=FechaMin,E1206>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1206<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1206=0,0,IF(OR(I1206/N1206<=MObraMin,I1206/N1206>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1206<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1206<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1206<=INDIRECT(VLOOKUP(B1206,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1206),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1206=0,\"\",VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1206),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1206,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","AINAP","C-70-2017-TE7242-11-48-CO",null,"2018-12-31","Panama,Panama",null,261.43,518.09,null,0,null,null,779.52,null,0,0,0,{"$f":"IF((VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1211)","v":"NA"},{"$f":"IF((VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1211)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1211=0),\"NA\",IF($B1211=\"DLSBT\",MID($D1211,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1211,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1211=0),\"NA\",MID($D1211,m2Inicio+INDIRECT(B1211),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1211=0),\"NA\",RIGHT($D1211,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1211=0),\"NA\",RIGHT($D1211,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1211<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1211<=FechaMin,E1211>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1211<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1211=0,0,IF(OR(I1211/N1211<=MObraMin,I1211/N1211>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1211<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1211<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1211<=INDIRECT(VLOOKUP(B1211,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,779.52,1,{"$f":"IF(VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1211),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1211=0,\"\",VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1211),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1211,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},701.56799999999998]
["Ensa 2018 proy con cta","AINAP","C-70-2017-TC7241-11-48-PA",null,"2018-11-30","Panama,Panama",null,129.55000000000001,223.54,null,0,null,null,353.09,null,0,3,37.851500000000001,{"$f":"IF((VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1215)","v":"NA"},{"$f":"IF((VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1215)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1215=0),\"NA\",IF($B1215=\"DLSBT\",MID($D1215,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1215,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1215=0),\"NA\",MID($D1215,m2Inicio+INDIRECT(B1215),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1215=0),\"NA\",RIGHT($D1215,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1215=0),\"NA\",RIGHT($D1215,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1215<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1215<=FechaMin,E1215>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1215<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1215=0,0,IF(OR(I1215/N1215<=MObraMin,I1215/N1215>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1215<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1215<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1215<=INDIRECT(VLOOKUP(B1215,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,353.09,1,{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1215),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1215=0,\"\",VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1215),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1215,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},317.78100000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2017-T61241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1335.65,1021.67,null,0,null,null,2357.3200000000002,null,0,2,36.820700000000002,{"$f":"IF((VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1220)","v":2},{"$f":"IF((VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1220)","v":36.820700000000002},18.410350000000001,{"$f":"IF(OR(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1220=0),\"NA\",IF($B1220=\"DLSBT\",MID($D1220,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1220,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1220=0),\"NA\",MID($D1220,m2Inicio+INDIRECT(B1220),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1220=0),\"NA\",RIGHT($D1220,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1220=0),\"NA\",RIGHT($D1220,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1220<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1220<=FechaMin,E1220>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1220<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1220=0,0,IF(OR(I1220/N1220<=MObraMin,I1220/N1220>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1220<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1220<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1220<=INDIRECT(VLOOKUP(B1220,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1220),FALSE))","v":18.410350000000001},{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1220=0,\"\",VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1220),FALSE))","v":36.820700000000002},"NA",1,{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1220,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T61241-11-07-PA",null,"2018-12-31","Panama,Panama",null,2617.46,357.18,null,0,null,null,2974.64,null,0,2,36.820700000000002,{"$f":"IF((VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1221)","v":"NA"},{"$f":"IF((VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1221)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1221=0),\"NA\",IF($B1221=\"DLSBT\",MID($D1221,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1221,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1221=0),\"NA\",MID($D1221,m2Inicio+INDIRECT(B1221),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1221=0),\"NA\",RIGHT($D1221,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1221=0),\"NA\",RIGHT($D1221,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1221<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1221<=FechaMin,E1221>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1221<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1221=0,0,IF(OR(I1221/N1221<=MObraMin,I1221/N1221>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1221<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1221<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1221<=INDIRECT(VLOOKUP(B1221,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2974.64,1,{"$f":"IF(VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1221),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1221=0,\"\",VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1221),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1221,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2677.1759999999999]
["Ensa 2018 proy con cta","DACBT","C-5-10-2018-0002-11-44-CE",null,"2018-12-31",",",null,14723.57,4853.26,null,0,null,null,19576.830000000002,null,0,0,0,{"$f":"IF((VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1227)","v":"NA"},{"$f":"IF((VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1227)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1227=0),\"NA\",IF($B1227=\"DLSBT\",MID($D1227,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1227,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1227=0),\"NA\",MID($D1227,m2Inicio+INDIRECT(B1227),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1227=0),\"NA\",RIGHT($D1227,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1227=0),\"NA\",RIGHT($D1227,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1227<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1227<=FechaMin,E1227>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1227<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1227=0,0,IF(OR(I1227/N1227<=MObraMin,I1227/N1227>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1227<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1227<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1227<=INDIRECT(VLOOKUP(B1227,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19576.830000000002,1,{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1227),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1227=0,\"\",VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1227),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1227,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17619.147000000001]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2017-T35241-11-07-PA",null,"2018-12-31","Panama,Panama",null,2183.79,291.20999999999998,null,0,null,null,2475,null,0,1,2.9998,{"$f":"IF((VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1230)","v":"NA"},{"$f":"IF((VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1230)","v":2.9998},"NA",{"$f":"IF(OR(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1230=0),\"NA\",IF($B1230=\"DLSBT\",MID($D1230,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1230,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1230=0),\"NA\",MID($D1230,m2Inicio+INDIRECT(B1230),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1230=0),\"NA\",RIGHT($D1230,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1230=0),\"NA\",RIGHT($D1230,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1230<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1230<=FechaMin,E1230>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1230<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1230=0,0,IF(OR(I1230/N1230<=MObraMin,I1230/N1230>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1230<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1230<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1230<=INDIRECT(VLOOKUP(B1230,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2475,1,{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1230),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1230=0,\"\",VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1230),FALSE))","v":2.9998},"NA",1,{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1230,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2227.5]
["Ensa 2018 proy con cta","AINAP","C-10-2018-001511-11-01-PA",null,"2018-12-31",",",null,87338.52,39219.22,null,2338.0700000000002,null,null,128895.81,null,0,0,0,{"$f":"IF((VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1232)","v":"NA"},{"$f":"IF((VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1232)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1232=0),\"NA\",IF($B1232=\"DLSBT\",MID($D1232,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1232,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1232=0),\"NA\",MID($D1232,m2Inicio+INDIRECT(B1232),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1232=0),\"NA\",RIGHT($D1232,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1232=0),\"NA\",RIGHT($D1232,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1232<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1232<=FechaMin,E1232>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1232<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1232=0,0,IF(OR(I1232/N1232<=MObraMin,I1232/N1232>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1232<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1232<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1232<=INDIRECT(VLOOKUP(B1232,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,128895.81,1,{"$f":"IF(VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1232),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1232=0,\"\",VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1232),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1232,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},116006.22900000001]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2018-C04241-22-07-PA",null,"2018-08-31","Panama,Panama",null,47122.81,25194.45,null,0,null,null,72317.259999999995,null,7074.95,1,405.85570000000001,{"$f":"IF((VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1235)","v":"NA"},{"$f":"IF((VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1235)","v":405.85570000000001},"NA",{"$f":"IF(OR(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1235=0),\"NA\",IF($B1235=\"DLSBT\",MID($D1235,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1235,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1235=0),\"NA\",MID($D1235,m2Inicio+INDIRECT(B1235),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1235=0),\"NA\",RIGHT($D1235,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1235=0),\"NA\",RIGHT($D1235,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1235<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1235<=FechaMin,E1235>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1235<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1235=0,0,IF(OR(I1235/N1235<=MObraMin,I1235/N1235>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1235<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1235<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1235<=INDIRECT(VLOOKUP(B1235,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,72317.259999999995,1,{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1235),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1235=0,\"\",VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1235),FALSE))","v":405.85570000000001},"NA",1,{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},65085.534]
["Ensa 2018 proy con cta","DLSMT-13,8","C-20-2017-IVT241-11-06-PA",null,"2018-03-31","Panama,Panama",null,32634.46,20637.3,null,0,null,null,53271.76,null,0,7,522.14390000000003,{"$f":"IF((VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1240)","v":"NA"},{"$f":"IF((VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1240)","v":522.14390000000003},"NA",{"$f":"IF(OR(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1240=0),\"NA\",IF($B1240=\"DLSBT\",MID($D1240,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1240,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1240=0),\"NA\",MID($D1240,m2Inicio+INDIRECT(B1240),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1240=0),\"NA\",RIGHT($D1240,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1240=0),\"NA\",RIGHT($D1240,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1240<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1240<=FechaMin,E1240>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1240<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1240=0,0,IF(OR(I1240/N1240<=MObraMin,I1240/N1240>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1240<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1240<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1240<=INDIRECT(VLOOKUP(B1240,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,53271.76,1,{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1240),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1240=0,\"\",VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1240),FALSE))","v":522.14390000000003},"NA",1,{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1240,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},47944.584000000003]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-C19241-22-07-PA",null,"2018-12-31",",",null,3881.24,2333.9699999999998,null,0,null,null,6215.21,null,621.52,7,72.531499999999994,{"$f":"IF((VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1244)","v":7},{"$f":"IF((VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1244)","v":72.531499999999994},10.361642857142856,{"$f":"IF(OR(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1244=0),\"NA\",IF($B1244=\"DLSBT\",MID($D1244,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1244,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1244=0),\"NA\",MID($D1244,m2Inicio+INDIRECT(B1244),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1244=0),\"NA\",RIGHT($D1244,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1244=0),\"NA\",RIGHT($D1244,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1244<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1244<=FechaMin,E1244>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1244<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1244=0,0,IF(OR(I1244/N1244<=MObraMin,I1244/N1244>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1244<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1244<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1244<=INDIRECT(VLOOKUP(B1244,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6215.21,1,{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1244),FALSE))","v":10.361642857142856},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1244=0,\"\",VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1244),FALSE))","v":72.531499999999994},"NA",1,{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1244,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5593.6890000000003]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2018-T15241-11-73-PA",null,"2018-11-30","Panama,Panama",null,814.48,409.2,null,0,null,null,1223.68,null,0,0,0,{"$f":"IF((VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1249)","v":"NA"},{"$f":"IF((VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1249)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1249=0),\"NA\",IF($B1249=\"DLSBT\",MID($D1249,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1249,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1249=0),\"NA\",MID($D1249,m2Inicio+INDIRECT(B1249),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1249=0),\"NA\",RIGHT($D1249,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1249=0),\"NA\",RIGHT($D1249,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1249<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1249<=FechaMin,E1249>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1249<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1249=0,0,IF(OR(I1249/N1249<=MObraMin,I1249/N1249>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1249<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1249<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1249<=INDIRECT(VLOOKUP(B1249,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1223.68,1,{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1249),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1249=0,\"\",VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1249),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1249,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1101.3120000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-30-2018-IOT242-11-06-CO",null,"2018-12-31","Panama,Panama",null,8224.2199999999993,10984.86,null,337.71,null,null,19546.79,null,0,7,861.72429999999997,{"$f":"IF((VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1252)","v":7},{"$f":"IF((VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1252)","v":861.72429999999997},123.10347142857142,{"$f":"IF(OR(VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1252=0),\"NA\",IF($B1252=\"DLSBT\",MID($D1252,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1252,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1252=0),\"NA\",MID($D1252,m2Inicio+INDIRECT(B1252),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1252=0),\"NA\",RIGHT($D1252,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1252=0),\"NA\",RIGHT($D1252,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1252<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1252<=FechaMin,E1252>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1252<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1252=0,0,IF(OR(I1252/N1252<=MObraMin,I1252/N1252>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1252<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1252<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1252<=INDIRECT(VLOOKUP(B1252,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19546.79,1,{"$f":"IF(VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1252),FALSE))","v":123.10347142857142},{"$f":"IF(VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1252=0,\"\",VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1252),FALSE))","v":861.72429999999997},"NA",1,{"$f":"IF(VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1252,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17592.111000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-30-2018-IOT242-11-06-CO",null,"2018-12-31","Panama,Panama",null,14193.73,4210.66,null,330.41,null,null,18734.8,null,0,7,861.72429999999997,{"$f":"IF((VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1254)","v":"NA"},{"$f":"IF((VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1254)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1254=0),\"NA\",IF($B1254=\"DLSBT\",MID($D1254,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1254,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1254=0),\"NA\",MID($D1254,m2Inicio+INDIRECT(B1254),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1254=0),\"NA\",RIGHT($D1254,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1254=0),\"NA\",RIGHT($D1254,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1254<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1254<=FechaMin,E1254>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1254<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1254=0,0,IF(OR(I1254/N1254<=MObraMin,I1254/N1254>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1254<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1254<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1254<=INDIRECT(VLOOKUP(B1254,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18734.8,1,{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1254),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1254=0,\"\",VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1254),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1254,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},16861.32]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2017-TD1241-11-48-PA",null,"2018-11-30","Panama,Panama",null,385.96,95.6,null,0,null,null,481.56,null,0,13,769.61069999999995,{"$f":"IF((VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1259)","v":"NA"},{"$f":"IF((VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1259)","v":769.61069999999995},"NA",{"$f":"IF(OR(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1259=0),\"NA\",IF($B1259=\"DLSBT\",MID($D1259,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1259,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1259=0),\"NA\",MID($D1259,m2Inicio+INDIRECT(B1259),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1259=0),\"NA\",RIGHT($D1259,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1259=0),\"NA\",RIGHT($D1259,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1259<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1259<=FechaMin,E1259>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1259<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1259=0,0,IF(OR(I1259/N1259<=MObraMin,I1259/N1259>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1259<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1259<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1259<=INDIRECT(VLOOKUP(B1259,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,481.56,1,{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1259),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1259=0,\"\",VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1259),FALSE))","v":769.61069999999995},"NA",1,{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1259,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},433.404]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2016-T99241-21-07-PA",null,"2018-12-31","Panama,Panama",null,8062.34,2648.49,null,0,null,null,10710.83,null,0,1,28.57,{"$f":"IF((VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1261)","v":"NA"},{"$f":"IF((VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1261)","v":28.57},"NA",{"$f":"IF(OR(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1261=0),\"NA\",IF($B1261=\"DLSBT\",MID($D1261,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1261,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1261=0),\"NA\",MID($D1261,m2Inicio+INDIRECT(B1261),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1261=0),\"NA\",RIGHT($D1261,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1261=0),\"NA\",RIGHT($D1261,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1261<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1261<=FechaMin,E1261>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1261<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1261=0,0,IF(OR(I1261/N1261<=MObraMin,I1261/N1261>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1261<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1261<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1261<=INDIRECT(VLOOKUP(B1261,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10710.83,1,{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1261),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1261=0,\"\",VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1261),FALSE))","v":28.57},"NA",1,{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9639.7469999999994]
["Ensa 2018 proy con cta","DTRMB-13,8","C-30-2018-T38241-11-73-PA",null,"2018-10-31","Panama,Panama",null,2045.66,367.37,null,0,null,null,2413.0300000000002,null,0,0,0,{"$f":"IF((VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1264)","v":"NA"},{"$f":"IF((VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1264)","v":"NA"},{"$f":"IF(S1264=\"NA\",\"NA\",IF(S1264=0,\"SP\",T1264/S1264))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1264=0),\"NA\",IF($B1264=\"DLSBT\",MID($D1264,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1264,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1264=0),\"NA\",MID($D1264,m2Inicio+INDIRECT(B1264),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1264=0),\"NA\",RIGHT($D1264,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1264=0),\"NA\",RIGHT($D1264,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y1264=\"NA\",Z1264=\"NA\"),AND(Y1264=\"NA\",Z1264>CantTrbtOtCMin),AND(Y1264>CantTrbtOtCMin,Z1264=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1264<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1264<=FechaMin,E1264>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1264<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1264=0,0,IF(OR(I1264/N1264<=MObraMin,I1264/N1264>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1264<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1264<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1264<=INDIRECT(VLOOKUP(B1264,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA1264*AB1264*AC1264*AD1264*AE1264*AF1264*MAX(AG1264,AH1264)","v":1},{"$f":"N1264*AI1264","v":2413.0300000000002},{"$f":"IF(OR(E1264<=FechaMin,E1264>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1264),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL1264=\"NA\",1,IF(AL1264<=AM1264*(1+AN1264),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1264=0,\"\",VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP1264,1,2)=\"\",MID(AP1264,1,2)=\"NA\"),\"X\",MID(D1264,MID(AP1264,1,2),MID(AP1264,3,2)))","v":"X"},{"$f":"IF(MID(AP1264,5,2)=\"\",\"\",MID(D1264,MID(AP1264,5,2),MID(AP1264,7,2)))","v":""},{"$f":"IF(MID(AP1264,9,2)=\"\",\"\",MID(D1264,MID(AP1264,9,2),MID(AP1264,11,2)))","v":""},{"$f":"IF(MID(AP1264,13,2)=\"\",\"\",MID(D1264,MID(AP1264,13,2),MID(AP1264,15,2)))","v":""},{"$f":"IF(MID(AP1264,17,2)=\"\",\"\",MID(D1264,MID(AP1264,17,2),MID(AP1264,19,2)))","v":""},{"$f":"IF(MID(AP1264,21,2)=\"\",\"\",MID(D1264,MID(AP1264,21,2),MID(AP1264,23,2)))","v":""},{"$f":"IF(MID(AP1264,25,2)=\"\",\"\",MID(D1264,MID(AP1264,25,2),MID(AP1264,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1264),FALSE))","v":"NA"},{"$f":"IF(AX1264=\"NA\",\"NA\",IF(AY1264=0,0,N1264/AY1264))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ1264=\"NA\",AO1264=\"NC\"),1,IF(AZ1264<AX1264,1,AX1264/AZ1264)),100%)","v":1},{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1264,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ1264*BA1264*BB1264*BC1264","v":2171.7270000000003}]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2018-TE5242-11-48-CO",null,"2018-11-30","Panama,Panama",null,449.07,217.57,null,0,null,null,666.64,null,0,1,246.76549999999997,{"$f":"IF((VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1269)","v":"NA"},{"$f":"IF((VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1269)","v":246.76549999999997},"NA",{"$f":"IF(OR(VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1269=0),\"NA\",IF($B1269=\"DLSBT\",MID($D1269,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1269,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1269=0),\"NA\",MID($D1269,m2Inicio+INDIRECT(B1269),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1269=0),\"NA\",RIGHT($D1269,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1269=0),\"NA\",RIGHT($D1269,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1269<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1269<=FechaMin,E1269>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1269<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1269=0,0,IF(OR(I1269/N1269<=MObraMin,I1269/N1269>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1269<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1269<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1269<=INDIRECT(VLOOKUP(B1269,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,666.64,1,{"$f":"IF(VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1269),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1269=0,\"\",VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1269),FALSE))","v":246.76549999999997},"NA",1,{"$f":"IF(VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1269,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},599.976]
["Ensa 2018 proy con cta","DLAMT-34,5","C-30-2018-IOT241-11-06-PA",null,"2018-11-30","Panama,Panama",null,1186.6500000000001,972.24,null,0,null,null,2158.89,null,0,27,1452.9313,{"$f":"IF((VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1273)","v":27},{"$f":"IF((VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1273)","v":1452.9313},53.812270370370371,{"$f":"IF(OR(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1273=0),\"NA\",IF($B1273=\"DLSBT\",MID($D1273,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1273,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1273=0),\"NA\",MID($D1273,m2Inicio+INDIRECT(B1273),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1273=0),\"NA\",RIGHT($D1273,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1273=0),\"NA\",RIGHT($D1273,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1273<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1273<=FechaMin,E1273>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1273<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1273=0,0,IF(OR(I1273/N1273<=MObraMin,I1273/N1273>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1273<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1273<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1273<=INDIRECT(VLOOKUP(B1273,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2158.89,1,{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1273),FALSE))","v":53.812270370370371},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1273=0,\"\",VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1273),FALSE))","v":1452.9313},"NA",1,{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1273,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1943.001]
["Ensa 2018 proy con cta","PEQOT","C-5-10-2018-0024-10-20-MD",null,"2018-12-31","Panama,Panama",null,0,0,null,2533.35,null,null,2533.35,null,0,0,0,{"$f":"IF((VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1278)","v":"NA"},{"$f":"IF((VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1278)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1278=0),\"NA\",IF($B1278=\"DLSBT\",MID($D1278,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1278,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1278=0),\"NA\",MID($D1278,m2Inicio+INDIRECT(B1278),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1278=0),\"NA\",RIGHT($D1278,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1278=0),\"NA\",RIGHT($D1278,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1278<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1278<=FechaMin,E1278>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1278<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1278=0,0,IF(OR(I1278/N1278<=MObraMin,I1278/N1278>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1278<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1278<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1278<=INDIRECT(VLOOKUP(B1278,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2533.35,1,{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1278),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1278=0,\"\",VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1278),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1278,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2280.0149999999999]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T11242-11-07-CO",null,"2018-12-31","Panama,Panama",null,4085.69,927.43,null,0,null,null,5013.12,null,0,10,417.13879999999995,{"$f":"IF((VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1281)","v":"NA"},{"$f":"IF((VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1281)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1281=0),\"NA\",IF($B1281=\"DLSBT\",MID($D1281,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1281,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1281=0),\"NA\",MID($D1281,m2Inicio+INDIRECT(B1281),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1281=0),\"NA\",RIGHT($D1281,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1281=0),\"NA\",RIGHT($D1281,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1281<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1281<=FechaMin,E1281>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1281<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1281=0,0,IF(OR(I1281/N1281<=MObraMin,I1281/N1281>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1281<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1281<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1281<=INDIRECT(VLOOKUP(B1281,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5013.12,1,{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1281),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1281=0,\"\",VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1281),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1281,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4511.808]
["Ensa 2018 proy con cta","DEQMC","C-10-2017-097281-11-17-PA",null,"2018-12-31",",",null,1286.0899999999999,1701.25,null,0,null,null,2987.34,null,0,4,0,{"$f":"IF((VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1283)","v":"NA"},{"$f":"IF((VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1283)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1283=0),\"NA\",IF($B1283=\"DLSBT\",MID($D1283,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1283,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1283=0),\"NA\",MID($D1283,m2Inicio+INDIRECT(B1283),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1283=0),\"NA\",RIGHT($D1283,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1283=0),\"NA\",RIGHT($D1283,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1283<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1283<=FechaMin,E1283>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1283<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1283=0,0,IF(OR(I1283/N1283<=MObraMin,I1283/N1283>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1283<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1283<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1283<=INDIRECT(VLOOKUP(B1283,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2987.34,1,{"$f":"IF(VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1283),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1283=0,\"\",VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1283),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1283,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2688.6060000000002]
["Ensa 2018 proy con cta","DLSMT-13,8","C-60-2018-III242-11-06-CO",null,"2018-12-31","Panama,Panama",null,10839.97,3994.6,null,0,null,null,14834.57,null,0,2,146.6036,{"$f":"IF((VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1288)","v":"NA"},{"$f":"IF((VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1288)","v":146.6036},"NA",{"$f":"IF(OR(VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1288=0),\"NA\",IF($B1288=\"DLSBT\",MID($D1288,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1288,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1288=0),\"NA\",MID($D1288,m2Inicio+INDIRECT(B1288),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1288=0),\"NA\",RIGHT($D1288,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1288=0),\"NA\",RIGHT($D1288,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1288<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1288<=FechaMin,E1288>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1288<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1288=0,0,IF(OR(I1288/N1288<=MObraMin,I1288/N1288>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1288<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1288<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1288<=INDIRECT(VLOOKUP(B1288,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14834.57,1,{"$f":"IF(VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1288),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1288=0,\"\",VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1288),FALSE))","v":146.6036},"NA",1,{"$f":"IF(VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1288,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13351.112999999999]
["Ensa 2018 proy con cta","CMEDI","C-6-80-2018-0001-10-50-CE",null,"2018-12-31","Panama,Panama",null,66599.100000000006,21862.9,null,1299.93,null,null,89761.93,null,0,0,0,{"$f":"IF((VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1290)","v":"NA"},{"$f":"IF((VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1290)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1290=0),\"NA\",IF($B1290=\"DLSBT\",MID($D1290,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1290,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1290=0),\"NA\",MID($D1290,m2Inicio+INDIRECT(B1290),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1290=0),\"NA\",RIGHT($D1290,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1290=0),\"NA\",RIGHT($D1290,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1290<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1290<=FechaMin,E1290>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1290<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1290=0,0,IF(OR(I1290/N1290<=MObraMin,I1290/N1290>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1290<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1290<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1290<=INDIRECT(VLOOKUP(B1290,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,89761.93,1,{"$f":"IF(VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1290),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1290=0,\"\",VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1290),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1290,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},80785.736999999994]
["Ensa 2018 proy con cta","AINAP","C-10-2018-IOT242-11-06-CO",null,"2018-08-31","Panama,Panama",null,228.27,120.12,null,0,null,null,348.39,null,0,3,172.70610000000002,{"$f":"IF((VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1293)","v":"NA"},{"$f":"IF((VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1293)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1293=0),\"NA\",IF($B1293=\"DLSBT\",MID($D1293,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1293,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1293=0),\"NA\",MID($D1293,m2Inicio+INDIRECT(B1293),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1293=0),\"NA\",RIGHT($D1293,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1293=0),\"NA\",RIGHT($D1293,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1293<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1293<=FechaMin,E1293>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1293<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1293=0,0,IF(OR(I1293/N1293<=MObraMin,I1293/N1293>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1293<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1293<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1293<=INDIRECT(VLOOKUP(B1293,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,348.39,1,{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1293),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1293=0,\"\",VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1293),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1293,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},313.55099999999999]
["Ensa 2018 proy con cta","DLAMT-13,8","C-40-2017-C09241-22-07-PA",null,"2018-01-03",",",null,40233.03,10500.6,null,0,null,null,50733.63,null,5073.3599999999997,92,6774.4352999999992,{"$f":"IF((VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1298)","v":92},{"$f":"IF((VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1298)","v":6774.4352999999992},73.63516630434782,{"$f":"IF(OR(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1298=0),\"NA\",IF($B1298=\"DLSBT\",MID($D1298,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1298,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1298=0),\"NA\",MID($D1298,m2Inicio+INDIRECT(B1298),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1298=0),\"NA\",RIGHT($D1298,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1298=0),\"NA\",RIGHT($D1298,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1298<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1298<=FechaMin,E1298>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1298<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1298=0,0,IF(OR(I1298/N1298<=MObraMin,I1298/N1298>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1298<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1298<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1298<=INDIRECT(VLOOKUP(B1298,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,50733.63,1,{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1298),FALSE))","v":73.63516630434782},{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1298=0,\"\",VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1298),FALSE))","v":6774.4352999999992},"NA",1,{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1298,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},45660.267]
["Ensa 2018 proy con cta","AINAP","C-10-2018-003242-11-01-CO",null,"2018-12-31","Panama,Panama",null,48446.22,28583.73,null,0,null,null,77029.95,null,0,0,0,{"$f":"IF((VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1302)","v":"NA"},{"$f":"IF((VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1302)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1302=0),\"NA\",IF($B1302=\"DLSBT\",MID($D1302,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1302,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1302=0),\"NA\",MID($D1302,m2Inicio+INDIRECT(B1302),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1302=0),\"NA\",RIGHT($D1302,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1302=0),\"NA\",RIGHT($D1302,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1302<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1302<=FechaMin,E1302>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1302<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1302=0,0,IF(OR(I1302/N1302<=MObraMin,I1302/N1302>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1302<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1302<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1302<=INDIRECT(VLOOKUP(B1302,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,77029.95,1,{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1302),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1302=0,\"\",VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1302),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},69326.955000000002]
["Ensa 2018 proy con cta","DLSBT","C-20-2018-IVT242-11-06-CO",null,"2018-12-31","Panama,Panama",null,1366.82,148.11000000000001,null,0,null,null,1514.93,null,0,0,0,{"$f":"IF((VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1307)","v":"NA"},{"$f":"IF((VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1307)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1307=0),\"NA\",IF($B1307=\"DLSBT\",MID($D1307,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1307,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1307=0),\"NA\",MID($D1307,m2Inicio+INDIRECT(B1307),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1307=0),\"NA\",RIGHT($D1307,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1307=0),\"NA\",RIGHT($D1307,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1307<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1307<=FechaMin,E1307>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1307<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1307=0,0,IF(OR(I1307/N1307<=MObraMin,I1307/N1307>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1307<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1307<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1307<=INDIRECT(VLOOKUP(B1307,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1514.93,1,{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1307),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1307=0,\"\",VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1307),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1307,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1363.4370000000001]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2017-T24241-11-07-PA",null,"2018-12-31","Panama,Panama",null,6103.74,1223.1400000000001,null,0,null,null,7326.88,null,0,2,98.012200000000007,{"$f":"IF((VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1310)","v":"NA"},{"$f":"IF((VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1310)","v":98.012200000000007},"NA",{"$f":"IF(OR(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1310=0),\"NA\",IF($B1310=\"DLSBT\",MID($D1310,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1310,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1310=0),\"NA\",MID($D1310,m2Inicio+INDIRECT(B1310),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1310=0),\"NA\",RIGHT($D1310,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1310=0),\"NA\",RIGHT($D1310,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1310<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1310<=FechaMin,E1310>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1310<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1310=0,0,IF(OR(I1310/N1310<=MObraMin,I1310/N1310>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1310<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1310<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1310<=INDIRECT(VLOOKUP(B1310,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7326.88,1,{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1310),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1310=0,\"\",VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1310),FALSE))","v":98.012200000000007},"NA",1,{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1310,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6594.192]
["Ensa 2018 proy con cta","AINAP","C-10-2018-081281-11-17-PA",null,"2018-12-31","Panama,Panama",null,72.739999999999995,56.8,null,0,null,null,129.54,null,0,4,0,{"$f":"IF((VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1312)","v":"NA"},{"$f":"IF((VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1312)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1312=0),\"NA\",IF($B1312=\"DLSBT\",MID($D1312,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1312,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1312=0),\"NA\",MID($D1312,m2Inicio+INDIRECT(B1312),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1312=0),\"NA\",RIGHT($D1312,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1312=0),\"NA\",RIGHT($D1312,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1312<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1312<=FechaMin,E1312>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1312<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1312=0,0,IF(OR(I1312/N1312<=MObraMin,I1312/N1312>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1312<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1312<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1312<=INDIRECT(VLOOKUP(B1312,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,129.54,1,{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1312),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1312=0,\"\",VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1312),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1312,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},116.586]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-313242-11-17-CO",null,"2018-01-31","Panama,Panama",null,3914.32,8644.61,null,121.27,null,null,12680.2,null,0,6,151.60489999999999,{"$f":"IF((VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1317)","v":6},{"$f":"IF((VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1317)","v":151.60489999999999},25.267483333333331,{"$f":"IF(OR(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1317=0),\"NA\",IF($B1317=\"DLSBT\",MID($D1317,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1317,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1317=0),\"NA\",MID($D1317,m2Inicio+INDIRECT(B1317),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1317=0),\"NA\",RIGHT($D1317,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1317=0),\"NA\",RIGHT($D1317,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1317<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1317<=FechaMin,E1317>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1317<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1317=0,0,IF(OR(I1317/N1317<=MObraMin,I1317/N1317>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1317<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1317<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1317<=INDIRECT(VLOOKUP(B1317,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12680.2,1,{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1317),FALSE))","v":25.267483333333331},{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1317=0,\"\",VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1317),FALSE))","v":151.60489999999999},"NA",1,{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1317,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11412.18]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-313242-11-17-CO",null,"2018-01-31","Panama,Panama",null,11003.36,7622.69,null,207.71,null,null,18833.759999999998,null,0,6,151.60489999999999,{"$f":"IF((VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1319)","v":"NA"},{"$f":"IF((VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1319)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1319=0),\"NA\",IF($B1319=\"DLSBT\",MID($D1319,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1319,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1319=0),\"NA\",MID($D1319,m2Inicio+INDIRECT(B1319),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1319=0),\"NA\",RIGHT($D1319,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1319=0),\"NA\",RIGHT($D1319,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1319<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1319<=FechaMin,E1319>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1319<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1319=0,0,IF(OR(I1319/N1319<=MObraMin,I1319/N1319>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1319<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1319<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1319<=INDIRECT(VLOOKUP(B1319,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18833.759999999998,1,{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1319),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1319=0,\"\",VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1319),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1319,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},16950.383999999998]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2018-NOV241-11-06-PA",null,"2018-12-31","Panama,Panama",null,16363.53,1826.28,null,0,null,null,18189.810000000001,null,0,0,309.14890000000003,{"$f":"IF((VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1322)","v":"NA"},{"$f":"IF((VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1322)","v":309.14890000000003},"NA",{"$f":"IF(OR(VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1322=0),\"NA\",IF($B1322=\"DLSBT\",MID($D1322,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1322,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1322=0),\"NA\",MID($D1322,m2Inicio+INDIRECT(B1322),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1322=0),\"NA\",RIGHT($D1322,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1322=0),\"NA\",RIGHT($D1322,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1322<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1322<=FechaMin,E1322>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1322<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1322=0,0,IF(OR(I1322/N1322<=MObraMin,I1322/N1322>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1322<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1322<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1322<=INDIRECT(VLOOKUP(B1322,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18189.810000000001,1,{"$f":"IF(VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1322),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1322=0,\"\",VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1322),FALSE))","v":309.14890000000003},"NA",1,{"$f":"IF(VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1322,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},16370.829000000002]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2017-T30241-11-73-PA",null,"2018-01-31","Panama,Panama",null,761.06,983.45,null,0,null,null,1744.51,null,0,0,0,{"$f":"IF((VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1327)","v":"NA"},{"$f":"IF((VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1327)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1327=0),\"NA\",IF($B1327=\"DLSBT\",MID($D1327,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1327,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1327=0),\"NA\",MID($D1327,m2Inicio+INDIRECT(B1327),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1327=0),\"NA\",RIGHT($D1327,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1327=0),\"NA\",RIGHT($D1327,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1327<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1327<=FechaMin,E1327>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1327<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1327=0,0,IF(OR(I1327/N1327<=MObraMin,I1327/N1327>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1327<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1327<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1327<=INDIRECT(VLOOKUP(B1327,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1744.51,1,{"$f":"IF(VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1327),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1327=0,\"\",VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1327),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1327,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1570.059]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-002611-11-06-SR",null,"2018-12-31","Panama,Panama",null,804.18,673.1,null,35.67,null,null,1512.95,null,0,15,316.50380000000001,{"$f":"IF((VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1331)","v":"NA"},{"$f":"IF((VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1331)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1331=0),\"NA\",IF($B1331=\"DLSBT\",MID($D1331,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1331,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1331=0),\"NA\",MID($D1331,m2Inicio+INDIRECT(B1331),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1331=0),\"NA\",RIGHT($D1331,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1331=0),\"NA\",RIGHT($D1331,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1331<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1331<=FechaMin,E1331>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1331<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1331=0,0,IF(OR(I1331/N1331<=MObraMin,I1331/N1331>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1331<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1331<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1331<=INDIRECT(VLOOKUP(B1331,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1512.95,1,{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1331),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1331=0,\"\",VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1331),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1331,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1361.655]
["Ensa 2018 proy con cta","PEQCO","C-5-10-2016-0001-10-27-XB",null,"2018-12-31",",",null,0,0,null,28944.080000000002,null,null,28944.080000000002,null,0,0,0,{"$f":"IF((VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1336)","v":"NA"},{"$f":"IF((VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1336)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1336=0),\"NA\",IF($B1336=\"DLSBT\",MID($D1336,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1336,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1336=0),\"NA\",MID($D1336,m2Inicio+INDIRECT(B1336),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1336=0),\"NA\",RIGHT($D1336,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1336=0),\"NA\",RIGHT($D1336,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1336<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1336<=FechaMin,E1336>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1336<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1336=0,0,IF(OR(I1336/N1336<=MObraMin,I1336/N1336>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1336<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1336<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1336<=INDIRECT(VLOOKUP(B1336,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,28944.080000000002,1,{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1336),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1336=0,\"\",VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1336),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1336,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},26049.672000000002]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-C17241-22-07-PA",null,"2018-12-31",",",null,14321.33,6211.01,null,0,null,null,20532.34,null,2053.23,21,1186.4563000000003,{"$f":"IF((VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1339)","v":21},{"$f":"IF((VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1339)","v":1186.4563000000003},56.497919047619064,{"$f":"IF(OR(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1339=0),\"NA\",IF($B1339=\"DLSBT\",MID($D1339,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1339,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1339=0),\"NA\",MID($D1339,m2Inicio+INDIRECT(B1339),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1339=0),\"NA\",RIGHT($D1339,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1339=0),\"NA\",RIGHT($D1339,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1339<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1339<=FechaMin,E1339>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1339<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1339=0,0,IF(OR(I1339/N1339<=MObraMin,I1339/N1339>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1339<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1339<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1339<=INDIRECT(VLOOKUP(B1339,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20532.34,1,{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1339),FALSE))","v":56.497919047619064},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1339=0,\"\",VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1339),FALSE))","v":1186.4563000000003},"NA",1,{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1339,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18479.106]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-332242-11-17-CO",null,"2018-12-31","Panama,Panama",null,2429.89,1308.33,null,0,null,null,3738.22,null,0,3,197.34899999999999,{"$f":"IF((VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1341)","v":3},{"$f":"IF((VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1341)","v":197.34899999999999},65.783000000000001,{"$f":"IF(OR(VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1341=0),\"NA\",IF($B1341=\"DLSBT\",MID($D1341,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1341,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1341=0),\"NA\",MID($D1341,m2Inicio+INDIRECT(B1341),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1341=0),\"NA\",RIGHT($D1341,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1341=0),\"NA\",RIGHT($D1341,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1341<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1341<=FechaMin,E1341>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1341<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1341=0,0,IF(OR(I1341/N1341<=MObraMin,I1341/N1341>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1341<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1341<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1341<=INDIRECT(VLOOKUP(B1341,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3738.22,1,{"$f":"IF(VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1341),FALSE))","v":65.783000000000001},{"$f":"IF(VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1341=0,\"\",VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1341),FALSE))","v":197.34899999999999},"NA",1,{"$f":"IF(VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1341,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3364.3979999999997]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-IVT242-11-06-CO",null,"2018-12-31","Panama,Panama",null,899.7,146.15,null,0,null,null,1045.8499999999999,null,0,6,250.82230000000004,{"$f":"IF((VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1346)","v":"NA"},{"$f":"IF((VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1346)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1346=0),\"NA\",IF($B1346=\"DLSBT\",MID($D1346,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1346,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1346=0),\"NA\",MID($D1346,m2Inicio+INDIRECT(B1346),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1346=0),\"NA\",RIGHT($D1346,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1346=0),\"NA\",RIGHT($D1346,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1346<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1346<=FechaMin,E1346>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1346<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1346=0,0,IF(OR(I1346/N1346<=MObraMin,I1346/N1346>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1346<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1346<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1346<=INDIRECT(VLOOKUP(B1346,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1045.8499999999999,1,{"$f":"IF(VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1346),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1346=0,\"\",VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1346),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1346,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},941.26499999999999]
["Ensa 2018 proy con cta","DEQOT","C-70-2018-TE7242-11-48-CO",null,"2018-12-31",",",null,2772.16,1990.57,null,0,null,null,4762.7299999999996,null,0,0,0,{"$f":"IF((VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1348)","v":"NA"},{"$f":"IF((VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1348)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1348=0),\"NA\",IF($B1348=\"DLSBT\",MID($D1348,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1348,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1348=0),\"NA\",MID($D1348,m2Inicio+INDIRECT(B1348),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1348=0),\"NA\",RIGHT($D1348,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1348=0),\"NA\",RIGHT($D1348,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1348<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1348<=FechaMin,E1348>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1348<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1348=0,0,IF(OR(I1348/N1348<=MObraMin,I1348/N1348>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1348<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1348<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1348<=INDIRECT(VLOOKUP(B1348,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4762.7299999999996,1,{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1348),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1348=0,\"\",VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1348),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1348,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4286.4569999999994]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2018-TE7242-11-48-CO",null,"2018-12-31",",",null,342.18,212.56,null,0,null,null,554.74,null,0,0,0,{"$f":"IF((VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1351)","v":"NA"},{"$f":"IF((VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1351)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1351=0),\"NA\",IF($B1351=\"DLSBT\",MID($D1351,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1351,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1351=0),\"NA\",MID($D1351,m2Inicio+INDIRECT(B1351),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1351=0),\"NA\",RIGHT($D1351,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1351=0),\"NA\",RIGHT($D1351,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1351<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1351<=FechaMin,E1351>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1351<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1351=0,0,IF(OR(I1351/N1351<=MObraMin,I1351/N1351>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1351<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1351<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1351<=INDIRECT(VLOOKUP(B1351,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,554.74,1,{"$f":"IF(VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1351),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1351=0,\"\",VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1351),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1351,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},499.26600000000002]
["Ensa 2018 proy con cta","DEQMC","C-10-2017-111281-11-17-PA",null,"2018-10-31","Panama,Panama",null,1685.59,859.91,null,10.65,null,null,2556.15,null,0,9,168.67419999999998,{"$f":"IF((VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1356)","v":"NA"},{"$f":"IF((VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1356)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1356=0),\"NA\",IF($B1356=\"DLSBT\",MID($D1356,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1356,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1356=0),\"NA\",MID($D1356,m2Inicio+INDIRECT(B1356),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1356=0),\"NA\",RIGHT($D1356,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1356=0),\"NA\",RIGHT($D1356,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1356<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1356<=FechaMin,E1356>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1356<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1356=0,0,IF(OR(I1356/N1356<=MObraMin,I1356/N1356>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1356<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1356<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1356<=INDIRECT(VLOOKUP(B1356,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2556.15,1,{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1356),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1356=0,\"\",VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1356),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1356,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2300.5350000000003]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-111281-11-17-PA",null,"2018-10-31","Panama,Panama",null,8314.44,11216.89,null,0,null,null,19531.330000000002,null,0,9,168.67419999999998,{"$f":"IF((VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1360)","v":"NA"},{"$f":"IF((VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1360)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1360=0),\"NA\",IF($B1360=\"DLSBT\",MID($D1360,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1360,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1360=0),\"NA\",MID($D1360,m2Inicio+INDIRECT(B1360),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1360=0),\"NA\",RIGHT($D1360,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1360=0),\"NA\",RIGHT($D1360,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1360<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1360<=FechaMin,E1360>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1360<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1360=0,0,IF(OR(I1360/N1360<=MObraMin,I1360/N1360>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1360<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1360<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1360<=INDIRECT(VLOOKUP(B1360,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19531.330000000002,1,{"$f":"IF(VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1360),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1360=0,\"\",VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1360),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1360,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17578.197000000004]
["Ensa 2018 proy con cta","AINAP","C-30-2018-T08241-11-73-PA",null,"2018-12-31","Panama,Panama",null,194.16,405.56,null,0,null,null,599.72,null,0,2,0,{"$f":"IF((VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1365)","v":"NA"},{"$f":"IF((VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1365)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1365=0),\"NA\",IF($B1365=\"DLSBT\",MID($D1365,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1365,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1365=0),\"NA\",MID($D1365,m2Inicio+INDIRECT(B1365),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1365=0),\"NA\",RIGHT($D1365,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1365=0),\"NA\",RIGHT($D1365,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1365<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1365<=FechaMin,E1365>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1365<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1365=0,0,IF(OR(I1365/N1365<=MObraMin,I1365/N1365>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1365<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1365<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1365<=INDIRECT(VLOOKUP(B1365,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,599.72,1,{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1365),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1365=0,\"\",VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1365),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},539.74800000000005]
["Ensa 2018 proy con cta","AINAP","C-10-2016-A02241-11-03-PA",null,"2018-02-22",",",null,95288.77,64514.82,null,0,null,null,159803.59,null,0,46,1586.4271000000001,{"$f":"IF((VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1368)","v":"NA"},{"$f":"IF((VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1368)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1368=0),\"NA\",IF($B1368=\"DLSBT\",MID($D1368,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1368,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1368=0),\"NA\",MID($D1368,m2Inicio+INDIRECT(B1368),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1368=0),\"NA\",RIGHT($D1368,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1368=0),\"NA\",RIGHT($D1368,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1368<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1368<=FechaMin,E1368>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1368<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1368=0,0,IF(OR(I1368/N1368<=MObraMin,I1368/N1368>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1368<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1368<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1368<=INDIRECT(VLOOKUP(B1368,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,159803.59,1,{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1368),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1368=0,\"\",VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1368),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1368,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},143823.231]
["Ensa 2018 proy con cta","AINAP","C-10-2018-016281-11-17-PA",null,"2018-12-31",",",null,62.94,19.829999999999998,null,3.26,null,null,86.03,null,0,1,80.584599999999995,{"$f":"IF((VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1370)","v":"NA"},{"$f":"IF((VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1370)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1370=0),\"NA\",IF($B1370=\"DLSBT\",MID($D1370,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1370,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1370=0),\"NA\",MID($D1370,m2Inicio+INDIRECT(B1370),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1370=0),\"NA\",RIGHT($D1370,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1370=0),\"NA\",RIGHT($D1370,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1370<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1370<=FechaMin,E1370>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1370<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1370=0,0,IF(OR(I1370/N1370<=MObraMin,I1370/N1370>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1370<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1370<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1370<=INDIRECT(VLOOKUP(B1370,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,86.03,1,{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1370),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1370=0,\"\",VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1370),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},77.427000000000007]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-T40242-11-07-CO",null,"2018-12-31","Panama,Panama",null,5980.9,1435.47,null,0,null,null,7416.37,null,0,0,14.0001,{"$f":"IF((VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1375)","v":"NA"},{"$f":"IF((VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1375)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1375=0),\"NA\",IF($B1375=\"DLSBT\",MID($D1375,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1375,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1375=0),\"NA\",MID($D1375,m2Inicio+INDIRECT(B1375),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1375=0),\"NA\",RIGHT($D1375,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1375=0),\"NA\",RIGHT($D1375,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1375<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1375<=FechaMin,E1375>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1375<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1375=0,0,IF(OR(I1375/N1375<=MObraMin,I1375/N1375>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1375<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1375<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1375<=INDIRECT(VLOOKUP(B1375,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7416.37,1,{"$f":"IF(VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1375),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1375=0,\"\",VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1375),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1375,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6674.7330000000002]
["Ensa 2018 proy con cta","DLABT","C-70-2017-TD6241-11-48-PA",null,"2018-10-31","Panama,Panama",null,3291.03,1426.44,null,0,null,null,4717.47,null,0,1,386.12489999999991,{"$f":"IF((VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1377)","v":1},{"$f":"IF((VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1377)","v":386.12489999999991},386.12489999999991,{"$f":"IF(OR(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1377=0),\"NA\",IF($B1377=\"DLSBT\",MID($D1377,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1377,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1377=0),\"NA\",MID($D1377,m2Inicio+INDIRECT(B1377),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1377=0),\"NA\",RIGHT($D1377,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1377=0),\"NA\",RIGHT($D1377,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1377<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1377<=FechaMin,E1377>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1377<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1377=0,0,IF(OR(I1377/N1377<=MObraMin,I1377/N1377>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1377<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1377<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1377<=INDIRECT(VLOOKUP(B1377,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4717.47,1,{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1377),FALSE))","v":386.12489999999991},{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1377=0,\"\",VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1377),FALSE))","v":386.12489999999991},"NA",1,{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1377,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4245.723]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-107281-11-17-PA",null,"2018-12-31",",",null,3905.23,3991.14,null,0,null,null,7896.37,null,0,4,45.732100000000003,{"$f":"IF((VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1380)","v":4},{"$f":"IF((VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1380)","v":45.732100000000003},11.433025000000001,{"$f":"IF(OR(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1380=0),\"NA\",IF($B1380=\"DLSBT\",MID($D1380,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1380,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1380=0),\"NA\",MID($D1380,m2Inicio+INDIRECT(B1380),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1380=0),\"NA\",RIGHT($D1380,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1380=0),\"NA\",RIGHT($D1380,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1380<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1380<=FechaMin,E1380>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1380<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1380=0,0,IF(OR(I1380/N1380<=MObraMin,I1380/N1380>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1380<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1380<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1380<=INDIRECT(VLOOKUP(B1380,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,7896.37,1,{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1380),FALSE))","v":11.433025000000001},{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1380=0,\"\",VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1380),FALSE))","v":45.732100000000003},"NA",1,{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1380,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7106.7330000000002]
["Ensa 2018 proy con cta","PEDYM","C-5-10-2018-005-10-30-PS",null,"2018-08-31","Panama,San Miguelito",null,1134.2,0,null,0,null,null,1134.2,null,0,0,0,{"$f":"IF((VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1385)","v":"NA"},{"$f":"IF((VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1385)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1385=0),\"NA\",IF($B1385=\"DLSBT\",MID($D1385,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1385,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1385=0),\"NA\",MID($D1385,m2Inicio+INDIRECT(B1385),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1385=0),\"NA\",RIGHT($D1385,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1385=0),\"NA\",RIGHT($D1385,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1385<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1385<=FechaMin,E1385>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1385<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1385=0,0,IF(OR(I1385/N1385<=MObraMin,I1385/N1385>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1385<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1385<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1385<=INDIRECT(VLOOKUP(B1385,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1134.2,1,{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1385),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1385=0,\"\",VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1385),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1385,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1020.7800000000001]
["Ensa 2018 proy con cta","DTRMB-OTRAS","C-20-2016-E34241-11-07-PA",null,"2018-12-31",",",null,7133.81,576.26,null,0,null,null,7710.07,null,747.45,0,386.82190000000003,{"$f":"IF((VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1389)","v":"NA"},{"$f":"IF((VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1389)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1389=0),\"NA\",IF($B1389=\"DLSBT\",MID($D1389,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1389,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1389=0),\"NA\",MID($D1389,m2Inicio+INDIRECT(B1389),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1389=0),\"NA\",RIGHT($D1389,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1389=0),\"NA\",RIGHT($D1389,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1389<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1389<=FechaMin,E1389>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1389<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1389=0,0,IF(OR(I1389/N1389<=MObraMin,I1389/N1389>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1389<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1389<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1389<=INDIRECT(VLOOKUP(B1389,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7710.07,1,{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1389),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1389=0,\"\",VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1389),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1389,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6939.0630000000001]
["Ensa 2018 proy con cta","AINAP","C-70-2018-TA6241-11-48-PA",null,"2018-12-31","Panama,Panama",null,332.61,140.68,null,0,null,null,473.29,null,0,4,287.96619999999996,{"$f":"IF((VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1394)","v":"NA"},{"$f":"IF((VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1394)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1394=0),\"NA\",IF($B1394=\"DLSBT\",MID($D1394,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1394,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1394=0),\"NA\",MID($D1394,m2Inicio+INDIRECT(B1394),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1394=0),\"NA\",RIGHT($D1394,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1394=0),\"NA\",RIGHT($D1394,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1394<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1394<=FechaMin,E1394>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1394<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1394=0,0,IF(OR(I1394/N1394<=MObraMin,I1394/N1394>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1394<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1394<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1394<=INDIRECT(VLOOKUP(B1394,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,473.29,1,{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1394),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1394=0,\"\",VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1394),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1394,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},425.96100000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2018-TA6241-11-48-PA",null,"2018-12-31","Panama,Panama",null,1917.05,685.17,null,0,null,null,2602.2199999999998,null,0,4,287.96619999999996,{"$f":"IF((VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1397)","v":4},{"$f":"IF((VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1397)","v":287.96619999999996},71.991549999999989,{"$f":"IF(OR(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1397=0),\"NA\",IF($B1397=\"DLSBT\",MID($D1397,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1397,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1397=0),\"NA\",MID($D1397,m2Inicio+INDIRECT(B1397),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1397=0),\"NA\",RIGHT($D1397,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1397=0),\"NA\",RIGHT($D1397,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1397<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1397<=FechaMin,E1397>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1397<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1397=0,0,IF(OR(I1397/N1397<=MObraMin,I1397/N1397>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1397<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1397<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1397<=INDIRECT(VLOOKUP(B1397,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2602.2199999999998,1,{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1397),FALSE))","v":71.991549999999989},{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1397=0,\"\",VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1397),FALSE))","v":287.96619999999996},"NA",1,{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1397,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2341.998]
["Ensa 2018 proy con cta","AINAP","C-30-2018-T02242-11-73-CO",null,"2018-12-31",",",null,430.03,383.87,null,0,null,null,813.9,null,0,0,0,{"$f":"IF((VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1399)","v":"NA"},{"$f":"IF((VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1399)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1399=0),\"NA\",IF($B1399=\"DLSBT\",MID($D1399,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1399,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1399=0),\"NA\",MID($D1399,m2Inicio+INDIRECT(B1399),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1399=0),\"NA\",RIGHT($D1399,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1399=0),\"NA\",RIGHT($D1399,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1399<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1399<=FechaMin,E1399>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1399<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1399=0,0,IF(OR(I1399/N1399<=MObraMin,I1399/N1399>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1399<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1399<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1399<=INDIRECT(VLOOKUP(B1399,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,813.9,1,{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1399),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1399=0,\"\",VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1399),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1399,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},732.51]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-108281-11-17-PA",null,"2018-12-31",",",null,91.14,218.25,null,0,null,null,309.39,null,0,0,0,{"$f":"IF((VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1404)","v":0},{"$f":"IF((VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1404)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1404=0),\"NA\",IF($B1404=\"DLSBT\",MID($D1404,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1404,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1404=0),\"NA\",MID($D1404,m2Inicio+INDIRECT(B1404),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1404=0),\"NA\",RIGHT($D1404,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1404=0),\"NA\",RIGHT($D1404,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1404<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1404<=FechaMin,E1404>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1404<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1404=0,0,IF(OR(I1404/N1404<=MObraMin,I1404/N1404>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1404<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1404<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1404<=INDIRECT(VLOOKUP(B1404,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1404),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1404=0,\"\",VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1404),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1404,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLAMT-13,8","C-20-2018-T05242-11-73-CO",null,"2018-12-31",",",null,679.54,1291.7,null,0,null,null,1971.24,null,0,1,41.000500000000002,{"$f":"IF((VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1406)","v":1},{"$f":"IF((VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1406)","v":41.000500000000002},41.000500000000002,{"$f":"IF(OR(VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1406=0),\"NA\",IF($B1406=\"DLSBT\",MID($D1406,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1406,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1406=0),\"NA\",MID($D1406,m2Inicio+INDIRECT(B1406),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1406=0),\"NA\",RIGHT($D1406,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1406=0),\"NA\",RIGHT($D1406,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1406<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1406<=FechaMin,E1406>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1406<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1406=0,0,IF(OR(I1406/N1406<=MObraMin,I1406/N1406>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1406<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1406<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1406<=INDIRECT(VLOOKUP(B1406,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1406),FALSE))","v":41.000500000000002},{"$f":"IF(VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1406=0,\"\",VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1406),FALSE))","v":41.000500000000002},"NA",1,{"$f":"IF(VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1406,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2016-CE3242-11-49-CO",null,"2018-07-02",",",null,596.79,409.88,null,108.5,null,null,1115.17,null,0,1,6.2897999999999996,{"$f":"IF((VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1409)","v":"NA"},{"$f":"IF((VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1409)","v":6.2897999999999996},"NA",{"$f":"IF(OR(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1409=0),\"NA\",IF($B1409=\"DLSBT\",MID($D1409,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1409,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1409=0),\"NA\",MID($D1409,m2Inicio+INDIRECT(B1409),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1409=0),\"NA\",RIGHT($D1409,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1409=0),\"NA\",RIGHT($D1409,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1409<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1409<=FechaMin,E1409>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1409<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1409=0,0,IF(OR(I1409/N1409<=MObraMin,I1409/N1409>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1409<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1409<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1409<=INDIRECT(VLOOKUP(B1409,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1115.17,1,{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1409),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1409=0,\"\",VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1409),FALSE))","v":6.2897999999999996},"NA",1,{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1409,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1003.6530000000001]
["Ensa 2018 proy con cta","DLABT","C-10-2017-078611-11-17-SR",null,"2018-12-31",",",null,1059.01,1014.7,null,0,null,null,2073.71,null,0,6,56.663400000000003,{"$f":"IF((VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1414)","v":6},{"$f":"IF((VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1414)","v":56.663400000000003},9.4439000000000011,{"$f":"IF(OR(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1414=0),\"NA\",IF($B1414=\"DLSBT\",MID($D1414,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1414,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1414=0),\"NA\",MID($D1414,m2Inicio+INDIRECT(B1414),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1414=0),\"NA\",RIGHT($D1414,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1414=0),\"NA\",RIGHT($D1414,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1414<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1414<=FechaMin,E1414>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1414<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1414=0,0,IF(OR(I1414/N1414<=MObraMin,I1414/N1414>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1414<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1414<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1414<=INDIRECT(VLOOKUP(B1414,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2073.71,1,{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1414),FALSE))","v":9.4439000000000011},{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1414=0,\"\",VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1414),FALSE))","v":56.663400000000003},"NA",1,{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1414,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1866.3390000000002]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2016-T50241-11-07-PA",null,"2018-12-31","Panama,Panama",null,4325.22,1201.74,null,0,null,null,5526.96,null,0,0,233.41819999999998,{"$f":"IF((VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1418)","v":"NA"},{"$f":"IF((VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1418)","v":233.41819999999998},"NA",{"$f":"IF(OR(VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1418=0),\"NA\",IF($B1418=\"DLSBT\",MID($D1418,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1418,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1418=0),\"NA\",MID($D1418,m2Inicio+INDIRECT(B1418),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1418=0),\"NA\",RIGHT($D1418,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1418=0),\"NA\",RIGHT($D1418,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1418<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1418<=FechaMin,E1418>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1418<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1418=0,0,IF(OR(I1418/N1418<=MObraMin,I1418/N1418>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1418<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1418<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1418<=INDIRECT(VLOOKUP(B1418,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5526.96,1,{"$f":"IF(VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1418),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1418=0,\"\",VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1418),FALSE))","v":233.41819999999998},"NA",1,{"$f":"IF(VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1418,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4974.2640000000001]
["Ensa 2018 proy con cta","AINAP","C-70-2018-TC7242-11-48-CO",null,"2018-12-31",",",null,239.36,192.33,null,0,null,null,431.69,null,0,1,0,{"$f":"IF((VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1423)","v":"NA"},{"$f":"IF((VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1423)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1423=0),\"NA\",IF($B1423=\"DLSBT\",MID($D1423,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1423,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1423=0),\"NA\",MID($D1423,m2Inicio+INDIRECT(B1423),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1423=0),\"NA\",RIGHT($D1423,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1423=0),\"NA\",RIGHT($D1423,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1423<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1423<=FechaMin,E1423>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1423<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1423=0,0,IF(OR(I1423/N1423<=MObraMin,I1423/N1423>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1423<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1423<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1423<=INDIRECT(VLOOKUP(B1423,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,431.69,1,{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1423),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1423=0,\"\",VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1423),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1423,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},388.52100000000002]
["Ensa 2018 proy con cta","DLAMT-OTRAS","C-70-2018-TC7242-11-48-CO",null,"2018-12-31",",",null,61.42,48.03,null,0,null,null,109.45,null,0,1,0,{"$f":"IF((VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1426)","v":1},{"$f":"IF((VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1426)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1426=0),\"NA\",IF($B1426=\"DLSBT\",MID($D1426,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1426,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1426=0),\"NA\",MID($D1426,m2Inicio+INDIRECT(B1426),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1426=0),\"NA\",RIGHT($D1426,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1426=0),\"NA\",RIGHT($D1426,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1426<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1426<=FechaMin,E1426>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1426<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1426=0,0,IF(OR(I1426/N1426<=MObraMin,I1426/N1426>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1426<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1426<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1426<=INDIRECT(VLOOKUP(B1426,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1426),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1426=0,\"\",VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1426),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1426,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","AINAP","C-10-2018-042281-11-17-PA",null,"2018-11-30","Panama,Panama",null,101.19,385.97,null,0,null,null,487.16,null,0,2,0,{"$f":"IF((VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1428)","v":"NA"},{"$f":"IF((VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1428)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1428=0),\"NA\",IF($B1428=\"DLSBT\",MID($D1428,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1428,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1428=0),\"NA\",MID($D1428,m2Inicio+INDIRECT(B1428),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1428=0),\"NA\",RIGHT($D1428,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1428=0),\"NA\",RIGHT($D1428,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1428<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1428<=FechaMin,E1428>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1428<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1428=0,0,IF(OR(I1428/N1428<=MObraMin,I1428/N1428>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1428<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1428<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1428<=INDIRECT(VLOOKUP(B1428,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,487.16,1,{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1428),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1428=0,\"\",VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1428),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1428,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},438.44400000000002]
["Ensa 2018 proy con cta","PEDYM","C-5-10-2018-0006-10-20-MD",null,"2018-12-31",",",null,0,0,null,14338,null,null,14338,null,0,0,0,{"$f":"IF((VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1431)","v":"NA"},{"$f":"IF((VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1431)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1431=0),\"NA\",IF($B1431=\"DLSBT\",MID($D1431,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1431,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1431=0),\"NA\",MID($D1431,m2Inicio+INDIRECT(B1431),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1431=0),\"NA\",RIGHT($D1431,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1431=0),\"NA\",RIGHT($D1431,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1431<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1431<=FechaMin,E1431>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1431<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1431=0,0,IF(OR(I1431/N1431<=MObraMin,I1431/N1431>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1431<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1431<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1431<=INDIRECT(VLOOKUP(B1431,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14338,1,{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1431),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1431=0,\"\",VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1431),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1431,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12904.2]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2016-T34241-11-07-PA",null,"2018-12-31","Panama,Panama",null,27228.33,8850.7999999999993,null,856,null,null,36935.129999999997,null,0,11,755.9722999999999,{"$f":"IF((VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1437)","v":11},{"$f":"IF((VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1437)","v":755.9722999999999},68.72475454545453,{"$f":"IF(OR(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1437=0),\"NA\",IF($B1437=\"DLSBT\",MID($D1437,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1437,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1437=0),\"NA\",MID($D1437,m2Inicio+INDIRECT(B1437),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1437=0),\"NA\",RIGHT($D1437,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1437=0),\"NA\",RIGHT($D1437,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1437<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1437<=FechaMin,E1437>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1437<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1437=0,0,IF(OR(I1437/N1437<=MObraMin,I1437/N1437>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1437<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1437<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1437<=INDIRECT(VLOOKUP(B1437,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,36935.129999999997,1,{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1437),FALSE))","v":68.72475454545453},{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1437=0,\"\",VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1437),FALSE))","v":755.9722999999999},"NA",1,{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1437,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},33241.616999999998]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2016-T44241-11-07-PA",null,"2018-12-31","Panama,Panama",null,138.78,125.26,null,0,null,null,264.04000000000002,null,0,0,0,{"$f":"IF((VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1438)","v":"NA"},{"$f":"IF((VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1438)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1438=0),\"NA\",IF($B1438=\"DLSBT\",MID($D1438,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1438,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1438=0),\"NA\",MID($D1438,m2Inicio+INDIRECT(B1438),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1438=0),\"NA\",RIGHT($D1438,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1438=0),\"NA\",RIGHT($D1438,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1438<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1438<=FechaMin,E1438>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1438<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1438=0,0,IF(OR(I1438/N1438<=MObraMin,I1438/N1438>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1438<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1438<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1438<=INDIRECT(VLOOKUP(B1438,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,264.04000000000002,1,{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1438),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1438=0,\"\",VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1438),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1438,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},237.63600000000002]
["Ensa 2018 proy con cta","DLSMT-13,8","C-20-2018-IIT242-11-06-CO",null,"2018-12-31",",",null,2269.83,6230.51,null,0,null,null,8500.34,null,0,7,537.43650000000002,{"$f":"IF((VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1443)","v":"NA"},{"$f":"IF((VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1443)","v":537.43650000000002},"NA",{"$f":"IF(OR(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1443=0),\"NA\",IF($B1443=\"DLSBT\",MID($D1443,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1443,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1443=0),\"NA\",MID($D1443,m2Inicio+INDIRECT(B1443),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1443=0),\"NA\",RIGHT($D1443,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1443=0),\"NA\",RIGHT($D1443,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1443<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1443<=FechaMin,E1443>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1443<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1443=0,0,IF(OR(I1443/N1443<=MObraMin,I1443/N1443>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1443<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1443<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1443<=INDIRECT(VLOOKUP(B1443,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8500.34,1,{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1443),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1443=0,\"\",VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1443),FALSE))","v":537.43650000000002},"NA",1,{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1443,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7650.3060000000005]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2017-T60241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1081.96,555.46,null,0,null,null,1637.42,null,0,3,78.733000000000004,{"$f":"IF((VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1447)","v":"NA"},{"$f":"IF((VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1447)","v":78.733000000000004},"NA",{"$f":"IF(OR(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1447=0),\"NA\",IF($B1447=\"DLSBT\",MID($D1447,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1447,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1447=0),\"NA\",MID($D1447,m2Inicio+INDIRECT(B1447),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1447=0),\"NA\",RIGHT($D1447,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1447=0),\"NA\",RIGHT($D1447,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1447<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1447<=FechaMin,E1447>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1447<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1447=0,0,IF(OR(I1447/N1447<=MObraMin,I1447/N1447>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1447<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1447<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1447<=INDIRECT(VLOOKUP(B1447,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1637.42,1,{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1447),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1447=0,\"\",VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1447),FALSE))","v":78.733000000000004},"NA",1,{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1473.6780000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-327242-11-17-CO",null,"2018-12-31","Panama,Panama",null,1421.93,534.14,null,0,null,null,1956.07,null,0,4,55.937199999999997,{"$f":"IF((VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1452)","v":"NA"},{"$f":"IF((VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1452)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1452=0),\"NA\",IF($B1452=\"DLSBT\",MID($D1452,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1452,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1452=0),\"NA\",MID($D1452,m2Inicio+INDIRECT(B1452),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1452=0),\"NA\",RIGHT($D1452,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1452=0),\"NA\",RIGHT($D1452,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1452<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1452<=FechaMin,E1452>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1452<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1452=0,0,IF(OR(I1452/N1452<=MObraMin,I1452/N1452>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1452<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1452<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1452<=INDIRECT(VLOOKUP(B1452,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1956.07,1,{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1452),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1452=0,\"\",VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1452),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1760.463]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T89241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1076.19,161.83000000000001,null,0,null,null,1238.02,null,0,1,32.639200000000002,{"$f":"IF((VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1455)","v":"NA"},{"$f":"IF((VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1455)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1455=0),\"NA\",IF($B1455=\"DLSBT\",MID($D1455,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1455,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1455=0),\"NA\",MID($D1455,m2Inicio+INDIRECT(B1455),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1455=0),\"NA\",RIGHT($D1455,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1455=0),\"NA\",RIGHT($D1455,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1455<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1455<=FechaMin,E1455>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1455<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1455=0,0,IF(OR(I1455/N1455<=MObraMin,I1455/N1455>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1455<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1455<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1455<=INDIRECT(VLOOKUP(B1455,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1238.02,1,{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1455),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1455=0,\"\",VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1455),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1455,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1114.2180000000001]
["Ensa 2018 proy con cta","DLABT","C-10-2018-076281-11-17-PA",null,"2018-12-31","Panama,Panama",null,923.57,616.36,null,0,null,null,1539.93,null,0,9,0,{"$f":"IF((VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1457)","v":9},{"$f":"IF((VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1457)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1457=0),\"NA\",IF($B1457=\"DLSBT\",MID($D1457,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1457,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1457=0),\"NA\",MID($D1457,m2Inicio+INDIRECT(B1457),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1457=0),\"NA\",RIGHT($D1457,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1457=0),\"NA\",RIGHT($D1457,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1457<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1457<=FechaMin,E1457>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1457<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1457=0,0,IF(OR(I1457/N1457<=MObraMin,I1457/N1457>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1457<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1457<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1457<=INDIRECT(VLOOKUP(B1457,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1539.93,1,{"$f":"IF(VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1457),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1457=0,\"\",VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1457),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1457,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1385.9370000000001]
["Ensa 2018 proy con cta","AINAP","C-10-2018-013281-11-17-PA",null,"2018-11-30","Panama,Panama",null,77.62,145.74,null,8.8000000000000007,null,null,232.16,null,0,6,66.205600000000004,{"$f":"IF((VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1460)","v":"NA"},{"$f":"IF((VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1460)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1460=0),\"NA\",IF($B1460=\"DLSBT\",MID($D1460,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1460,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1460=0),\"NA\",MID($D1460,m2Inicio+INDIRECT(B1460),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1460=0),\"NA\",RIGHT($D1460,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1460=0),\"NA\",RIGHT($D1460,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1460<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1460<=FechaMin,E1460>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1460<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1460=0,0,IF(OR(I1460/N1460<=MObraMin,I1460/N1460>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1460<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1460<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1460<=INDIRECT(VLOOKUP(B1460,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,232.16,1,{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1460),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1460=0,\"\",VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1460),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1460,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},208.94399999999999]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T06241-11-07-PA",null,"2018-12-31","Panama,Panama",null,7988.57,479.31,null,0,null,null,8467.8799999999992,null,0,1,81.422300000000007,{"$f":"IF((VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1466)","v":"NA"},{"$f":"IF((VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1466)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1466=0),\"NA\",IF($B1466=\"DLSBT\",MID($D1466,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1466,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1466=0),\"NA\",MID($D1466,m2Inicio+INDIRECT(B1466),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1466=0),\"NA\",RIGHT($D1466,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1466=0),\"NA\",RIGHT($D1466,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1466<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1466<=FechaMin,E1466>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1466<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1466=0,0,IF(OR(I1466/N1466<=MObraMin,I1466/N1466>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1466<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1466<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1466<=INDIRECT(VLOOKUP(B1466,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8467.8799999999992,1,{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1466),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1466=0,\"\",VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1466),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1466,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7621.0919999999996]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-030281-11-17-PA",null,"2018-11-30","Panama,Panama",null,3322.6,1551.6,null,108.41,null,null,4982.6099999999997,null,0,0,0,{"$f":"IF((VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1467)","v":"NA"},{"$f":"IF((VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1467)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1467=0),\"NA\",IF($B1467=\"DLSBT\",MID($D1467,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1467,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1467=0),\"NA\",MID($D1467,m2Inicio+INDIRECT(B1467),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1467=0),\"NA\",RIGHT($D1467,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1467=0),\"NA\",RIGHT($D1467,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1467<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1467<=FechaMin,E1467>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1467<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1467=0,0,IF(OR(I1467/N1467<=MObraMin,I1467/N1467>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1467<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1467<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1467<=INDIRECT(VLOOKUP(B1467,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4982.6099999999997,1,{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1467),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1467=0,\"\",VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1467),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1467,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4484.3490000000002]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2017-T19242-11-07-CO",null,"2018-12-31","Panama,Panama",null,152.28,166.77,null,0,null,null,319.05,null,0,1,1.7713999999999999,{"$f":"IF((VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1472)","v":"NA"},{"$f":"IF((VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1472)","v":1.7713999999999999},"NA",{"$f":"IF(OR(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1472=0),\"NA\",IF($B1472=\"DLSBT\",MID($D1472,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1472,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1472=0),\"NA\",MID($D1472,m2Inicio+INDIRECT(B1472),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1472=0),\"NA\",RIGHT($D1472,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1472=0),\"NA\",RIGHT($D1472,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1472<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1472<=FechaMin,E1472>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1472<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1472=0,0,IF(OR(I1472/N1472<=MObraMin,I1472/N1472>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1472<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1472<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1472<=INDIRECT(VLOOKUP(B1472,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,319.05,1,{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1472),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1472=0,\"\",VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1472),FALSE))","v":1.7713999999999999},"NA",1,{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1472,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},287.14500000000004]
["Ensa 2018 proy con cta","PEQCO","C-6-80-2016-0054-10-43-RA",null,"2018-10-31","Panama,Panama",null,533.66,0,null,0,null,null,533.66,null,0,0,0,{"$f":"IF((VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1476)","v":"NA"},{"$f":"IF((VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1476)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1476=0),\"NA\",IF($B1476=\"DLSBT\",MID($D1476,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1476,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1476=0),\"NA\",MID($D1476,m2Inicio+INDIRECT(B1476),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1476=0),\"NA\",RIGHT($D1476,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1476=0),\"NA\",RIGHT($D1476,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1476<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1476<=FechaMin,E1476>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1476<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1476=0,0,IF(OR(I1476/N1476<=MObraMin,I1476/N1476>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1476<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1476<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1476<=INDIRECT(VLOOKUP(B1476,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,533.66,1,{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1476),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1476=0,\"\",VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1476),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1476,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},480.29399999999998]
["Ensa 2018 proy con cta","PEDYM","C-5-10-2018-0011-10-30-PS",null,"2018-12-31","Panama,San Miguelito",null,0,0,null,7961.87,null,null,7961.87,null,0,0,0,{"$f":"IF((VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1481)","v":"NA"},{"$f":"IF((VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1481)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1481=0),\"NA\",IF($B1481=\"DLSBT\",MID($D1481,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1481,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1481=0),\"NA\",MID($D1481,m2Inicio+INDIRECT(B1481),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1481=0),\"NA\",RIGHT($D1481,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1481=0),\"NA\",RIGHT($D1481,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1481<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1481<=FechaMin,E1481>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1481<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1481=0,0,IF(OR(I1481/N1481<=MObraMin,I1481/N1481>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1481<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1481<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1481<=INDIRECT(VLOOKUP(B1481,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7961.87,1,{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1481),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1481=0,\"\",VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1481),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1481,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7165.683]
["Ensa 2018 proy con cta","AINAP","C-10-2017-072281-11-17-PA",null,"2018-10-31","Panama,Panama",null,407.43,248.67,null,4.74,null,null,660.84,null,0,9,75.886099999999999,{"$f":"IF((VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1484)","v":"NA"},{"$f":"IF((VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1484)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1484=0),\"NA\",IF($B1484=\"DLSBT\",MID($D1484,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1484,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1484=0),\"NA\",MID($D1484,m2Inicio+INDIRECT(B1484),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1484=0),\"NA\",RIGHT($D1484,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1484=0),\"NA\",RIGHT($D1484,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1484<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1484<=FechaMin,E1484>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1484<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1484=0,0,IF(OR(I1484/N1484<=MObraMin,I1484/N1484>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1484<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1484<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1484<=INDIRECT(VLOOKUP(B1484,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,660.84,1,{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1484),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1484=0,\"\",VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1484),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1484,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},594.75600000000009]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-072281-11-17-PA",null,"2018-10-31","Panama,Panama",null,7278.44,9618.25,null,297.13,null,null,17193.82,null,0,9,75.886099999999999,{"$f":"IF((VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1486)","v":9},{"$f":"IF((VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1486)","v":75.886099999999999},8.4317888888888888,{"$f":"IF(OR(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1486=0),\"NA\",IF($B1486=\"DLSBT\",MID($D1486,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1486,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1486=0),\"NA\",MID($D1486,m2Inicio+INDIRECT(B1486),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1486=0),\"NA\",RIGHT($D1486,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1486=0),\"NA\",RIGHT($D1486,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1486<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1486<=FechaMin,E1486>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1486<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1486=0,0,IF(OR(I1486/N1486<=MObraMin,I1486/N1486>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1486<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1486<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1486<=INDIRECT(VLOOKUP(B1486,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17193.82,1,{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1486),FALSE))","v":8.4317888888888888},{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1486=0,\"\",VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1486),FALSE))","v":75.886099999999999},"NA",1,{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1486,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},15474.438]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2017-T14241-11-73-PA",null,"2018-10-31","Panama,Panama",null,815.83,292.94,null,0,null,null,1108.77,null,0,0,0,{"$f":"IF((VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1489)","v":"NA"},{"$f":"IF((VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1489)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1489=0),\"NA\",IF($B1489=\"DLSBT\",MID($D1489,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1489,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1489=0),\"NA\",MID($D1489,m2Inicio+INDIRECT(B1489),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1489=0),\"NA\",RIGHT($D1489,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1489=0),\"NA\",RIGHT($D1489,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1489<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1489<=FechaMin,E1489>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1489<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1489=0,0,IF(OR(I1489/N1489<=MObraMin,I1489/N1489>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1489<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1489<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1489<=INDIRECT(VLOOKUP(B1489,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1108.77,1,{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1489),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1489=0,\"\",VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1489),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1489,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},997.89300000000003]
["Ensa 2018 proy con cta","PEDYM","C-5-10-2016-0001-10-22-MR",null,"2018-12-31",",",null,0,0,null,21999.99,null,null,21999.99,null,0,0,0,{"$f":"IF((VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1495)","v":"NA"},{"$f":"IF((VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1495)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1495=0),\"NA\",IF($B1495=\"DLSBT\",MID($D1495,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1495,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1495=0),\"NA\",MID($D1495,m2Inicio+INDIRECT(B1495),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1495=0),\"NA\",RIGHT($D1495,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1495=0),\"NA\",RIGHT($D1495,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1495<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1495<=FechaMin,E1495>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1495<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1495=0,0,IF(OR(I1495/N1495<=MObraMin,I1495/N1495>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1495<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1495<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1495<=INDIRECT(VLOOKUP(B1495,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21999.99,1,{"$f":"IF(VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1495),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1495=0,\"\",VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1495),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1495,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19799.991000000002]
["Ensa 2018 proy con cta","PMOBI","C-5-10-2016-0001-10-22-MR",null,"2018-12-31",",",null,1365,0,null,0,null,null,1365,null,0,0,0,{"$f":"IF((VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1496)","v":"NA"},{"$f":"IF((VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1496)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1496=0),\"NA\",IF($B1496=\"DLSBT\",MID($D1496,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1496,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1496=0),\"NA\",MID($D1496,m2Inicio+INDIRECT(B1496),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1496=0),\"NA\",RIGHT($D1496,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1496=0),\"NA\",RIGHT($D1496,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1496<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1496<=FechaMin,E1496>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1496<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1496=0,0,IF(OR(I1496/N1496<=MObraMin,I1496/N1496>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1496<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1496<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1496<=INDIRECT(VLOOKUP(B1496,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1365,1,{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1496),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1496=0,\"\",VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1496),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1228.5]
["Ensa 2018 proy con cta","DLAMT-13,8","C-80-2018-IIT241-11-06-PA",null,"2018-12-31","Panama,Panama",null,1536.47,956.3,null,0,null,null,2492.77,null,0,5,247.41869999999997,{"$f":"IF((VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1501)","v":5},{"$f":"IF((VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1501)","v":247.41869999999997},49.483739999999997,{"$f":"IF(OR(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1501=0),\"NA\",IF($B1501=\"DLSBT\",MID($D1501,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1501,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1501=0),\"NA\",MID($D1501,m2Inicio+INDIRECT(B1501),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1501=0),\"NA\",RIGHT($D1501,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1501=0),\"NA\",RIGHT($D1501,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1501<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1501<=FechaMin,E1501>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1501<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1501=0,0,IF(OR(I1501/N1501<=MObraMin,I1501/N1501>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1501<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1501<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1501<=INDIRECT(VLOOKUP(B1501,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2492.77,1,{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1501),FALSE))","v":49.483739999999997},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1501=0,\"\",VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1501),FALSE))","v":247.41869999999997},"NA",1,{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1501,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2243.4929999999999]
["Ensa 2018 proy con cta","DACBT","C-6-70-2017-0012-10-48-CE",null,"2018-01-31","Panama,Panama",null,56431.51,51986.52,null,3108.09,null,null,111526.12,null,0,0,0,{"$f":"IF((VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1505)","v":"NA"},{"$f":"IF((VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1505)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1505=0),\"NA\",IF($B1505=\"DLSBT\",MID($D1505,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1505,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1505=0),\"NA\",MID($D1505,m2Inicio+INDIRECT(B1505),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1505=0),\"NA\",RIGHT($D1505,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1505=0),\"NA\",RIGHT($D1505,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1505<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1505<=FechaMin,E1505>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1505<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1505=0,0,IF(OR(I1505/N1505<=MObraMin,I1505/N1505>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1505<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1505<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1505<=INDIRECT(VLOOKUP(B1505,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,111526.12,1,{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1505),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1505=0,\"\",VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1505),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},100373.508]
["Ensa 2018 proy con cta","CMESM","C-10-2017-R02241-11-59-PA",null,"2018-12-31",",",null,4664.26,0,null,0,null,null,4664.26,null,0,239,112342.45360000002,{"$f":"IF((VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1509)","v":"NA"},{"$f":"IF((VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1509)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1509=0),\"NA\",IF($B1509=\"DLSBT\",MID($D1509,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1509,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1509=0),\"NA\",MID($D1509,m2Inicio+INDIRECT(B1509),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1509=0),\"NA\",RIGHT($D1509,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1509=0),\"NA\",RIGHT($D1509,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1509<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1509<=FechaMin,E1509>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1509<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1509=0,0,IF(OR(I1509/N1509<=MObraMin,I1509/N1509>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1509<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1509<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1509<=INDIRECT(VLOOKUP(B1509,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,1,{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1509),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1509=0,\"\",VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1509),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1509,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DEQDM","C-10-2017-R02241-11-59-PA",null,"2018-12-31",",",null,35970.019999999997,1681.6,null,396.52,null,null,38048.14,null,0,239,112342.45360000002,{"$f":"IF((VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1510)","v":"NA"},{"$f":"IF((VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1510)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1510=0),\"NA\",IF($B1510=\"DLSBT\",MID($D1510,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1510,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1510=0),\"NA\",MID($D1510,m2Inicio+INDIRECT(B1510),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1510=0),\"NA\",RIGHT($D1510,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1510=0),\"NA\",RIGHT($D1510,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1510<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1510<=FechaMin,E1510>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1510<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1510=0,0,IF(OR(I1510/N1510<=MObraMin,I1510/N1510>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1510<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1510<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1510<=INDIRECT(VLOOKUP(B1510,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,38048.14,1,{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1510),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1510=0,\"\",VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1510),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1510,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},34243.326000000001]
["Ensa 2018 proy con cta","DTRMB-34,5","C-10-2017-R02241-11-59-PA",null,"2018-12-31",",",null,25870.400000000001,9679.08,null,0,null,null,35549.480000000003,null,0,239,112342.45360000002,{"$f":"IF((VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1515)","v":"NA"},{"$f":"IF((VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1515)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1515=0),\"NA\",IF($B1515=\"DLSBT\",MID($D1515,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1515,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1515=0),\"NA\",MID($D1515,m2Inicio+INDIRECT(B1515),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1515=0),\"NA\",RIGHT($D1515,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1515=0),\"NA\",RIGHT($D1515,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1515<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1515<=FechaMin,E1515>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1515<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1515=0,0,IF(OR(I1515/N1515<=MObraMin,I1515/N1515>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1515<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1515<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1515<=INDIRECT(VLOOKUP(B1515,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,35549.480000000003,1,{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1515),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1515=0,\"\",VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1515),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1515,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},31994.532000000003]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2017-T79241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1637.62,687.61,null,0,null,null,2325.23,null,0,0,30.9499,{"$f":"IF((VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1518)","v":"NA"},{"$f":"IF((VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1518)","v":30.9499},"NA",{"$f":"IF(OR(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1518=0),\"NA\",IF($B1518=\"DLSBT\",MID($D1518,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1518,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1518=0),\"NA\",MID($D1518,m2Inicio+INDIRECT(B1518),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1518=0),\"NA\",RIGHT($D1518,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1518=0),\"NA\",RIGHT($D1518,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1518<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1518<=FechaMin,E1518>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1518<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1518=0,0,IF(OR(I1518/N1518<=MObraMin,I1518/N1518>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1518<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1518<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1518<=INDIRECT(VLOOKUP(B1518,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2325.23,1,{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1518),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1518=0,\"\",VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1518),FALSE))","v":30.9499},"NA",1,{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1518,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2092.7069999999999]
["Ensa 2018 proy con cta","DLABT","C-90-2017-001611-11-06-SR",null,"2018-04-30","Panama,Panama",null,17470.95,13848.94,null,0,null,null,31319.89,null,0,36,998.48989999999992,{"$f":"IF((VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1524)","v":36},{"$f":"IF((VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1524)","v":998.48989999999992},27.735830555555552,{"$f":"IF(OR(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1524=0),\"NA\",IF($B1524=\"DLSBT\",MID($D1524,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1524,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1524=0),\"NA\",MID($D1524,m2Inicio+INDIRECT(B1524),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1524=0),\"NA\",RIGHT($D1524,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1524=0),\"NA\",RIGHT($D1524,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1524<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1524<=FechaMin,E1524>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1524<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1524=0,0,IF(OR(I1524/N1524<=MObraMin,I1524/N1524>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1524<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1524<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1524<=INDIRECT(VLOOKUP(B1524,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,31319.89,1,{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1524),FALSE))","v":27.735830555555552},{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1524=0,\"\",VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1524),FALSE))","v":998.48989999999992},"NA",1,{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1524,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},28187.901000000002]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2017-001611-11-06-SR",null,"2018-04-30","Panama,Panama",null,5280.14,3880.48,null,0,null,null,9160.6200000000008,null,0,36,998.48989999999992,{"$f":"IF((VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1525)","v":36},{"$f":"IF((VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1525)","v":998.48989999999992},27.735830555555552,{"$f":"IF(OR(VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1525=0),\"NA\",IF($B1525=\"DLSBT\",MID($D1525,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1525,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1525=0),\"NA\",MID($D1525,m2Inicio+INDIRECT(B1525),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1525=0),\"NA\",RIGHT($D1525,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1525=0),\"NA\",RIGHT($D1525,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1525<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1525<=FechaMin,E1525>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1525<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1525=0,0,IF(OR(I1525/N1525<=MObraMin,I1525/N1525>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1525<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1525<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1525<=INDIRECT(VLOOKUP(B1525,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9160.6200000000008,1,{"$f":"IF(VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1525),FALSE))","v":27.735830555555552},{"$f":"IF(VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1525=0,\"\",VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1525),FALSE))","v":998.48989999999992},"NA",1,{"$f":"IF(VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1525,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8244.5580000000009]
["Ensa 2018 proy con cta","DEQDM","C-1-20-2017-0002-11-75-RA",null,"2018-12-31",",",null,2824.8,2746.38,null,189.36,null,null,5760.54,null,0,0,0,{"$f":"IF((VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1530)","v":"NA"},{"$f":"IF((VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1530)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1530=0),\"NA\",IF($B1530=\"DLSBT\",MID($D1530,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1530,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1530=0),\"NA\",MID($D1530,m2Inicio+INDIRECT(B1530),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1530=0),\"NA\",RIGHT($D1530,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1530=0),\"NA\",RIGHT($D1530,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1530<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1530<=FechaMin,E1530>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1530<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1530=0,0,IF(OR(I1530/N1530<=MObraMin,I1530/N1530>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1530<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1530<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1530<=INDIRECT(VLOOKUP(B1530,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5760.54,1,{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1530),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1530=0,\"\",VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1530),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1530,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5184.4859999999999]
["Ensa 2018 proy con cta","AINAP","C-70-2018-TB2241-11-48-PA",null,"2018-11-30","Panama,Panama",null,377.92,899.6,null,0,null,null,1277.52,null,0,7,13.512699999999999,{"$f":"IF((VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1534)","v":"NA"},{"$f":"IF((VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1534)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1534=0),\"NA\",IF($B1534=\"DLSBT\",MID($D1534,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1534,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1534=0),\"NA\",MID($D1534,m2Inicio+INDIRECT(B1534),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1534=0),\"NA\",RIGHT($D1534,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1534=0),\"NA\",RIGHT($D1534,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1534<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1534<=FechaMin,E1534>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1534<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1534=0,0,IF(OR(I1534/N1534<=MObraMin,I1534/N1534>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1534<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1534<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1534<=INDIRECT(VLOOKUP(B1534,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1277.52,1,{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1534),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1534=0,\"\",VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1534),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1534,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1149.768]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2018-TB2241-11-48-PA",null,"2018-11-30","Panama,Panama",null,909.12,2032.65,null,0,null,null,2941.77,null,0,7,13.512699999999999,{"$f":"IF((VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1538)","v":"NA"},{"$f":"IF((VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1538)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1538=0),\"NA\",IF($B1538=\"DLSBT\",MID($D1538,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1538,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1538=0),\"NA\",MID($D1538,m2Inicio+INDIRECT(B1538),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1538=0),\"NA\",RIGHT($D1538,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1538=0),\"NA\",RIGHT($D1538,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1538<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1538<=FechaMin,E1538>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1538<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1538=0,0,IF(OR(I1538/N1538<=MObraMin,I1538/N1538>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1538<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1538<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1538<=INDIRECT(VLOOKUP(B1538,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2941.77,1,{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1538),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1538=0,\"\",VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1538),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1538,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2647.5929999999998]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-094281-11-17-PA",null,"2018-11-30","Panama,Panama",null,7104.79,607.02,null,0,null,null,7711.81,null,0,0,0,{"$f":"IF((VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1539)","v":"NA"},{"$f":"IF((VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1539)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1539=0),\"NA\",IF($B1539=\"DLSBT\",MID($D1539,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1539,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1539=0),\"NA\",MID($D1539,m2Inicio+INDIRECT(B1539),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1539=0),\"NA\",RIGHT($D1539,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1539=0),\"NA\",RIGHT($D1539,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1539<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1539<=FechaMin,E1539>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1539<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1539=0,0,IF(OR(I1539/N1539<=MObraMin,I1539/N1539>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1539<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1539<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1539<=INDIRECT(VLOOKUP(B1539,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7711.81,1,{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1539),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1539=0,\"\",VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1539),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1539,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6940.6290000000008]
["Ensa 2018 proy con cta","DLSMT-13,8","C-20-2018-002611-11-06-SR",null,"2018-11-30","Panama,Panama",null,5309.34,396.23,null,0,null,null,5705.57,null,0,6,146.24690000000001,{"$f":"IF((VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1544)","v":"NA"},{"$f":"IF((VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1544)","v":146.24690000000001},"NA",{"$f":"IF(OR(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1544=0),\"NA\",IF($B1544=\"DLSBT\",MID($D1544,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1544,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1544=0),\"NA\",MID($D1544,m2Inicio+INDIRECT(B1544),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1544=0),\"NA\",RIGHT($D1544,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1544=0),\"NA\",RIGHT($D1544,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1544<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1544<=FechaMin,E1544>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1544<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1544=0,0,IF(OR(I1544/N1544<=MObraMin,I1544/N1544>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1544<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1544<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1544<=INDIRECT(VLOOKUP(B1544,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5705.57,1,{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1544),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1544=0,\"\",VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1544),FALSE))","v":146.24690000000001},"NA",1,{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5135.0129999999999]
["Ensa 2018 proy con cta","CMEDI","C-1-20-2018-0001-11-75-RA",null,"2018-12-31",",",null,2157.15,194.14,null,0,null,null,2351.29,null,0,0,0,{"$f":"IF((VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1547)","v":"NA"},{"$f":"IF((VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1547)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1547=0),\"NA\",IF($B1547=\"DLSBT\",MID($D1547,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1547,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1547=0),\"NA\",MID($D1547,m2Inicio+INDIRECT(B1547),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1547=0),\"NA\",RIGHT($D1547,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1547=0),\"NA\",RIGHT($D1547,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1547<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1547<=FechaMin,E1547>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1547<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1547=0,0,IF(OR(I1547/N1547<=MObraMin,I1547/N1547>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1547<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1547<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1547<=INDIRECT(VLOOKUP(B1547,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2351.29,1,{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1547),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1547=0,\"\",VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1547),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1547,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2116.1610000000001]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2018-TC1242-11-48-CO",null,"2018-12-31","Panama,Panama",null,1051.47,192.84,null,0,null,null,1244.31,null,0,0,378.47149999999999,{"$f":"IF((VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1553)","v":"NA"},{"$f":"IF((VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1553)","v":378.47149999999999},"NA",{"$f":"IF(OR(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1553=0),\"NA\",IF($B1553=\"DLSBT\",MID($D1553,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1553,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1553=0),\"NA\",MID($D1553,m2Inicio+INDIRECT(B1553),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1553=0),\"NA\",RIGHT($D1553,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1553=0),\"NA\",RIGHT($D1553,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1553<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1553<=FechaMin,E1553>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1553<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1553=0,0,IF(OR(I1553/N1553<=MObraMin,I1553/N1553>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1553<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1553<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1553<=INDIRECT(VLOOKUP(B1553,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1244.31,1,{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1553),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1553=0,\"\",VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1553),FALSE))","v":378.47149999999999},"NA",1,{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1553,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1119.8789999999999]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2018-TC1242-11-48-CO",null,"2018-12-31","Panama,Panama",null,5254,3515.41,null,24.14,null,null,8793.5499999999993,null,0,0,378.47149999999999,{"$f":"IF((VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1554)","v":"NA"},{"$f":"IF((VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1554)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1554=0),\"NA\",IF($B1554=\"DLSBT\",MID($D1554,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1554,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1554=0),\"NA\",MID($D1554,m2Inicio+INDIRECT(B1554),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1554=0),\"NA\",RIGHT($D1554,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1554=0),\"NA\",RIGHT($D1554,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1554<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1554<=FechaMin,E1554>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1554<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1554=0,0,IF(OR(I1554/N1554<=MObraMin,I1554/N1554>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1554<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1554<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1554<=INDIRECT(VLOOKUP(B1554,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8793.5499999999993,1,{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1554),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1554=0,\"\",VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1554),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1554,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7914.1949999999997]
["Ensa 2018 proy con cta","DLABT","C-10-2017-053611-11-17-SR",null,"2018-12-31",",",null,787.69,799.01,null,45.09,null,null,1631.79,null,0,2,0,{"$f":"IF((VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1559)","v":2},{"$f":"IF((VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1559)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1559=0),\"NA\",IF($B1559=\"DLSBT\",MID($D1559,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1559,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1559=0),\"NA\",MID($D1559,m2Inicio+INDIRECT(B1559),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1559=0),\"NA\",RIGHT($D1559,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1559=0),\"NA\",RIGHT($D1559,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1559<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1559<=FechaMin,E1559>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1559<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1559=0,0,IF(OR(I1559/N1559<=MObraMin,I1559/N1559>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1559<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1559<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1559<=INDIRECT(VLOOKUP(B1559,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1559),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1559=0,\"\",VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1559),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1559,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-34,5","C-90-2015-000611-21-06-SR",null,"2018-03-31","Panama,Panama",null,1069.17,240.77,null,0,null,null,1309.94,null,0,0,0,{"$f":"IF((VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1563)","v":"NA"},{"$f":"IF((VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1563)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1563=0),\"NA\",IF($B1563=\"DLSBT\",MID($D1563,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1563,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1563=0),\"NA\",MID($D1563,m2Inicio+INDIRECT(B1563),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1563=0),\"NA\",RIGHT($D1563,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1563=0),\"NA\",RIGHT($D1563,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1563<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1563<=FechaMin,E1563>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1563<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1563=0,0,IF(OR(I1563/N1563<=MObraMin,I1563/N1563>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1563<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1563<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1563<=INDIRECT(VLOOKUP(B1563,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1309.94,1,{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1563),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1563=0,\"\",VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1563),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1563,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1178.9460000000001]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2015-T91241-11-07-PA",null,"2018-12-31","Panama,Panama",null,5001.1400000000003,1393.18,null,0,null,null,6394.32,null,0,1,54.581600000000009,{"$f":"IF((VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1567)","v":"NA"},{"$f":"IF((VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1567)","v":54.581600000000009},"NA",{"$f":"IF(OR(VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1567=0),\"NA\",IF($B1567=\"DLSBT\",MID($D1567,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1567,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1567=0),\"NA\",MID($D1567,m2Inicio+INDIRECT(B1567),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1567=0),\"NA\",RIGHT($D1567,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1567=0),\"NA\",RIGHT($D1567,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1567<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1567<=FechaMin,E1567>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1567<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1567=0,0,IF(OR(I1567/N1567<=MObraMin,I1567/N1567>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1567<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1567<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1567<=INDIRECT(VLOOKUP(B1567,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6394.32,1,{"$f":"IF(VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1567),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1567=0,\"\",VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1567),FALSE))","v":54.581600000000009},"NA",1,{"$f":"IF(VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1567,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5754.8879999999999]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2015-T91241-11-07-PA",null,"2018-12-31","Panama,Panama",null,9184.32,610.36,null,0,null,null,9794.68,null,0,1,54.581600000000009,{"$f":"IF((VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1568)","v":"NA"},{"$f":"IF((VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1568)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1568=0),\"NA\",IF($B1568=\"DLSBT\",MID($D1568,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1568,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1568=0),\"NA\",MID($D1568,m2Inicio+INDIRECT(B1568),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1568=0),\"NA\",RIGHT($D1568,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1568=0),\"NA\",RIGHT($D1568,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1568<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1568<=FechaMin,E1568>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1568<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1568=0,0,IF(OR(I1568/N1568<=MObraMin,I1568/N1568>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1568<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1568<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1568<=INDIRECT(VLOOKUP(B1568,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9794.68,1,{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1568),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1568=0,\"\",VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1568),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1568,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8815.2120000000014]
["Ensa 2018 proy con cta","AINAP","C-50-2018-C01242-21-07-CO",null,"2018-08-31","Panama,Panama",null,364.81,200.2,null,0,null,null,565.01,null,0,5,196.93119999999999,{"$f":"IF((VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1573)","v":"NA"},{"$f":"IF((VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1573)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1573=0),\"NA\",IF($B1573=\"DLSBT\",MID($D1573,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1573,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1573=0),\"NA\",MID($D1573,m2Inicio+INDIRECT(B1573),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1573=0),\"NA\",RIGHT($D1573,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1573=0),\"NA\",RIGHT($D1573,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1573<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1573<=FechaMin,E1573>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1573<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1573=0,0,IF(OR(I1573/N1573<=MObraMin,I1573/N1573>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1573<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1573<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1573<=INDIRECT(VLOOKUP(B1573,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,565.01,1,{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1573),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1573=0,\"\",VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1573),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1573,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},508.50900000000001]
["Ensa 2018 proy con cta","PPLIN","C-1-20-2013-0002-11-56-WD",null,"2018-11-30","Panama,Panama",null,0,11955.82,null,289442.59999999998,null,null,301398.42,null,0,1,169.44550000000001,{"$f":"IF((VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1576)","v":"NA"},{"$f":"IF((VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1576)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1576=0),\"NA\",IF($B1576=\"DLSBT\",MID($D1576,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1576,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1576=0),\"NA\",MID($D1576,m2Inicio+INDIRECT(B1576),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1576=0),\"NA\",RIGHT($D1576,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1576=0),\"NA\",RIGHT($D1576,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1576<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1576<=FechaMin,E1576>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1576<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1576=0,0,IF(OR(I1576/N1576<=MObraMin,I1576/N1576>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1576<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1576<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1576<=INDIRECT(VLOOKUP(B1576,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,301398.42,1,{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1576),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1576=0,\"\",VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1576),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},271258.57799999998]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-011281-11-17-PA",null,"2018-12-31",",",null,2496.84,2600.89,null,77.540000000000006,null,null,5175.2700000000004,null,0,2,100.4271,{"$f":"IF((VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1582)","v":2},{"$f":"IF((VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1582)","v":100.4271},50.213549999999998,{"$f":"IF(OR(VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1582=0),\"NA\",IF($B1582=\"DLSBT\",MID($D1582,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1582,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1582=0),\"NA\",MID($D1582,m2Inicio+INDIRECT(B1582),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1582=0),\"NA\",RIGHT($D1582,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1582=0),\"NA\",RIGHT($D1582,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1582<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1582<=FechaMin,E1582>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1582<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1582=0,0,IF(OR(I1582/N1582<=MObraMin,I1582/N1582>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1582<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1582<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1582<=INDIRECT(VLOOKUP(B1582,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5175.2700000000004,1,{"$f":"IF(VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1582),FALSE))","v":50.213549999999998},{"$f":"IF(VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1582=0,\"\",VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1582),FALSE))","v":100.4271},"NA",1,{"$f":"IF(VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1582,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4657.7430000000004]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2018-011281-11-17-PA",null,"2018-12-31",",",null,293.82,793.22,null,42.83,null,null,1129.8699999999999,null,0,2,100.4271,{"$f":"IF((VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1583)","v":"NA"},{"$f":"IF((VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1583)","v":100.4271},"NA",{"$f":"IF(OR(VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1583=0),\"NA\",IF($B1583=\"DLSBT\",MID($D1583,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1583,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1583=0),\"NA\",MID($D1583,m2Inicio+INDIRECT(B1583),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1583=0),\"NA\",RIGHT($D1583,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1583=0),\"NA\",RIGHT($D1583,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1583<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1583<=FechaMin,E1583>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1583<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1583=0,0,IF(OR(I1583/N1583<=MObraMin,I1583/N1583>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1583<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1583<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1583<=INDIRECT(VLOOKUP(B1583,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1129.8699999999999,1,{"$f":"IF(VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1583),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1583=0,\"\",VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1583),FALSE))","v":100.4271},"NA",1,{"$f":"IF(VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1583,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1016.8829999999999]
["Ensa 2018 proy con cta","AINAP","C-10-2018-115242-11-17-CO",null,"2018-08-31","Panama,Panama",null,58.45,49.27,null,0,null,null,107.72,null,0,1,0,{"$f":"IF((VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1588)","v":"NA"},{"$f":"IF((VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1588)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1588=0),\"NA\",IF($B1588=\"DLSBT\",MID($D1588,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1588,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1588=0),\"NA\",MID($D1588,m2Inicio+INDIRECT(B1588),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1588=0),\"NA\",RIGHT($D1588,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1588=0),\"NA\",RIGHT($D1588,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1588<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1588<=FechaMin,E1588>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1588<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1588=0,0,IF(OR(I1588/N1588<=MObraMin,I1588/N1588>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1588<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1588<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1588<=INDIRECT(VLOOKUP(B1588,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,107.72,1,{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1588),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1588=0,\"\",VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1588),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1588,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},96.948000000000008]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2016-TD6241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1391.47,552.42999999999995,null,0,null,null,1943.9,null,0,0,0,{"$f":"IF((VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1592)","v":"NA"},{"$f":"IF((VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1592)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1592=0),\"NA\",IF($B1592=\"DLSBT\",MID($D1592,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1592,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1592=0),\"NA\",MID($D1592,m2Inicio+INDIRECT(B1592),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1592=0),\"NA\",RIGHT($D1592,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1592=0),\"NA\",RIGHT($D1592,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1592<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1592<=FechaMin,E1592>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1592<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1592=0,0,IF(OR(I1592/N1592<=MObraMin,I1592/N1592>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1592<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1592<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1592<=INDIRECT(VLOOKUP(B1592,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1943.9,1,{"$f":"IF(VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1592),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1592=0,\"\",VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1592),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1592,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1749.5100000000002]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2017-102281-11-17-PA",null,"2018-12-31",",",null,6244.09,8325.39,null,0,null,null,14569.48,null,0,0,0,{"$f":"IF((VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1596)","v":"NA"},{"$f":"IF((VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1596)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1596=0),\"NA\",IF($B1596=\"DLSBT\",MID($D1596,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1596,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1596=0),\"NA\",MID($D1596,m2Inicio+INDIRECT(B1596),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1596=0),\"NA\",RIGHT($D1596,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1596=0),\"NA\",RIGHT($D1596,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1596<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1596<=FechaMin,E1596>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1596<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1596=0,0,IF(OR(I1596/N1596<=MObraMin,I1596/N1596>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1596<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1596<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1596<=INDIRECT(VLOOKUP(B1596,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,14569.48,1,{"$f":"IF(VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1596),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1596=0,\"\",VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1596),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1596,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13112.531999999999]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-102281-11-17-PA",null,"2018-12-31",",",null,10927.14,18240.7,null,0,null,null,29167.84,null,0,0,0,{"$f":"IF((VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1597)","v":"NA"},{"$f":"IF((VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1597)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1597=0),\"NA\",IF($B1597=\"DLSBT\",MID($D1597,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1597,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1597=0),\"NA\",MID($D1597,m2Inicio+INDIRECT(B1597),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1597=0),\"NA\",RIGHT($D1597,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1597=0),\"NA\",RIGHT($D1597,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1597<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1597<=FechaMin,E1597>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1597<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1597=0,0,IF(OR(I1597/N1597<=MObraMin,I1597/N1597>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1597<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1597<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1597<=INDIRECT(VLOOKUP(B1597,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29167.84,1,{"$f":"IF(VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1597),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1597=0,\"\",VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1597),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1597,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},26251.056]
["Ensa 2018 proy con cta","AINAP","C-10-2017-004511-11-01-SR",null,"2018-04-30","Panama,Panama",null,9072.85,11875.52,null,0,null,null,20948.37,null,0,0,0,{"$f":"IF((VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1602)","v":"NA"},{"$f":"IF((VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1602)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1602=0),\"NA\",IF($B1602=\"DLSBT\",MID($D1602,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1602,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1602=0),\"NA\",MID($D1602,m2Inicio+INDIRECT(B1602),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1602=0),\"NA\",RIGHT($D1602,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1602=0),\"NA\",RIGHT($D1602,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1602<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1602<=FechaMin,E1602>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1602<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1602=0,0,IF(OR(I1602/N1602<=MObraMin,I1602/N1602>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1602<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1602<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1602<=INDIRECT(VLOOKUP(B1602,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20948.37,1,{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1602),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1602=0,\"\",VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1602),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1602,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18853.532999999999]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-417242-11-17-CO",null,"2018-07-31","Panama,Panama",null,1099.03,2917.37,null,0,null,null,4016.4,null,0,3,120.9109,{"$f":"IF((VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1605)","v":"NA"},{"$f":"IF((VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1605)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1605=0),\"NA\",IF($B1605=\"DLSBT\",MID($D1605,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1605,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1605=0),\"NA\",MID($D1605,m2Inicio+INDIRECT(B1605),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1605=0),\"NA\",RIGHT($D1605,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1605=0),\"NA\",RIGHT($D1605,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1605<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1605<=FechaMin,E1605>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1605<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1605=0,0,IF(OR(I1605/N1605<=MObraMin,I1605/N1605>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1605<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1605<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1605<=INDIRECT(VLOOKUP(B1605,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4016.4,1,{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1605),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1605=0,\"\",VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1605),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1605,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3614.76]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-076281-11-17-PA",null,"2018-12-31",",",null,995.33,841.63,null,49.28,null,null,1886.24,null,0,2,0,{"$f":"IF((VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1611)","v":2},{"$f":"IF((VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1611)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1611=0),\"NA\",IF($B1611=\"DLSBT\",MID($D1611,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1611,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1611=0),\"NA\",MID($D1611,m2Inicio+INDIRECT(B1611),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1611=0),\"NA\",RIGHT($D1611,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1611=0),\"NA\",RIGHT($D1611,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1611<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1611<=FechaMin,E1611>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1611<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1611=0,0,IF(OR(I1611/N1611<=MObraMin,I1611/N1611>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1611<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1611<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1611<=INDIRECT(VLOOKUP(B1611,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1611),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1611=0,\"\",VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1611),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1611,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-076281-11-17-PA",null,"2018-12-31",",",null,2100.7399999999998,1548.02,null,124.02,null,null,3772.78,null,0,2,0,{"$f":"IF((VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1613)","v":"NA"},{"$f":"IF((VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1613)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1613=0),\"NA\",IF($B1613=\"DLSBT\",MID($D1613,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1613,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1613=0),\"NA\",MID($D1613,m2Inicio+INDIRECT(B1613),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1613=0),\"NA\",RIGHT($D1613,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1613=0),\"NA\",RIGHT($D1613,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1613<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1613<=FechaMin,E1613>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1613<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1613=0,0,IF(OR(I1613/N1613<=MObraMin,I1613/N1613>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1613<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1613<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1613<=INDIRECT(VLOOKUP(B1613,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3772.78,1,{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1613),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1613=0,\"\",VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1613),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1613,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3395.5020000000004]
["Ensa 2018 proy con cta","DLABT","C-10-2017-085281-11-17-PA",null,"2018-12-31",",",null,1442.11,801.16,null,0,null,null,2243.27,null,0,10,0,{"$f":"IF((VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1616)","v":10},{"$f":"IF((VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1616)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1616=0),\"NA\",IF($B1616=\"DLSBT\",MID($D1616,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1616,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1616=0),\"NA\",MID($D1616,m2Inicio+INDIRECT(B1616),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1616=0),\"NA\",RIGHT($D1616,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1616=0),\"NA\",RIGHT($D1616,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1616<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1616<=FechaMin,E1616>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1616<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1616=0,0,IF(OR(I1616/N1616<=MObraMin,I1616/N1616>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1616<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1616<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1616<=INDIRECT(VLOOKUP(B1616,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2243.27,1,{"$f":"IF(VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1616),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1616=0,\"\",VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1616),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1616,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2018.943]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-205242-11-17-CO",null,"2018-10-31","Panama,Panama",null,1246.3699999999999,606.46,null,0,null,null,1852.83,null,0,1,0,{"$f":"IF((VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1621)","v":1},{"$f":"IF((VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1621)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1621=0),\"NA\",IF($B1621=\"DLSBT\",MID($D1621,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1621,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1621=0),\"NA\",MID($D1621,m2Inicio+INDIRECT(B1621),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1621=0),\"NA\",RIGHT($D1621,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1621=0),\"NA\",RIGHT($D1621,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1621<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1621<=FechaMin,E1621>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1621<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1621=0,0,IF(OR(I1621/N1621<=MObraMin,I1621/N1621>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1621<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1621<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1621<=INDIRECT(VLOOKUP(B1621,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1621),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1621=0,\"\",VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1621),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1621,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","PEQCM","C-5-10-2017-0004-11-32-CC",null,"2018-12-31",",",null,0,0,null,71943.95,null,null,71943.95,null,0,0,0,{"$f":"IF((VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1625)","v":"NA"},{"$f":"IF((VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1625)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1625=0),\"NA\",IF($B1625=\"DLSBT\",MID($D1625,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1625,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1625=0),\"NA\",MID($D1625,m2Inicio+INDIRECT(B1625),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1625=0),\"NA\",RIGHT($D1625,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1625=0),\"NA\",RIGHT($D1625,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1625<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1625<=FechaMin,E1625>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1625<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1625=0,0,IF(OR(I1625/N1625<=MObraMin,I1625/N1625>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1625<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1625<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1625<=INDIRECT(VLOOKUP(B1625,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,71943.95,1,{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1625),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1625=0,\"\",VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1625),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},64749.555]
["Ensa 2018 proy con cta","PEQCO","C-5-10-2017-0004-11-32-CC",null,"2018-12-31",",",null,0,0,null,157638.6,null,null,157638.6,null,0,0,0,{"$f":"IF((VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1626)","v":"NA"},{"$f":"IF((VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1626)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1626=0),\"NA\",IF($B1626=\"DLSBT\",MID($D1626,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1626,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1626=0),\"NA\",MID($D1626,m2Inicio+INDIRECT(B1626),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1626=0),\"NA\",RIGHT($D1626,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1626=0),\"NA\",RIGHT($D1626,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1626<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1626<=FechaMin,E1626>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1626<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1626=0,0,IF(OR(I1626/N1626<=MObraMin,I1626/N1626>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1626<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1626<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1626<=INDIRECT(VLOOKUP(B1626,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,157638.6,1,{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1626),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1626=0,\"\",VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1626),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1626,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},141874.74000000002]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-227242-11-17-CO",null,"2018-12-31",",",null,2697.13,10156.35,null,0,null,null,12853.48,null,0,1,72.695300000000003,{"$f":"IF((VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1631)","v":"NA"},{"$f":"IF((VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1631)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1631=0),\"NA\",IF($B1631=\"DLSBT\",MID($D1631,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1631,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1631=0),\"NA\",MID($D1631,m2Inicio+INDIRECT(B1631),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1631=0),\"NA\",RIGHT($D1631,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1631=0),\"NA\",RIGHT($D1631,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1631<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1631<=FechaMin,E1631>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1631<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1631=0,0,IF(OR(I1631/N1631<=MObraMin,I1631/N1631>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1631<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1631<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1631<=INDIRECT(VLOOKUP(B1631,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12853.48,1,{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1631),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1631=0,\"\",VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1631),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1631,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11568.132]
["Ensa 2018 proy con cta","DLAMT-13,8","C-80-2018-III242-11-06-CO",null,"2018-12-31","Panama,Panama",null,383.38,802.09,null,0,null,null,1185.47,null,0,1,0,{"$f":"IF((VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1634)","v":1},{"$f":"IF((VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1634)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1634=0),\"NA\",IF($B1634=\"DLSBT\",MID($D1634,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1634,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1634=0),\"NA\",MID($D1634,m2Inicio+INDIRECT(B1634),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1634=0),\"NA\",RIGHT($D1634,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1634=0),\"NA\",RIGHT($D1634,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1634<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1634<=FechaMin,E1634>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1634<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1634=0,0,IF(OR(I1634/N1634<=MObraMin,I1634/N1634>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1634<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1634<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1634<=INDIRECT(VLOOKUP(B1634,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1634),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1634=0,\"\",VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1634),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1634,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2016-T38242-11-07-CO",null,"2018-12-31","Panama,Panama",null,215.89,63.72,null,0,null,null,279.61,null,0,0,20.0002,{"$f":"IF((VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1640)","v":"NA"},{"$f":"IF((VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1640)","v":20.0002},"NA",{"$f":"IF(OR(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1640=0),\"NA\",IF($B1640=\"DLSBT\",MID($D1640,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1640,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1640=0),\"NA\",MID($D1640,m2Inicio+INDIRECT(B1640),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1640=0),\"NA\",RIGHT($D1640,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1640=0),\"NA\",RIGHT($D1640,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1640<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1640<=FechaMin,E1640>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1640<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1640=0,0,IF(OR(I1640/N1640<=MObraMin,I1640/N1640>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1640<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1640<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1640<=INDIRECT(VLOOKUP(B1640,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,279.61,1,{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1640),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1640=0,\"\",VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1640),FALSE))","v":20.0002},"NA",1,{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},251.64900000000003]
["Ensa 2018 proy con cta","AINAP","C-10-2018-019281-11-17-PA",null,"2018-11-30","Panama,Panama",null,782.48,253.33,null,0,null,null,1035.81,null,0,13,83.377300000000005,{"$f":"IF((VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1642)","v":"NA"},{"$f":"IF((VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1642)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1642=0),\"NA\",IF($B1642=\"DLSBT\",MID($D1642,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1642,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1642=0),\"NA\",MID($D1642,m2Inicio+INDIRECT(B1642),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1642=0),\"NA\",RIGHT($D1642,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1642=0),\"NA\",RIGHT($D1642,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1642<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1642<=FechaMin,E1642>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1642<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1642=0,0,IF(OR(I1642/N1642<=MObraMin,I1642/N1642>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1642<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1642<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1642<=INDIRECT(VLOOKUP(B1642,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1035.81,1,{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1642),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1642=0,\"\",VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1642),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1642,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},932.22899999999993]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2018-019281-11-17-PA",null,"2018-11-30","Panama,Panama",null,213.36,486.86,null,27.59,null,null,727.81,null,0,13,83.377300000000005,{"$f":"IF((VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1645)","v":"NA"},{"$f":"IF((VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1645)","v":83.377300000000005},"NA",{"$f":"IF(OR(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1645=0),\"NA\",IF($B1645=\"DLSBT\",MID($D1645,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1645,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1645=0),\"NA\",MID($D1645,m2Inicio+INDIRECT(B1645),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1645=0),\"NA\",RIGHT($D1645,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1645=0),\"NA\",RIGHT($D1645,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1645<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1645<=FechaMin,E1645>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1645<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1645=0,0,IF(OR(I1645/N1645<=MObraMin,I1645/N1645>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1645<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1645<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1645<=INDIRECT(VLOOKUP(B1645,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,727.81,1,{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1645),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1645=0,\"\",VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1645),FALSE))","v":83.377300000000005},"NA",1,{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1645,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},655.029]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-TD2241-11-07-PA",null,"2018-12-31","Panama,Panama",null,6281.48,376.89,null,0,null,null,6658.37,null,0,1,25.000499999999999,{"$f":"IF((VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1650)","v":"NA"},{"$f":"IF((VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1650)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1650=0),\"NA\",IF($B1650=\"DLSBT\",MID($D1650,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1650,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1650=0),\"NA\",MID($D1650,m2Inicio+INDIRECT(B1650),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1650=0),\"NA\",RIGHT($D1650,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1650=0),\"NA\",RIGHT($D1650,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1650<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1650<=FechaMin,E1650>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1650<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1650=0,0,IF(OR(I1650/N1650<=MObraMin,I1650/N1650>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1650<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1650<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1650<=INDIRECT(VLOOKUP(B1650,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6658.37,1,{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1650),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1650=0,\"\",VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1650),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1650,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5992.5330000000004]
["Ensa 2018 proy con cta","CMEDI","C-6-70-2018-0002-10-41-CE",null,"2018-04-30","Panama,Panama",null,197454.12,184618.18,null,0,null,null,382072.3,null,0,0,0,{"$f":"IF((VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1654)","v":"NA"},{"$f":"IF((VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1654)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1654=0),\"NA\",IF($B1654=\"DLSBT\",MID($D1654,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1654,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1654=0),\"NA\",MID($D1654,m2Inicio+INDIRECT(B1654),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1654=0),\"NA\",RIGHT($D1654,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1654=0),\"NA\",RIGHT($D1654,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1654<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1654<=FechaMin,E1654>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1654<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1654=0,0,IF(OR(I1654/N1654<=MObraMin,I1654/N1654>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1654<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1654<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1654<=INDIRECT(VLOOKUP(B1654,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,382072.3,1,{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1654),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1654=0,\"\",VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1654),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},343865.07]
["Ensa 2018 proy con cta","DACBT","C-6-70-2018-0002-10-41-CE",null,"2018-04-30","Panama,Panama",null,15913.94,3952.15,null,0,null,null,19866.09,null,0,0,0,{"$f":"IF((VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1655)","v":"NA"},{"$f":"IF((VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1655)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1655=0),\"NA\",IF($B1655=\"DLSBT\",MID($D1655,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1655,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1655=0),\"NA\",MID($D1655,m2Inicio+INDIRECT(B1655),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1655=0),\"NA\",RIGHT($D1655,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1655=0),\"NA\",RIGHT($D1655,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1655<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1655<=FechaMin,E1655>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1655<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1655=0,0,IF(OR(I1655/N1655<=MObraMin,I1655/N1655>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1655<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1655<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1655<=INDIRECT(VLOOKUP(B1655,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19866.09,1,{"$f":"IF(VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1655),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1655=0,\"\",VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1655),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1655,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},17879.481]
["Ensa 2018 proy con cta","CMEDI","C-6-70-2018-0018-10-41-CE",null,"2018-12-31",",",null,169803.15,86705.77,null,0,null,null,256508.92,null,0,0,0,{"$f":"IF((VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1660)","v":"NA"},{"$f":"IF((VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1660)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1660=0),\"NA\",IF($B1660=\"DLSBT\",MID($D1660,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1660,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1660=0),\"NA\",MID($D1660,m2Inicio+INDIRECT(B1660),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1660=0),\"NA\",RIGHT($D1660,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1660=0),\"NA\",RIGHT($D1660,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1660<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1660<=FechaMin,E1660>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1660<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1660=0,0,IF(OR(I1660/N1660<=MObraMin,I1660/N1660>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1660<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1660<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1660<=INDIRECT(VLOOKUP(B1660,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,256508.92,1,{"$f":"IF(VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1660),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1660=0,\"\",VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1660),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1660,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},230858.02800000002]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-C13241-22-07-PA",null,"2018-12-31","Panama,Panama",null,41866.75,21177.14,null,0,null,null,63043.89,null,6304.39,64,3868.7067999999999,{"$f":"IF((VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1663)","v":64},{"$f":"IF((VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1663)","v":3868.7067999999999},60.448543749999999,{"$f":"IF(OR(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1663=0),\"NA\",IF($B1663=\"DLSBT\",MID($D1663,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1663,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1663=0),\"NA\",MID($D1663,m2Inicio+INDIRECT(B1663),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1663=0),\"NA\",RIGHT($D1663,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1663=0),\"NA\",RIGHT($D1663,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1663<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1663<=FechaMin,E1663>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1663<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1663=0,0,IF(OR(I1663/N1663<=MObraMin,I1663/N1663>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1663<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1663<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1663<=INDIRECT(VLOOKUP(B1663,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,63043.89,1,{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1663),FALSE))","v":60.448543749999999},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1663=0,\"\",VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1663),FALSE))","v":3868.7067999999999},"NA",1,{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1663,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},56739.501000000004]
["Ensa 2018 proy con cta","DLAMT-34,5","C-10-2018-002611-11-06-SR",null,"2018-12-31",",",null,473.26,1613.2,null,0,null,null,2086.46,null,0,4,186.88839999999999,{"$f":"IF((VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1669)","v":4},{"$f":"IF((VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1669)","v":186.88839999999999},46.722099999999998,{"$f":"IF(OR(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1669=0),\"NA\",IF($B1669=\"DLSBT\",MID($D1669,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1669,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1669=0),\"NA\",MID($D1669,m2Inicio+INDIRECT(B1669),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1669=0),\"NA\",RIGHT($D1669,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1669=0),\"NA\",RIGHT($D1669,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1669<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1669<=FechaMin,E1669>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1669<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1669=0,0,IF(OR(I1669/N1669<=MObraMin,I1669/N1669>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1669<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1669<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1669<=INDIRECT(VLOOKUP(B1669,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2086.46,1,{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1669),FALSE))","v":46.722099999999998},{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1669=0,\"\",VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1669),FALSE))","v":186.88839999999999},"NA",1,{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1669,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1877.8140000000001]
["Ensa 2018 proy con cta","CMEDI","C-6-70-2018-0012-10-41-CE",null,"2018-04-30","Panama,Panama",null,83739.839999999997,21065.37,null,0,null,null,104805.21,null,0,0,0,{"$f":"IF((VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1671)","v":"NA"},{"$f":"IF((VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1671)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1671=0),\"NA\",IF($B1671=\"DLSBT\",MID($D1671,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1671,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1671=0),\"NA\",MID($D1671,m2Inicio+INDIRECT(B1671),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1671=0),\"NA\",RIGHT($D1671,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1671=0),\"NA\",RIGHT($D1671,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1671<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1671<=FechaMin,E1671>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1671<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1671=0,0,IF(OR(I1671/N1671<=MObraMin,I1671/N1671>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1671<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1671<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1671<=INDIRECT(VLOOKUP(B1671,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,104805.21,1,{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1671),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1671=0,\"\",VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1671),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1671,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},94324.689000000013]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2016-T96241-21-07-PA",null,"2018-12-31","Panama,Panama",null,3704.27,1092.1400000000001,null,0,null,null,4796.41,null,0,1,0,{"$f":"IF((VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1674)","v":"NA"},{"$f":"IF((VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1674)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1674=0),\"NA\",IF($B1674=\"DLSBT\",MID($D1674,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1674,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1674=0),\"NA\",MID($D1674,m2Inicio+INDIRECT(B1674),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1674=0),\"NA\",RIGHT($D1674,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1674=0),\"NA\",RIGHT($D1674,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1674<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1674<=FechaMin,E1674>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1674<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1674=0,0,IF(OR(I1674/N1674<=MObraMin,I1674/N1674>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1674<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1674<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1674<=INDIRECT(VLOOKUP(B1674,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,4796.41,1,{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1674),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1674=0,\"\",VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1674),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1674,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4316.7690000000002]
["Ensa 2018 proy con cta","DEQMC","C-20-2015-M24281-11-58-PA",null,"2018-02-26",",",null,5990.22,3004.12,null,36.6,null,null,9030.94,null,0,35,1937.7859000000001,{"$f":"IF((VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1679)","v":"NA"},{"$f":"IF((VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1679)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1679=0),\"NA\",IF($B1679=\"DLSBT\",MID($D1679,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1679,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1679=0),\"NA\",MID($D1679,m2Inicio+INDIRECT(B1679),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1679=0),\"NA\",RIGHT($D1679,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1679=0),\"NA\",RIGHT($D1679,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1679<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1679<=FechaMin,E1679>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1679<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1679=0,0,IF(OR(I1679/N1679<=MObraMin,I1679/N1679>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1679<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1679<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1679<=INDIRECT(VLOOKUP(B1679,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9030.94,1,{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1679),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1679=0,\"\",VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1679),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1679,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8127.8460000000005]
["Ensa 2018 proy con cta","AINAP","C-10-2018-C33241-22-07-PA",null,"2018-12-31","Panama,Panama",null,2909.97,1009.67,null,0,null,null,3919.64,null,391.96,30,0,{"$f":"IF((VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1683)","v":"NA"},{"$f":"IF((VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1683)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1683=0),\"NA\",IF($B1683=\"DLSBT\",MID($D1683,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1683,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1683=0),\"NA\",MID($D1683,m2Inicio+INDIRECT(B1683),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1683=0),\"NA\",RIGHT($D1683,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1683=0),\"NA\",RIGHT($D1683,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1683<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1683<=FechaMin,E1683>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1683<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1683=0,0,IF(OR(I1683/N1683<=MObraMin,I1683/N1683>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1683<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1683<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1683<=INDIRECT(VLOOKUP(B1683,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3919.64,1,{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1683),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1683=0,\"\",VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1683),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1683,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3527.6759999999999]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-C33241-22-07-PA",null,"2018-12-31","Panama,Panama",null,20936.57,9865.4500000000007,null,0,null,null,30802.02,null,3080.2,30,0,{"$f":"IF((VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1684)","v":30},{"$f":"IF((VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1684)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1684=0),\"NA\",IF($B1684=\"DLSBT\",MID($D1684,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1684,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1684=0),\"NA\",MID($D1684,m2Inicio+INDIRECT(B1684),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1684=0),\"NA\",RIGHT($D1684,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1684=0),\"NA\",RIGHT($D1684,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1684<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1684<=FechaMin,E1684>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1684<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1684=0,0,IF(OR(I1684/N1684<=MObraMin,I1684/N1684>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1684<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1684<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1684<=INDIRECT(VLOOKUP(B1684,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,30802.02,1,{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1684),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1684=0,\"\",VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1684),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1684,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},27721.817999999999]
["Ensa 2018 proy con cta","DLABT","C-70-2018-TD5242-11-48-CO",null,"2018-12-31",",",null,2550.36,1255.77,null,0,null,null,3806.13,null,0,6,379.19200000000001,{"$f":"IF((VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1688)","v":6},{"$f":"IF((VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1688)","v":379.19200000000001},63.198666666666668,{"$f":"IF(OR(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1688=0),\"NA\",IF($B1688=\"DLSBT\",MID($D1688,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1688,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1688=0),\"NA\",MID($D1688,m2Inicio+INDIRECT(B1688),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1688=0),\"NA\",RIGHT($D1688,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1688=0),\"NA\",RIGHT($D1688,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1688<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1688<=FechaMin,E1688>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1688<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1688=0,0,IF(OR(I1688/N1688<=MObraMin,I1688/N1688>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1688<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1688<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1688<=INDIRECT(VLOOKUP(B1688,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3806.13,1,{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1688),FALSE))","v":63.198666666666668},{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1688=0,\"\",VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1688),FALSE))","v":379.19200000000001},"NA",1,{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1688,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3425.5170000000003]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-316242-11-17-CO",null,"2018-02-15",",",null,910.3,2043.7,null,0,null,null,2954,null,0,2,47.441000000000003,{"$f":"IF((VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1693)","v":"NA"},{"$f":"IF((VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1693)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1693=0),\"NA\",IF($B1693=\"DLSBT\",MID($D1693,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1693,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1693=0),\"NA\",MID($D1693,m2Inicio+INDIRECT(B1693),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1693=0),\"NA\",RIGHT($D1693,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1693=0),\"NA\",RIGHT($D1693,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1693<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1693<=FechaMin,E1693>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1693<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1693=0,0,IF(OR(I1693/N1693<=MObraMin,I1693/N1693>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1693<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1693<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1693<=INDIRECT(VLOOKUP(B1693,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2954,1,{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1693),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1693=0,\"\",VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1693),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1693,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2658.6]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2015-M01242-11-58-CO",null,"2018-11-30","Panama,Panama",null,792.68,2187.09,null,40.33,null,null,3020.1,null,0,0,50.715600000000002,{"$f":"IF((VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1698)","v":0},{"$f":"IF((VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1698)","v":50.715600000000002},"SP",{"$f":"IF(OR(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1698=0),\"NA\",IF($B1698=\"DLSBT\",MID($D1698,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1698,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1698=0),\"NA\",MID($D1698,m2Inicio+INDIRECT(B1698),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1698=0),\"NA\",RIGHT($D1698,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1698=0),\"NA\",RIGHT($D1698,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1698<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1698<=FechaMin,E1698>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1698<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1698=0,0,IF(OR(I1698/N1698<=MObraMin,I1698/N1698>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1698<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1698<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1698<=INDIRECT(VLOOKUP(B1698,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3020.1,1,{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1698),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1698=0,\"\",VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1698),FALSE))","v":50.715600000000002},"NA",1,{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1698,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2718.09]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2017-E33241-21-07-PA",null,"2018-10-31","Panama,Panama",null,27588.76,902.13,null,0,null,null,28490.89,null,0,3,912.99229999999989,{"$f":"IF((VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1700)","v":"NA"},{"$f":"IF((VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1700)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1700=0),\"NA\",IF($B1700=\"DLSBT\",MID($D1700,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1700,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1700=0),\"NA\",MID($D1700,m2Inicio+INDIRECT(B1700),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1700=0),\"NA\",RIGHT($D1700,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1700=0),\"NA\",RIGHT($D1700,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1700<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1700<=FechaMin,E1700>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1700<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1700=0,0,IF(OR(I1700/N1700<=MObraMin,I1700/N1700>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1700<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1700<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1700<=INDIRECT(VLOOKUP(B1700,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,28490.89,1,{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1700),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1700=0,\"\",VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1700),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1700,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},25641.800999999999]
["Ensa 2018 proy con cta","AINAP","C-10-2017-128611-11-17-SR",null,"2018-12-31",",",null,112.13,42.84,null,0,null,null,154.97,null,0,4,101.0561,{"$f":"IF((VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1703)","v":"NA"},{"$f":"IF((VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1703)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1703=0),\"NA\",IF($B1703=\"DLSBT\",MID($D1703,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1703,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1703=0),\"NA\",MID($D1703,m2Inicio+INDIRECT(B1703),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1703=0),\"NA\",RIGHT($D1703,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1703=0),\"NA\",RIGHT($D1703,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1703<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1703<=FechaMin,E1703>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1703<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1703=0,0,IF(OR(I1703/N1703<=MObraMin,I1703/N1703>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1703<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1703<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1703<=INDIRECT(VLOOKUP(B1703,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,154.97,1,{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1703),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1703=0,\"\",VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1703),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1703,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},139.47300000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2017-T18242-11-07-CO",null,"2018-12-31","Panama,Panama",null,992.43,705.99,null,0,null,null,1698.42,null,0,1,16.000399999999999,{"$f":"IF((VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1708)","v":1},{"$f":"IF((VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1708)","v":16.000399999999999},16.000399999999999,{"$f":"IF(OR(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1708=0),\"NA\",IF($B1708=\"DLSBT\",MID($D1708,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1708,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1708=0),\"NA\",MID($D1708,m2Inicio+INDIRECT(B1708),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1708=0),\"NA\",RIGHT($D1708,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1708=0),\"NA\",RIGHT($D1708,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1708<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1708<=FechaMin,E1708>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1708<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1708=0,0,IF(OR(I1708/N1708<=MObraMin,I1708/N1708>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1708<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1708<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1708<=INDIRECT(VLOOKUP(B1708,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1708),FALSE))","v":16.000399999999999},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1708=0,\"\",VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1708),FALSE))","v":16.000399999999999},"NA",1,{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1708,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","AINAP","C-10-2018-036281-11-17-PA",null,"2018-10-31","Panama,Panama",null,95.3,39.04,null,0,null,null,134.34,null,0,3,0,{"$f":"IF((VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1712)","v":"NA"},{"$f":"IF((VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1712)","v":"NA"},{"$f":"IF(S1712=\"NA\",\"NA\",IF(S1712=0,\"SP\",T1712/S1712))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1712=0),\"NA\",IF($B1712=\"DLSBT\",MID($D1712,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1712,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1712=0),\"NA\",MID($D1712,m2Inicio+INDIRECT(B1712),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1712=0),\"NA\",RIGHT($D1712,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1712=0),\"NA\",RIGHT($D1712,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y1712=\"NA\",Z1712=\"NA\"),AND(Y1712=\"NA\",Z1712>CantTrbtOtCMin),AND(Y1712>CantTrbtOtCMin,Z1712=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1712<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1712<=FechaMin,E1712>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1712<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1712=0,0,IF(OR(I1712/N1712<=MObraMin,I1712/N1712>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1712<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1712<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1712<=INDIRECT(VLOOKUP(B1712,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA1712*AB1712*AC1712*AD1712*AE1712*AF1712*MAX(AG1712,AH1712)","v":1},{"$f":"N1712*AI1712","v":134.34},{"$f":"IF(OR(E1712<=FechaMin,E1712>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1712),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AL1712=\"NA\",1,IF(AL1712<=AM1712*(1+AN1712),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1712=0,\"\",VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AP1712,1,2)=\"\",MID(AP1712,1,2)=\"NA\"),\"X\",MID(D1712,MID(AP1712,1,2),MID(AP1712,3,2)))","v":"X"},{"$f":"IF(MID(AP1712,5,2)=\"\",\"\",MID(D1712,MID(AP1712,5,2),MID(AP1712,7,2)))","v":""},{"$f":"IF(MID(AP1712,9,2)=\"\",\"\",MID(D1712,MID(AP1712,9,2),MID(AP1712,11,2)))","v":""},{"$f":"IF(MID(AP1712,13,2)=\"\",\"\",MID(D1712,MID(AP1712,13,2),MID(AP1712,15,2)))","v":""},{"$f":"IF(MID(AP1712,17,2)=\"\",\"\",MID(D1712,MID(AP1712,17,2),MID(AP1712,19,2)))","v":""},{"$f":"IF(MID(AP1712,21,2)=\"\",\"\",MID(D1712,MID(AP1712,21,2),MID(AP1712,23,2)))","v":""},{"$f":"IF(MID(AP1712,25,2)=\"\",\"\",MID(D1712,MID(AP1712,25,2),MID(AP1712,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1712),FALSE))","v":"NA"},{"$f":"IF(AX1712=\"NA\",\"NA\",IF(AY1712=0,0,N1712/AY1712))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ1712=\"NA\",AO1712=\"NC\"),1,IF(AZ1712<AX1712,1,AX1712/AZ1712)),100%)","v":1},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1712,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ1712*BA1712*BB1712*BC1712","v":120.90600000000001}]
["Ensa 2018 proy con cta","DLABT","C-10-2018-036281-11-17-PA",null,"2018-10-31","Panama,Panama",null,478.76,443.56,null,0,null,null,922.32,null,0,3,0,{"$f":"IF((VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1713)","v":3},{"$f":"IF((VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1713)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1713=0),\"NA\",IF($B1713=\"DLSBT\",MID($D1713,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1713,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1713=0),\"NA\",MID($D1713,m2Inicio+INDIRECT(B1713),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1713=0),\"NA\",RIGHT($D1713,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1713=0),\"NA\",RIGHT($D1713,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1713<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1713<=FechaMin,E1713>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1713<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1713=0,0,IF(OR(I1713/N1713<=MObraMin,I1713/N1713>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1713<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1713<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1713<=INDIRECT(VLOOKUP(B1713,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,922.32,1,{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1713),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1713=0,\"\",VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1713),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1713,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},830.08800000000008]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-010611-11-17-SR",null,"2018-12-31","Panama,Panama",null,8655.76,6171.06,null,0,null,null,14826.82,null,0,10,0,{"$f":"IF((VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1717)","v":10},{"$f":"IF((VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1717)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1717=0),\"NA\",IF($B1717=\"DLSBT\",MID($D1717,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1717,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1717=0),\"NA\",MID($D1717,m2Inicio+INDIRECT(B1717),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1717=0),\"NA\",RIGHT($D1717,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1717=0),\"NA\",RIGHT($D1717,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1717<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1717<=FechaMin,E1717>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1717<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1717=0,0,IF(OR(I1717/N1717<=MObraMin,I1717/N1717>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1717<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1717<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1717<=INDIRECT(VLOOKUP(B1717,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,14826.82,1,{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1717),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1717=0,\"\",VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1717),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1717,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13344.138000000001]
["Ensa 2018 proy con cta","DACBT","C-6-70-2018-0015-10-41-CE",null,"2018-12-31",",",null,7427.24,2828.02,null,0,null,null,10255.26,null,0,0,0,{"$f":"IF((VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1722)","v":"NA"},{"$f":"IF((VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1722)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1722=0),\"NA\",IF($B1722=\"DLSBT\",MID($D1722,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1722,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1722=0),\"NA\",MID($D1722,m2Inicio+INDIRECT(B1722),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1722=0),\"NA\",RIGHT($D1722,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1722=0),\"NA\",RIGHT($D1722,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1722<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1722<=FechaMin,E1722>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1722<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1722=0,0,IF(OR(I1722/N1722<=MObraMin,I1722/N1722>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1722<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1722<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1722<=INDIRECT(VLOOKUP(B1722,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10255.26,1,{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1722),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1722=0,\"\",VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1722),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1722,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9229.7340000000004]
["Ensa 2018 proy con cta","DEQOT","C-70-2018-TD4242-11-48-CO",null,"2018-12-31","Panama,Panama",null,3087.64,4372.45,null,1311,null,null,8771.09,null,0,13,459.48239999999998,{"$f":"IF((VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1727)","v":"NA"},{"$f":"IF((VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1727)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1727=0),\"NA\",IF($B1727=\"DLSBT\",MID($D1727,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1727,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1727=0),\"NA\",MID($D1727,m2Inicio+INDIRECT(B1727),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1727=0),\"NA\",RIGHT($D1727,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1727=0),\"NA\",RIGHT($D1727,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1727<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1727<=FechaMin,E1727>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1727<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1727=0,0,IF(OR(I1727/N1727<=MObraMin,I1727/N1727>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1727<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1727<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1727<=INDIRECT(VLOOKUP(B1727,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8771.09,1,{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1727),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1727=0,\"\",VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1727),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1727,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7893.9810000000007]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2018-TD4242-11-48-CO",null,"2018-12-31","Panama,Panama",null,10004.629999999999,10025.85,null,0,null,null,20030.48,null,0,13,459.48239999999998,{"$f":"IF((VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1729)","v":13},{"$f":"IF((VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1729)","v":459.48239999999998},35.344799999999999,{"$f":"IF(OR(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1729=0),\"NA\",IF($B1729=\"DLSBT\",MID($D1729,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1729,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1729=0),\"NA\",MID($D1729,m2Inicio+INDIRECT(B1729),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1729=0),\"NA\",RIGHT($D1729,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1729=0),\"NA\",RIGHT($D1729,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1729<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1729<=FechaMin,E1729>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1729<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1729=0,0,IF(OR(I1729/N1729<=MObraMin,I1729/N1729>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1729<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1729<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1729<=INDIRECT(VLOOKUP(B1729,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20030.48,1,{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1729),FALSE))","v":35.344799999999999},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1729=0,\"\",VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1729),FALSE))","v":459.48239999999998},"NA",1,{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1729,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18027.432000000001]
["Ensa 2018 proy con cta","AINAP","C-10-2018-064281-11-17-PA",null,"2018-12-31","Panama,Panama",null,76.430000000000007,67.95,null,0,null,null,144.38,null,0,2,0,{"$f":"IF((VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1732)","v":"NA"},{"$f":"IF((VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1732)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1732=0),\"NA\",IF($B1732=\"DLSBT\",MID($D1732,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1732,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1732=0),\"NA\",MID($D1732,m2Inicio+INDIRECT(B1732),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1732=0),\"NA\",RIGHT($D1732,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1732=0),\"NA\",RIGHT($D1732,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1732<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1732<=FechaMin,E1732>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1732<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1732=0,0,IF(OR(I1732/N1732<=MObraMin,I1732/N1732>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1732<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1732<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1732<=INDIRECT(VLOOKUP(B1732,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,144.38,1,{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1732),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1732=0,\"\",VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1732),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1732,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},129.94200000000001]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2017-101281-11-17-PA",null,"2018-12-31",",",null,335.35,710.03,null,0,null,null,1045.3800000000001,null,0,5,0,{"$f":"IF((VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1737)","v":"NA"},{"$f":"IF((VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1737)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1737=0),\"NA\",IF($B1737=\"DLSBT\",MID($D1737,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1737,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1737=0),\"NA\",MID($D1737,m2Inicio+INDIRECT(B1737),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1737=0),\"NA\",RIGHT($D1737,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1737=0),\"NA\",RIGHT($D1737,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1737<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1737<=FechaMin,E1737>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1737<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1737=0,0,IF(OR(I1737/N1737<=MObraMin,I1737/N1737>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1737<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1737<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1737<=INDIRECT(VLOOKUP(B1737,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1045.3800000000001,1,{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1737),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1737=0,\"\",VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1737),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1737,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},940.8420000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2018-T25241-11-73-PA",null,"2018-10-31","Panama,Panama",null,1799.83,729.54,null,0,null,null,2529.37,null,0,2,0,{"$f":"IF((VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1741)","v":"NA"},{"$f":"IF((VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1741)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1741=0),\"NA\",IF($B1741=\"DLSBT\",MID($D1741,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1741,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1741=0),\"NA\",MID($D1741,m2Inicio+INDIRECT(B1741),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1741=0),\"NA\",RIGHT($D1741,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1741=0),\"NA\",RIGHT($D1741,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1741<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1741<=FechaMin,E1741>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1741<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1741=0,0,IF(OR(I1741/N1741<=MObraMin,I1741/N1741>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1741<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1741<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1741<=INDIRECT(VLOOKUP(B1741,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2529.37,1,{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1741),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1741=0,\"\",VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1741),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1741,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2276.433]
["Ensa 2018 proy con cta","PEDYM","C-5-10-2018-0023-10-20-MD",null,"2018-07-31","Panama,San Miguelito",null,0,0,null,15704.74,null,null,15704.74,null,0,0,0,{"$f":"IF((VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1742)","v":"NA"},{"$f":"IF((VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1742)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1742=0),\"NA\",IF($B1742=\"DLSBT\",MID($D1742,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1742,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1742=0),\"NA\",MID($D1742,m2Inicio+INDIRECT(B1742),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1742=0),\"NA\",RIGHT($D1742,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1742=0),\"NA\",RIGHT($D1742,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1742<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1742<=FechaMin,E1742>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1742<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1742=0,0,IF(OR(I1742/N1742<=MObraMin,I1742/N1742>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1742<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1742<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1742<=INDIRECT(VLOOKUP(B1742,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15704.74,1,{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1742),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1742=0,\"\",VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1742),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1742,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14134.266]
["Ensa 2018 proy con cta","AINAP","C-70-2018-TB7242-11-48-CO",null,"2018-12-31",",",null,213.75,193.25,null,0,null,null,407,null,0,0,111.97290000000001,{"$f":"IF((VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1746)","v":"NA"},{"$f":"IF((VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1746)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1746=0),\"NA\",IF($B1746=\"DLSBT\",MID($D1746,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1746,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1746=0),\"NA\",MID($D1746,m2Inicio+INDIRECT(B1746),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1746=0),\"NA\",RIGHT($D1746,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1746=0),\"NA\",RIGHT($D1746,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1746<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1746<=FechaMin,E1746>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1746<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1746=0,0,IF(OR(I1746/N1746<=MObraMin,I1746/N1746>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1746<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1746<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1746<=INDIRECT(VLOOKUP(B1746,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,407,1,{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1746),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1746=0,\"\",VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1746),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1746,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},366.3]
["Ensa 2018 proy con cta","DLABT","C-70-2018-TG2242-11-48-CO",null,"2018-12-31",",",null,2654.35,2390.65,null,0,null,null,5045,null,0,5,367.58220000000006,{"$f":"IF((VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1751)","v":5},{"$f":"IF((VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1751)","v":367.58220000000006},73.516440000000017,{"$f":"IF(OR(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1751=0),\"NA\",IF($B1751=\"DLSBT\",MID($D1751,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1751,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1751=0),\"NA\",MID($D1751,m2Inicio+INDIRECT(B1751),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1751=0),\"NA\",RIGHT($D1751,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1751=0),\"NA\",RIGHT($D1751,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1751<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1751<=FechaMin,E1751>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1751<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1751=0,0,IF(OR(I1751/N1751<=MObraMin,I1751/N1751>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1751<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1751<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1751<=INDIRECT(VLOOKUP(B1751,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5045,1,{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1751),FALSE))","v":73.516440000000017},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1751=0,\"\",VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1751),FALSE))","v":367.58220000000006},"NA",1,{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4540.5]
["Ensa 2018 proy con cta","CMEDI","C-6-80-2017-4012-10-50-CE",null,"2018-02-20",",",null,39359.949999999997,6238.1,null,1549.87,null,null,47147.92,null,0,0,0,{"$f":"IF((VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1756)","v":"NA"},{"$f":"IF((VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1756)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1756=0),\"NA\",IF($B1756=\"DLSBT\",MID($D1756,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1756,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1756=0),\"NA\",MID($D1756,m2Inicio+INDIRECT(B1756),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1756=0),\"NA\",RIGHT($D1756,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1756=0),\"NA\",RIGHT($D1756,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1756<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1756<=FechaMin,E1756>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1756<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1756=0,0,IF(OR(I1756/N1756<=MObraMin,I1756/N1756>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1756<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1756<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1756<=INDIRECT(VLOOKUP(B1756,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,47147.92,1,{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1756),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1756=0,\"\",VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1756),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1756,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},42433.127999999997]
["Ensa 2018 proy con cta","PEQOT","C-5-10-2017-0002-11-28-JT",null,"2018-12-31",",",null,154259,0,null,0,null,null,154259,null,0,0,0,{"$f":"IF((VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1758)","v":"NA"},{"$f":"IF((VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1758)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1758=0),\"NA\",IF($B1758=\"DLSBT\",MID($D1758,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1758,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1758=0),\"NA\",MID($D1758,m2Inicio+INDIRECT(B1758),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1758=0),\"NA\",RIGHT($D1758,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1758=0),\"NA\",RIGHT($D1758,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1758<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1758<=FechaMin,E1758>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1758<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1758=0,0,IF(OR(I1758/N1758<=MObraMin,I1758/N1758>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1758<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1758<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1758<=INDIRECT(VLOOKUP(B1758,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,154259,1,{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1758),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1758=0,\"\",VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1758),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1758,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},138833.1]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-TP6241-11-06-PA",null,"2018-10-31","Panama,Panama",null,977.37,314.56,null,0,null,null,1291.93,null,0,0,10.0001,{"$f":"IF((VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1761)","v":"NA"},{"$f":"IF((VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1761)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1761=0),\"NA\",IF($B1761=\"DLSBT\",MID($D1761,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1761,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1761=0),\"NA\",MID($D1761,m2Inicio+INDIRECT(B1761),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1761=0),\"NA\",RIGHT($D1761,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1761=0),\"NA\",RIGHT($D1761,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1761<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1761<=FechaMin,E1761>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1761<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1761=0,0,IF(OR(I1761/N1761<=MObraMin,I1761/N1761>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1761<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1761<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1761<=INDIRECT(VLOOKUP(B1761,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1291.93,1,{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1761),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1761=0,\"\",VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1761),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1761,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1162.7370000000001]
["Ensa 2018 proy con cta","AINAP","C-10-2018-059281-11-17-PA",null,"2018-11-30","Panama,Panama",null,101.38,49.24,null,0,null,null,150.62,null,0,3,40.015100000000004,{"$f":"IF((VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1766)","v":"NA"},{"$f":"IF((VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1766)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1766=0),\"NA\",IF($B1766=\"DLSBT\",MID($D1766,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1766,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1766=0),\"NA\",MID($D1766,m2Inicio+INDIRECT(B1766),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1766=0),\"NA\",RIGHT($D1766,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1766=0),\"NA\",RIGHT($D1766,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1766<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1766<=FechaMin,E1766>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1766<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1766=0,0,IF(OR(I1766/N1766<=MObraMin,I1766/N1766>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1766<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1766<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1766<=INDIRECT(VLOOKUP(B1766,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,150.62,1,{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1766),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1766=0,\"\",VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1766),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1766,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},135.55800000000002]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-321242-11-17-CO",null,"2018-11-30","Panama,Panama",null,430.58,194.87,null,0,null,null,625.45000000000005,null,0,1,0,{"$f":"IF((VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1770)","v":1},{"$f":"IF((VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1770)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1770=0),\"NA\",IF($B1770=\"DLSBT\",MID($D1770,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1770,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1770=0),\"NA\",MID($D1770,m2Inicio+INDIRECT(B1770),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1770=0),\"NA\",RIGHT($D1770,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1770=0),\"NA\",RIGHT($D1770,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1770<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1770<=FechaMin,E1770>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1770<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1770=0,0,IF(OR(I1770/N1770<=MObraMin,I1770/N1770>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1770<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1770<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1770<=INDIRECT(VLOOKUP(B1770,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1770),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1770=0,\"\",VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1770),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1770,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-056611-11-17-SR",null,"2018-12-31","Panama,Panama",null,3955.56,10821.09,null,0,null,null,14776.65,null,0,5,174.5675,{"$f":"IF((VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1771)","v":5},{"$f":"IF((VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1771)","v":174.5675},34.913499999999999,{"$f":"IF(OR(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1771=0),\"NA\",IF($B1771=\"DLSBT\",MID($D1771,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1771,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1771=0),\"NA\",MID($D1771,m2Inicio+INDIRECT(B1771),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1771=0),\"NA\",RIGHT($D1771,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1771=0),\"NA\",RIGHT($D1771,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1771<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1771<=FechaMin,E1771>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1771<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1771=0,0,IF(OR(I1771/N1771<=MObraMin,I1771/N1771>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1771<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1771<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1771<=INDIRECT(VLOOKUP(B1771,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14776.65,1,{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1771),FALSE))","v":34.913499999999999},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1771=0,\"\",VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1771),FALSE))","v":174.5675},"NA",1,{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1771,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13298.985000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-20-2017-A00242-11-09-CO",null,"2018-07-02",",",null,16868.84,21337.01,null,1766.1,null,null,39971.949999999997,null,0,18,1537.2032999999999,{"$f":"IF((VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1775)","v":18},{"$f":"IF((VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1775)","v":1537.2032999999999},85.400183333333331,{"$f":"IF(OR(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1775=0),\"NA\",IF($B1775=\"DLSBT\",MID($D1775,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1775,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1775=0),\"NA\",MID($D1775,m2Inicio+INDIRECT(B1775),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1775=0),\"NA\",RIGHT($D1775,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1775=0),\"NA\",RIGHT($D1775,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1775<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1775<=FechaMin,E1775>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1775<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1775=0,0,IF(OR(I1775/N1775<=MObraMin,I1775/N1775>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1775<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1775<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1775<=INDIRECT(VLOOKUP(B1775,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,39971.949999999997,1,{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1775),FALSE))","v":85.400183333333331},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1775=0,\"\",VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1775),FALSE))","v":1537.2032999999999},"NA",1,{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1775,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},35974.754999999997]
["Ensa 2018 proy con cta","DEQOT","C-10-2018-III241-11-06-PA",null,"2018-12-31","Panama,Panama",null,1375.18,1501.04,null,0,null,null,2876.22,null,0,1,304.38940000000002,{"$f":"IF((VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1780)","v":"NA"},{"$f":"IF((VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1780)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1780=0),\"NA\",IF($B1780=\"DLSBT\",MID($D1780,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1780,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1780=0),\"NA\",MID($D1780,m2Inicio+INDIRECT(B1780),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1780=0),\"NA\",RIGHT($D1780,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1780=0),\"NA\",RIGHT($D1780,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1780<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1780<=FechaMin,E1780>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1780<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1780=0,0,IF(OR(I1780/N1780<=MObraMin,I1780/N1780>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1780<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1780<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1780<=INDIRECT(VLOOKUP(B1780,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2876.22,1,{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1780),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1780=0,\"\",VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1780),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1780,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2588.598]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-III241-11-06-PA",null,"2018-12-31","Panama,Panama",null,4514.38,2658.43,null,0,null,null,7172.81,null,0,1,304.38940000000002,{"$f":"IF((VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1785)","v":"NA"},{"$f":"IF((VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1785)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1785=0),\"NA\",IF($B1785=\"DLSBT\",MID($D1785,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1785,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1785=0),\"NA\",MID($D1785,m2Inicio+INDIRECT(B1785),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1785=0),\"NA\",RIGHT($D1785,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1785=0),\"NA\",RIGHT($D1785,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1785<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1785<=FechaMin,E1785>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1785<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1785=0,0,IF(OR(I1785/N1785<=MObraMin,I1785/N1785>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1785<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1785<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1785<=INDIRECT(VLOOKUP(B1785,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7172.81,1,{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1785),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1785=0,\"\",VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1785),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1785,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6455.5290000000005]
["Ensa 2018 proy con cta","DEQOT","C-70-2018-TD6242-11-48-CO",null,"2018-12-31",",",null,2498.92,1476.71,null,0,null,null,3975.63,null,0,1,153.6343,{"$f":"IF((VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1787)","v":"NA"},{"$f":"IF((VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1787)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1787=0),\"NA\",IF($B1787=\"DLSBT\",MID($D1787,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1787,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1787=0),\"NA\",MID($D1787,m2Inicio+INDIRECT(B1787),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1787=0),\"NA\",RIGHT($D1787,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1787=0),\"NA\",RIGHT($D1787,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1787<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1787<=FechaMin,E1787>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1787<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1787=0,0,IF(OR(I1787/N1787<=MObraMin,I1787/N1787>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1787<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1787<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1787<=INDIRECT(VLOOKUP(B1787,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3975.63,1,{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1787),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1787=0,\"\",VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1787),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1787,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3578.067]
["Ensa 2018 proy con cta","AINAP","C-10-2018-006281-11-17-PA",null,"2018-11-30","Panama,Panama",null,746.64,471.96,null,15.72,null,null,1234.32,null,0,23,0,{"$f":"IF((VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1790)","v":"NA"},{"$f":"IF((VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1790)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1790=0),\"NA\",IF($B1790=\"DLSBT\",MID($D1790,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1790,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1790=0),\"NA\",MID($D1790,m2Inicio+INDIRECT(B1790),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1790=0),\"NA\",RIGHT($D1790,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1790=0),\"NA\",RIGHT($D1790,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1790<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1790<=FechaMin,E1790>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1790<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1790=0,0,IF(OR(I1790/N1790<=MObraMin,I1790/N1790>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1790<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1790<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1790<=INDIRECT(VLOOKUP(B1790,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1234.32,1,{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1790),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1790=0,\"\",VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1790),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1790,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1110.8879999999999]
["Ensa 2018 proy con cta","DLABT","C-10-2017-004511-11-01-PA",null,"2018-04-30","Panama,Panama",null,946.04,2762.18,null,0,null,null,3708.22,null,0,0,0,{"$f":"IF((VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1795)","v":0},{"$f":"IF((VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1795)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1795=0),\"NA\",IF($B1795=\"DLSBT\",MID($D1795,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1795,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1795=0),\"NA\",MID($D1795,m2Inicio+INDIRECT(B1795),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1795=0),\"NA\",RIGHT($D1795,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1795=0),\"NA\",RIGHT($D1795,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1795<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1795<=FechaMin,E1795>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1795<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1795=0,0,IF(OR(I1795/N1795<=MObraMin,I1795/N1795>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1795<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1795<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1795<=INDIRECT(VLOOKUP(B1795,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1795),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1795=0,\"\",VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1795),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1795,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","AINAP","C-70-2018-TF4242-11-48-CO",null,"2018-11-30","Panama,Panama",null,367.12,367.22,null,0,null,null,734.34,null,0,6,0,{"$f":"IF((VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1799)","v":"NA"},{"$f":"IF((VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1799)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1799=0),\"NA\",IF($B1799=\"DLSBT\",MID($D1799,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1799,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1799=0),\"NA\",MID($D1799,m2Inicio+INDIRECT(B1799),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1799=0),\"NA\",RIGHT($D1799,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1799=0),\"NA\",RIGHT($D1799,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1799<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1799<=FechaMin,E1799>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1799<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1799=0,0,IF(OR(I1799/N1799<=MObraMin,I1799/N1799>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1799<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1799<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1799<=INDIRECT(VLOOKUP(B1799,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,734.34,1,{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1799),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1799=0,\"\",VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1799),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1799,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},660.90600000000006]
["Ensa 2018 proy con cta","DEQOT","C-70-2018-TF4242-11-48-CO",null,"2018-11-30","Panama,Panama",null,5271.75,1856.53,null,0,null,null,7128.28,null,0,6,0,{"$f":"IF((VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1800)","v":"NA"},{"$f":"IF((VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1800)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1800=0),\"NA\",IF($B1800=\"DLSBT\",MID($D1800,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1800,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1800=0),\"NA\",MID($D1800,m2Inicio+INDIRECT(B1800),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1800=0),\"NA\",RIGHT($D1800,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1800=0),\"NA\",RIGHT($D1800,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1800<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1800<=FechaMin,E1800>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1800<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1800=0,0,IF(OR(I1800/N1800<=MObraMin,I1800/N1800>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1800<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1800<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1800<=INDIRECT(VLOOKUP(B1800,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7128.28,1,{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1800),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1800=0,\"\",VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1800),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1800,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6415.4520000000002]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-118242-11-17-CO",null,"2018-11-30","Panama,Panama",null,2787.94,6910.36,null,0,null,null,9698.2999999999993,null,0,2,82.091099999999997,{"$f":"IF((VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1804)","v":2},{"$f":"IF((VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1804)","v":82.091099999999997},41.045549999999999,{"$f":"IF(OR(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1804=0),\"NA\",IF($B1804=\"DLSBT\",MID($D1804,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1804,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1804=0),\"NA\",MID($D1804,m2Inicio+INDIRECT(B1804),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1804=0),\"NA\",RIGHT($D1804,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1804=0),\"NA\",RIGHT($D1804,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1804<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1804<=FechaMin,E1804>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1804<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1804=0,0,IF(OR(I1804/N1804<=MObraMin,I1804/N1804>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1804<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1804<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1804<=INDIRECT(VLOOKUP(B1804,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9698.2999999999993,1,{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1804),FALSE))","v":41.045549999999999},{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1804=0,\"\",VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1804),FALSE))","v":82.091099999999997},"NA",1,{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1804,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8728.4699999999993]
["Ensa 2018 proy con cta","DEQOT","C-70-2017-TE3241-11-48-PA",null,"2018-10-31","Panama,Panama",null,2884.54,515.39,null,0,null,null,3399.93,null,0,2,25.943100000000001,{"$f":"IF((VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1809)","v":"NA"},{"$f":"IF((VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1809)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1809=0),\"NA\",IF($B1809=\"DLSBT\",MID($D1809,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1809,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1809=0),\"NA\",MID($D1809,m2Inicio+INDIRECT(B1809),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1809=0),\"NA\",RIGHT($D1809,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1809=0),\"NA\",RIGHT($D1809,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1809<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1809<=FechaMin,E1809>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1809<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1809=0,0,IF(OR(I1809/N1809<=MObraMin,I1809/N1809>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1809<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1809<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1809<=INDIRECT(VLOOKUP(B1809,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3399.93,1,{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1809),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1809=0,\"\",VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1809),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1809,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3059.9369999999999]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2016-T32241-11-07-PA",null,"2018-12-31","Panama,Panama",null,2317.0500000000002,262.11,null,0,null,null,2579.16,null,0,1,23.000399999999999,{"$f":"IF((VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1814)","v":"NA"},{"$f":"IF((VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1814)","v":23.000399999999999},"NA",{"$f":"IF(OR(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1814=0),\"NA\",IF($B1814=\"DLSBT\",MID($D1814,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1814,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1814=0),\"NA\",MID($D1814,m2Inicio+INDIRECT(B1814),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1814=0),\"NA\",RIGHT($D1814,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1814=0),\"NA\",RIGHT($D1814,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1814<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1814<=FechaMin,E1814>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1814<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1814=0,0,IF(OR(I1814/N1814<=MObraMin,I1814/N1814>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1814<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1814<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1814<=INDIRECT(VLOOKUP(B1814,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2579.16,1,{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1814),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1814=0,\"\",VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1814),FALSE))","v":23.000399999999999},"NA",1,{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1814,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2321.2440000000001]
["Ensa 2018 proy con cta","DTRMB-OTRAS","C-90-2016-T32241-11-07-PA",null,"2018-12-31","Panama,Panama",null,3351,956.6,null,0,null,null,4307.6000000000004,null,0,1,23.000399999999999,{"$f":"IF((VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1816)","v":"NA"},{"$f":"IF((VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1816)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1816=0),\"NA\",IF($B1816=\"DLSBT\",MID($D1816,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1816,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1816=0),\"NA\",MID($D1816,m2Inicio+INDIRECT(B1816),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1816=0),\"NA\",RIGHT($D1816,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1816=0),\"NA\",RIGHT($D1816,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1816<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1816<=FechaMin,E1816>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1816<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1816=0,0,IF(OR(I1816/N1816<=MObraMin,I1816/N1816>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1816<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1816<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1816<=INDIRECT(VLOOKUP(B1816,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4307.6000000000004,1,{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1816),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1816=0,\"\",VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1816),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3876.8400000000006]
["Ensa 2018 proy con cta","DLAMT-34,5","C-10-2017-090611-11-17-SR",null,"2018-03-31","Panama,Panama",null,1908.25,1394.22,null,0,null,null,3302.47,null,0,5,45.518099999999997,{"$f":"IF((VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1819)","v":5},{"$f":"IF((VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1819)","v":45.518099999999997},9.1036199999999994,{"$f":"IF(OR(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1819=0),\"NA\",IF($B1819=\"DLSBT\",MID($D1819,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1819,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1819=0),\"NA\",MID($D1819,m2Inicio+INDIRECT(B1819),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1819=0),\"NA\",RIGHT($D1819,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1819=0),\"NA\",RIGHT($D1819,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1819<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1819<=FechaMin,E1819>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1819<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1819=0,0,IF(OR(I1819/N1819<=MObraMin,I1819/N1819>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1819<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1819<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1819<=INDIRECT(VLOOKUP(B1819,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,3302.47,1,{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1819),FALSE))","v":9.1036199999999994},{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1819=0,\"\",VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1819),FALSE))","v":45.518099999999997},"NA",1,{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1819,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2972.223]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-219242-11-17-CO",null,"2018-12-31","Panama,Panama",null,1153.43,2158.9499999999998,null,0,null,null,3312.38,null,0,1,144.3313,{"$f":"IF((VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1824)","v":1},{"$f":"IF((VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1824)","v":144.3313},144.3313,{"$f":"IF(OR(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1824=0),\"NA\",IF($B1824=\"DLSBT\",MID($D1824,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1824,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1824=0),\"NA\",MID($D1824,m2Inicio+INDIRECT(B1824),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1824=0),\"NA\",RIGHT($D1824,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1824=0),\"NA\",RIGHT($D1824,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1824<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1824<=FechaMin,E1824>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1824<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1824=0,0,IF(OR(I1824/N1824<=MObraMin,I1824/N1824>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1824<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1824<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1824<=INDIRECT(VLOOKUP(B1824,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3312.38,1,{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1824),FALSE))","v":144.3313},{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1824=0,\"\",VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1824),FALSE))","v":144.3313},"NA",1,{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1824,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2981.1420000000003]
["Ensa 2018 proy con cta","DLSBT","C-10-2018-041281-11-17-PA",null,"2018-11-30","Panama,Panama",null,143.51,191.54,null,0,null,null,335.05,null,0,11,86.985200000000006,{"$f":"IF((VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1828)","v":"NA"},{"$f":"IF((VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1828)","v":86.985200000000006},"NA",{"$f":"IF(OR(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1828=0),\"NA\",IF($B1828=\"DLSBT\",MID($D1828,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1828,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1828=0),\"NA\",MID($D1828,m2Inicio+INDIRECT(B1828),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1828=0),\"NA\",RIGHT($D1828,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1828=0),\"NA\",RIGHT($D1828,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1828<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1828<=FechaMin,E1828>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1828<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1828=0,0,IF(OR(I1828/N1828<=MObraMin,I1828/N1828>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1828<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1828<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1828<=INDIRECT(VLOOKUP(B1828,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,335.05,1,{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1828),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1828=0,\"\",VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1828),FALSE))","v":86.985200000000006},"NA",1,{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1828,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},301.54500000000002]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2018-041281-11-17-PA",null,"2018-11-30","Panama,Panama",null,1114.03,344.54,null,0,null,null,1458.57,null,0,11,86.985200000000006,{"$f":"IF((VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1829)","v":"NA"},{"$f":"IF((VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1829)","v":86.985200000000006},"NA",{"$f":"IF(OR(VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1829=0),\"NA\",IF($B1829=\"DLSBT\",MID($D1829,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1829,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1829=0),\"NA\",MID($D1829,m2Inicio+INDIRECT(B1829),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1829=0),\"NA\",RIGHT($D1829,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1829=0),\"NA\",RIGHT($D1829,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1829<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1829<=FechaMin,E1829>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1829<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1829=0,0,IF(OR(I1829/N1829<=MObraMin,I1829/N1829>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1829<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1829<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1829<=INDIRECT(VLOOKUP(B1829,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1458.57,1,{"$f":"IF(VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1829),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1829=0,\"\",VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1829),FALSE))","v":86.985200000000006},"NA",1,{"$f":"IF(VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1829,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1312.713]
["Ensa 2018 proy con cta","DLABT","C-10-2018-052281-11-17-PA",null,"2018-11-30","Panama,Panama",null,399.73,207.84,null,0,null,null,607.57000000000005,null,0,10,19.486499999999999,{"$f":"IF((VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1833)","v":10},{"$f":"IF((VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1833)","v":19.486499999999999},1.94865,{"$f":"IF(OR(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1833=0),\"NA\",IF($B1833=\"DLSBT\",MID($D1833,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1833,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1833=0),\"NA\",MID($D1833,m2Inicio+INDIRECT(B1833),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1833=0),\"NA\",RIGHT($D1833,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1833=0),\"NA\",RIGHT($D1833,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1833<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1833<=FechaMin,E1833>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1833<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1833=0,0,IF(OR(I1833/N1833<=MObraMin,I1833/N1833>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1833<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1833<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1833<=INDIRECT(VLOOKUP(B1833,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,607.57000000000005,1,{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1833),FALSE))","v":1.94865},{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1833=0,\"\",VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1833),FALSE))","v":19.486499999999999},"NA",1,{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1833,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},546.8130000000001]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2017-T55241-11-07-PA",null,"2018-12-31","Panama,Panama",null,2252.27,622.04999999999995,null,0,null,null,2874.32,null,0,2,42.355899999999998,{"$f":"IF((VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1838)","v":"NA"},{"$f":"IF((VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1838)","v":42.355899999999998},"NA",{"$f":"IF(OR(VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1838=0),\"NA\",IF($B1838=\"DLSBT\",MID($D1838,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1838,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1838=0),\"NA\",MID($D1838,m2Inicio+INDIRECT(B1838),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1838=0),\"NA\",RIGHT($D1838,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1838=0),\"NA\",RIGHT($D1838,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1838<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1838<=FechaMin,E1838>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1838<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1838=0,0,IF(OR(I1838/N1838<=MObraMin,I1838/N1838>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1838<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1838<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1838<=INDIRECT(VLOOKUP(B1838,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2874.32,1,{"$f":"IF(VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1838),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1838=0,\"\",VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1838),FALSE))","v":42.355899999999998},"NA",1,{"$f":"IF(VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1838,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2586.8880000000004]
["Ensa 2018 proy con cta","DTRMB-13,8","C-30-2015-001241-11-06-PA",null,"2018-12-31",",",null,4917.7299999999996,631.20000000000005,null,0,null,null,5548.93,null,0,0,0,{"$f":"IF((VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1843)","v":"NA"},{"$f":"IF((VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1843)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1843=0),\"NA\",IF($B1843=\"DLSBT\",MID($D1843,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1843,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1843=0),\"NA\",MID($D1843,m2Inicio+INDIRECT(B1843),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1843=0),\"NA\",RIGHT($D1843,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1843=0),\"NA\",RIGHT($D1843,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1843<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1843<=FechaMin,E1843>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1843<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1843=0,0,IF(OR(I1843/N1843<=MObraMin,I1843/N1843>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1843<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1843<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1843<=INDIRECT(VLOOKUP(B1843,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5548.93,1,{"$f":"IF(VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1843),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1843=0,\"\",VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1843),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1843,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4994.0370000000003]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2015-T83241-11-07-PA",null,"2018-12-31","Panama,Panama",null,5848.46,1971.17,null,0,null,null,7819.63,null,0,1,55.121399999999994,{"$f":"IF((VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1845)","v":"NA"},{"$f":"IF((VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1845)","v":55.121399999999994},"NA",{"$f":"IF(OR(VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1845=0),\"NA\",IF($B1845=\"DLSBT\",MID($D1845,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1845,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1845=0),\"NA\",MID($D1845,m2Inicio+INDIRECT(B1845),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1845=0),\"NA\",RIGHT($D1845,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1845=0),\"NA\",RIGHT($D1845,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1845<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1845<=FechaMin,E1845>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1845<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1845=0,0,IF(OR(I1845/N1845<=MObraMin,I1845/N1845>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1845<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1845<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1845<=INDIRECT(VLOOKUP(B1845,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7819.63,1,{"$f":"IF(VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1845),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1845=0,\"\",VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1845),FALSE))","v":55.121399999999994},"NA",1,{"$f":"IF(VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1845,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7037.6670000000004]
["Ensa 2018 proy con cta","DEQOT","C-70-2018-TE6242-11-48-CO",null,"2018-12-31","Panama,Panama",null,6010.58,3125.57,null,153,null,null,9289.15,null,0,8,291.30199999999996,{"$f":"IF((VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1848)","v":"NA"},{"$f":"IF((VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1848)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1848=0),\"NA\",IF($B1848=\"DLSBT\",MID($D1848,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1848,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1848=0),\"NA\",MID($D1848,m2Inicio+INDIRECT(B1848),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1848=0),\"NA\",RIGHT($D1848,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1848=0),\"NA\",RIGHT($D1848,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1848<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1848<=FechaMin,E1848>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1848<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1848=0,0,IF(OR(I1848/N1848<=MObraMin,I1848/N1848>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1848<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1848<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1848<=INDIRECT(VLOOKUP(B1848,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9289.15,1,{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1848),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1848=0,\"\",VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1848),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8360.2350000000006]
["Ensa 2018 proy con cta","DLSMT-13,8","C-20-2017-E31241-21-07-PA",null,"2018-12-31","Panama,San Miguelito",null,15898.82,39998.31,null,0,null,null,55897.13,null,2127.16,0,105.5985,{"$f":"IF((VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1853)","v":"NA"},{"$f":"IF((VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1853)","v":105.5985},"NA",{"$f":"IF(OR(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1853=0),\"NA\",IF($B1853=\"DLSBT\",MID($D1853,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1853,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1853=0),\"NA\",MID($D1853,m2Inicio+INDIRECT(B1853),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1853=0),\"NA\",RIGHT($D1853,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1853=0),\"NA\",RIGHT($D1853,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1853<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1853<=FechaMin,E1853>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1853<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1853=0,0,IF(OR(I1853/N1853<=MObraMin,I1853/N1853>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1853<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1853<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1853<=INDIRECT(VLOOKUP(B1853,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,55897.13,1,{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1853),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1853=0,\"\",VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1853),FALSE))","v":105.5985},"NA",1,{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1853,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},50307.417000000001]
["Ensa 2018 proy con cta","DLABT","C-80-2017-004611-11-06-SR",null,"2018-03-31","Panama,Panama",null,1534.2,3283.66,null,0,null,null,4817.8599999999997,null,0,7,132.30079999999998,{"$f":"IF((VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1857)","v":7},{"$f":"IF((VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1857)","v":132.30079999999998},18.900114285714285,{"$f":"IF(OR(VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1857=0),\"NA\",IF($B1857=\"DLSBT\",MID($D1857,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1857,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1857=0),\"NA\",MID($D1857,m2Inicio+INDIRECT(B1857),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1857=0),\"NA\",RIGHT($D1857,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1857=0),\"NA\",RIGHT($D1857,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1857<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1857<=FechaMin,E1857>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1857<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1857=0,0,IF(OR(I1857/N1857<=MObraMin,I1857/N1857>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1857<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1857<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1857<=INDIRECT(VLOOKUP(B1857,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4817.8599999999997,1,{"$f":"IF(VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1857),FALSE))","v":18.900114285714285},{"$f":"IF(VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1857=0,\"\",VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1857),FALSE))","v":132.30079999999998},"NA",1,{"$f":"IF(VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1857,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4336.0739999999996]
["Ensa 2018 proy con cta","DLAMT-13,8","C-80-2017-004611-11-06-SR",null,"2018-03-31","Panama,Panama",null,1886.04,1148.9100000000001,null,0,null,null,3034.95,null,0,7,132.30079999999998,{"$f":"IF((VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1858)","v":7},{"$f":"IF((VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1858)","v":132.30079999999998},18.900114285714285,{"$f":"IF(OR(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1858=0),\"NA\",IF($B1858=\"DLSBT\",MID($D1858,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1858,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1858=0),\"NA\",MID($D1858,m2Inicio+INDIRECT(B1858),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1858=0),\"NA\",RIGHT($D1858,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1858=0),\"NA\",RIGHT($D1858,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1858<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1858<=FechaMin,E1858>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1858<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1858=0,0,IF(OR(I1858/N1858<=MObraMin,I1858/N1858>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1858<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1858<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1858<=INDIRECT(VLOOKUP(B1858,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3034.95,1,{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1858),FALSE))","v":18.900114285714285},{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1858=0,\"\",VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1858),FALSE))","v":132.30079999999998},"NA",1,{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2731.4549999999999]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-420242-11-17-CO",null,"2018-12-31",",",null,9195.26,30151.86,null,0,null,null,39347.120000000003,null,0,11,184.1782,{"$f":"IF((VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1862)","v":11},{"$f":"IF((VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1862)","v":184.1782},16.743472727272728,{"$f":"IF(OR(VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1862=0),\"NA\",IF($B1862=\"DLSBT\",MID($D1862,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1862,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1862=0),\"NA\",MID($D1862,m2Inicio+INDIRECT(B1862),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1862=0),\"NA\",RIGHT($D1862,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1862=0),\"NA\",RIGHT($D1862,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1862<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1862<=FechaMin,E1862>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1862<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1862=0,0,IF(OR(I1862/N1862<=MObraMin,I1862/N1862>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1862<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1862<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1862<=INDIRECT(VLOOKUP(B1862,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,39347.120000000003,1,{"$f":"IF(VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1862),FALSE))","v":16.743472727272728},{"$f":"IF(VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1862=0,\"\",VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1862),FALSE))","v":184.1782},"NA",1,{"$f":"IF(VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1862,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},35412.408000000003]
["Ensa 2018 proy con cta","DLABT","C-90-2017-IVT241-11-06-PA",null,"2018-03-31","Panama,Panama",null,4380.76,8768.43,null,0,null,null,13149.19,null,0,8,238.77939999999998,{"$f":"IF((VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1867)","v":8},{"$f":"IF((VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1867)","v":238.77939999999998},29.847424999999998,{"$f":"IF(OR(VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1867=0),\"NA\",IF($B1867=\"DLSBT\",MID($D1867,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1867,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1867=0),\"NA\",MID($D1867,m2Inicio+INDIRECT(B1867),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1867=0),\"NA\",RIGHT($D1867,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1867=0),\"NA\",RIGHT($D1867,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1867<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1867<=FechaMin,E1867>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1867<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1867=0,0,IF(OR(I1867/N1867<=MObraMin,I1867/N1867>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1867<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1867<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1867<=INDIRECT(VLOOKUP(B1867,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13149.19,1,{"$f":"IF(VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1867),FALSE))","v":29.847424999999998},{"$f":"IF(VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1867=0,\"\",VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1867),FALSE))","v":238.77939999999998},"NA",1,{"$f":"IF(VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1867,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11834.271000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-IVT241-11-06-PA",null,"2018-03-31","Panama,Panama",null,5662.83,8108.43,null,0,null,null,13771.26,null,0,8,238.77939999999998,{"$f":"IF((VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1870)","v":"NA"},{"$f":"IF((VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1870)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1870=0),\"NA\",IF($B1870=\"DLSBT\",MID($D1870,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1870,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1870=0),\"NA\",MID($D1870,m2Inicio+INDIRECT(B1870),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1870=0),\"NA\",RIGHT($D1870,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1870=0),\"NA\",RIGHT($D1870,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1870<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1870<=FechaMin,E1870>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1870<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1870=0,0,IF(OR(I1870/N1870<=MObraMin,I1870/N1870>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1870<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1870<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1870<=INDIRECT(VLOOKUP(B1870,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13771.26,1,{"$f":"IF(VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1870),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1870=0,\"\",VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1870),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1870,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12394.134]
["Ensa 2018 proy con cta","AINAP","C-10-2017-131242-11-17-CO",null,"2018-01-31","Panama,Panama",null,98.11,56.1,null,3.6,null,null,157.81,null,0,1,0,{"$f":"IF((VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1872)","v":"NA"},{"$f":"IF((VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1872)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1872=0),\"NA\",IF($B1872=\"DLSBT\",MID($D1872,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1872,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1872=0),\"NA\",MID($D1872,m2Inicio+INDIRECT(B1872),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1872=0),\"NA\",RIGHT($D1872,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1872=0),\"NA\",RIGHT($D1872,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1872<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1872<=FechaMin,E1872>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1872<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1872=0,0,IF(OR(I1872/N1872<=MObraMin,I1872/N1872>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1872<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1872<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1872<=INDIRECT(VLOOKUP(B1872,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,157.81,1,{"$f":"IF(VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1872),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1872=0,\"\",VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1872),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1872,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},142.029]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2018-TG5242-11-48-CO",null,"2018-12-31",",",null,470.55,1906.87,null,0,null,null,2377.42,null,0,2,100.1897,{"$f":"IF((VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1877)","v":2},{"$f":"IF((VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1877)","v":100.1897},50.094850000000001,{"$f":"IF(OR(VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1877=0),\"NA\",IF($B1877=\"DLSBT\",MID($D1877,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1877,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1877=0),\"NA\",MID($D1877,m2Inicio+INDIRECT(B1877),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1877=0),\"NA\",RIGHT($D1877,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1877=0),\"NA\",RIGHT($D1877,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1877<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1877<=FechaMin,E1877>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1877<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1877=0,0,IF(OR(I1877/N1877<=MObraMin,I1877/N1877>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1877<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1877<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1877<=INDIRECT(VLOOKUP(B1877,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2377.42,1,{"$f":"IF(VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1877),FALSE))","v":50.094850000000001},{"$f":"IF(VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1877=0,\"\",VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1877),FALSE))","v":100.1897},"NA",1,{"$f":"IF(VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1877,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2139.6780000000003]
["Ensa 2018 proy con cta","CEQOT","C-6-70-2018-0004-10-48-CE",null,"2018-12-31",",",null,13413.93,6993.52,null,0,null,null,20407.45,null,0,0,0,{"$f":"IF((VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1882)","v":"NA"},{"$f":"IF((VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1882)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1882=0),\"NA\",IF($B1882=\"DLSBT\",MID($D1882,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1882,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1882=0),\"NA\",MID($D1882,m2Inicio+INDIRECT(B1882),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1882=0),\"NA\",RIGHT($D1882,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1882=0),\"NA\",RIGHT($D1882,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1882<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1882<=FechaMin,E1882>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1882<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1882=0,0,IF(OR(I1882/N1882<=MObraMin,I1882/N1882>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1882<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1882<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1882<=INDIRECT(VLOOKUP(B1882,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20407.45,1,{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1882),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1882=0,\"\",VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1882),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18366.705000000002]
["Ensa 2018 proy con cta","DLAMT-13,8","C-20-2018-IOT241-11-06-PA",null,"2018-10-31","Panama,Panama",null,3707.08,3945.58,null,172.75,null,null,7825.41,null,0,6,537.29489999999998,{"$f":"IF((VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1886)","v":6},{"$f":"IF((VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1886)","v":537.29489999999998},89.549149999999997,{"$f":"IF(OR(VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1886=0),\"NA\",IF($B1886=\"DLSBT\",MID($D1886,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1886,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1886=0),\"NA\",MID($D1886,m2Inicio+INDIRECT(B1886),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1886=0),\"NA\",RIGHT($D1886,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1886=0),\"NA\",RIGHT($D1886,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1886<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1886<=FechaMin,E1886>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1886<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1886=0,0,IF(OR(I1886/N1886<=MObraMin,I1886/N1886>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1886<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1886<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1886<=INDIRECT(VLOOKUP(B1886,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7825.41,1,{"$f":"IF(VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1886),FALSE))","v":89.549149999999997},{"$f":"IF(VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1886=0,\"\",VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1886),FALSE))","v":537.29489999999998},"NA",1,{"$f":"IF(VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1886,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7042.8689999999997]
["Ensa 2018 proy con cta","DLSBT","C-20-2018-IOT241-11-06-PA",null,"2018-10-31","Panama,Panama",null,2761.32,255.35,null,0,null,null,3016.67,null,0,6,537.29489999999998,{"$f":"IF((VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1887)","v":"NA"},{"$f":"IF((VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1887)","v":537.29489999999998},"NA",{"$f":"IF(OR(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1887=0),\"NA\",IF($B1887=\"DLSBT\",MID($D1887,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1887,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1887=0),\"NA\",MID($D1887,m2Inicio+INDIRECT(B1887),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1887=0),\"NA\",RIGHT($D1887,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1887=0),\"NA\",RIGHT($D1887,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1887<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1887<=FechaMin,E1887>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1887<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1887=0,0,IF(OR(I1887/N1887<=MObraMin,I1887/N1887>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1887<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1887<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1887<=INDIRECT(VLOOKUP(B1887,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3016.67,1,{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1887),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1887=0,\"\",VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1887),FALSE))","v":537.29489999999998},"NA",1,{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1887,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2715.0030000000002]
["Ensa 2018 proy con cta","DEQMC","C-10-2018-080281-11-17-PA",null,"2018-12-31","Panama,Panama",null,307.39,642,null,48.8,null,null,998.19,null,0,1,0,{"$f":"IF((VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1891)","v":"NA"},{"$f":"IF((VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1891)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1891=0),\"NA\",IF($B1891=\"DLSBT\",MID($D1891,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1891,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1891=0),\"NA\",MID($D1891,m2Inicio+INDIRECT(B1891),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1891=0),\"NA\",RIGHT($D1891,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1891=0),\"NA\",RIGHT($D1891,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1891<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1891<=FechaMin,E1891>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1891<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1891=0,0,IF(OR(I1891/N1891<=MObraMin,I1891/N1891>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1891<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1891<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1891<=INDIRECT(VLOOKUP(B1891,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,998.19,1,{"$f":"IF(VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1891),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1891=0,\"\",VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1891),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1891,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},898.37100000000009]
["Ensa 2018 proy con cta","AINAP","C-10-2017-428242-11-17-CO",null,"2018-07-31","Panama,Panama",null,195.9,8950.6200000000008,null,0,null,null,9146.52,null,0,7,281.10160000000002,{"$f":"IF((VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1896)","v":"NA"},{"$f":"IF((VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1896)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1896=0),\"NA\",IF($B1896=\"DLSBT\",MID($D1896,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1896,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1896=0),\"NA\",MID($D1896,m2Inicio+INDIRECT(B1896),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1896=0),\"NA\",RIGHT($D1896,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1896=0),\"NA\",RIGHT($D1896,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1896<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1896<=FechaMin,E1896>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1896<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1896=0,0,IF(OR(I1896/N1896<=MObraMin,I1896/N1896>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1896<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1896<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1896<=INDIRECT(VLOOKUP(B1896,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9146.52,1,{"$f":"IF(VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1896),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1896=0,\"\",VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1896),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1896,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8231.8680000000004]
["Ensa 2018 proy con cta","DTRMB-OTRAS","C-10-2017-428242-11-17-CO",null,"2018-07-31","Panama,Panama",null,4249.8500000000004,357.63,null,0,null,null,4607.4799999999996,null,0,7,281.10160000000002,{"$f":"IF((VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1899)","v":"NA"},{"$f":"IF((VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1899)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1899=0),\"NA\",IF($B1899=\"DLSBT\",MID($D1899,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1899,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1899=0),\"NA\",MID($D1899,m2Inicio+INDIRECT(B1899),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1899=0),\"NA\",RIGHT($D1899,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1899=0),\"NA\",RIGHT($D1899,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1899<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1899<=FechaMin,E1899>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1899<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1899=0,0,IF(OR(I1899/N1899<=MObraMin,I1899/N1899>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1899<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1899<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1899<=INDIRECT(VLOOKUP(B1899,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4607.4799999999996,1,{"$f":"IF(VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1899),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1899=0,\"\",VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1899),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1899,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4146.732]
["Ensa 2018 proy con cta","DEQMC","C-10-2018-045281-11-17-PA",null,"2018-11-30","Panama,Panama",null,1396.57,17015.7,null,0,null,null,18412.27,null,0,5,0,{"$f":"IF((VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1901)","v":"NA"},{"$f":"IF((VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1901)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1901=0),\"NA\",IF($B1901=\"DLSBT\",MID($D1901,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1901,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1901=0),\"NA\",MID($D1901,m2Inicio+INDIRECT(B1901),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1901=0),\"NA\",RIGHT($D1901,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1901=0),\"NA\",RIGHT($D1901,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1901<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1901<=FechaMin,E1901>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1901<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1901=0,0,IF(OR(I1901/N1901<=MObraMin,I1901/N1901>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1901<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1901<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1901<=INDIRECT(VLOOKUP(B1901,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18412.27,1,{"$f":"IF(VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1901),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1901=0,\"\",VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1901),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1901,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},16571.043000000001]
["Ensa 2018 proy con cta","AINAP","C-80-2017-III242-11-06-CO",null,"2018-02-22",",",null,844.97,839.39,null,0,null,null,1684.36,null,0,18,765.94759999999997,{"$f":"IF((VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1906)","v":"NA"},{"$f":"IF((VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1906)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1906=0),\"NA\",IF($B1906=\"DLSBT\",MID($D1906,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1906,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1906=0),\"NA\",MID($D1906,m2Inicio+INDIRECT(B1906),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1906=0),\"NA\",RIGHT($D1906,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1906=0),\"NA\",RIGHT($D1906,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1906<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1906<=FechaMin,E1906>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1906<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1906=0,0,IF(OR(I1906/N1906<=MObraMin,I1906/N1906>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1906<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1906<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1906<=INDIRECT(VLOOKUP(B1906,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1684.36,1,{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1906),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1906=0,\"\",VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1906),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1906,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1515.924]
["Ensa 2018 proy con cta","PMOBI","C-5-10-2018-0007-10-20-MD",null,"2018-04-30","Panama,Panama",null,1153.72,0,null,1053.95,null,null,2207.67,null,0,0,0,{"$f":"IF((VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1911)","v":"NA"},{"$f":"IF((VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1911)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1911=0),\"NA\",IF($B1911=\"DLSBT\",MID($D1911,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1911,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1911=0),\"NA\",MID($D1911,m2Inicio+INDIRECT(B1911),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1911=0),\"NA\",RIGHT($D1911,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1911=0),\"NA\",RIGHT($D1911,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1911<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1911<=FechaMin,E1911>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1911<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1911=0,0,IF(OR(I1911/N1911<=MObraMin,I1911/N1911>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1911<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1911<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1911<=INDIRECT(VLOOKUP(B1911,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2207.67,1,{"$f":"IF(VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1911),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1911=0,\"\",VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1911),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1911,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1986.903]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-414242-11-17-CO",null,"2018-07-31","Panama,Panama",null,1004.22,473.57,null,0,null,null,1477.79,null,0,1,0,{"$f":"IF((VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1915)","v":1},{"$f":"IF((VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1915)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1915=0),\"NA\",IF($B1915=\"DLSBT\",MID($D1915,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1915,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1915=0),\"NA\",MID($D1915,m2Inicio+INDIRECT(B1915),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1915=0),\"NA\",RIGHT($D1915,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1915=0),\"NA\",RIGHT($D1915,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1915<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1915<=FechaMin,E1915>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1915<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1915=0,0,IF(OR(I1915/N1915<=MObraMin,I1915/N1915>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1915<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1915<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1915<=INDIRECT(VLOOKUP(B1915,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1915),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1915=0,\"\",VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1915),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1915,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T69241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1263.19,343.53,null,0,null,null,1606.72,null,0,0,0,{"$f":"IF((VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1916)","v":"NA"},{"$f":"IF((VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1916)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1916=0),\"NA\",IF($B1916=\"DLSBT\",MID($D1916,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1916,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1916=0),\"NA\",MID($D1916,m2Inicio+INDIRECT(B1916),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1916=0),\"NA\",RIGHT($D1916,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1916=0),\"NA\",RIGHT($D1916,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1916<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1916<=FechaMin,E1916>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1916<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1916=0,0,IF(OR(I1916/N1916<=MObraMin,I1916/N1916>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1916<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1916<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1916<=INDIRECT(VLOOKUP(B1916,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1606.72,1,{"$f":"IF(VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1916),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1916=0,\"\",VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1916),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1916,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1446.048]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T26241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1588.42,373.39,null,0,null,null,1961.81,null,0,0,0,{"$f":"IF((VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1920)","v":"NA"},{"$f":"IF((VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1920)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1920=0),\"NA\",IF($B1920=\"DLSBT\",MID($D1920,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1920,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1920=0),\"NA\",MID($D1920,m2Inicio+INDIRECT(B1920),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1920=0),\"NA\",RIGHT($D1920,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1920=0),\"NA\",RIGHT($D1920,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1920<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1920<=FechaMin,E1920>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1920<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1920=0,0,IF(OR(I1920/N1920<=MObraMin,I1920/N1920>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1920<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1920<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1920<=INDIRECT(VLOOKUP(B1920,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1961.81,1,{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1920),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1920=0,\"\",VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1920),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1920,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1765.6289999999999]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-T24241-11-07-PA",null,"2018-12-31","Panama,Panama",null,927.46,400.02,null,0,null,null,1327.48,null,0,0,0,{"$f":"IF((VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1925)","v":"NA"},{"$f":"IF((VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1925)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1925=0),\"NA\",IF($B1925=\"DLSBT\",MID($D1925,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1925,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1925=0),\"NA\",MID($D1925,m2Inicio+INDIRECT(B1925),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1925=0),\"NA\",RIGHT($D1925,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1925=0),\"NA\",RIGHT($D1925,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1925<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1925<=FechaMin,E1925>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1925<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1925=0,0,IF(OR(I1925/N1925<=MObraMin,I1925/N1925>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1925<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1925<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1925<=INDIRECT(VLOOKUP(B1925,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1327.48,1,{"$f":"IF(VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1925),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1925=0,\"\",VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1925),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1925,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1194.732]
["Ensa 2018 proy con cta","AINAP","C-80-2018-001611-11-06-SR",null,"2018-07-31","Panama,Panama",null,336.04,745.07,null,0,null,null,1081.1099999999999,null,0,2,110.3203,{"$f":"IF((VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1928)","v":"NA"},{"$f":"IF((VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1928)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1928=0),\"NA\",IF($B1928=\"DLSBT\",MID($D1928,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1928,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1928=0),\"NA\",MID($D1928,m2Inicio+INDIRECT(B1928),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1928=0),\"NA\",RIGHT($D1928,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1928=0),\"NA\",RIGHT($D1928,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1928<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1928<=FechaMin,E1928>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1928<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1928=0,0,IF(OR(I1928/N1928<=MObraMin,I1928/N1928>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1928<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1928<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1928<=INDIRECT(VLOOKUP(B1928,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1081.1099999999999,1,{"$f":"IF(VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1928),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1928=0,\"\",VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1928),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1928,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},972.99899999999991]
["Ensa 2018 proy con cta","DTRMB-34,5","C-80-2018-001611-11-06-SR",null,"2018-07-31","Panama,Panama",null,1923.16,1470.05,null,0,null,null,3393.21,null,0,2,110.3203,{"$f":"IF((VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1930)","v":"NA"},{"$f":"IF((VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1930)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1930=0),\"NA\",IF($B1930=\"DLSBT\",MID($D1930,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1930,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1930=0),\"NA\",MID($D1930,m2Inicio+INDIRECT(B1930),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1930=0),\"NA\",RIGHT($D1930,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1930=0),\"NA\",RIGHT($D1930,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1930<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1930<=FechaMin,E1930>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1930<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1930=0,0,IF(OR(I1930/N1930<=MObraMin,I1930/N1930>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1930<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1930<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1930<=INDIRECT(VLOOKUP(B1930,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3393.21,1,{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1930),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1930=0,\"\",VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1930),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3053.8890000000001]
["Ensa 2018 proy con cta","DLABT","C-70-2017-CC8242-11-49-CO",null,"2018-10-31","Panama,Panama",null,2998.19,2014.88,null,209.39,null,null,5222.46,null,0,2,179.12030000000001,{"$f":"IF((VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1935)","v":2},{"$f":"IF((VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1935)","v":179.12030000000001},89.560150000000007,{"$f":"IF(OR(VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1935=0),\"NA\",IF($B1935=\"DLSBT\",MID($D1935,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1935,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1935=0),\"NA\",MID($D1935,m2Inicio+INDIRECT(B1935),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1935=0),\"NA\",RIGHT($D1935,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1935=0),\"NA\",RIGHT($D1935,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1935<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1935<=FechaMin,E1935>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1935<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1935=0,0,IF(OR(I1935/N1935<=MObraMin,I1935/N1935>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1935<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1935<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1935<=INDIRECT(VLOOKUP(B1935,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5222.46,1,{"$f":"IF(VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1935),FALSE))","v":89.560150000000007},{"$f":"IF(VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1935=0,\"\",VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1935),FALSE))","v":179.12030000000001},"NA",1,{"$f":"IF(VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1935,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4700.2139999999999]
["Ensa 2018 proy con cta","DLSMT-13,8","C-30-2018-C20241-22-07-PA",null,"2018-12-31",",",null,4428.9399999999996,2731.16,null,0,null,null,7160.1,null,716.01,0,10.0465,{"$f":"IF((VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1940)","v":"NA"},{"$f":"IF((VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1940)","v":10.0465},"NA",{"$f":"IF(OR(VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1940=0),\"NA\",IF($B1940=\"DLSBT\",MID($D1940,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1940,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1940=0),\"NA\",MID($D1940,m2Inicio+INDIRECT(B1940),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1940=0),\"NA\",RIGHT($D1940,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1940=0),\"NA\",RIGHT($D1940,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1940<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1940<=FechaMin,E1940>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1940<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1940=0,0,IF(OR(I1940/N1940<=MObraMin,I1940/N1940>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1940<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1940<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1940<=INDIRECT(VLOOKUP(B1940,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,7160.1,1,{"$f":"IF(VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1940),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1940=0,\"\",VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1940),FALSE))","v":10.0465},"NA",1,{"$f":"IF(VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1940,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6444.09]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2017-C29241-22-07-PA",null,"2018-12-31","Panama,Panama",null,1144.7,851.94,null,0,null,null,1996.64,null,0,1,4,{"$f":"IF((VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1944)","v":"NA"},{"$f":"IF((VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1944)","v":4},"NA",{"$f":"IF(OR(VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1944=0),\"NA\",IF($B1944=\"DLSBT\",MID($D1944,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1944,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1944=0),\"NA\",MID($D1944,m2Inicio+INDIRECT(B1944),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1944=0),\"NA\",RIGHT($D1944,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1944=0),\"NA\",RIGHT($D1944,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1944<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1944<=FechaMin,E1944>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1944<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1944=0,0,IF(OR(I1944/N1944<=MObraMin,I1944/N1944>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1944<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1944<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1944<=INDIRECT(VLOOKUP(B1944,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1996.64,1,{"$f":"IF(VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1944),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1944=0,\"\",VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1944),FALSE))","v":4},"NA",1,{"$f":"IF(VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1944,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1796.9760000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-C29241-22-07-PA",null,"2018-12-31","Panama,Panama",null,2417.86,721.09,null,0,null,null,3138.95,null,0,1,4,{"$f":"IF((VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1945)","v":"NA"},{"$f":"IF((VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1945)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1945=0),\"NA\",IF($B1945=\"DLSBT\",MID($D1945,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1945,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1945=0),\"NA\",MID($D1945,m2Inicio+INDIRECT(B1945),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1945=0),\"NA\",RIGHT($D1945,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1945=0),\"NA\",RIGHT($D1945,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1945<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1945<=FechaMin,E1945>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1945<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1945=0,0,IF(OR(I1945/N1945<=MObraMin,I1945/N1945>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1945<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1945<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1945<=INDIRECT(VLOOKUP(B1945,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3138.95,1,{"$f":"IF(VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1945),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1945=0,\"\",VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1945),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1945,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2825.0549999999998]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-308242-11-17-CO",null,"2018-03-31","Panama,Panama",null,2778.29,1713.33,null,128.54,null,null,4620.16,null,0,2,37.079500000000003,{"$f":"IF((VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1949)","v":"NA"},{"$f":"IF((VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1949)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1949=0),\"NA\",IF($B1949=\"DLSBT\",MID($D1949,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1949,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1949=0),\"NA\",MID($D1949,m2Inicio+INDIRECT(B1949),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1949=0),\"NA\",RIGHT($D1949,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1949=0),\"NA\",RIGHT($D1949,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1949<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1949<=FechaMin,E1949>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1949<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1949=0,0,IF(OR(I1949/N1949<=MObraMin,I1949/N1949>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1949<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1949<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1949<=INDIRECT(VLOOKUP(B1949,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4620.16,1,{"$f":"IF(VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1949),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1949=0,\"\",VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1949),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1949,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4158.1440000000002]
["Ensa 2018 proy con cta","AINAP","C-10-2018-037281-11-17-PA",null,"2018-11-30","Panama,Panama",null,484.25,671.63,null,10.199999999999999,null,null,1166.08,null,0,13,181.92760000000001,{"$f":"IF((VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1954)","v":"NA"},{"$f":"IF((VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1954)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1954=0),\"NA\",IF($B1954=\"DLSBT\",MID($D1954,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1954,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1954=0),\"NA\",MID($D1954,m2Inicio+INDIRECT(B1954),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1954=0),\"NA\",RIGHT($D1954,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1954=0),\"NA\",RIGHT($D1954,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1954<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1954<=FechaMin,E1954>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1954<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1954=0,0,IF(OR(I1954/N1954<=MObraMin,I1954/N1954>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1954<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1954<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1954<=INDIRECT(VLOOKUP(B1954,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1166.08,1,{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1954),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1954=0,\"\",VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1954),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1954,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1049.472]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-037281-11-17-PA",null,"2018-11-30","Panama,Panama",null,9115.43,12221.72,null,190.1,null,null,21527.25,null,0,13,181.92760000000001,{"$f":"IF((VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1957)","v":13},{"$f":"IF((VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1957)","v":181.92760000000001},13.994430769230771,{"$f":"IF(OR(VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1957=0),\"NA\",IF($B1957=\"DLSBT\",MID($D1957,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1957,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1957=0),\"NA\",MID($D1957,m2Inicio+INDIRECT(B1957),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1957=0),\"NA\",RIGHT($D1957,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1957=0),\"NA\",RIGHT($D1957,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1957<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1957<=FechaMin,E1957>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1957<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1957=0,0,IF(OR(I1957/N1957<=MObraMin,I1957/N1957>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1957<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1957<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1957<=INDIRECT(VLOOKUP(B1957,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21527.25,1,{"$f":"IF(VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1957),FALSE))","v":13.994430769230771},{"$f":"IF(VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1957=0,\"\",VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1957),FALSE))","v":181.92760000000001},"NA",1,{"$f":"IF(VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1957,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19374.525000000001]
["Ensa 2018 proy con cta","AINAP","C-70-2018-TH2242-11-48-CO",null,"2018-12-31","Panama,Panama",null,337.41,231.75,null,0,null,null,569.16,null,0,4,166.75049999999999,{"$f":"IF((VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1959)","v":"NA"},{"$f":"IF((VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1959)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1959=0),\"NA\",IF($B1959=\"DLSBT\",MID($D1959,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1959,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1959=0),\"NA\",MID($D1959,m2Inicio+INDIRECT(B1959),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1959=0),\"NA\",RIGHT($D1959,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1959=0),\"NA\",RIGHT($D1959,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1959<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1959<=FechaMin,E1959>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1959<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1959=0,0,IF(OR(I1959/N1959<=MObraMin,I1959/N1959>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1959<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1959<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1959<=INDIRECT(VLOOKUP(B1959,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,569.16,1,{"$f":"IF(VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1959),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1959=0,\"\",VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1959),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1959,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},512.24400000000003]
["Ensa 2018 proy con cta","AINAP","C-10-2018-008281-11-17-PA",null,"2018-12-31",",",null,136.61000000000001,380.39,null,0,null,null,517,null,0,0,0,{"$f":"IF((VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1964)","v":"NA"},{"$f":"IF((VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1964)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1964=0),\"NA\",IF($B1964=\"DLSBT\",MID($D1964,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1964,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1964=0),\"NA\",MID($D1964,m2Inicio+INDIRECT(B1964),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1964=0),\"NA\",RIGHT($D1964,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1964=0),\"NA\",RIGHT($D1964,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1964<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1964<=FechaMin,E1964>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1964<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1964=0,0,IF(OR(I1964/N1964<=MObraMin,I1964/N1964>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1964<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1964<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1964<=INDIRECT(VLOOKUP(B1964,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,517,1,{"$f":"IF(VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1964),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1964=0,\"\",VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1964),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1964,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},465.3]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2018-E12241-21-07-PA",null,"2018-12-31","Panama,Panama",null,7880.08,5005.7700000000004,null,0,null,null,12885.85,null,1354.5,1,258.4778,{"$f":"IF((VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1969)","v":"NA"},{"$f":"IF((VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1969)","v":258.4778},"NA",{"$f":"IF(OR(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1969=0),\"NA\",IF($B1969=\"DLSBT\",MID($D1969,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1969,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1969=0),\"NA\",MID($D1969,m2Inicio+INDIRECT(B1969),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1969=0),\"NA\",RIGHT($D1969,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1969=0),\"NA\",RIGHT($D1969,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1969<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1969<=FechaMin,E1969>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1969<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1969=0,0,IF(OR(I1969/N1969<=MObraMin,I1969/N1969>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1969<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1969<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1969<=INDIRECT(VLOOKUP(B1969,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12885.85,1,{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1969),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1969=0,\"\",VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1969),FALSE))","v":258.4778},"NA",1,{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1969,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11597.265000000001]
["Ensa 2018 proy con cta","DLAAT","C-1-20-2018-0001-11-10-MH",null,"2018-08-31","Panama,Panama",null,2984053.51,688744.79,null,103595.67,null,null,3776393.97,null,0,2,316.06730000000005,{"$f":"IF((VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1973)","v":2},{"$f":"IF((VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1973)","v":316.06730000000005},158.03365000000002,{"$f":"IF(OR(VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1973=0),\"NA\",IF($B1973=\"DLSBT\",MID($D1973,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1973,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1973=0),\"NA\",MID($D1973,m2Inicio+INDIRECT(B1973),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1973=0),\"NA\",RIGHT($D1973,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1973=0),\"NA\",RIGHT($D1973,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1973<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1973<=FechaMin,E1973>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1973<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1973=0,0,IF(OR(I1973/N1973<=MObraMin,I1973/N1973>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1973<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1973<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1973<=INDIRECT(VLOOKUP(B1973,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3776393.97,1,{"$f":"IF(VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1973),FALSE))","v":158.03365000000002},{"$f":"IF(VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":100},{"$f":"IF(VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1973=0,\"\",VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1973),FALSE))","v":316.06730000000005},"NA",1,{"$f":"IF(VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1973,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3398754.5730000003]
["Ensa 2018 proy con cta","PPLIN","C-1-20-2018-0001-11-10-MH",null,"2018-08-31","Panama,Panama",null,0,0,null,520974.24,null,null,520974.24,null,0,2,316.06730000000005,{"$f":"IF((VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1974)","v":"NA"},{"$f":"IF((VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1974)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1974=0),\"NA\",IF($B1974=\"DLSBT\",MID($D1974,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1974,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1974=0),\"NA\",MID($D1974,m2Inicio+INDIRECT(B1974),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1974=0),\"NA\",RIGHT($D1974,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1974=0),\"NA\",RIGHT($D1974,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1974<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1974<=FechaMin,E1974>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1974<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1974=0,0,IF(OR(I1974/N1974<=MObraMin,I1974/N1974>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1974<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1974<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1974<=INDIRECT(VLOOKUP(B1974,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,520974.24,1,{"$f":"IF(VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1974),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1974=0,\"\",VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1974),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1974,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},468876.81599999999]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-122281-11-17-PA",null,"2018-07-31","Panama,Panama",null,2712.7,2764.92,null,0,null,null,5477.62,null,0,1,0,{"$f":"IF((VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1978)","v":1},{"$f":"IF((VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1978)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1978=0),\"NA\",IF($B1978=\"DLSBT\",MID($D1978,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1978,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1978=0),\"NA\",MID($D1978,m2Inicio+INDIRECT(B1978),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1978=0),\"NA\",RIGHT($D1978,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1978=0),\"NA\",RIGHT($D1978,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1978<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1978<=FechaMin,E1978>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1978<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1978=0,0,IF(OR(I1978/N1978<=MObraMin,I1978/N1978>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1978<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1978<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1978<=INDIRECT(VLOOKUP(B1978,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1978),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1978=0,\"\",VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1978),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1978,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLAMT-13,8","C-2-40-2018-0001-22-07-CO",null,"2018-04-30","Colon,Colon",null,2307,979.84,null,0,null,null,3286.84,null,0,1,69.373900000000006,{"$f":"IF((VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1983)","v":1},{"$f":"IF((VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1983)","v":69.373900000000006},69.373900000000006,{"$f":"IF(OR(VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1983=0),\"NA\",IF($B1983=\"DLSBT\",MID($D1983,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1983,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1983=0),\"NA\",MID($D1983,m2Inicio+INDIRECT(B1983),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1983=0),\"NA\",RIGHT($D1983,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1983=0),\"NA\",RIGHT($D1983,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1983<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1983<=FechaMin,E1983>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1983<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1983=0,0,IF(OR(I1983/N1983<=MObraMin,I1983/N1983>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1983<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1983<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1983<=INDIRECT(VLOOKUP(B1983,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3286.84,1,{"$f":"IF(VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1983),FALSE))","v":69.373900000000006},{"$f":"IF(VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1983=0,\"\",VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1983),FALSE))","v":69.373900000000006},"NA",1,{"$f":"IF(VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1983,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2958.1560000000004]
["Ensa 2018 proy con cta","AINAP","C-50-2018-C09241-22-07-PA",null,"2018-07-31","Panama,Panama",null,3383.7,978,null,0,null,null,4361.7,null,436.17,1,297.18049999999999,{"$f":"IF((VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1986)","v":"NA"},{"$f":"IF((VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1986)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1986=0),\"NA\",IF($B1986=\"DLSBT\",MID($D1986,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1986,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1986=0),\"NA\",MID($D1986,m2Inicio+INDIRECT(B1986),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1986=0),\"NA\",RIGHT($D1986,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1986=0),\"NA\",RIGHT($D1986,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1986<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1986<=FechaMin,E1986>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1986<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1986=0,0,IF(OR(I1986/N1986<=MObraMin,I1986/N1986>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1986<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1986<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1986<=INDIRECT(VLOOKUP(B1986,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4361.7,1,{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1986),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1986=0,\"\",VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1986),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1986,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3925.5299999999997]
["Ensa 2018 proy con cta","DTRMB-13,8","C-50-2018-C09241-22-07-PA",null,"2018-07-31","Panama,Panama",null,783.86,80,null,0,null,null,863.86,null,86.39,1,297.18049999999999,{"$f":"IF((VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1988)","v":"NA"},{"$f":"IF((VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1988)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1988=0),\"NA\",IF($B1988=\"DLSBT\",MID($D1988,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1988,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1988=0),\"NA\",MID($D1988,m2Inicio+INDIRECT(B1988),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1988=0),\"NA\",RIGHT($D1988,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1988=0),\"NA\",RIGHT($D1988,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1988<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1988<=FechaMin,E1988>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1988<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1988=0,0,IF(OR(I1988/N1988<=MObraMin,I1988/N1988>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1988<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1988<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1988<=INDIRECT(VLOOKUP(B1988,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,863.86,1,{"$f":"IF(VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1988),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1988=0,\"\",VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1988),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1988,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},777.47400000000005]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2018-TC8242-11-48-CO",null,"2018-08-31","Panama,Panama",null,285.51,186.29,null,0,null,null,471.8,null,0,4,69.399200000000008,{"$f":"IF((VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1993)","v":"NA"},{"$f":"IF((VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1993)","v":69.399200000000008},"NA",{"$f":"IF(OR(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1993=0),\"NA\",IF($B1993=\"DLSBT\",MID($D1993,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1993,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1993=0),\"NA\",MID($D1993,m2Inicio+INDIRECT(B1993),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1993=0),\"NA\",RIGHT($D1993,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1993=0),\"NA\",RIGHT($D1993,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1993<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1993<=FechaMin,E1993>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1993<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1993=0,0,IF(OR(I1993/N1993<=MObraMin,I1993/N1993>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1993<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1993<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1993<=INDIRECT(VLOOKUP(B1993,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,471.8,1,{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1993),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1993=0,\"\",VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1993),FALSE))","v":69.399200000000008},"NA",1,{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},424.62]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-416242-11-17-CO",null,"2018-03-31","Panama,Panama",null,921.49,2117.27,null,0,null,null,3038.76,null,0,2,0,{"$f":"IF((VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q1998)","v":2},{"$f":"IF((VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R1998)","v":0},0,{"$f":"IF(OR(VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1998=0),\"NA\",IF($B1998=\"DLSBT\",MID($D1998,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1998,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1998=0),\"NA\",MID($D1998,m2Inicio+INDIRECT(B1998),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1998=0),\"NA\",RIGHT($D1998,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1998=0),\"NA\",RIGHT($D1998,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X1998<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1998<=FechaMin,E1998>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1998<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1998=0,0,IF(OR(I1998/N1998<=MObraMin,I1998/N1998>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1998<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S1998<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T1998<=INDIRECT(VLOOKUP(B1998,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL1998),FALSE))","v":0},{"$f":"IF(VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1998=0,\"\",VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY1998),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1998,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLABT","C-70-2017-TE2242-11-48-CO",null,"2018-12-31",",",null,2388.96,925.92,null,0,null,null,3314.88,null,0,1,0,{"$f":"IF((VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2002)","v":1},{"$f":"IF((VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2002)","v":0},0,{"$f":"IF(OR(VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2002=0),\"NA\",IF($B2002=\"DLSBT\",MID($D2002,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2002,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2002=0),\"NA\",MID($D2002,m2Inicio+INDIRECT(B2002),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2002=0),\"NA\",RIGHT($D2002,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2002=0),\"NA\",RIGHT($D2002,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2002<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2002<=FechaMin,E2002>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2002<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2002=0,0,IF(OR(I2002/N2002<=MObraMin,I2002/N2002>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2002<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2002<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2002<=INDIRECT(VLOOKUP(B2002,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2002),FALSE))","v":0},{"$f":"IF(VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2002=0,\"\",VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2002),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2002,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2017-TE2242-11-48-CO",null,"2018-12-31",",",null,534.05999999999995,387.82,null,0,null,null,921.88,null,0,1,0,{"$f":"IF((VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2003)","v":"NA"},{"$f":"IF((VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2003)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2003=0),\"NA\",IF($B2003=\"DLSBT\",MID($D2003,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2003,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2003=0),\"NA\",MID($D2003,m2Inicio+INDIRECT(B2003),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2003=0),\"NA\",RIGHT($D2003,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2003=0),\"NA\",RIGHT($D2003,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2003<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2003<=FechaMin,E2003>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2003<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2003=0,0,IF(OR(I2003/N2003<=MObraMin,I2003/N2003>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2003<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2003<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2003<=INDIRECT(VLOOKUP(B2003,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,921.88,1,{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2003),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2003=0,\"\",VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2003),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2003,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},829.69200000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-047281-11-17-PA",null,"2018-11-30","Panama,Panama",null,2300.4699999999998,2757.26,null,146.4,null,null,5204.13,null,0,1,0,{"$f":"IF((VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2007)","v":1},{"$f":"IF((VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2007)","v":0},0,{"$f":"IF(OR(VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2007=0),\"NA\",IF($B2007=\"DLSBT\",MID($D2007,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2007,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2007=0),\"NA\",MID($D2007,m2Inicio+INDIRECT(B2007),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2007=0),\"NA\",RIGHT($D2007,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2007=0),\"NA\",RIGHT($D2007,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2007<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2007<=FechaMin,E2007>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2007<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2007=0,0,IF(OR(I2007/N2007<=MObraMin,I2007/N2007>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2007<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2007<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2007<=INDIRECT(VLOOKUP(B2007,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2007),FALSE))","v":0},{"$f":"IF(VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2007=0,\"\",VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2007),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2007,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2016-TA5241-21-07-PA",null,"2018-12-31","Panama,Panama",null,240.52,108.51,null,0,null,null,349.03,null,0,0,0,{"$f":"IF((VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2012)","v":"NA"},{"$f":"IF((VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2012)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2012=0),\"NA\",IF($B2012=\"DLSBT\",MID($D2012,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2012,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2012=0),\"NA\",MID($D2012,m2Inicio+INDIRECT(B2012),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2012=0),\"NA\",RIGHT($D2012,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2012=0),\"NA\",RIGHT($D2012,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2012<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2012<=FechaMin,E2012>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2012<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2012=0,0,IF(OR(I2012/N2012<=MObraMin,I2012/N2012>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2012<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2012<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2012<=INDIRECT(VLOOKUP(B2012,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,349.03,1,{"$f":"IF(VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2012),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2012=0,\"\",VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2012),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2012,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},314.12700000000001]
["Ensa 2018 proy con cta","DTRMB-OTRAS","C-90-2016-T41241-11-07-PA",null,"2018-12-31","Panama,Panama",null,705.61,158.38,null,0,null,null,863.99,null,0,0,0,{"$f":"IF((VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2015)","v":"NA"},{"$f":"IF((VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2015)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2015=0),\"NA\",IF($B2015=\"DLSBT\",MID($D2015,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2015,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2015=0),\"NA\",MID($D2015,m2Inicio+INDIRECT(B2015),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2015=0),\"NA\",RIGHT($D2015,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2015=0),\"NA\",RIGHT($D2015,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2015<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2015<=FechaMin,E2015>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2015<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2015=0,0,IF(OR(I2015/N2015<=MObraMin,I2015/N2015>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2015<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2015<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2015<=INDIRECT(VLOOKUP(B2015,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,863.99,1,{"$f":"IF(VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2015),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2015=0,\"\",VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2015),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2015,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},777.59100000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-60-2018-001611-11-06-SR",null,"2018-12-31",",",null,1332,500.75,null,0,null,null,1832.75,null,0,2,47.0685,{"$f":"IF((VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2017)","v":2},{"$f":"IF((VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2017)","v":47.0685},23.53425,{"$f":"IF(OR(VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2017=0),\"NA\",IF($B2017=\"DLSBT\",MID($D2017,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2017,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2017=0),\"NA\",MID($D2017,m2Inicio+INDIRECT(B2017),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2017=0),\"NA\",RIGHT($D2017,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2017=0),\"NA\",RIGHT($D2017,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2017<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2017<=FechaMin,E2017>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2017<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2017=0,0,IF(OR(I2017/N2017<=MObraMin,I2017/N2017>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2017<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2017<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2017<=INDIRECT(VLOOKUP(B2017,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2017),FALSE))","v":23.53425},{"$f":"IF(VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2017=0,\"\",VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2017),FALSE))","v":47.0685},"NA",1,{"$f":"IF(VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2017,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DEQOT","C-70-2017-TC9242-11-48-CO",null,"2018-12-31",",",null,2697.59,713.36,null,3.01,null,null,3413.96,null,0,0,147.57329999999999,{"$f":"IF((VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2022)","v":"NA"},{"$f":"IF((VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2022)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2022=0),\"NA\",IF($B2022=\"DLSBT\",MID($D2022,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2022,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2022=0),\"NA\",MID($D2022,m2Inicio+INDIRECT(B2022),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2022=0),\"NA\",RIGHT($D2022,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2022=0),\"NA\",RIGHT($D2022,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2022<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2022<=FechaMin,E2022>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2022<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2022=0,0,IF(OR(I2022/N2022<=MObraMin,I2022/N2022>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2022<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2022<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2022<=INDIRECT(VLOOKUP(B2022,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3413.96,1,{"$f":"IF(VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2022),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2022=0,\"\",VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2022),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2022,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3072.5640000000003]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2018-TE2242-11-48-CO",null,"2018-12-31","Panama,Panama",null,71.260000000000005,173.71,null,0,null,null,244.97,null,0,0,255.85189999999997,{"$f":"IF((VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2027)","v":"NA"},{"$f":"IF((VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2027)","v":255.85189999999997},"NA",{"$f":"IF(OR(VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2027=0),\"NA\",IF($B2027=\"DLSBT\",MID($D2027,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2027,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2027=0),\"NA\",MID($D2027,m2Inicio+INDIRECT(B2027),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2027=0),\"NA\",RIGHT($D2027,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2027=0),\"NA\",RIGHT($D2027,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2027<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2027<=FechaMin,E2027>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2027<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2027=0,0,IF(OR(I2027/N2027<=MObraMin,I2027/N2027>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2027<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2027<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2027<=INDIRECT(VLOOKUP(B2027,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,244.97,1,{"$f":"IF(VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2027),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2027=0,\"\",VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2027),FALSE))","v":255.85189999999997},"NA",1,{"$f":"IF(VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2027,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},220.47300000000001]
["Ensa 2018 proy con cta","DLSBT","C-30-2017-IVT241-11-06-PA",null,"2018-12-31",",",null,25073.65,14270.71,null,0,null,null,39344.36,null,0,35,2506.0029000000004,{"$f":"IF((VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2031)","v":"NA"},{"$f":"IF((VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2031)","v":2506.0029000000004},"NA",{"$f":"IF(OR(VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2031=0),\"NA\",IF($B2031=\"DLSBT\",MID($D2031,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2031,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2031=0),\"NA\",MID($D2031,m2Inicio+INDIRECT(B2031),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2031=0),\"NA\",RIGHT($D2031,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2031=0),\"NA\",RIGHT($D2031,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2031<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2031<=FechaMin,E2031>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2031<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2031=0,0,IF(OR(I2031/N2031<=MObraMin,I2031/N2031>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2031<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2031<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2031<=INDIRECT(VLOOKUP(B2031,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,39344.36,1,{"$f":"IF(VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2031),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2031=0,\"\",VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2031),FALSE))","v":2506.0029000000004},"NA",1,{"$f":"IF(VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2031,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},35409.923999999999]
["Ensa 2018 proy con cta","DLSMT-13,8","C-30-2017-IVT241-11-06-PA",null,"2018-12-31",",",null,78988.59,64005.42,null,0,null,null,142994.01,null,0,35,2506.0029000000004,{"$f":"IF((VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2032)","v":"NA"},{"$f":"IF((VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2032)","v":2506.0029000000004},{"$f":"IF(S2032=\"NA\",\"NA\",IF(S2032=0,\"SP\",T2032/S2032))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2032=0),\"NA\",IF($B2032=\"DLSBT\",MID($D2032,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2032,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2032=0),\"NA\",MID($D2032,m2Inicio+INDIRECT(B2032),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2032=0),\"NA\",RIGHT($D2032,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2032=0),\"NA\",RIGHT($D2032,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y2032=\"NA\",Z2032=\"NA\"),AND(Y2032=\"NA\",Z2032>CantTrbtOtCMin),AND(Y2032>CantTrbtOtCMin,Z2032=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2032<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2032<=FechaMin,E2032>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2032<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2032=0,0,IF(OR(I2032/N2032<=MObraMin,I2032/N2032>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2032<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2032<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2032<=INDIRECT(VLOOKUP(B2032,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA2032*AB2032*AC2032*AD2032*AE2032*AF2032*MAX(AG2032,AH2032)","v":1},{"$f":"N2032*AI2032","v":142994.01},{"$f":"IF(OR(E2032<=FechaMin,E2032>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2032),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AL2032=\"NA\",1,IF(AL2032<=AM2032*(1+AN2032),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2032=0,\"\",VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP2032,1,2)=\"\",MID(AP2032,1,2)=\"NA\"),\"X\",MID(D2032,MID(AP2032,1,2),MID(AP2032,3,2)))","v":"X"},{"$f":"IF(MID(AP2032,5,2)=\"\",\"\",MID(D2032,MID(AP2032,5,2),MID(AP2032,7,2)))","v":""},{"$f":"IF(MID(AP2032,9,2)=\"\",\"\",MID(D2032,MID(AP2032,9,2),MID(AP2032,11,2)))","v":""},{"$f":"IF(MID(AP2032,13,2)=\"\",\"\",MID(D2032,MID(AP2032,13,2),MID(AP2032,15,2)))","v":""},{"$f":"IF(MID(AP2032,17,2)=\"\",\"\",MID(D2032,MID(AP2032,17,2),MID(AP2032,19,2)))","v":""},{"$f":"IF(MID(AP2032,21,2)=\"\",\"\",MID(D2032,MID(AP2032,21,2),MID(AP2032,23,2)))","v":""},{"$f":"IF(MID(AP2032,25,2)=\"\",\"\",MID(D2032,MID(AP2032,25,2),MID(AP2032,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2032),FALSE))","v":2506.0029000000004},{"$f":"IF(AX2032=\"NA\",\"NA\",IF(AY2032=0,0,N2032/AY2032))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ2032=\"NA\",AO2032=\"NC\"),1,IF(AZ2032<AX2032,1,AX2032/AZ2032)),100%)","v":1},{"$f":"IF(VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2032,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ2032*BA2032*BB2032*BC2032","v":128694.60900000001}]
["Ensa 2018 proy con cta","DTRMB-13,8","C-60-2018-IIT242-11-06-CO",null,"2018-12-31","Panama,Panama",null,23008.42,2793.87,null,80,null,null,25882.29,null,0,1,40.000300000000003,{"$f":"IF((VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2036)","v":"NA"},{"$f":"IF((VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2036)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2036=0),\"NA\",IF($B2036=\"DLSBT\",MID($D2036,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2036,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2036=0),\"NA\",MID($D2036,m2Inicio+INDIRECT(B2036),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2036=0),\"NA\",RIGHT($D2036,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2036=0),\"NA\",RIGHT($D2036,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2036<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2036<=FechaMin,E2036>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2036<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2036=0,0,IF(OR(I2036/N2036<=MObraMin,I2036/N2036>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2036<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2036<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2036<=INDIRECT(VLOOKUP(B2036,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,25882.29,1,{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2036),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2036=0,\"\",VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2036),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2036,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},23294.061000000002]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2017-077281-11-17-PA",null,"2018-01-31","Panama,Panama",null,278.39999999999998,415.06,null,23.57,null,null,717.03,null,0,4,0,{"$f":"IF((VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2041)","v":"NA"},{"$f":"IF((VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2041)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2041=0),\"NA\",IF($B2041=\"DLSBT\",MID($D2041,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2041,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2041=0),\"NA\",MID($D2041,m2Inicio+INDIRECT(B2041),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2041=0),\"NA\",RIGHT($D2041,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2041=0),\"NA\",RIGHT($D2041,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2041<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2041<=FechaMin,E2041>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2041<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2041=0,0,IF(OR(I2041/N2041<=MObraMin,I2041/N2041>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2041<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2041<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2041<=INDIRECT(VLOOKUP(B2041,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,717.03,1,{"$f":"IF(VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2041),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2041=0,\"\",VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2041),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2041,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},645.327]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2017-093281-11-17-PA",null,"2018-12-31",",",null,2503.71,4739.8,null,0,null,null,7243.51,null,0,7,140.05419999999998,{"$f":"IF((VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2044)","v":"NA"},{"$f":"IF((VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2044)","v":140.05419999999998},"NA",{"$f":"IF(OR(VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2044=0),\"NA\",IF($B2044=\"DLSBT\",MID($D2044,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2044,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2044=0),\"NA\",MID($D2044,m2Inicio+INDIRECT(B2044),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2044=0),\"NA\",RIGHT($D2044,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2044=0),\"NA\",RIGHT($D2044,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2044<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2044<=FechaMin,E2044>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2044<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2044=0,0,IF(OR(I2044/N2044<=MObraMin,I2044/N2044>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2044<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2044<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2044<=INDIRECT(VLOOKUP(B2044,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7243.51,1,{"$f":"IF(VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2044),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2044=0,\"\",VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2044),FALSE))","v":140.05419999999998},"NA",1,{"$f":"IF(VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2044,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6519.1590000000006]
["Ensa 2018 proy con cta","DLABT","C-10-2018-217242-11-17-CO",null,"2018-12-31","Panama,Panama",null,448.88,328.5,null,0,null,null,777.38,null,0,3,0,{"$f":"IF((VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2046)","v":3},{"$f":"IF((VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2046)","v":0},0,{"$f":"IF(OR(VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2046=0),\"NA\",IF($B2046=\"DLSBT\",MID($D2046,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2046,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2046=0),\"NA\",MID($D2046,m2Inicio+INDIRECT(B2046),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2046=0),\"NA\",RIGHT($D2046,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2046=0),\"NA\",RIGHT($D2046,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2046<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2046<=FechaMin,E2046>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2046<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2046=0,0,IF(OR(I2046/N2046<=MObraMin,I2046/N2046>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2046<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2046<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2046<=INDIRECT(VLOOKUP(B2046,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,777.38,1,{"$f":"IF(VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2046),FALSE))","v":0},{"$f":"IF(VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2046=0,\"\",VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2046),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2046,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},699.64200000000005]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-T97241-11-07-PA",null,"2018-12-31","Panama,Panama",null,2679.46,1066.0899999999999,null,0,null,null,3745.55,null,0,1,19.000299999999999,{"$f":"IF((VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2052)","v":"NA"},{"$f":"IF((VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2052)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2052=0),\"NA\",IF($B2052=\"DLSBT\",MID($D2052,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2052,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2052=0),\"NA\",MID($D2052,m2Inicio+INDIRECT(B2052),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2052=0),\"NA\",RIGHT($D2052,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2052=0),\"NA\",RIGHT($D2052,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2052<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2052<=FechaMin,E2052>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2052<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2052=0,0,IF(OR(I2052/N2052<=MObraMin,I2052/N2052>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2052<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2052<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2052<=INDIRECT(VLOOKUP(B2052,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3745.55,1,{"$f":"IF(VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2052),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2052=0,\"\",VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2052),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2052,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3370.9950000000003]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-425242-11-17-CO",null,"2018-08-31","Panama,Panama",null,1830.72,711.98,null,0,null,null,2542.6999999999998,null,0,0,0,{"$f":"IF((VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2055)","v":"NA"},{"$f":"IF((VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2055)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2055=0),\"NA\",IF($B2055=\"DLSBT\",MID($D2055,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2055,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2055=0),\"NA\",MID($D2055,m2Inicio+INDIRECT(B2055),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2055=0),\"NA\",RIGHT($D2055,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2055=0),\"NA\",RIGHT($D2055,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2055<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2055<=FechaMin,E2055>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2055<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2055=0,0,IF(OR(I2055/N2055<=MObraMin,I2055/N2055>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2055<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2055<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2055<=INDIRECT(VLOOKUP(B2055,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2542.6999999999998,1,{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2055),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2055=0,\"\",VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2055),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2288.4299999999998]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-208242-11-17-CO",null,"2018-10-31","Panama,Panama",null,11855.03,8829.66,null,0,null,null,20684.689999999999,null,0,2,74.443100000000015,{"$f":"IF((VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2060)","v":"NA"},{"$f":"IF((VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2060)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2060=0),\"NA\",IF($B2060=\"DLSBT\",MID($D2060,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2060,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2060=0),\"NA\",MID($D2060,m2Inicio+INDIRECT(B2060),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2060=0),\"NA\",RIGHT($D2060,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2060=0),\"NA\",RIGHT($D2060,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2060<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2060<=FechaMin,E2060>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2060<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2060=0,0,IF(OR(I2060/N2060<=MObraMin,I2060/N2060>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2060<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2060<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2060<=INDIRECT(VLOOKUP(B2060,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20684.689999999999,1,{"$f":"IF(VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2060),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2060=0,\"\",VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2060),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2060,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18616.220999999998]
["Ensa 2018 proy con cta","DTRMB-OTRAS","C-10-2018-208242-11-17-CO",null,"2018-10-31","Panama,Panama",null,1442.75,3172.68,null,0,null,null,4615.43,null,0,2,74.443100000000015,{"$f":"IF((VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2061)","v":"NA"},{"$f":"IF((VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2061)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2061=0),\"NA\",IF($B2061=\"DLSBT\",MID($D2061,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2061,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2061=0),\"NA\",MID($D2061,m2Inicio+INDIRECT(B2061),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2061=0),\"NA\",RIGHT($D2061,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2061=0),\"NA\",RIGHT($D2061,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2061<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2061<=FechaMin,E2061>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2061<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2061=0,0,IF(OR(I2061/N2061<=MObraMin,I2061/N2061>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2061<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2061<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2061<=INDIRECT(VLOOKUP(B2061,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4615.43,1,{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2061),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2061=0,\"\",VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2061),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4153.8870000000006]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2017-TC8242-11-48-CO",null,"2018-12-31",",",null,166.5,20.66,null,0,null,null,187.16,null,0,6,372.31790000000001,{"$f":"IF((VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2065)","v":"NA"},{"$f":"IF((VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2065)","v":372.31790000000001},"NA",{"$f":"IF(OR(VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2065=0),\"NA\",IF($B2065=\"DLSBT\",MID($D2065,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2065,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2065=0),\"NA\",MID($D2065,m2Inicio+INDIRECT(B2065),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2065=0),\"NA\",RIGHT($D2065,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2065=0),\"NA\",RIGHT($D2065,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2065<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2065<=FechaMin,E2065>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2065<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2065=0,0,IF(OR(I2065/N2065<=MObraMin,I2065/N2065>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2065<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2065<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2065<=INDIRECT(VLOOKUP(B2065,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,187.16,1,{"$f":"IF(VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2065),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2065=0,\"\",VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2065),FALSE))","v":372.31790000000001},"NA",1,{"$f":"IF(VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2065,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},168.44399999999999]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-083281-11-17-PA",null,"2018-12-31",",",null,2392.67,321.16000000000003,null,0,null,null,2713.83,null,0,6,0,{"$f":"IF((VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2070)","v":"NA"},{"$f":"IF((VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2070)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2070=0),\"NA\",IF($B2070=\"DLSBT\",MID($D2070,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2070,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2070=0),\"NA\",MID($D2070,m2Inicio+INDIRECT(B2070),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2070=0),\"NA\",RIGHT($D2070,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2070=0),\"NA\",RIGHT($D2070,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2070<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2070<=FechaMin,E2070>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2070<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2070=0,0,IF(OR(I2070/N2070<=MObraMin,I2070/N2070>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2070<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2070<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2070<=INDIRECT(VLOOKUP(B2070,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2713.83,1,{"$f":"IF(VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2070),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2070=0,\"\",VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2070),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2070,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2442.4470000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T31241-11-07-PA",null,"2018-12-31","Panama,Panama",null,934.23,233.23,null,0,null,null,1167.46,null,0,1,32.171700000000001,{"$f":"IF((VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2073)","v":"NA"},{"$f":"IF((VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2073)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2073=0),\"NA\",IF($B2073=\"DLSBT\",MID($D2073,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2073,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2073=0),\"NA\",MID($D2073,m2Inicio+INDIRECT(B2073),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2073=0),\"NA\",RIGHT($D2073,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2073=0),\"NA\",RIGHT($D2073,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2073<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2073<=FechaMin,E2073>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2073<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2073=0,0,IF(OR(I2073/N2073<=MObraMin,I2073/N2073>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2073<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2073<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2073<=INDIRECT(VLOOKUP(B2073,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1167.46,1,{"$f":"IF(VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2073),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2073=0,\"\",VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2073),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2073,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1050.7140000000002]
["Ensa 2018 proy con cta","AINAP","C-70-2018-TC6242-11-48-CO",null,"2018-12-31",",",null,132.46,85.25,null,0,null,null,217.71,null,0,3,54.441600000000001,{"$f":"IF((VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2075)","v":"NA"},{"$f":"IF((VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2075)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2075=0),\"NA\",IF($B2075=\"DLSBT\",MID($D2075,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2075,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2075=0),\"NA\",MID($D2075,m2Inicio+INDIRECT(B2075),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2075=0),\"NA\",RIGHT($D2075,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2075=0),\"NA\",RIGHT($D2075,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2075<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2075<=FechaMin,E2075>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2075<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2075=0,0,IF(OR(I2075/N2075<=MObraMin,I2075/N2075>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2075<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2075<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2075<=INDIRECT(VLOOKUP(B2075,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,217.71,1,{"$f":"IF(VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2075),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2075=0,\"\",VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2075),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2075,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},195.93900000000002]
["Ensa 2018 proy con cta","AINAP","C-10-2018-023281-11-17-PA",null,"2018-12-31","Panama,Panama",null,779.34,602.54,null,76.680000000000007,null,null,1458.56,null,0,18,84.081999999999994,{"$f":"IF((VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2081)","v":"NA"},{"$f":"IF((VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2081)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2081=0),\"NA\",IF($B2081=\"DLSBT\",MID($D2081,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2081,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2081=0),\"NA\",MID($D2081,m2Inicio+INDIRECT(B2081),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2081=0),\"NA\",RIGHT($D2081,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2081=0),\"NA\",RIGHT($D2081,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2081<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2081<=FechaMin,E2081>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2081<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2081=0,0,IF(OR(I2081/N2081<=MObraMin,I2081/N2081>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2081<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2081<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2081<=INDIRECT(VLOOKUP(B2081,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1458.56,1,{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2081),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2081=0,\"\",VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2081),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2081,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1312.704]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-023281-11-17-PA",null,"2018-12-31","Panama,Panama",null,3164.01,1206.8,null,67.42,null,null,4438.2299999999996,null,0,18,84.081999999999994,{"$f":"IF((VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2084)","v":"NA"},{"$f":"IF((VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2084)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2084=0),\"NA\",IF($B2084=\"DLSBT\",MID($D2084,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2084,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2084=0),\"NA\",MID($D2084,m2Inicio+INDIRECT(B2084),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2084=0),\"NA\",RIGHT($D2084,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2084=0),\"NA\",RIGHT($D2084,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2084<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2084<=FechaMin,E2084>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2084<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2084=0,0,IF(OR(I2084/N2084<=MObraMin,I2084/N2084>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2084<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2084<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2084<=INDIRECT(VLOOKUP(B2084,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4438.2299999999996,1,{"$f":"IF(VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2084),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2084=0,\"\",VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2084),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2084,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3994.4069999999997]
["Ensa 2018 proy con cta","PEQCO","C-5-10-2018-0002-10-30-PS",null,"2018-07-31","Panama,Panama",null,906.04,0,null,1029.1400000000001,null,null,1935.18,null,0,0,0,{"$f":"IF((VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2089)","v":"NA"},{"$f":"IF((VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2089)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2089=0),\"NA\",IF($B2089=\"DLSBT\",MID($D2089,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2089,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2089=0),\"NA\",MID($D2089,m2Inicio+INDIRECT(B2089),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2089=0),\"NA\",RIGHT($D2089,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2089=0),\"NA\",RIGHT($D2089,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2089<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2089<=FechaMin,E2089>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2089<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2089=0,0,IF(OR(I2089/N2089<=MObraMin,I2089/N2089>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2089<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2089<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2089<=INDIRECT(VLOOKUP(B2089,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1935.18,1,{"$f":"IF(VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2089),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2089=0,\"\",VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2089),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2089,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1741.662]
["Ensa 2018 proy con cta","AINAP","C-10-2018-111242-11-17-CO",null,"2018-10-31","Panama,Panama",null,82.05,214.5,null,0,null,null,296.55,null,0,3,0,{"$f":"IF((VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2090)","v":"NA"},{"$f":"IF((VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2090)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2090=0),\"NA\",IF($B2090=\"DLSBT\",MID($D2090,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2090,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2090=0),\"NA\",MID($D2090,m2Inicio+INDIRECT(B2090),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2090=0),\"NA\",RIGHT($D2090,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2090=0),\"NA\",RIGHT($D2090,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2090<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2090<=FechaMin,E2090>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2090<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2090=0,0,IF(OR(I2090/N2090<=MObraMin,I2090/N2090>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2090<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2090<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2090<=INDIRECT(VLOOKUP(B2090,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,296.55,1,{"$f":"IF(VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2090),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2090=0,\"\",VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2090),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2090,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},266.89500000000004]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-111242-11-17-CO",null,"2018-10-31","Panama,Panama",null,1648.48,4500.2299999999996,null,0,null,null,6148.71,null,0,3,0,{"$f":"IF((VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2094)","v":"NA"},{"$f":"IF((VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2094)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2094=0),\"NA\",IF($B2094=\"DLSBT\",MID($D2094,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2094,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2094=0),\"NA\",MID($D2094,m2Inicio+INDIRECT(B2094),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2094=0),\"NA\",RIGHT($D2094,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2094=0),\"NA\",RIGHT($D2094,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2094<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2094<=FechaMin,E2094>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2094<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2094=0,0,IF(OR(I2094/N2094<=MObraMin,I2094/N2094>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2094<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2094<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2094<=INDIRECT(VLOOKUP(B2094,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6148.71,1,{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2094),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2094=0,\"\",VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2094),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2094,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5533.8389999999999]
["Ensa 2018 proy con cta","AINAP","C-10-2018-040281-11-17-PA",null,"2018-12-31","Panama,Panama",null,133.81,73.599999999999994,null,12.2,null,null,219.61,null,0,3,63.242699999999999,{"$f":"IF((VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2099)","v":"NA"},{"$f":"IF((VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2099)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2099=0),\"NA\",IF($B2099=\"DLSBT\",MID($D2099,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2099,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2099=0),\"NA\",MID($D2099,m2Inicio+INDIRECT(B2099),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2099=0),\"NA\",RIGHT($D2099,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2099=0),\"NA\",RIGHT($D2099,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2099<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2099<=FechaMin,E2099>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2099<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2099=0,0,IF(OR(I2099/N2099<=MObraMin,I2099/N2099>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2099<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2099<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2099<=INDIRECT(VLOOKUP(B2099,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,219.61,1,{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2099),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2099=0,\"\",VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2099),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},197.64900000000003]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-040281-11-17-PA",null,"2018-12-31","Panama,Panama",null,5067.16,5829.51,null,0,null,null,10896.67,null,0,3,63.242699999999999,{"$f":"IF((VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2102)","v":"NA"},{"$f":"IF((VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2102)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2102=0),\"NA\",IF($B2102=\"DLSBT\",MID($D2102,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2102,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2102=0),\"NA\",MID($D2102,m2Inicio+INDIRECT(B2102),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2102=0),\"NA\",RIGHT($D2102,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2102=0),\"NA\",RIGHT($D2102,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2102<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2102<=FechaMin,E2102>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2102<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2102=0,0,IF(OR(I2102/N2102<=MObraMin,I2102/N2102>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2102<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2102<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2102<=INDIRECT(VLOOKUP(B2102,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10896.67,1,{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2102),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2102=0,\"\",VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2102),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9807.0030000000006]
["Ensa 2018 proy con cta","DEQDM","C-1-20-2013-0002-11-56-WD",null,"2018-07-31","Panama,Panama",null,1171993.81,128623.37,null,243813.47,null,null,1544430.65,null,0,1,169.44550000000001,{"$f":"IF((VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2104)","v":"NA"},{"$f":"IF((VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2104)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2104=0),\"NA\",IF($B2104=\"DLSBT\",MID($D2104,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2104,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2104=0),\"NA\",MID($D2104,m2Inicio+INDIRECT(B2104),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2104=0),\"NA\",RIGHT($D2104,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2104=0),\"NA\",RIGHT($D2104,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2104<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2104<=FechaMin,E2104>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2104<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2104=0,0,IF(OR(I2104/N2104<=MObraMin,I2104/N2104>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2104<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2104<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2104<=INDIRECT(VLOOKUP(B2104,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1544430.65,1,{"$f":"IF(VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2104),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2104=0,\"\",VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2104),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2104,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1389987.585]
["Ensa 2018 proy con cta","PEDYM","C-6-70-2016-0001-10-49-JC",null,"2018-12-31",",",null,18155.349999999999,21153.83,null,45970.5,null,null,85279.679999999993,null,0,0,0,{"$f":"IF((VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2110)","v":"NA"},{"$f":"IF((VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2110)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2110=0),\"NA\",IF($B2110=\"DLSBT\",MID($D2110,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2110,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2110=0),\"NA\",MID($D2110,m2Inicio+INDIRECT(B2110),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2110=0),\"NA\",RIGHT($D2110,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2110=0),\"NA\",RIGHT($D2110,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2110<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2110<=FechaMin,E2110>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2110<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2110=0,0,IF(OR(I2110/N2110<=MObraMin,I2110/N2110>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2110<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2110<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2110<=INDIRECT(VLOOKUP(B2110,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,85279.679999999993,1,{"$f":"IF(VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2110),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2110=0,\"\",VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2110),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2110,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},76751.712]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-038281-11-17-PA",null,"2018-12-31","Panama,Panama",null,881.27,287.67,null,0,null,null,1168.94,null,0,8,0,{"$f":"IF((VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2113)","v":"NA"},{"$f":"IF((VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2113)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2113=0),\"NA\",IF($B2113=\"DLSBT\",MID($D2113,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2113,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2113=0),\"NA\",MID($D2113,m2Inicio+INDIRECT(B2113),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2113=0),\"NA\",RIGHT($D2113,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2113=0),\"NA\",RIGHT($D2113,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2113<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2113<=FechaMin,E2113>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2113<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2113=0,0,IF(OR(I2113/N2113<=MObraMin,I2113/N2113>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2113<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2113<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2113<=INDIRECT(VLOOKUP(B2113,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1168.94,1,{"$f":"IF(VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2113),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2113=0,\"\",VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2113),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2113,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1052.046]
["Ensa 2018 proy con cta","DLSBT","C-90-2017-T08242-11-07-CO",null,"2018-12-31","Panama,Panama",null,584.09,80.63,null,0,null,null,664.72,null,0,1,0,{"$f":"IF((VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2118)","v":"NA"},{"$f":"IF((VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2118)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2118=0),\"NA\",IF($B2118=\"DLSBT\",MID($D2118,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2118,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2118=0),\"NA\",MID($D2118,m2Inicio+INDIRECT(B2118),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2118=0),\"NA\",RIGHT($D2118,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2118=0),\"NA\",RIGHT($D2118,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2118<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2118<=FechaMin,E2118>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2118<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2118=0,0,IF(OR(I2118/N2118<=MObraMin,I2118/N2118>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2118<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2118<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2118<=INDIRECT(VLOOKUP(B2118,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,664.72,1,{"$f":"IF(VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2118),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2118=0,\"\",VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2118),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2118,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},598.24800000000005]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T08242-11-07-CO",null,"2018-12-31","Panama,Panama",null,2306.06,389.28,null,0,null,null,2695.34,null,0,1,0,{"$f":"IF((VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2119)","v":"NA"},{"$f":"IF((VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2119)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2119=0),\"NA\",IF($B2119=\"DLSBT\",MID($D2119,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2119,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2119=0),\"NA\",MID($D2119,m2Inicio+INDIRECT(B2119),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2119=0),\"NA\",RIGHT($D2119,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2119=0),\"NA\",RIGHT($D2119,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2119<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2119<=FechaMin,E2119>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2119<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2119=0,0,IF(OR(I2119/N2119<=MObraMin,I2119/N2119>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2119<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2119<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2119<=INDIRECT(VLOOKUP(B2119,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2695.34,1,{"$f":"IF(VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2119),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2119=0,\"\",VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2119),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2119,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2425.806]
["Ensa 2018 proy con cta","DTRMB-OTRAS","C-20-2018-T01242-11-73-CO",null,"2018-12-31",",",null,1184.48,308.95,null,0,null,null,1493.43,null,0,0,0,{"$f":"IF((VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2123)","v":"NA"},{"$f":"IF((VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2123)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2123=0),\"NA\",IF($B2123=\"DLSBT\",MID($D2123,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2123,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2123=0),\"NA\",MID($D2123,m2Inicio+INDIRECT(B2123),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2123=0),\"NA\",RIGHT($D2123,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2123=0),\"NA\",RIGHT($D2123,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2123<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2123<=FechaMin,E2123>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2123<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2123=0,0,IF(OR(I2123/N2123<=MObraMin,I2123/N2123>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2123<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2123<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2123<=INDIRECT(VLOOKUP(B2123,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1493.43,1,{"$f":"IF(VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2123),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2123=0,\"\",VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2123),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2123,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1344.087]
["Ensa 2018 proy con cta","DTRMB-13,8","C-80-2018-IOT241-11-06-PA",null,"2018-12-31","Panama,Panama",null,3395.87,632.01,null,0,null,null,4027.88,null,0,21,432.71449999999999,{"$f":"IF((VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2128)","v":"NA"},{"$f":"IF((VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2128)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2128=0),\"NA\",IF($B2128=\"DLSBT\",MID($D2128,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2128,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2128=0),\"NA\",MID($D2128,m2Inicio+INDIRECT(B2128),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2128=0),\"NA\",RIGHT($D2128,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2128=0),\"NA\",RIGHT($D2128,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2128<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2128<=FechaMin,E2128>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2128<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2128=0,0,IF(OR(I2128/N2128<=MObraMin,I2128/N2128>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2128<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2128<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2128<=INDIRECT(VLOOKUP(B2128,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4027.88,1,{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2128),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2128=0,\"\",VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2128),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3625.0920000000001]
["Ensa 2018 proy con cta","DEQMC","C-10-2018-DX2242-11-17-CO",null,"2018-12-31","Panama,Panama",null,3867.17,1380.35,null,0,null,null,5247.52,null,0,1,0,{"$f":"IF((VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2131)","v":"NA"},{"$f":"IF((VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2131)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2131=0),\"NA\",IF($B2131=\"DLSBT\",MID($D2131,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2131,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2131=0),\"NA\",MID($D2131,m2Inicio+INDIRECT(B2131),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2131=0),\"NA\",RIGHT($D2131,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2131=0),\"NA\",RIGHT($D2131,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2131<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2131<=FechaMin,E2131>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2131<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2131=0,0,IF(OR(I2131/N2131<=MObraMin,I2131/N2131>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2131<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2131<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2131<=INDIRECT(VLOOKUP(B2131,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5247.52,1,{"$f":"IF(VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2131),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2131=0,\"\",VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2131),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2131,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4722.7680000000009]
["Ensa 2018 proy con cta","DLAMT-13,8","C-30-2018-T04242-11-73-CO",null,"2018-12-31",",",null,490.28,1238.3599999999999,null,0,null,null,1728.64,null,0,0,42.983400000000003,{"$f":"IF((VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2133)","v":0},{"$f":"IF((VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2133)","v":42.983400000000003},"SP",{"$f":"IF(OR(VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2133=0),\"NA\",IF($B2133=\"DLSBT\",MID($D2133,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2133,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2133=0),\"NA\",MID($D2133,m2Inicio+INDIRECT(B2133),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2133=0),\"NA\",RIGHT($D2133,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2133=0),\"NA\",RIGHT($D2133,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2133<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2133<=FechaMin,E2133>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2133<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2133=0,0,IF(OR(I2133/N2133<=MObraMin,I2133/N2133>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2133<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2133<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2133<=INDIRECT(VLOOKUP(B2133,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2133),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2133=0,\"\",VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2133),FALSE))","v":42.983400000000003},"NA",1,{"$f":"IF(VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2133,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2018-IIT241-11-06-PA",null,"2018-11-30","Panama,Panama",null,4267.7,965.23,null,0,null,null,5232.93,null,0,1,68.956900000000005,{"$f":"IF((VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2139)","v":"NA"},{"$f":"IF((VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2139)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2139=0),\"NA\",IF($B2139=\"DLSBT\",MID($D2139,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2139,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2139=0),\"NA\",MID($D2139,m2Inicio+INDIRECT(B2139),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2139=0),\"NA\",RIGHT($D2139,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2139=0),\"NA\",RIGHT($D2139,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2139<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2139<=FechaMin,E2139>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2139<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2139=0,0,IF(OR(I2139/N2139<=MObraMin,I2139/N2139>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2139<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2139<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2139<=INDIRECT(VLOOKUP(B2139,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5232.93,1,{"$f":"IF(VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2139),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2139=0,\"\",VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2139),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2139,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4709.6370000000006]
["Ensa 2018 proy con cta","AINAP","C-10-2018-012281-11-17-PA",null,"2018-11-30","Panama,Panama",null,162.87,196.86,null,35.9,null,null,395.63,null,0,7,106.0838,{"$f":"IF((VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2142)","v":"NA"},{"$f":"IF((VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2142)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2142=0),\"NA\",IF($B2142=\"DLSBT\",MID($D2142,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2142,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2142=0),\"NA\",MID($D2142,m2Inicio+INDIRECT(B2142),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2142=0),\"NA\",RIGHT($D2142,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2142=0),\"NA\",RIGHT($D2142,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2142<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2142<=FechaMin,E2142>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2142<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2142=0,0,IF(OR(I2142/N2142<=MObraMin,I2142/N2142>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2142<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2142<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2142<=INDIRECT(VLOOKUP(B2142,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,395.63,1,{"$f":"IF(VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2142),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2142=0,\"\",VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2142),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2142,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},356.06700000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-012281-11-17-PA",null,"2018-11-30","Panama,Panama",null,16898.830000000002,10727.7,null,969.28,null,null,28595.81,null,0,7,106.0838,{"$f":"IF((VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2147)","v":"NA"},{"$f":"IF((VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2147)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2147=0),\"NA\",IF($B2147=\"DLSBT\",MID($D2147,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2147,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2147=0),\"NA\",MID($D2147,m2Inicio+INDIRECT(B2147),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2147=0),\"NA\",RIGHT($D2147,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2147=0),\"NA\",RIGHT($D2147,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2147<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2147<=FechaMin,E2147>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2147<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2147=0,0,IF(OR(I2147/N2147<=MObraMin,I2147/N2147>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2147<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2147<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2147<=INDIRECT(VLOOKUP(B2147,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,28595.81,1,{"$f":"IF(VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2147),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2147=0,\"\",VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2147),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2147,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},25736.229000000003]
["Ensa 2018 proy con cta","CMESM","C-6-80-2018-0005-10-75-RA",null,"2018-12-31","Panama,Panama",null,2763.57,248.72,null,0,null,null,3012.29,null,0,0,0,{"$f":"IF((VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2148)","v":"NA"},{"$f":"IF((VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2148)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2148=0),\"NA\",IF($B2148=\"DLSBT\",MID($D2148,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2148,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2148=0),\"NA\",MID($D2148,m2Inicio+INDIRECT(B2148),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2148=0),\"NA\",RIGHT($D2148,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2148=0),\"NA\",RIGHT($D2148,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2148<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2148<=FechaMin,E2148>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2148<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2148=0,0,IF(OR(I2148/N2148<=MObraMin,I2148/N2148>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2148<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2148<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2148<=INDIRECT(VLOOKUP(B2148,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3012.29,1,{"$f":"IF(VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2148),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2148=0,\"\",VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2148),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2148,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2711.0610000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-108242-11-17-CO",null,"2018-11-30","Panama,Panama",null,717.65,534.14,null,0,null,null,1251.79,null,0,5,0,{"$f":"IF((VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2152)","v":"NA"},{"$f":"IF((VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2152)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2152=0),\"NA\",IF($B2152=\"DLSBT\",MID($D2152,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2152,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2152=0),\"NA\",MID($D2152,m2Inicio+INDIRECT(B2152),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2152=0),\"NA\",RIGHT($D2152,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2152=0),\"NA\",RIGHT($D2152,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2152<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2152<=FechaMin,E2152>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2152<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2152=0,0,IF(OR(I2152/N2152<=MObraMin,I2152/N2152>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2152<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2152<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2152<=INDIRECT(VLOOKUP(B2152,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1251.79,1,{"$f":"IF(VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2152),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2152=0,\"\",VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2152),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2152,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1126.6110000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-C34241-22-07-PA",null,"2018-12-31","Panama,Panama",null,19069.810000000001,2057.85,null,0,null,null,21127.66,null,2112.77,95,1020.7283,{"$f":"IF((VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2156)","v":"NA"},{"$f":"IF((VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2156)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2156=0),\"NA\",IF($B2156=\"DLSBT\",MID($D2156,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2156,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2156=0),\"NA\",MID($D2156,m2Inicio+INDIRECT(B2156),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2156=0),\"NA\",RIGHT($D2156,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2156=0),\"NA\",RIGHT($D2156,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2156<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2156<=FechaMin,E2156>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2156<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2156=0,0,IF(OR(I2156/N2156<=MObraMin,I2156/N2156>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2156<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2156<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2156<=INDIRECT(VLOOKUP(B2156,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21127.66,1,{"$f":"IF(VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2156),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2156=0,\"\",VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2156),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2156,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19014.894]
["Ensa 2018 proy con cta","DEQOT","C-10-2017-IVT241-11-06-PA",null,"2018-12-31",",",null,1149.94,602.91999999999996,null,69.06,null,null,1821.92,null,0,7,269.58460000000002,{"$f":"IF((VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2161)","v":"NA"},{"$f":"IF((VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2161)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2161=0),\"NA\",IF($B2161=\"DLSBT\",MID($D2161,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2161,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2161=0),\"NA\",MID($D2161,m2Inicio+INDIRECT(B2161),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2161=0),\"NA\",RIGHT($D2161,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2161=0),\"NA\",RIGHT($D2161,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2161<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2161<=FechaMin,E2161>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2161<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2161=0,0,IF(OR(I2161/N2161<=MObraMin,I2161/N2161>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2161<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2161<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2161<=INDIRECT(VLOOKUP(B2161,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1821.92,1,{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2161),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2161=0,\"\",VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2161),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2161,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1639.7280000000001]
["Ensa 2018 proy con cta","DLABT","C-10-2017-IVT241-11-06-PA",null,"2018-12-31",",",null,2023.76,1693.82,null,145.51,null,null,3863.09,null,0,7,269.58460000000002,{"$f":"IF((VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2162)","v":7},{"$f":"IF((VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2162)","v":269.58460000000002},38.512085714285718,{"$f":"IF(OR(VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2162=0),\"NA\",IF($B2162=\"DLSBT\",MID($D2162,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2162,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2162=0),\"NA\",MID($D2162,m2Inicio+INDIRECT(B2162),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2162=0),\"NA\",RIGHT($D2162,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2162=0),\"NA\",RIGHT($D2162,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2162<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2162<=FechaMin,E2162>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2162<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2162=0,0,IF(OR(I2162/N2162<=MObraMin,I2162/N2162>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2162<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2162<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2162<=INDIRECT(VLOOKUP(B2162,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3863.09,1,{"$f":"IF(VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2162),FALSE))","v":38.512085714285718},{"$f":"IF(VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2162=0,\"\",VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2162),FALSE))","v":269.58460000000002},"NA",1,{"$f":"IF(VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2162,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3476.7810000000004]
["Ensa 2018 proy con cta","DEQMC","C-20-2016-M06242-11-58-CO",null,"2018-01-31","Panama,Panama",null,1407.47,2046.88,null,0,null,null,3454.35,null,0,140,7088.266999999998,{"$f":"IF((VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2168)","v":"NA"},{"$f":"IF((VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2168)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2168=0),\"NA\",IF($B2168=\"DLSBT\",MID($D2168,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2168,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2168=0),\"NA\",MID($D2168,m2Inicio+INDIRECT(B2168),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2168=0),\"NA\",RIGHT($D2168,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2168=0),\"NA\",RIGHT($D2168,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2168<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2168<=FechaMin,E2168>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2168<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2168=0,0,IF(OR(I2168/N2168<=MObraMin,I2168/N2168>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2168<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2168<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2168<=INDIRECT(VLOOKUP(B2168,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3454.35,1,{"$f":"IF(VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2168),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2168=0,\"\",VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2168),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2168,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3108.915]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2016-M06242-11-58-CO",null,"2018-01-31","Panama,Panama",null,4400.75,915.43,null,0,null,null,5316.18,null,0,140,7088.266999999998,{"$f":"IF((VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2171)","v":"NA"},{"$f":"IF((VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2171)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2171=0),\"NA\",IF($B2171=\"DLSBT\",MID($D2171,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2171,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2171=0),\"NA\",MID($D2171,m2Inicio+INDIRECT(B2171),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2171=0),\"NA\",RIGHT($D2171,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2171=0),\"NA\",RIGHT($D2171,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2171<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2171<=FechaMin,E2171>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2171<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2171=0,0,IF(OR(I2171/N2171<=MObraMin,I2171/N2171>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2171<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2171<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2171<=INDIRECT(VLOOKUP(B2171,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5316.18,1,{"$f":"IF(VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2171),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2171=0,\"\",VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2171),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2171,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4784.5620000000008]
["Ensa 2018 proy con cta","DLSMT-13,8","C-60-2017-IVT241-11-06-PA",null,"2018-03-31","Panama,Panama",null,14135.58,7240.45,null,0,null,null,21376.03,null,0,18,1165.3869999999999,{"$f":"IF((VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2176)","v":"NA"},{"$f":"IF((VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2176)","v":1165.3869999999999},"NA",{"$f":"IF(OR(VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2176=0),\"NA\",IF($B2176=\"DLSBT\",MID($D2176,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2176,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2176=0),\"NA\",MID($D2176,m2Inicio+INDIRECT(B2176),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2176=0),\"NA\",RIGHT($D2176,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2176=0),\"NA\",RIGHT($D2176,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2176<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2176<=FechaMin,E2176>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2176<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2176=0,0,IF(OR(I2176/N2176<=MObraMin,I2176/N2176>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2176<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2176<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2176<=INDIRECT(VLOOKUP(B2176,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21376.03,1,{"$f":"IF(VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2176),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2176=0,\"\",VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2176),FALSE))","v":1165.3869999999999},"NA",1,{"$f":"IF(VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2176,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19238.427]
["Ensa 2018 proy con cta","DTRMB-13,8","C-60-2017-IVT241-11-06-PA",null,"2018-03-31","Panama,Panama",null,63908.82,5542.99,null,0,null,null,69451.81,null,0,18,1165.3869999999999,{"$f":"IF((VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2177)","v":"NA"},{"$f":"IF((VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2177)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2177=0),\"NA\",IF($B2177=\"DLSBT\",MID($D2177,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2177,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2177=0),\"NA\",MID($D2177,m2Inicio+INDIRECT(B2177),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2177=0),\"NA\",RIGHT($D2177,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2177=0),\"NA\",RIGHT($D2177,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2177<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2177<=FechaMin,E2177>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2177<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2177=0,0,IF(OR(I2177/N2177<=MObraMin,I2177/N2177>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2177<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2177<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2177<=INDIRECT(VLOOKUP(B2177,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,69451.81,1,{"$f":"IF(VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2177),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2177=0,\"\",VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2177),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2177,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},62506.629000000001]
["Ensa 2018 proy con cta","AINAP","C-10-2017-113281-11-17-PA",null,"2018-12-31",",",null,536.24,678.51,null,9.15,null,null,1223.9000000000001,null,0,7,0,{"$f":"IF((VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2181)","v":"NA"},{"$f":"IF((VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2181)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2181=0),\"NA\",IF($B2181=\"DLSBT\",MID($D2181,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2181,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2181=0),\"NA\",MID($D2181,m2Inicio+INDIRECT(B2181),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2181=0),\"NA\",RIGHT($D2181,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2181=0),\"NA\",RIGHT($D2181,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2181<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2181<=FechaMin,E2181>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2181<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2181=0,0,IF(OR(I2181/N2181<=MObraMin,I2181/N2181>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2181<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2181<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2181<=INDIRECT(VLOOKUP(B2181,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1223.9000000000001,1,{"$f":"IF(VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2181),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2181=0,\"\",VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2181),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2181,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1101.5100000000002]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-113281-11-17-PA",null,"2018-12-31",",",null,1629.87,2432.71,null,0,null,null,4062.58,null,0,7,0,{"$f":"IF((VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2185)","v":"NA"},{"$f":"IF((VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2185)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2185=0),\"NA\",IF($B2185=\"DLSBT\",MID($D2185,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2185,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2185=0),\"NA\",MID($D2185,m2Inicio+INDIRECT(B2185),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2185=0),\"NA\",RIGHT($D2185,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2185=0),\"NA\",RIGHT($D2185,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2185<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2185<=FechaMin,E2185>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2185<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2185=0,0,IF(OR(I2185/N2185<=MObraMin,I2185/N2185>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2185<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2185<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2185<=INDIRECT(VLOOKUP(B2185,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4062.58,1,{"$f":"IF(VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2185),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2185=0,\"\",VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2185),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2185,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3656.3220000000001]
["Ensa 2018 proy con cta","DLSMT-13,8","C-2-70-2018-0036-22-07-Z2",null,"2018-04-30","Colon,Colon",null,118699.84,129699.12,null,0,null,null,248398.96,null,164516.24,2,38.043100000000003,{"$f":"IF((VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2190)","v":"NA"},{"$f":"IF((VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2190)","v":38.043100000000003},"NA",{"$f":"IF(OR(VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2190=0),\"NA\",IF($B2190=\"DLSBT\",MID($D2190,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2190,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2190=0),\"NA\",MID($D2190,m2Inicio+INDIRECT(B2190),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2190=0),\"NA\",RIGHT($D2190,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2190=0),\"NA\",RIGHT($D2190,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2190<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2190<=FechaMin,E2190>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2190<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2190=0,0,IF(OR(I2190/N2190<=MObraMin,I2190/N2190>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2190<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2190<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2190<=INDIRECT(VLOOKUP(B2190,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,248398.96,1,{"$f":"IF(VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2190),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2190=0,\"\",VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2190),FALSE))","v":38.043100000000003},"NA",1,{"$f":"IF(VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2190,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},223559.06399999998]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2018-T08242-11-73-CO",null,"2018-12-31",",",null,1274.2,625.11,null,0,null,null,1899.31,null,0,0,0,{"$f":"IF((VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2191)","v":"NA"},{"$f":"IF((VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2191)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2191=0),\"NA\",IF($B2191=\"DLSBT\",MID($D2191,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2191,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2191=0),\"NA\",MID($D2191,m2Inicio+INDIRECT(B2191),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2191=0),\"NA\",RIGHT($D2191,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2191=0),\"NA\",RIGHT($D2191,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2191<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2191<=FechaMin,E2191>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2191<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2191=0,0,IF(OR(I2191/N2191<=MObraMin,I2191/N2191>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2191<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2191<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2191<=INDIRECT(VLOOKUP(B2191,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1899.31,1,{"$f":"IF(VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2191),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2191=0,\"\",VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2191),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2191,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1709.3789999999999]
["Ensa 2018 proy con cta","AINAP","C-10-2018-220242-11-17-CO",null,"2018-12-31","Panama,Panama",null,228.22,277.83,null,0,null,null,506.05,null,0,5,0,{"$f":"IF((VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2197)","v":"NA"},{"$f":"IF((VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2197)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2197=0),\"NA\",IF($B2197=\"DLSBT\",MID($D2197,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2197,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2197=0),\"NA\",MID($D2197,m2Inicio+INDIRECT(B2197),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2197=0),\"NA\",RIGHT($D2197,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2197=0),\"NA\",RIGHT($D2197,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2197<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2197<=FechaMin,E2197>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2197<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2197=0,0,IF(OR(I2197/N2197<=MObraMin,I2197/N2197>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2197<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2197<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2197<=INDIRECT(VLOOKUP(B2197,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,506.05,1,{"$f":"IF(VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2197),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2197=0,\"\",VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2197),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2197,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},455.44499999999999]
["Ensa 2018 proy con cta","AINAP","C-10-2018-073281-11-17-PA",null,"2018-12-31","Panama,Panama",null,146.61000000000001,107.66,null,0,null,null,254.27,null,0,3,134.76170000000002,{"$f":"IF((VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2200)","v":"NA"},{"$f":"IF((VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2200)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2200=0),\"NA\",IF($B2200=\"DLSBT\",MID($D2200,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2200,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2200=0),\"NA\",MID($D2200,m2Inicio+INDIRECT(B2200),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2200=0),\"NA\",RIGHT($D2200,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2200=0),\"NA\",RIGHT($D2200,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2200<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2200<=FechaMin,E2200>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2200<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2200=0,0,IF(OR(I2200/N2200<=MObraMin,I2200/N2200>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2200<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2200<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2200<=INDIRECT(VLOOKUP(B2200,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,254.27,1,{"$f":"IF(VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2200),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2200=0,\"\",VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2200),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2200,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},228.84300000000002]
["Ensa 2018 proy con cta","PEQCO","C-5-10-2017-0003-11-31-CC",null,"2018-04-30","Panama,Panama",null,0,0,null,78714.41,null,null,78714.41,null,0,0,0,{"$f":"IF((VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2205)","v":"NA"},{"$f":"IF((VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2205)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2205=0),\"NA\",IF($B2205=\"DLSBT\",MID($D2205,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2205,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2205=0),\"NA\",MID($D2205,m2Inicio+INDIRECT(B2205),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2205=0),\"NA\",RIGHT($D2205,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2205=0),\"NA\",RIGHT($D2205,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2205<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2205<=FechaMin,E2205>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2205<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2205=0,0,IF(OR(I2205/N2205<=MObraMin,I2205/N2205>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2205<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2205<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2205<=INDIRECT(VLOOKUP(B2205,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,78714.41,1,{"$f":"IF(VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2205),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2205=0,\"\",VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2205),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2205,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},70842.969000000012]
["Ensa 2018 proy con cta","AINAP","C-2-20-2010-0183-22-07-Z2",null,"2018-12-31",",",null,888.72,175.02,null,0,null,null,1063.74,null,0,0,112.66370000000001,{"$f":"IF((VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2206)","v":"NA"},{"$f":"IF((VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2206)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2206=0),\"NA\",IF($B2206=\"DLSBT\",MID($D2206,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2206,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2206=0),\"NA\",MID($D2206,m2Inicio+INDIRECT(B2206),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2206=0),\"NA\",RIGHT($D2206,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2206=0),\"NA\",RIGHT($D2206,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2206<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2206<=FechaMin,E2206>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2206<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2206=0,0,IF(OR(I2206/N2206<=MObraMin,I2206/N2206>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2206<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2206<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2206<=INDIRECT(VLOOKUP(B2206,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1063.74,1,{"$f":"IF(VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2206),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2206=0,\"\",VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2206),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2206,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},957.36599999999999]
["Ensa 2018 proy con cta","AINAP","C-70-2018-TD1242-11-48-CO",null,"2018-08-31","Panama,Panama",null,249.32,177.12,null,0,null,null,426.44,null,0,5,178.31630000000001,{"$f":"IF((VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2210)","v":"NA"},{"$f":"IF((VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2210)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2210=0),\"NA\",IF($B2210=\"DLSBT\",MID($D2210,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2210,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2210=0),\"NA\",MID($D2210,m2Inicio+INDIRECT(B2210),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2210=0),\"NA\",RIGHT($D2210,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2210=0),\"NA\",RIGHT($D2210,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2210<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2210<=FechaMin,E2210>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2210<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2210=0,0,IF(OR(I2210/N2210<=MObraMin,I2210/N2210>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2210<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2210<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2210<=INDIRECT(VLOOKUP(B2210,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,426.44,1,{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2210),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2210=0,\"\",VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2210),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2210,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},383.79599999999999]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2018-TD1242-11-48-CO",null,"2018-08-31","Panama,Panama",null,470.7,230.87,null,0,null,null,701.57,null,0,5,178.31630000000001,{"$f":"IF((VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2214)","v":"NA"},{"$f":"IF((VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2214)","v":178.31630000000001},"NA",{"$f":"IF(OR(VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2214=0),\"NA\",IF($B2214=\"DLSBT\",MID($D2214,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2214,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2214=0),\"NA\",MID($D2214,m2Inicio+INDIRECT(B2214),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2214=0),\"NA\",RIGHT($D2214,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2214=0),\"NA\",RIGHT($D2214,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2214<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2214<=FechaMin,E2214>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2214<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2214=0,0,IF(OR(I2214/N2214<=MObraMin,I2214/N2214>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2214<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2214<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2214<=INDIRECT(VLOOKUP(B2214,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,701.57,1,{"$f":"IF(VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2214),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2214=0,\"\",VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2214),FALSE))","v":178.31630000000001},"NA",1,{"$f":"IF(VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2214,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},631.41300000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-064281-11-17-PA",null,"2018-04-30","Panama,Panama",null,1018.99,479.58,null,0,null,null,1498.57,null,0,1,0,{"$f":"IF((VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2219)","v":"NA"},{"$f":"IF((VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2219)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2219=0),\"NA\",IF($B2219=\"DLSBT\",MID($D2219,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2219,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2219=0),\"NA\",MID($D2219,m2Inicio+INDIRECT(B2219),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2219=0),\"NA\",RIGHT($D2219,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2219=0),\"NA\",RIGHT($D2219,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2219<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2219<=FechaMin,E2219>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2219<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2219=0,0,IF(OR(I2219/N2219<=MObraMin,I2219/N2219>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2219<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2219<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2219<=INDIRECT(VLOOKUP(B2219,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1498.57,1,{"$f":"IF(VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2219),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2219=0,\"\",VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2219),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2219,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1348.713]
["Ensa 2018 proy con cta","AINAP","C-10-2018-056281-11-17-PA",null,"2018-11-30","Panama,Panama",null,259.24,159.12,null,48.8,null,null,467.16,null,0,11,24.9375,{"$f":"IF((VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2220)","v":"NA"},{"$f":"IF((VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2220)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2220=0),\"NA\",IF($B2220=\"DLSBT\",MID($D2220,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2220,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2220=0),\"NA\",MID($D2220,m2Inicio+INDIRECT(B2220),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2220=0),\"NA\",RIGHT($D2220,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2220=0),\"NA\",RIGHT($D2220,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2220<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2220<=FechaMin,E2220>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2220<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2220=0,0,IF(OR(I2220/N2220<=MObraMin,I2220/N2220>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2220<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2220<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2220<=INDIRECT(VLOOKUP(B2220,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,467.16,1,{"$f":"IF(VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2220),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2220=0,\"\",VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2220),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2220,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},420.44400000000002]
["Ensa 2018 proy con cta","DLABT","C-70-2018-TG6242-11-48-CO",null,"2018-12-31",",",null,1001.75,736.28,null,0,null,null,1738.03,null,0,5,272.91890000000001,{"$f":"IF((VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2226)","v":5},{"$f":"IF((VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2226)","v":272.91890000000001},54.583780000000004,{"$f":"IF(OR(VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2226=0),\"NA\",IF($B2226=\"DLSBT\",MID($D2226,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2226,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2226=0),\"NA\",MID($D2226,m2Inicio+INDIRECT(B2226),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2226=0),\"NA\",RIGHT($D2226,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2226=0),\"NA\",RIGHT($D2226,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2226<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2226<=FechaMin,E2226>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2226<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2226=0,0,IF(OR(I2226/N2226<=MObraMin,I2226/N2226>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2226<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2226<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2226<=INDIRECT(VLOOKUP(B2226,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1738.03,1,{"$f":"IF(VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2226),FALSE))","v":54.583780000000004},{"$f":"IF(VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2226=0,\"\",VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2226),FALSE))","v":272.91890000000001},"NA",1,{"$f":"IF(VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2226,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1564.2270000000001]
["Ensa 2018 proy con cta","AINAP","C-90-2016-T85241-11-07-PA",null,"2018-12-31","Panama,Panama",null,115.8,67.87,null,17.88,null,null,201.55,null,0,1,57.061599999999999,{"$f":"IF((VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2229)","v":"NA"},{"$f":"IF((VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2229)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2229=0),\"NA\",IF($B2229=\"DLSBT\",MID($D2229,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2229,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2229=0),\"NA\",MID($D2229,m2Inicio+INDIRECT(B2229),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2229=0),\"NA\",RIGHT($D2229,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2229=0),\"NA\",RIGHT($D2229,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2229<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2229<=FechaMin,E2229>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2229<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2229=0,0,IF(OR(I2229/N2229<=MObraMin,I2229/N2229>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2229<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2229<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2229<=INDIRECT(VLOOKUP(B2229,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,201.55,1,{"$f":"IF(VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2229),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2229=0,\"\",VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2229),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2229,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},181.39500000000001]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2016-T85241-11-07-PA",null,"2018-12-31","Panama,Panama",null,2925.03,1989.22,null,478.52,null,null,5392.77,null,0,1,57.061599999999999,{"$f":"IF((VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2231)","v":"NA"},{"$f":"IF((VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2231)","v":57.061599999999999},"NA",{"$f":"IF(OR(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2231=0),\"NA\",IF($B2231=\"DLSBT\",MID($D2231,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2231,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2231=0),\"NA\",MID($D2231,m2Inicio+INDIRECT(B2231),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2231=0),\"NA\",RIGHT($D2231,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2231=0),\"NA\",RIGHT($D2231,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2231<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2231<=FechaMin,E2231>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2231<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2231=0,0,IF(OR(I2231/N2231<=MObraMin,I2231/N2231>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2231<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2231<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2231<=INDIRECT(VLOOKUP(B2231,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5392.77,1,{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2231),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2231=0,\"\",VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2231),FALSE))","v":57.061599999999999},"NA",1,{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2231,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4853.4930000000004]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-031281-11-17-PA",null,"2018-11-30","Panama,Panama",null,9754.2000000000007,4215.9799999999996,null,481.39,null,null,14451.57,null,0,1,0,{"$f":"IF((VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2234)","v":"NA"},{"$f":"IF((VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2234)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2234=0),\"NA\",IF($B2234=\"DLSBT\",MID($D2234,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2234,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2234=0),\"NA\",MID($D2234,m2Inicio+INDIRECT(B2234),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2234=0),\"NA\",RIGHT($D2234,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2234=0),\"NA\",RIGHT($D2234,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2234<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2234<=FechaMin,E2234>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2234<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2234=0,0,IF(OR(I2234/N2234<=MObraMin,I2234/N2234>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2234<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2234<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2234<=INDIRECT(VLOOKUP(B2234,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14451.57,1,{"$f":"IF(VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2234),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2234=0,\"\",VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2234),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2234,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},13006.413]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-106281-11-17-PA",null,"2018-07-31","Panama,Panama",null,11.43,648.69000000000005,null,0,null,null,660.12,null,0,0,13.113300000000001,{"$f":"IF((VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2239)","v":0},{"$f":"IF((VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2239)","v":13.113300000000001},"SP",{"$f":"IF(OR(VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2239=0),\"NA\",IF($B2239=\"DLSBT\",MID($D2239,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2239,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2239=0),\"NA\",MID($D2239,m2Inicio+INDIRECT(B2239),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2239=0),\"NA\",RIGHT($D2239,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2239=0),\"NA\",RIGHT($D2239,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2239<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2239<=FechaMin,E2239>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2239<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2239=0,0,IF(OR(I2239/N2239<=MObraMin,I2239/N2239>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2239<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2239<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2239<=INDIRECT(VLOOKUP(B2239,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2239),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2239=0,\"\",VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2239),FALSE))","v":13.113300000000001},"NA",1,{"$f":"IF(VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2239,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-TA3241-21-07-PA",null,"2018-12-31","Panama,Panama",null,3232.26,1216.94,null,0,null,null,4449.2,null,0,0,0,{"$f":"IF((VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2243)","v":"NA"},{"$f":"IF((VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2243)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2243=0),\"NA\",IF($B2243=\"DLSBT\",MID($D2243,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2243,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2243=0),\"NA\",MID($D2243,m2Inicio+INDIRECT(B2243),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2243=0),\"NA\",RIGHT($D2243,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2243=0),\"NA\",RIGHT($D2243,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2243<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2243<=FechaMin,E2243>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2243<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2243=0,0,IF(OR(I2243/N2243<=MObraMin,I2243/N2243>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2243<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2243<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2243<=INDIRECT(VLOOKUP(B2243,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4449.2,1,{"$f":"IF(VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2243),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2243=0,\"\",VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2243),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2243,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4004.2799999999997]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2016-TB8241-11-07-PA",null,"2018-12-31","Panama,Panama",null,478.84,402.62,null,0,null,null,881.46,null,0,1,15.4903,{"$f":"IF((VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2248)","v":1},{"$f":"IF((VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2248)","v":15.4903},15.4903,{"$f":"IF(OR(VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2248=0),\"NA\",IF($B2248=\"DLSBT\",MID($D2248,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2248,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2248=0),\"NA\",MID($D2248,m2Inicio+INDIRECT(B2248),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2248=0),\"NA\",RIGHT($D2248,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2248=0),\"NA\",RIGHT($D2248,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2248<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2248<=FechaMin,E2248>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2248<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2248=0,0,IF(OR(I2248/N2248<=MObraMin,I2248/N2248>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2248<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2248<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2248<=INDIRECT(VLOOKUP(B2248,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2248),FALSE))","v":15.4903},{"$f":"IF(VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2248=0,\"\",VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2248),FALSE))","v":15.4903},"NA",1,{"$f":"IF(VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2248,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-TB8241-11-07-PA",null,"2018-12-31","Panama,Panama",null,818.39,196.27,null,0,null,null,1014.66,null,0,1,15.4903,{"$f":"IF((VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2249)","v":"NA"},{"$f":"IF((VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2249)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2249=0),\"NA\",IF($B2249=\"DLSBT\",MID($D2249,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2249,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2249=0),\"NA\",MID($D2249,m2Inicio+INDIRECT(B2249),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2249=0),\"NA\",RIGHT($D2249,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2249=0),\"NA\",RIGHT($D2249,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2249<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2249<=FechaMin,E2249>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2249<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2249=0,0,IF(OR(I2249/N2249<=MObraMin,I2249/N2249>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2249<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2249<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2249<=INDIRECT(VLOOKUP(B2249,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1014.66,1,{"$f":"IF(VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2249),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2249=0,\"\",VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2249),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2249,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},913.19399999999996]
["Ensa 2018 proy con cta","DLAMT-13,8","C-60-2017-EX9241-11-07-PA",null,"2018-08-02",",",null,482.26,221.07,null,17.71,null,null,721.04,null,0,1,0,{"$f":"IF((VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2255)","v":1},{"$f":"IF((VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2255)","v":0},0,{"$f":"IF(OR(VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2255=0),\"NA\",IF($B2255=\"DLSBT\",MID($D2255,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2255,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2255=0),\"NA\",MID($D2255,m2Inicio+INDIRECT(B2255),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2255=0),\"NA\",RIGHT($D2255,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2255=0),\"NA\",RIGHT($D2255,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2255<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2255<=FechaMin,E2255>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2255<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2255=0,0,IF(OR(I2255/N2255<=MObraMin,I2255/N2255>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2255<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2255<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2255<=INDIRECT(VLOOKUP(B2255,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2255),FALSE))","v":0},{"$f":"IF(VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2255=0,\"\",VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2255),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2255,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLABT","C-70-2017-TD9241-11-48-PA",null,"2018-11-30","Panama,Panama",null,70.489999999999995,46.56,null,0,null,null,117.05,null,0,0,38.743299999999998,{"$f":"IF((VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2258)","v":0},{"$f":"IF((VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2258)","v":38.743299999999998},"SP",{"$f":"IF(OR(VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2258=0),\"NA\",IF($B2258=\"DLSBT\",MID($D2258,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2258,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2258=0),\"NA\",MID($D2258,m2Inicio+INDIRECT(B2258),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2258=0),\"NA\",RIGHT($D2258,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2258=0),\"NA\",RIGHT($D2258,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2258<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2258<=FechaMin,E2258>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2258<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2258=0,0,IF(OR(I2258/N2258<=MObraMin,I2258/N2258>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2258<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2258<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2258<=INDIRECT(VLOOKUP(B2258,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2258),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2258=0,\"\",VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2258),FALSE))","v":38.743299999999998},"NA",1,{"$f":"IF(VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2258,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2016-TD9241-11-07-PA",null,"2018-12-31","Panama,Panama",null,3061.08,1044.95,null,0,null,null,4106.03,null,0,0,26.652699999999999,{"$f":"IF((VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2260)","v":"NA"},{"$f":"IF((VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2260)","v":26.652699999999999},"NA",{"$f":"IF(OR(VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2260=0),\"NA\",IF($B2260=\"DLSBT\",MID($D2260,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2260,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2260=0),\"NA\",MID($D2260,m2Inicio+INDIRECT(B2260),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2260=0),\"NA\",RIGHT($D2260,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2260=0),\"NA\",RIGHT($D2260,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2260<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2260<=FechaMin,E2260>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2260<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2260=0,0,IF(OR(I2260/N2260<=MObraMin,I2260/N2260>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2260<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2260<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2260<=INDIRECT(VLOOKUP(B2260,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4106.03,1,{"$f":"IF(VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2260),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2260=0,\"\",VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2260),FALSE))","v":26.652699999999999},"NA",1,{"$f":"IF(VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2260,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3695.4269999999997]
["Ensa 2018 proy con cta","DLAMT-13,8","C-80-2017-IIT241-11-06-PA",null,"2018-12-31","Panama,Panama",null,4580.1499999999996,6727.11,null,0,null,null,11307.26,null,0,5,102.2961,{"$f":"IF((VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2263)","v":5},{"$f":"IF((VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2263)","v":102.2961},20.459219999999998,{"$f":"IF(OR(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2263=0),\"NA\",IF($B2263=\"DLSBT\",MID($D2263,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2263,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2263=0),\"NA\",MID($D2263,m2Inicio+INDIRECT(B2263),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2263=0),\"NA\",RIGHT($D2263,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2263=0),\"NA\",RIGHT($D2263,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2263<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2263<=FechaMin,E2263>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2263<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2263=0,0,IF(OR(I2263/N2263<=MObraMin,I2263/N2263>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2263<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2263<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2263<=INDIRECT(VLOOKUP(B2263,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11307.26,1,{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2263),FALSE))","v":20.459219999999998},{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2263=0,\"\",VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2263),FALSE))","v":102.2961},"NA",1,{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10176.534]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-T12241-11-07-PA",null,"2018-12-31","Panama,Panama",null,5878.49,760.87,null,0,null,null,6639.36,null,0,2,33.000500000000002,{"$f":"IF((VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2268)","v":"NA"},{"$f":"IF((VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2268)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2268=0),\"NA\",IF($B2268=\"DLSBT\",MID($D2268,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2268,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2268=0),\"NA\",MID($D2268,m2Inicio+INDIRECT(B2268),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2268=0),\"NA\",RIGHT($D2268,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2268=0),\"NA\",RIGHT($D2268,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2268<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2268<=FechaMin,E2268>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2268<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2268=0,0,IF(OR(I2268/N2268<=MObraMin,I2268/N2268>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2268<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2268<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2268<=INDIRECT(VLOOKUP(B2268,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6639.36,1,{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2268),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2268=0,\"\",VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2268),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5975.424]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-069281-11-17-PA",null,"2018-12-31",",",null,4845.0600000000004,7967.98,null,540.23,null,null,13353.27,null,0,4,46.431200000000004,{"$f":"IF((VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2272)","v":4},{"$f":"IF((VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2272)","v":46.431200000000004},11.607800000000001,{"$f":"IF(OR(VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2272=0),\"NA\",IF($B2272=\"DLSBT\",MID($D2272,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2272,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2272=0),\"NA\",MID($D2272,m2Inicio+INDIRECT(B2272),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2272=0),\"NA\",RIGHT($D2272,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2272=0),\"NA\",RIGHT($D2272,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2272<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2272<=FechaMin,E2272>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2272<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2272=0,0,IF(OR(I2272/N2272<=MObraMin,I2272/N2272>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2272<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2272<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2272<=INDIRECT(VLOOKUP(B2272,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,13353.27,1,{"$f":"IF(VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2272),FALSE))","v":11.607800000000001},{"$f":"IF(VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2272=0,\"\",VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2272),FALSE))","v":46.431200000000004},"NA",1,{"$f":"IF(VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2272,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12017.943000000001]
["Ensa 2018 proy con cta","DLSBT","C-60-2018-002611-11-06-SR",null,"2018-12-31","Panama,Panama",null,1605.47,163.41,null,0,null,null,1768.88,null,0,2,85.5197,{"$f":"IF((VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2277)","v":"NA"},{"$f":"IF((VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2277)","v":85.5197},"NA",{"$f":"IF(OR(VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2277=0),\"NA\",IF($B2277=\"DLSBT\",MID($D2277,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2277,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2277=0),\"NA\",MID($D2277,m2Inicio+INDIRECT(B2277),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2277=0),\"NA\",RIGHT($D2277,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2277=0),\"NA\",RIGHT($D2277,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2277<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2277<=FechaMin,E2277>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2277<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2277=0,0,IF(OR(I2277/N2277<=MObraMin,I2277/N2277>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2277<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2277<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2277<=INDIRECT(VLOOKUP(B2277,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1768.88,1,{"$f":"IF(VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2277),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2277=0,\"\",VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2277),FALSE))","v":85.5197},"NA",1,{"$f":"IF(VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2277,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1591.9920000000002]
["Ensa 2018 proy con cta","DTRMB-OTRAS","C-60-2018-002611-11-06-SR",null,"2018-12-31","Panama,Panama",null,1037.8499999999999,1244.81,null,0,null,null,2282.66,null,0,2,85.5197,{"$f":"IF((VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2278)","v":"NA"},{"$f":"IF((VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2278)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2278=0),\"NA\",IF($B2278=\"DLSBT\",MID($D2278,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2278,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2278=0),\"NA\",MID($D2278,m2Inicio+INDIRECT(B2278),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2278=0),\"NA\",RIGHT($D2278,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2278=0),\"NA\",RIGHT($D2278,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2278<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2278<=FechaMin,E2278>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2278<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2278=0,0,IF(OR(I2278/N2278<=MObraMin,I2278/N2278>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2278<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2278<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2278<=INDIRECT(VLOOKUP(B2278,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2282.66,1,{"$f":"IF(VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2278),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2278=0,\"\",VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2278),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2278,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2054.3939999999998]
["Ensa 2018 proy con cta","AINAP","C-10-2017-R02611-11-59-SR",null,"2018-01-03",",",null,593.48,290.52,null,0,null,null,884,null,0,8,464.26189999999997,{"$f":"IF((VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2284)","v":"NA"},{"$f":"IF((VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2284)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2284=0),\"NA\",IF($B2284=\"DLSBT\",MID($D2284,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2284,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2284=0),\"NA\",MID($D2284,m2Inicio+INDIRECT(B2284),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2284=0),\"NA\",RIGHT($D2284,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2284=0),\"NA\",RIGHT($D2284,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2284<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2284<=FechaMin,E2284>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2284<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2284=0,0,IF(OR(I2284/N2284<=MObraMin,I2284/N2284>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2284<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2284<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2284<=INDIRECT(VLOOKUP(B2284,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,884,1,{"$f":"IF(VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2284),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2284=0,\"\",VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2284),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2284,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},795.6]
["Ensa 2018 proy con cta","DTRMB-34,5","C-10-2017-R02611-11-59-SR",null,"2018-01-03",",",null,2567.94,456.66,null,0,null,null,3024.6,null,0,8,464.26189999999997,{"$f":"IF((VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2287)","v":"NA"},{"$f":"IF((VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2287)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2287=0),\"NA\",IF($B2287=\"DLSBT\",MID($D2287,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2287,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2287=0),\"NA\",MID($D2287,m2Inicio+INDIRECT(B2287),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2287=0),\"NA\",RIGHT($D2287,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2287=0),\"NA\",RIGHT($D2287,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2287<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2287<=FechaMin,E2287>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2287<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2287=0,0,IF(OR(I2287/N2287<=MObraMin,I2287/N2287>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2287<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2287<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2287<=INDIRECT(VLOOKUP(B2287,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3024.6,1,{"$f":"IF(VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2287),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2287=0,\"\",VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2287),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2287,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2722.14]
["Ensa 2018 proy con cta","DLABT","C-2-20-2010-0067-22-07-Z1",null,"2018-12-31",",",null,312.39999999999998,101.2,null,0,null,null,413.6,null,0,0,0,{"$f":"IF((VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2289)","v":0},{"$f":"IF((VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2289)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2289=0),\"NA\",IF($B2289=\"DLSBT\",MID($D2289,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2289,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2289=0),\"NA\",MID($D2289,m2Inicio+INDIRECT(B2289),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2289=0),\"NA\",RIGHT($D2289,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2289=0),\"NA\",RIGHT($D2289,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2289<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2289<=FechaMin,E2289>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2289<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2289=0,0,IF(OR(I2289/N2289<=MObraMin,I2289/N2289>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2289<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2289<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2289<=INDIRECT(VLOOKUP(B2289,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2289),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2289=0,\"\",VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2289),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2289,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-2-20-2010-0067-22-07-Z1",null,"2018-12-31",",",null,1344.69,90.53,null,0,null,null,1435.22,null,0,0,0,{"$f":"IF((VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2292)","v":"NA"},{"$f":"IF((VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2292)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2292=0),\"NA\",IF($B2292=\"DLSBT\",MID($D2292,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2292,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2292=0),\"NA\",MID($D2292,m2Inicio+INDIRECT(B2292),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2292=0),\"NA\",RIGHT($D2292,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2292=0),\"NA\",RIGHT($D2292,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2292<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2292<=FechaMin,E2292>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2292<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2292=0,0,IF(OR(I2292/N2292<=MObraMin,I2292/N2292>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2292<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2292<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2292<=INDIRECT(VLOOKUP(B2292,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1435.22,1,{"$f":"IF(VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2292),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2292=0,\"\",VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2292),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2292,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1291.6980000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2018-TB2242-11-48-CO",null,"2018-07-31","Panama,Panama",null,1439.57,840.8,null,0,null,null,2280.37,null,0,0,0,{"$f":"IF((VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2297)","v":0},{"$f":"IF((VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2297)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2297=0),\"NA\",IF($B2297=\"DLSBT\",MID($D2297,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2297,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2297=0),\"NA\",MID($D2297,m2Inicio+INDIRECT(B2297),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2297=0),\"NA\",RIGHT($D2297,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2297=0),\"NA\",RIGHT($D2297,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2297<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2297<=FechaMin,E2297>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2297<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2297=0,0,IF(OR(I2297/N2297<=MObraMin,I2297/N2297>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2297<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2297<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2297<=INDIRECT(VLOOKUP(B2297,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2297),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2297=0,\"\",VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2297),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2297,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","PEDYM","C-6-70-2018-0005-10-48-CE",null,"2018-12-31",",",null,18613.38,1911.02,null,0,null,null,20524.400000000001,null,0,0,0,{"$f":"IF((VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2301)","v":"NA"},{"$f":"IF((VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2301)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2301=0),\"NA\",IF($B2301=\"DLSBT\",MID($D2301,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2301,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2301=0),\"NA\",MID($D2301,m2Inicio+INDIRECT(B2301),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2301=0),\"NA\",RIGHT($D2301,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2301=0),\"NA\",RIGHT($D2301,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2301<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2301<=FechaMin,E2301>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2301<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2301=0,0,IF(OR(I2301/N2301<=MObraMin,I2301/N2301>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2301<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2301<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2301<=INDIRECT(VLOOKUP(B2301,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,20524.400000000001,1,{"$f":"IF(VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2301),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2301=0,\"\",VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2301),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2301,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},18471.960000000003]
["Ensa 2018 proy con cta","DLSMT-13,8","C-10-2018-IOT241-11-06-PA",null,"2018-07-31","Panama,Panama",null,13341.83,5034.6400000000003,null,370.52,null,null,18746.990000000002,null,0,1,351.82810000000001,{"$f":"IF((VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2306)","v":"NA"},{"$f":"IF((VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2306)","v":351.82810000000001},"NA",{"$f":"IF(OR(VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2306=0),\"NA\",IF($B2306=\"DLSBT\",MID($D2306,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2306,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2306=0),\"NA\",MID($D2306,m2Inicio+INDIRECT(B2306),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2306=0),\"NA\",RIGHT($D2306,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2306=0),\"NA\",RIGHT($D2306,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2306<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2306<=FechaMin,E2306>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2306<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2306=0,0,IF(OR(I2306/N2306<=MObraMin,I2306/N2306>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2306<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2306<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2306<=INDIRECT(VLOOKUP(B2306,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18746.990000000002,1,{"$f":"IF(VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2306),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2306=0,\"\",VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2306),FALSE))","v":351.82810000000001},"NA",1,{"$f":"IF(VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2306,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},16872.291000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-IOT241-11-06-PA",null,"2018-07-31","Panama,Panama",null,6266.73,1426.1,null,48.24,null,null,7741.07,null,0,1,351.82810000000001,{"$f":"IF((VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2307)","v":"NA"},{"$f":"IF((VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2307)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2307=0),\"NA\",IF($B2307=\"DLSBT\",MID($D2307,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2307,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2307=0),\"NA\",MID($D2307,m2Inicio+INDIRECT(B2307),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2307=0),\"NA\",RIGHT($D2307,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2307=0),\"NA\",RIGHT($D2307,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2307<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2307<=FechaMin,E2307>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2307<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2307=0,0,IF(OR(I2307/N2307<=MObraMin,I2307/N2307>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2307<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2307<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2307<=INDIRECT(VLOOKUP(B2307,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7741.07,1,{"$f":"IF(VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2307),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2307=0,\"\",VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2307),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2307,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6966.9629999999997]
["Ensa 2018 proy con cta","DLSBT","C-20-2017-E01281-11-09-PA",null,"2018-08-31","Panama,Panama",null,913.46,253.3,null,33.549999999999997,null,null,1200.31,null,0,1,8.3153000000000006,{"$f":"IF((VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2311)","v":"NA"},{"$f":"IF((VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2311)","v":8.3153000000000006},"NA",{"$f":"IF(OR(VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2311=0),\"NA\",IF($B2311=\"DLSBT\",MID($D2311,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2311,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2311=0),\"NA\",MID($D2311,m2Inicio+INDIRECT(B2311),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2311=0),\"NA\",RIGHT($D2311,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2311=0),\"NA\",RIGHT($D2311,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2311<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2311<=FechaMin,E2311>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2311<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2311=0,0,IF(OR(I2311/N2311<=MObraMin,I2311/N2311>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2311<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2311<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2311<=INDIRECT(VLOOKUP(B2311,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1200.31,1,{"$f":"IF(VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2311),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2311=0,\"\",VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2311),FALSE))","v":8.3153000000000006},"NA",1,{"$f":"IF(VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2311,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1080.279]
["Ensa 2018 proy con cta","DEQOT","C-70-2017-TE1241-11-48-PA",null,"2018-10-31","Panama,Panama",null,1665.33,637.08000000000004,null,0,null,null,2302.41,null,0,0,115.36440000000002,{"$f":"IF((VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2312)","v":"NA"},{"$f":"IF((VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2312)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2312=0),\"NA\",IF($B2312=\"DLSBT\",MID($D2312,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2312,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2312=0),\"NA\",MID($D2312,m2Inicio+INDIRECT(B2312),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2312=0),\"NA\",RIGHT($D2312,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2312=0),\"NA\",RIGHT($D2312,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2312<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2312<=FechaMin,E2312>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2312<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2312=0,0,IF(OR(I2312/N2312<=MObraMin,I2312/N2312>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2312<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2312<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2312<=INDIRECT(VLOOKUP(B2312,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2302.41,1,{"$f":"IF(VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2312),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2312=0,\"\",VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2312),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2312,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2072.1689999999999]
["Ensa 2018 proy con cta","DLABT","C-70-2017-TE1241-11-48-PA",null,"2018-10-31","Panama,Panama",null,2072.4299999999998,1940.51,null,0,null,null,4012.94,null,0,0,115.36440000000002,{"$f":"IF((VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2313)","v":0},{"$f":"IF((VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2313)","v":115.36440000000002},"SP",{"$f":"IF(OR(VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2313=0),\"NA\",IF($B2313=\"DLSBT\",MID($D2313,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2313,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2313=0),\"NA\",MID($D2313,m2Inicio+INDIRECT(B2313),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2313=0),\"NA\",RIGHT($D2313,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2313=0),\"NA\",RIGHT($D2313,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2313<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2313<=FechaMin,E2313>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2313<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2313=0,0,IF(OR(I2313/N2313<=MObraMin,I2313/N2313>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2313<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2313<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2313<=INDIRECT(VLOOKUP(B2313,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4012.94,1,{"$f":"IF(VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2313),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2313=0,\"\",VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2313),FALSE))","v":115.36440000000002},"NA",1,{"$f":"IF(VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2313,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3611.6460000000002]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2017-TE1241-11-48-PA",null,"2018-10-31","Panama,Panama",null,2286.35,1899.91,null,0,null,null,4186.26,null,0,0,115.36440000000002,{"$f":"IF((VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2314)","v":"NA"},{"$f":"IF((VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2314)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2314=0),\"NA\",IF($B2314=\"DLSBT\",MID($D2314,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2314,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2314=0),\"NA\",MID($D2314,m2Inicio+INDIRECT(B2314),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2314=0),\"NA\",RIGHT($D2314,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2314=0),\"NA\",RIGHT($D2314,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2314<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2314<=FechaMin,E2314>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2314<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2314=0,0,IF(OR(I2314/N2314<=MObraMin,I2314/N2314>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2314<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2314<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2314<=INDIRECT(VLOOKUP(B2314,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4186.26,1,{"$f":"IF(VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2314),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2314=0,\"\",VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2314),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2314,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3767.6340000000005]
["Ensa 2018 proy con cta","AINAP","C-10-2018-024281-11-17-PA",null,"2018-10-31","Panama,Panama",null,268.20999999999998,244.81,null,21.84,null,null,534.86,null,0,11,0,{"$f":"IF((VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2315)","v":"NA"},{"$f":"IF((VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2315)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2315=0),\"NA\",IF($B2315=\"DLSBT\",MID($D2315,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2315,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2315=0),\"NA\",MID($D2315,m2Inicio+INDIRECT(B2315),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2315=0),\"NA\",RIGHT($D2315,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2315=0),\"NA\",RIGHT($D2315,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2315<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2315<=FechaMin,E2315>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2315<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2315=0,0,IF(OR(I2315/N2315<=MObraMin,I2315/N2315>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2315<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2315<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2315<=INDIRECT(VLOOKUP(B2315,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,534.86,1,{"$f":"IF(VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2315),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2315=0,\"\",VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2315),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2315,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},481.37400000000002]
["Ensa 2018 proy con cta","DLABT","C-10-2018-024281-11-17-PA",null,"2018-10-31","Panama,Panama",null,313.68,268.45,null,0,null,null,582.13,null,0,11,0,{"$f":"IF((VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2316)","v":11},{"$f":"IF((VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2316)","v":0},0,{"$f":"IF(OR(VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2316=0),\"NA\",IF($B2316=\"DLSBT\",MID($D2316,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2316,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2316=0),\"NA\",MID($D2316,m2Inicio+INDIRECT(B2316),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2316=0),\"NA\",RIGHT($D2316,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2316=0),\"NA\",RIGHT($D2316,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2316<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2316<=FechaMin,E2316>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2316<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2316=0,0,IF(OR(I2316/N2316<=MObraMin,I2316/N2316>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2316<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2316<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2316<=INDIRECT(VLOOKUP(B2316,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,582.13,1,{"$f":"IF(VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2316),FALSE))","v":0},{"$f":"IF(VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2316=0,\"\",VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2316),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2316,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},523.91700000000003]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-024281-11-17-PA",null,"2018-10-31","Panama,Panama",null,5444.42,5962.05,null,366.34,null,null,11772.81,null,0,11,0,{"$f":"IF((VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2317)","v":11},{"$f":"IF((VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2317)","v":0},0,{"$f":"IF(OR(VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2317=0),\"NA\",IF($B2317=\"DLSBT\",MID($D2317,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2317,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2317=0),\"NA\",MID($D2317,m2Inicio+INDIRECT(B2317),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2317=0),\"NA\",RIGHT($D2317,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2317=0),\"NA\",RIGHT($D2317,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2317<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2317<=FechaMin,E2317>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2317<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2317=0,0,IF(OR(I2317/N2317<=MObraMin,I2317/N2317>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2317<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2317<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2317<=INDIRECT(VLOOKUP(B2317,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,11772.81,1,{"$f":"IF(VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2317),FALSE))","v":0},{"$f":"IF(VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2317=0,\"\",VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2317),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2317,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},10595.529]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-024281-11-17-PA",null,"2018-10-31","Panama,Panama",null,2789.47,1964.24,null,194.88,null,null,4948.59,null,0,11,0,{"$f":"IF((VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2318)","v":"NA"},{"$f":"IF((VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2318)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2318=0),\"NA\",IF($B2318=\"DLSBT\",MID($D2318,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2318,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2318=0),\"NA\",MID($D2318,m2Inicio+INDIRECT(B2318),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2318=0),\"NA\",RIGHT($D2318,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2318=0),\"NA\",RIGHT($D2318,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2318<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2318<=FechaMin,E2318>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2318<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2318=0,0,IF(OR(I2318/N2318<=MObraMin,I2318/N2318>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2318<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2318<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2318<=INDIRECT(VLOOKUP(B2318,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4948.59,1,{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2318),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2318=0,\"\",VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2318),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2318,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4453.7310000000007]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2017-T53241-11-07-PA",null,"2018-12-31","Panama,Panama",null,2632.13,265.85000000000002,null,0,null,null,2897.98,null,0,0,0,{"$f":"IF((VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2319)","v":"NA"},{"$f":"IF((VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2319)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2319=0),\"NA\",IF($B2319=\"DLSBT\",MID($D2319,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2319,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2319=0),\"NA\",MID($D2319,m2Inicio+INDIRECT(B2319),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2319=0),\"NA\",RIGHT($D2319,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2319=0),\"NA\",RIGHT($D2319,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2319<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2319<=FechaMin,E2319>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2319<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2319=0,0,IF(OR(I2319/N2319<=MObraMin,I2319/N2319>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2319<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2319<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2319<=INDIRECT(VLOOKUP(B2319,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,2897.98,1,{"$f":"IF(VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2319),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2319=0,\"\",VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2319),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2319,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2608.1820000000002]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T41241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1391.89,503.16,null,0,null,null,1895.05,null,0,0,0,{"$f":"IF((VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2320)","v":"NA"},{"$f":"IF((VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2320)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2320=0),\"NA\",IF($B2320=\"DLSBT\",MID($D2320,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2320,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2320=0),\"NA\",MID($D2320,m2Inicio+INDIRECT(B2320),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2320=0),\"NA\",RIGHT($D2320,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2320=0),\"NA\",RIGHT($D2320,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2320<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2320<=FechaMin,E2320>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2320<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2320=0,0,IF(OR(I2320/N2320<=MObraMin,I2320/N2320>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2320<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2320<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2320<=INDIRECT(VLOOKUP(B2320,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1895.05,1,{"$f":"IF(VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2320),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2320=0,\"\",VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2320),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2320,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1705.5450000000001]
["Ensa 2018 proy con cta","DLABT","C-30-2018-T07242-11-73-CO",null,"2018-12-31",",",null,359.33,446.46,null,0,null,null,805.79,null,0,0,0,{"$f":"IF((VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2321)","v":0},{"$f":"IF((VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2321)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2321=0),\"NA\",IF($B2321=\"DLSBT\",MID($D2321,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2321,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2321=0),\"NA\",MID($D2321,m2Inicio+INDIRECT(B2321),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2321=0),\"NA\",RIGHT($D2321,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2321=0),\"NA\",RIGHT($D2321,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2321<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2321<=FechaMin,E2321>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2321<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2321=0,0,IF(OR(I2321/N2321<=MObraMin,I2321/N2321>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2321<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2321<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2321<=INDIRECT(VLOOKUP(B2321,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2321),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2321=0,\"\",VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2321),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2321,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSMT-13,8","C-30-2018-T07242-11-73-CO",null,"2018-12-31",",",null,345.68,167.83,null,0,null,null,513.51,null,0,0,0,{"$f":"IF((VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2322)","v":"NA"},{"$f":"IF((VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2322)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2322=0),\"NA\",IF($B2322=\"DLSBT\",MID($D2322,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2322,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2322=0),\"NA\",MID($D2322,m2Inicio+INDIRECT(B2322),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2322=0),\"NA\",RIGHT($D2322,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2322=0),\"NA\",RIGHT($D2322,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2322<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2322<=FechaMin,E2322>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2322<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2322=0,0,IF(OR(I2322/N2322<=MObraMin,I2322/N2322>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2322<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2322<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2322<=INDIRECT(VLOOKUP(B2322,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,513.51,1,{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2322),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2322=0,\"\",VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2322),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2322,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},462.15899999999999]
["Ensa 2018 proy con cta","DLAMT-13,8","C-60-2017-E06242-11-07-CO",null,"2018-07-02",",",null,5126.57,3658.98,null,0,null,null,8785.5499999999993,null,0,3,92.014200000000002,{"$f":"IF((VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2323)","v":3},{"$f":"IF((VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2323)","v":92.014200000000002},30.671400000000002,{"$f":"IF(OR(VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2323=0),\"NA\",IF($B2323=\"DLSBT\",MID($D2323,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2323,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2323=0),\"NA\",MID($D2323,m2Inicio+INDIRECT(B2323),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2323=0),\"NA\",RIGHT($D2323,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2323=0),\"NA\",RIGHT($D2323,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2323<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2323<=FechaMin,E2323>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2323<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2323=0,0,IF(OR(I2323/N2323<=MObraMin,I2323/N2323>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2323<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2323<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2323<=INDIRECT(VLOOKUP(B2323,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8785.5499999999993,1,{"$f":"IF(VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2323),FALSE))","v":30.671400000000002},{"$f":"IF(VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2323=0,\"\",VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2323),FALSE))","v":92.014200000000002},"NA",1,{"$f":"IF(VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2323,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7906.9949999999999]
["Ensa 2018 proy con cta","DLSBT","C-60-2017-E06242-11-07-CO",null,"2018-07-02",",",null,3480.14,598.38,null,0,null,null,4078.52,null,0,3,92.014200000000002,{"$f":"IF((VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2324)","v":"NA"},{"$f":"IF((VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2324)","v":92.014200000000002},"NA",{"$f":"IF(OR(VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2324=0),\"NA\",IF($B2324=\"DLSBT\",MID($D2324,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2324,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2324=0),\"NA\",MID($D2324,m2Inicio+INDIRECT(B2324),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2324=0),\"NA\",RIGHT($D2324,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2324=0),\"NA\",RIGHT($D2324,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2324<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2324<=FechaMin,E2324>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2324<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2324=0,0,IF(OR(I2324/N2324<=MObraMin,I2324/N2324>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2324<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2324<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2324<=INDIRECT(VLOOKUP(B2324,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4078.52,1,{"$f":"IF(VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2324),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2324=0,\"\",VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2324),FALSE))","v":92.014200000000002},"NA",1,{"$f":"IF(VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2324,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3670.6680000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-60-2017-E06242-11-07-CO",null,"2018-07-02",",",null,5323.41,765.56,null,0,null,null,6088.97,null,0,3,92.014200000000002,{"$f":"IF((VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2325)","v":"NA"},{"$f":"IF((VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2325)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2325=0),\"NA\",IF($B2325=\"DLSBT\",MID($D2325,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2325,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2325=0),\"NA\",MID($D2325,m2Inicio+INDIRECT(B2325),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2325=0),\"NA\",RIGHT($D2325,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2325=0),\"NA\",RIGHT($D2325,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2325<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2325<=FechaMin,E2325>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2325<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2325=0,0,IF(OR(I2325/N2325<=MObraMin,I2325/N2325>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2325<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2325<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2325<=INDIRECT(VLOOKUP(B2325,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6088.97,1,{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2325),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2325=0,\"\",VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2325),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2325,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5480.0730000000003]
["Ensa 2018 proy con cta","AINAP","C-60-2017-004611-11-06-SR",null,"2018-12-31",",",null,61.93,50.7,null,0,null,null,112.63,null,0,1,10.0002,{"$f":"IF((VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2326)","v":"NA"},{"$f":"IF((VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2326)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2326=0),\"NA\",IF($B2326=\"DLSBT\",MID($D2326,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2326,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2326=0),\"NA\",MID($D2326,m2Inicio+INDIRECT(B2326),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2326=0),\"NA\",RIGHT($D2326,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2326=0),\"NA\",RIGHT($D2326,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2326<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2326<=FechaMin,E2326>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2326<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2326=0,0,IF(OR(I2326/N2326<=MObraMin,I2326/N2326>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2326<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2326<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2326<=INDIRECT(VLOOKUP(B2326,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,112.63,1,{"$f":"IF(VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2326),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2326=0,\"\",VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2326),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2326,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},101.367]
["Ensa 2018 proy con cta","DLABT","C-60-2017-004611-11-06-SR",null,"2018-12-31",",",null,207.27,232.63,null,0,null,null,439.9,null,0,1,10.0002,{"$f":"IF((VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2327)","v":1},{"$f":"IF((VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2327)","v":10.0002},10.0002,{"$f":"IF(OR(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2327=0),\"NA\",IF($B2327=\"DLSBT\",MID($D2327,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2327,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2327=0),\"NA\",MID($D2327,m2Inicio+INDIRECT(B2327),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2327=0),\"NA\",RIGHT($D2327,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2327=0),\"NA\",RIGHT($D2327,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2327<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2327<=FechaMin,E2327>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2327<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2327=0,0,IF(OR(I2327/N2327<=MObraMin,I2327/N2327>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2327<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2327<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2327<=INDIRECT(VLOOKUP(B2327,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2327),FALSE))","v":10.0002},{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2327=0,\"\",VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2327),FALSE))","v":10.0002},"NA",1,{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSBT","C-60-2017-004611-11-06-SR",null,"2018-12-31",",",null,666.22,99.57,null,0,null,null,765.79,null,0,1,10.0002,{"$f":"IF((VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2328)","v":"NA"},{"$f":"IF((VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2328)","v":10.0002},"NA",{"$f":"IF(OR(VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2328=0),\"NA\",IF($B2328=\"DLSBT\",MID($D2328,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2328,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2328=0),\"NA\",MID($D2328,m2Inicio+INDIRECT(B2328),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2328=0),\"NA\",RIGHT($D2328,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2328=0),\"NA\",RIGHT($D2328,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2328<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2328<=FechaMin,E2328>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2328<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2328=0,0,IF(OR(I2328/N2328<=MObraMin,I2328/N2328>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2328<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2328<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2328<=INDIRECT(VLOOKUP(B2328,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,765.79,1,{"$f":"IF(VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2328),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2328=0,\"\",VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2328),FALSE))","v":10.0002},"NA",1,{"$f":"IF(VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2328,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},689.21100000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-60-2017-004611-11-06-SR",null,"2018-12-31",",",null,1152.0999999999999,209.98,null,0,null,null,1362.08,null,0,1,10.0002,{"$f":"IF((VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2329)","v":"NA"},{"$f":"IF((VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2329)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2329=0),\"NA\",IF($B2329=\"DLSBT\",MID($D2329,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2329,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2329=0),\"NA\",MID($D2329,m2Inicio+INDIRECT(B2329),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2329=0),\"NA\",RIGHT($D2329,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2329=0),\"NA\",RIGHT($D2329,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2329<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2329<=FechaMin,E2329>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2329<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2329=0,0,IF(OR(I2329/N2329<=MObraMin,I2329/N2329>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2329<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2329<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2329<=INDIRECT(VLOOKUP(B2329,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1362.08,1,{"$f":"IF(VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2329),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2329=0,\"\",VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2329),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2329,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1225.8720000000001]
["Ensa 2018 proy con cta","DTRMB-34,5","C-60-2017-004611-11-06-SR",null,"2018-12-31",",",null,2434.33,705.38,null,74,null,null,3213.71,null,0,1,10.0002,{"$f":"IF((VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2330)","v":"NA"},{"$f":"IF((VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2330)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2330=0),\"NA\",IF($B2330=\"DLSBT\",MID($D2330,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2330,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2330=0),\"NA\",MID($D2330,m2Inicio+INDIRECT(B2330),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2330=0),\"NA\",RIGHT($D2330,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2330=0),\"NA\",RIGHT($D2330,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2330<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2330<=FechaMin,E2330>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2330<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2330=0,0,IF(OR(I2330/N2330<=MObraMin,I2330/N2330>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2330<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2330<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2330<=INDIRECT(VLOOKUP(B2330,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3213.71,1,{"$f":"IF(VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2330),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2330=0,\"\",VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2330),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2330,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2892.3389999999999]
["Ensa 2018 proy con cta","AINAP","C-15-2018-R05242-11-07-CO",null,"2018-12-31",",",null,267.25,260.27,null,0,null,null,527.52,null,0,7,199.63979999999998,{"$f":"IF((VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2331)","v":"NA"},{"$f":"IF((VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2331)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2331=0),\"NA\",IF($B2331=\"DLSBT\",MID($D2331,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2331,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2331=0),\"NA\",MID($D2331,m2Inicio+INDIRECT(B2331),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2331=0),\"NA\",RIGHT($D2331,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2331=0),\"NA\",RIGHT($D2331,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2331<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2331<=FechaMin,E2331>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2331<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2331=0,0,IF(OR(I2331/N2331<=MObraMin,I2331/N2331>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2331<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2331<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2331<=INDIRECT(VLOOKUP(B2331,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,527.52,1,{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2331),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2331=0,\"\",VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2331),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},474.76799999999997]
["Ensa 2018 proy con cta","DLAMT-13,8","C-15-2018-R05242-11-07-CO",null,"2018-12-31",",",null,2540.85,2625.02,null,0,null,null,5165.87,null,0,7,199.63979999999998,{"$f":"IF((VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2332)","v":7},{"$f":"IF((VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2332)","v":199.63979999999998},28.519971428571427,{"$f":"IF(OR(VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2332=0),\"NA\",IF($B2332=\"DLSBT\",MID($D2332,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2332,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2332=0),\"NA\",MID($D2332,m2Inicio+INDIRECT(B2332),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2332=0),\"NA\",RIGHT($D2332,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2332=0),\"NA\",RIGHT($D2332,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2332<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2332<=FechaMin,E2332>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2332<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2332=0,0,IF(OR(I2332/N2332<=MObraMin,I2332/N2332>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2332<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2332<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2332<=INDIRECT(VLOOKUP(B2332,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5165.87,1,{"$f":"IF(VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2332),FALSE))","v":28.519971428571427},{"$f":"IF(VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2332=0,\"\",VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2332),FALSE))","v":199.63979999999998},"NA",1,{"$f":"IF(VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2332,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4649.2830000000004]
["Ensa 2018 proy con cta","AINAP","C-70-2017-TD4241-11-48-PA",null,"2018-10-31","Panama,Panama",null,172.91,163.71,null,0,null,null,336.62,null,0,2,194.72330000000002,{"$f":"IF((VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2333)","v":"NA"},{"$f":"IF((VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2333)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2333=0),\"NA\",IF($B2333=\"DLSBT\",MID($D2333,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2333,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2333=0),\"NA\",MID($D2333,m2Inicio+INDIRECT(B2333),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2333=0),\"NA\",RIGHT($D2333,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2333=0),\"NA\",RIGHT($D2333,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2333<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2333<=FechaMin,E2333>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2333<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2333=0,0,IF(OR(I2333/N2333<=MObraMin,I2333/N2333>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2333<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2333<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2333<=INDIRECT(VLOOKUP(B2333,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,336.62,1,{"$f":"IF(VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2333),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2333=0,\"\",VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2333),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2333,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},302.95800000000003]
["Ensa 2018 proy con cta","DEQOT","C-70-2017-TD4241-11-48-PA",null,"2018-10-31","Panama,Panama",null,5984.76,1698.57,null,0,null,null,7683.33,null,0,2,194.72330000000002,{"$f":"IF((VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2334)","v":"NA"},{"$f":"IF((VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2334)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2334=0),\"NA\",IF($B2334=\"DLSBT\",MID($D2334,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2334,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2334=0),\"NA\",MID($D2334,m2Inicio+INDIRECT(B2334),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2334=0),\"NA\",RIGHT($D2334,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2334=0),\"NA\",RIGHT($D2334,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2334<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2334<=FechaMin,E2334>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2334<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2334=0,0,IF(OR(I2334/N2334<=MObraMin,I2334/N2334>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2334<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2334<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2334<=INDIRECT(VLOOKUP(B2334,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7683.33,1,{"$f":"IF(VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2334),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2334=0,\"\",VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2334),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2334,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6914.9970000000003]
["Ensa 2018 proy con cta","DLABT","C-70-2017-TD4241-11-48-PA",null,"2018-10-31","Panama,Panama",null,5915.12,7612.53,null,47.26,null,null,13574.91,null,0,2,194.72330000000002,{"$f":"IF((VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2335)","v":2},{"$f":"IF((VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2335)","v":194.72330000000002},97.361650000000012,{"$f":"IF(OR(VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2335=0),\"NA\",IF($B2335=\"DLSBT\",MID($D2335,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2335,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2335=0),\"NA\",MID($D2335,m2Inicio+INDIRECT(B2335),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2335=0),\"NA\",RIGHT($D2335,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2335=0),\"NA\",RIGHT($D2335,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2335<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2335<=FechaMin,E2335>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2335<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2335=0,0,IF(OR(I2335/N2335<=MObraMin,I2335/N2335>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2335<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2335<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2335<=INDIRECT(VLOOKUP(B2335,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13574.91,1,{"$f":"IF(VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2335),FALSE))","v":97.361650000000012},{"$f":"IF(VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2335=0,\"\",VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2335),FALSE))","v":194.72330000000002},"NA",1,{"$f":"IF(VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2335,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12217.419]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2017-TD4241-11-48-PA",null,"2018-10-31","Panama,Panama",null,1556.05,1949.75,null,0,null,null,3505.8,null,0,2,194.72330000000002,{"$f":"IF((VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2336)","v":"NA"},{"$f":"IF((VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2336)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2336=0),\"NA\",IF($B2336=\"DLSBT\",MID($D2336,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2336,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2336=0),\"NA\",MID($D2336,m2Inicio+INDIRECT(B2336),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2336=0),\"NA\",RIGHT($D2336,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2336=0),\"NA\",RIGHT($D2336,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2336<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2336<=FechaMin,E2336>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2336<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2336=0,0,IF(OR(I2336/N2336<=MObraMin,I2336/N2336>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2336<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2336<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2336<=INDIRECT(VLOOKUP(B2336,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3505.8,1,{"$f":"IF(VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2336),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2336=0,\"\",VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2336),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2336,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3155.2200000000003]
["Ensa 2018 proy con cta","CMEDI","C-6-80-2017-4014-10-50-CE",null,"2018-12-31",",",null,167119.51,56459.5,null,4031.27,null,null,227610.28,null,0,0,0,{"$f":"IF((VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2337)","v":"NA"},{"$f":"IF((VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2337)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2337=0),\"NA\",IF($B2337=\"DLSBT\",MID($D2337,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2337,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2337=0),\"NA\",MID($D2337,m2Inicio+INDIRECT(B2337),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2337=0),\"NA\",RIGHT($D2337,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2337=0),\"NA\",RIGHT($D2337,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2337<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2337<=FechaMin,E2337>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2337<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2337=0,0,IF(OR(I2337/N2337<=MObraMin,I2337/N2337>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2337<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2337<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2337<=INDIRECT(VLOOKUP(B2337,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,227610.28,1,{"$f":"IF(VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2337),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2337=0,\"\",VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2337),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2337,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},204849.25200000001]
["Ensa 2018 proy con cta","AINAP","C-10-2018-052611-11-17-SR",null,"2018-12-31",",",null,78.66,864.77,null,0,null,null,943.43,null,0,1,0,{"$f":"IF((VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2338)","v":"NA"},{"$f":"IF((VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2338)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2338=0),\"NA\",IF($B2338=\"DLSBT\",MID($D2338,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2338,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2338=0),\"NA\",MID($D2338,m2Inicio+INDIRECT(B2338),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2338=0),\"NA\",RIGHT($D2338,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2338=0),\"NA\",RIGHT($D2338,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2338<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2338<=FechaMin,E2338>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2338<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2338=0,0,IF(OR(I2338/N2338<=MObraMin,I2338/N2338>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2338<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2338<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2338<=INDIRECT(VLOOKUP(B2338,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,943.43,1,{"$f":"IF(VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2338),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2338=0,\"\",VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2338),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2338,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},849.08699999999999]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-052611-11-17-SR",null,"2018-12-31",",",null,547.79999999999995,328.9,null,0,null,null,876.7,null,0,1,0,{"$f":"IF((VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2339)","v":1},{"$f":"IF((VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2339)","v":0},0,{"$f":"IF(OR(VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2339=0),\"NA\",IF($B2339=\"DLSBT\",MID($D2339,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2339,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2339=0),\"NA\",MID($D2339,m2Inicio+INDIRECT(B2339),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2339=0),\"NA\",RIGHT($D2339,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2339=0),\"NA\",RIGHT($D2339,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2339<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2339<=FechaMin,E2339>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2339<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2339=0,0,IF(OR(I2339/N2339<=MObraMin,I2339/N2339>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2339<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2339<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2339<=INDIRECT(VLOOKUP(B2339,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2339),FALSE))","v":0},{"$f":"IF(VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2339=0,\"\",VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2339),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2339,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-054281-11-17-PA",null,"2018-12-31","Panama,Panama",null,668.47,578.85,null,0,null,null,1247.32,null,0,2,0,{"$f":"IF((VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2340)","v":2},{"$f":"IF((VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2340)","v":0},0,{"$f":"IF(OR(VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2340=0),\"NA\",IF($B2340=\"DLSBT\",MID($D2340,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2340,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2340=0),\"NA\",MID($D2340,m2Inicio+INDIRECT(B2340),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2340=0),\"NA\",RIGHT($D2340,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2340=0),\"NA\",RIGHT($D2340,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2340<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2340<=FechaMin,E2340>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2340<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2340=0,0,IF(OR(I2340/N2340<=MObraMin,I2340/N2340>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2340<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2340<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2340<=INDIRECT(VLOOKUP(B2340,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2340),FALSE))","v":0},{"$f":"IF(VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2340=0,\"\",VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2340),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2340,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-054281-11-17-PA",null,"2018-12-31","Panama,Panama",null,1849.5,576.75,null,0,null,null,2426.25,null,0,2,0,{"$f":"IF((VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2341)","v":"NA"},{"$f":"IF((VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2341)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2341=0),\"NA\",IF($B2341=\"DLSBT\",MID($D2341,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2341,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2341=0),\"NA\",MID($D2341,m2Inicio+INDIRECT(B2341),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2341=0),\"NA\",RIGHT($D2341,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2341=0),\"NA\",RIGHT($D2341,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2341<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2341<=FechaMin,E2341>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2341<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2341=0,0,IF(OR(I2341/N2341<=MObraMin,I2341/N2341>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2341<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2341<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2341<=INDIRECT(VLOOKUP(B2341,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2426.25,1,{"$f":"IF(VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2341),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2341=0,\"\",VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2341),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2341,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2183.625]
["Ensa 2018 proy con cta","CMEDI","C-70-2018-E12241-21-07-PA",null,"2018-12-31","Panama,Panama",null,5240.8999999999996,415.39,null,0,null,null,5656.29,null,541.95000000000005,1,258.4778,{"$f":"IF((VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2342)","v":"NA"},{"$f":"IF((VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2342)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2342=0),\"NA\",IF($B2342=\"DLSBT\",MID($D2342,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2342,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2342=0),\"NA\",MID($D2342,m2Inicio+INDIRECT(B2342),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2342=0),\"NA\",RIGHT($D2342,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2342=0),\"NA\",RIGHT($D2342,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2342<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2342<=FechaMin,E2342>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2342<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2342=0,0,IF(OR(I2342/N2342<=MObraMin,I2342/N2342>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2342<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2342<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2342<=INDIRECT(VLOOKUP(B2342,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5656.29,1,{"$f":"IF(VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2342),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2342=0,\"\",VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2342),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2342,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5090.6610000000001]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2018-E12241-21-07-PA",null,"2018-12-31","Panama,Panama",null,25390.7,13382.71,null,0,null,null,38773.410000000003,null,3715.01,1,258.4778,{"$f":"IF((VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2343)","v":"NA"},{"$f":"IF((VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2343)","v":258.4778},"NA",{"$f":"IF(OR(VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2343=0),\"NA\",IF($B2343=\"DLSBT\",MID($D2343,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2343,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2343=0),\"NA\",MID($D2343,m2Inicio+INDIRECT(B2343),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2343=0),\"NA\",RIGHT($D2343,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2343=0),\"NA\",RIGHT($D2343,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2343<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2343<=FechaMin,E2343>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2343<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2343=0,0,IF(OR(I2343/N2343<=MObraMin,I2343/N2343>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2343<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2343<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2343<=INDIRECT(VLOOKUP(B2343,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,38773.410000000003,1,{"$f":"IF(VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2343),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2343=0,\"\",VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2343),FALSE))","v":258.4778},"NA",1,{"$f":"IF(VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2343,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},34896.069000000003]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2018-E12241-21-07-PA",null,"2018-12-31","Panama,Panama",null,1320,1080,null,0,null,null,2400,null,229.95,1,258.4778,{"$f":"IF((VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2344)","v":"NA"},{"$f":"IF((VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2344)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2344=0),\"NA\",IF($B2344=\"DLSBT\",MID($D2344,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2344,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2344=0),\"NA\",MID($D2344,m2Inicio+INDIRECT(B2344),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2344=0),\"NA\",RIGHT($D2344,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2344=0),\"NA\",RIGHT($D2344,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2344<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2344<=FechaMin,E2344>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2344<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2344=0,0,IF(OR(I2344/N2344<=MObraMin,I2344/N2344>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2344<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2344<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2344<=INDIRECT(VLOOKUP(B2344,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2400,1,{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2344),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2344=0,\"\",VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2344),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2160]
["Ensa 2018 proy con cta","DTRMM-13,8","C-70-2018-E12241-21-07-PA",null,"2018-12-31","Panama,Panama",null,69326.2,2924.52,null,0,null,null,72250.720000000001,null,6922.58,1,258.4778,{"$f":"IF((VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2345)","v":"NA"},{"$f":"IF((VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2345)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2345=0),\"NA\",IF($B2345=\"DLSBT\",MID($D2345,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2345,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2345=0),\"NA\",MID($D2345,m2Inicio+INDIRECT(B2345),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2345=0),\"NA\",RIGHT($D2345,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2345=0),\"NA\",RIGHT($D2345,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2345<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2345<=FechaMin,E2345>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2345<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2345=0,0,IF(OR(I2345/N2345<=MObraMin,I2345/N2345>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2345<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2345<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2345<=INDIRECT(VLOOKUP(B2345,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,72250.720000000001,1,{"$f":"IF(VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2345),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2345=0,\"\",VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2345),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2345,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},65025.648000000001]
["Ensa 2018 proy con cta","DEQDM","C-1-20-2017-0002-11-56-JL",null,"2018-10-31","Panama,Panama",null,2111.09,4154.2700000000004,null,0,null,null,6265.36,null,0,0,0,{"$f":"IF((VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2346)","v":"NA"},{"$f":"IF((VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2346)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2346=0),\"NA\",IF($B2346=\"DLSBT\",MID($D2346,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2346,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2346=0),\"NA\",MID($D2346,m2Inicio+INDIRECT(B2346),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2346=0),\"NA\",RIGHT($D2346,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2346=0),\"NA\",RIGHT($D2346,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2346<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2346<=FechaMin,E2346>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2346<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2346=0,0,IF(OR(I2346/N2346<=MObraMin,I2346/N2346>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2346<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2346<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2346<=INDIRECT(VLOOKUP(B2346,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6265.36,1,{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2346),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2346=0,\"\",VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2346),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2346,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5638.8239999999996]
["Ensa 2018 proy con cta","AINAP","C-70-2017-TE3242-11-48-CO",null,"2018-03-31","Panama,Panama",null,348.83,215.38,null,0,null,null,564.21,null,0,0,188.98939999999999,{"$f":"IF((VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2347)","v":"NA"},{"$f":"IF((VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2347)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2347=0),\"NA\",IF($B2347=\"DLSBT\",MID($D2347,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2347,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2347=0),\"NA\",MID($D2347,m2Inicio+INDIRECT(B2347),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2347=0),\"NA\",RIGHT($D2347,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2347=0),\"NA\",RIGHT($D2347,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2347<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2347<=FechaMin,E2347>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2347<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2347=0,0,IF(OR(I2347/N2347<=MObraMin,I2347/N2347>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2347<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2347<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2347<=INDIRECT(VLOOKUP(B2347,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,564.21,1,{"$f":"IF(VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2347),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2347=0,\"\",VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2347),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2347,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},507.78900000000004]
["Ensa 2018 proy con cta","DEQOT","C-70-2017-TE3242-11-48-CO",null,"2018-03-31","Panama,Panama",null,2192.9499999999998,1005.32,null,0,null,null,3198.27,null,0,0,188.98939999999999,{"$f":"IF((VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2348)","v":"NA"},{"$f":"IF((VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2348)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2348=0),\"NA\",IF($B2348=\"DLSBT\",MID($D2348,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2348,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2348=0),\"NA\",MID($D2348,m2Inicio+INDIRECT(B2348),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2348=0),\"NA\",RIGHT($D2348,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2348=0),\"NA\",RIGHT($D2348,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2348<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2348<=FechaMin,E2348>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2348<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2348=0,0,IF(OR(I2348/N2348<=MObraMin,I2348/N2348>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2348<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2348<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2348<=INDIRECT(VLOOKUP(B2348,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3198.27,1,{"$f":"IF(VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2348),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2348=0,\"\",VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2348),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2348,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2878.4430000000002]
["Ensa 2018 proy con cta","DLABT","C-70-2017-TE3242-11-48-CO",null,"2018-03-31","Panama,Panama",null,1642.35,642.71,null,0,null,null,2285.06,null,0,0,188.98939999999999,{"$f":"IF((VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2349)","v":0},{"$f":"IF((VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2349)","v":188.98939999999999},"SP",{"$f":"IF(OR(VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2349=0),\"NA\",IF($B2349=\"DLSBT\",MID($D2349,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2349,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2349=0),\"NA\",MID($D2349,m2Inicio+INDIRECT(B2349),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2349=0),\"NA\",RIGHT($D2349,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2349=0),\"NA\",RIGHT($D2349,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2349<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2349<=FechaMin,E2349>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2349<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2349=0,0,IF(OR(I2349/N2349<=MObraMin,I2349/N2349>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2349<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2349<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2349<=INDIRECT(VLOOKUP(B2349,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2285.06,1,{"$f":"IF(VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2349),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2349=0,\"\",VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2349),FALSE))","v":188.98939999999999},"NA",1,{"$f":"IF(VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2349,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2056.5540000000001]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2017-TE3242-11-48-CO",null,"2018-03-31","Panama,Panama",null,283.2,165.95,null,0,null,null,449.15,null,0,0,188.98939999999999,{"$f":"IF((VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2350)","v":"NA"},{"$f":"IF((VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2350)","v":188.98939999999999},"NA",{"$f":"IF(OR(VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2350=0),\"NA\",IF($B2350=\"DLSBT\",MID($D2350,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2350,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2350=0),\"NA\",MID($D2350,m2Inicio+INDIRECT(B2350),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2350=0),\"NA\",RIGHT($D2350,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2350=0),\"NA\",RIGHT($D2350,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2350<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2350<=FechaMin,E2350>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2350<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2350=0,0,IF(OR(I2350/N2350<=MObraMin,I2350/N2350>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2350<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2350<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2350<=INDIRECT(VLOOKUP(B2350,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,449.15,1,{"$f":"IF(VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2350),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2350=0,\"\",VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2350),FALSE))","v":188.98939999999999},"NA",1,{"$f":"IF(VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2350,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},404.23500000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2017-TE3242-11-48-CO",null,"2018-03-31","Panama,Panama",null,2126.48,1264,null,0,null,null,3390.48,null,0,0,188.98939999999999,{"$f":"IF((VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2351)","v":"NA"},{"$f":"IF((VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2351)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2351=0),\"NA\",IF($B2351=\"DLSBT\",MID($D2351,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2351,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2351=0),\"NA\",MID($D2351,m2Inicio+INDIRECT(B2351),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2351=0),\"NA\",RIGHT($D2351,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2351=0),\"NA\",RIGHT($D2351,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2351<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2351<=FechaMin,E2351>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2351<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2351=0,0,IF(OR(I2351/N2351<=MObraMin,I2351/N2351>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2351<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2351<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2351<=INDIRECT(VLOOKUP(B2351,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3390.48,1,{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2351),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2351=0,\"\",VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2351),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2351,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3051.4320000000002]
["Ensa 2018 proy con cta","DLSMT-13,8","C-60-2017-E25241-21-07-PA",null,"2018-11-30","Panama,Panama",null,39320.67,38791.730000000003,null,0,null,null,78112.399999999994,null,3315.74,2,247.0513,{"$f":"IF((VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2352)","v":"NA"},{"$f":"IF((VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2352)","v":247.0513},{"$f":"IF(S2352=\"NA\",\"NA\",IF(S2352=0,\"SP\",T2352/S2352))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2352=0),\"NA\",IF($B2352=\"DLSBT\",MID($D2352,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2352,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2352=0),\"NA\",MID($D2352,m2Inicio+INDIRECT(B2352),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2352=0),\"NA\",RIGHT($D2352,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2352=0),\"NA\",RIGHT($D2352,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y2352=\"NA\",Z2352=\"NA\"),AND(Y2352=\"NA\",Z2352>CantTrbtOtCMin),AND(Y2352>CantTrbtOtCMin,Z2352=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2352<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2352<=FechaMin,E2352>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2352<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2352=0,0,IF(OR(I2352/N2352<=MObraMin,I2352/N2352>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2352<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2352<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2352<=INDIRECT(VLOOKUP(B2352,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"AA2352*AB2352*AC2352*AD2352*AE2352*AF2352*MAX(AG2352,AH2352)","v":1},{"$f":"N2352*AI2352","v":78112.399999999994},{"$f":"IF(OR(E2352<=FechaMin,E2352>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2352),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AL2352=\"NA\",1,IF(AL2352<=AM2352*(1+AN2352),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2352=0,\"\",VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP2352,1,2)=\"\",MID(AP2352,1,2)=\"NA\"),\"X\",MID(D2352,MID(AP2352,1,2),MID(AP2352,3,2)))","v":"X"},{"$f":"IF(MID(AP2352,5,2)=\"\",\"\",MID(D2352,MID(AP2352,5,2),MID(AP2352,7,2)))","v":""},{"$f":"IF(MID(AP2352,9,2)=\"\",\"\",MID(D2352,MID(AP2352,9,2),MID(AP2352,11,2)))","v":""},{"$f":"IF(MID(AP2352,13,2)=\"\",\"\",MID(D2352,MID(AP2352,13,2),MID(AP2352,15,2)))","v":""},{"$f":"IF(MID(AP2352,17,2)=\"\",\"\",MID(D2352,MID(AP2352,17,2),MID(AP2352,19,2)))","v":""},{"$f":"IF(MID(AP2352,21,2)=\"\",\"\",MID(D2352,MID(AP2352,21,2),MID(AP2352,23,2)))","v":""},{"$f":"IF(MID(AP2352,25,2)=\"\",\"\",MID(D2352,MID(AP2352,25,2),MID(AP2352,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2352),FALSE))","v":247.0513},{"$f":"IF(AX2352=\"NA\",\"NA\",IF(AY2352=0,0,N2352/AY2352))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ2352=\"NA\",AO2352=\"NC\"),1,IF(AZ2352<AX2352,1,AX2352/AZ2352)),100%)","v":1},{"$f":"IF(VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2352,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ2352*BA2352*BB2352*BC2352","v":70301.16}]
["Ensa 2018 proy con cta","PEDYM","C-5-10-2018-0007-10-30-PS",null,"2018-10-31","Colon,Colon",null,7806.62,0,null,0,null,null,7806.62,null,0,0,0,{"$f":"IF((VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2353)","v":"NA"},{"$f":"IF((VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2353)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2353=0),\"NA\",IF($B2353=\"DLSBT\",MID($D2353,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2353,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2353=0),\"NA\",MID($D2353,m2Inicio+INDIRECT(B2353),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2353=0),\"NA\",RIGHT($D2353,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2353=0),\"NA\",RIGHT($D2353,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2353<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2353<=FechaMin,E2353>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2353<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2353=0,0,IF(OR(I2353/N2353<=MObraMin,I2353/N2353>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2353<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2353<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2353<=INDIRECT(VLOOKUP(B2353,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7806.62,1,{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2353),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2353=0,\"\",VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2353),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2353,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7025.9579999999996]
["Ensa 2018 proy con cta","AINAP","C-70-2018-TA3242-11-48-CO",null,"2018-12-31","Panama,Panama",null,577.72,832.98,null,0,null,null,1410.7,null,0,2,70.000399999999999,{"$f":"IF((VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2354)","v":"NA"},{"$f":"IF((VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2354)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2354=0),\"NA\",IF($B2354=\"DLSBT\",MID($D2354,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2354,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2354=0),\"NA\",MID($D2354,m2Inicio+INDIRECT(B2354),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2354=0),\"NA\",RIGHT($D2354,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2354=0),\"NA\",RIGHT($D2354,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2354<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2354<=FechaMin,E2354>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2354<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2354=0,0,IF(OR(I2354/N2354<=MObraMin,I2354/N2354>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2354<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2354<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2354<=INDIRECT(VLOOKUP(B2354,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1410.7,1,{"$f":"IF(VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2354),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2354=0,\"\",VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2354),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2354,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1269.6300000000001]
["Ensa 2018 proy con cta","DEQOT","C-70-2018-TA3242-11-48-CO",null,"2018-12-31","Panama,Panama",null,4808.57,1891.51,null,0,null,null,6700.08,null,0,2,70.000399999999999,{"$f":"IF((VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2355)","v":"NA"},{"$f":"IF((VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2355)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2355=0),\"NA\",IF($B2355=\"DLSBT\",MID($D2355,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2355,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2355=0),\"NA\",MID($D2355,m2Inicio+INDIRECT(B2355),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2355=0),\"NA\",RIGHT($D2355,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2355=0),\"NA\",RIGHT($D2355,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2355<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2355<=FechaMin,E2355>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2355<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2355=0,0,IF(OR(I2355/N2355<=MObraMin,I2355/N2355>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2355<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2355<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2355<=INDIRECT(VLOOKUP(B2355,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6700.08,1,{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2355),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2355=0,\"\",VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2355),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2355,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6030.0720000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2018-TA3242-11-48-CO",null,"2018-12-31","Panama,Panama",null,5877.97,2908.33,null,1640,null,null,10426.299999999999,null,0,2,70.000399999999999,{"$f":"IF((VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2356)","v":2},{"$f":"IF((VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2356)","v":70.000399999999999},35.0002,{"$f":"IF(OR(VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2356=0),\"NA\",IF($B2356=\"DLSBT\",MID($D2356,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2356,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2356=0),\"NA\",MID($D2356,m2Inicio+INDIRECT(B2356),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2356=0),\"NA\",RIGHT($D2356,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2356=0),\"NA\",RIGHT($D2356,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2356<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2356<=FechaMin,E2356>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2356<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2356=0,0,IF(OR(I2356/N2356<=MObraMin,I2356/N2356>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2356<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2356<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2356<=INDIRECT(VLOOKUP(B2356,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10426.299999999999,1,{"$f":"IF(VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2356),FALSE))","v":35.0002},{"$f":"IF(VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2356=0,\"\",VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2356),FALSE))","v":70.000399999999999},"NA",1,{"$f":"IF(VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2356,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9383.67]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-T12241-11-73-PA",null,"2018-11-30","Panama,Panama",null,205.51,287.43,null,0,null,null,492.94,null,0,0,104.4248,{"$f":"IF((VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2357)","v":0},{"$f":"IF((VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2357)","v":104.4248},"SP",{"$f":"IF(OR(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2357=0),\"NA\",IF($B2357=\"DLSBT\",MID($D2357,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2357,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2357=0),\"NA\",MID($D2357,m2Inicio+INDIRECT(B2357),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2357=0),\"NA\",RIGHT($D2357,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2357=0),\"NA\",RIGHT($D2357,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2357<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2357<=FechaMin,E2357>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2357<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2357=0,0,IF(OR(I2357/N2357<=MObraMin,I2357/N2357>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2357<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2357<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2357<=INDIRECT(VLOOKUP(B2357,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,492.94,1,{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2357),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2357=0,\"\",VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2357),FALSE))","v":104.4248},"NA",1,{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},443.64600000000002]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-T12241-11-73-PA",null,"2018-11-30","Panama,Panama",null,1976.47,727.55,null,0,null,null,2704.02,null,0,0,104.4248,{"$f":"IF((VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2358)","v":"NA"},{"$f":"IF((VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2358)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2358=0),\"NA\",IF($B2358=\"DLSBT\",MID($D2358,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2358,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2358=0),\"NA\",MID($D2358,m2Inicio+INDIRECT(B2358),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2358=0),\"NA\",RIGHT($D2358,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2358=0),\"NA\",RIGHT($D2358,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2358<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2358<=FechaMin,E2358>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2358<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2358=0,0,IF(OR(I2358/N2358<=MObraMin,I2358/N2358>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2358<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2358<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2358<=INDIRECT(VLOOKUP(B2358,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2704.02,1,{"$f":"IF(VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2358),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2358=0,\"\",VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2358),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2358,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2433.6179999999999]
["Ensa 2018 proy con cta","AINAP","C-10-2018-237242-11-17-CO",null,"2018-11-30","Panama,Panama",null,439.28,402.05,null,0,null,null,841.33,null,0,0,0,{"$f":"IF((VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2359)","v":"NA"},{"$f":"IF((VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2359)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2359=0),\"NA\",IF($B2359=\"DLSBT\",MID($D2359,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2359,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2359=0),\"NA\",MID($D2359,m2Inicio+INDIRECT(B2359),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2359=0),\"NA\",RIGHT($D2359,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2359=0),\"NA\",RIGHT($D2359,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2359<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2359<=FechaMin,E2359>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2359<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2359=0,0,IF(OR(I2359/N2359<=MObraMin,I2359/N2359>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2359<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2359<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2359<=INDIRECT(VLOOKUP(B2359,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,841.33,1,{"$f":"IF(VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2359),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2359=0,\"\",VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2359),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2359,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},757.197]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-237242-11-17-CO",null,"2018-11-30","Panama,Panama",null,3587.13,2786.12,null,0,null,null,6373.25,null,0,0,0,{"$f":"IF((VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2360)","v":0},{"$f":"IF((VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2360)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2360=0),\"NA\",IF($B2360=\"DLSBT\",MID($D2360,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2360,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2360=0),\"NA\",MID($D2360,m2Inicio+INDIRECT(B2360),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2360=0),\"NA\",RIGHT($D2360,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2360=0),\"NA\",RIGHT($D2360,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2360<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2360<=FechaMin,E2360>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2360<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2360=0,0,IF(OR(I2360/N2360<=MObraMin,I2360/N2360>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2360<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2360<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2360<=INDIRECT(VLOOKUP(B2360,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2360),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2360=0,\"\",VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2360),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2360,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-057611-11-17-SR",null,"2018-07-31","Panama,Panama",null,939.65,2386.5500000000002,null,0,null,null,3326.2,null,0,1,0,{"$f":"IF((VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2361)","v":1},{"$f":"IF((VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2361)","v":0},0,{"$f":"IF(OR(VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2361=0),\"NA\",IF($B2361=\"DLSBT\",MID($D2361,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2361,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2361=0),\"NA\",MID($D2361,m2Inicio+INDIRECT(B2361),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2361=0),\"NA\",RIGHT($D2361,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2361=0),\"NA\",RIGHT($D2361,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2361<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2361<=FechaMin,E2361>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2361<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2361=0,0,IF(OR(I2361/N2361<=MObraMin,I2361/N2361>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2361<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2361<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2361<=INDIRECT(VLOOKUP(B2361,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2361),FALSE))","v":0},{"$f":"IF(VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2361=0,\"\",VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2361),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2361,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-OTRAS","C-10-2018-057611-11-17-SR",null,"2018-07-31","Panama,Panama",null,1185.51,373.65,null,0,null,null,1559.16,null,0,1,0,{"$f":"IF((VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2362)","v":"NA"},{"$f":"IF((VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2362)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2362=0),\"NA\",IF($B2362=\"DLSBT\",MID($D2362,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2362,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2362=0),\"NA\",MID($D2362,m2Inicio+INDIRECT(B2362),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2362=0),\"NA\",RIGHT($D2362,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2362=0),\"NA\",RIGHT($D2362,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2362<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2362<=FechaMin,E2362>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2362<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2362=0,0,IF(OR(I2362/N2362<=MObraMin,I2362/N2362>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2362<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2362<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2362<=INDIRECT(VLOOKUP(B2362,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1559.16,1,{"$f":"IF(VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2362),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2362=0,\"\",VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2362),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2362,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1403.2440000000001]
["Ensa 2018 proy con cta","AINAP","C-10-2017-R00611-11-11-SR",null,"2018-03-31","Panama,Panama",null,1006.85,489.33,null,0,null,null,1496.18,null,0,0,0,{"$f":"IF((VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2363)","v":"NA"},{"$f":"IF((VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2363)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2363=0),\"NA\",IF($B2363=\"DLSBT\",MID($D2363,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2363,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2363=0),\"NA\",MID($D2363,m2Inicio+INDIRECT(B2363),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2363=0),\"NA\",RIGHT($D2363,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2363=0),\"NA\",RIGHT($D2363,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2363<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2363<=FechaMin,E2363>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2363<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2363=0,0,IF(OR(I2363/N2363<=MObraMin,I2363/N2363>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2363<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2363<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2363<=INDIRECT(VLOOKUP(B2363,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1496.18,1,{"$f":"IF(VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2363),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2363=0,\"\",VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2363),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2363,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1346.5620000000001]
["Ensa 2018 proy con cta","AINAP","C-30-2017-003611-11-06-SR",null,"2018-12-31",",",null,83.98,34.229999999999997,null,0,null,null,118.21,null,0,1,52.521500000000003,{"$f":"IF((VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2364)","v":"NA"},{"$f":"IF((VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2364)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2364=0),\"NA\",IF($B2364=\"DLSBT\",MID($D2364,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2364,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2364=0),\"NA\",MID($D2364,m2Inicio+INDIRECT(B2364),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2364=0),\"NA\",RIGHT($D2364,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2364=0),\"NA\",RIGHT($D2364,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2364<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2364<=FechaMin,E2364>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2364<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2364=0,0,IF(OR(I2364/N2364<=MObraMin,I2364/N2364>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2364<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2364<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2364<=INDIRECT(VLOOKUP(B2364,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,118.21,1,{"$f":"IF(VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2364),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2364=0,\"\",VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2364),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2364,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},106.389]
["Ensa 2018 proy con cta","DLAMT-13,8","C-30-2017-003611-11-06-SR",null,"2018-12-31",",",null,668.63,275.14999999999998,null,0,null,null,943.78,null,0,1,52.521500000000003,{"$f":"IF((VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2365)","v":1},{"$f":"IF((VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2365)","v":52.521500000000003},52.521500000000003,{"$f":"IF(OR(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2365=0),\"NA\",IF($B2365=\"DLSBT\",MID($D2365,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2365,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2365=0),\"NA\",MID($D2365,m2Inicio+INDIRECT(B2365),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2365=0),\"NA\",RIGHT($D2365,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2365=0),\"NA\",RIGHT($D2365,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2365<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2365<=FechaMin,E2365>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2365<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2365=0,0,IF(OR(I2365/N2365<=MObraMin,I2365/N2365>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2365<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2365<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2365<=INDIRECT(VLOOKUP(B2365,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,943.78,1,{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2365),FALSE))","v":52.521500000000003},{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2365=0,\"\",VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2365),FALSE))","v":52.521500000000003},"NA",1,{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},849.40200000000004]
["Ensa 2018 proy con cta","DLSMT-13,8","C-30-2017-003611-11-06-SR",null,"2018-12-31",",",null,616.42999999999995,112.71,null,0,null,null,729.14,null,0,1,52.521500000000003,{"$f":"IF((VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2366)","v":"NA"},{"$f":"IF((VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2366)","v":52.521500000000003},"NA",{"$f":"IF(OR(VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2366=0),\"NA\",IF($B2366=\"DLSBT\",MID($D2366,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2366,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2366=0),\"NA\",MID($D2366,m2Inicio+INDIRECT(B2366),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2366=0),\"NA\",RIGHT($D2366,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2366=0),\"NA\",RIGHT($D2366,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2366<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2366<=FechaMin,E2366>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2366<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2366=0,0,IF(OR(I2366/N2366<=MObraMin,I2366/N2366>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2366<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2366<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2366<=INDIRECT(VLOOKUP(B2366,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,729.14,1,{"$f":"IF(VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2366),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2366=0,\"\",VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2366),FALSE))","v":52.521500000000003},"NA",1,{"$f":"IF(VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2366,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},656.226]
["Ensa 2018 proy con cta","DTRMB-13,8","C-30-2017-003611-11-06-SR",null,"2018-12-31",",",null,1258.8499999999999,126.49,null,0,null,null,1385.34,null,0,1,52.521500000000003,{"$f":"IF((VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2367)","v":"NA"},{"$f":"IF((VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2367)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2367=0),\"NA\",IF($B2367=\"DLSBT\",MID($D2367,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2367,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2367=0),\"NA\",MID($D2367,m2Inicio+INDIRECT(B2367),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2367=0),\"NA\",RIGHT($D2367,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2367=0),\"NA\",RIGHT($D2367,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2367<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2367<=FechaMin,E2367>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2367<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2367=0,0,IF(OR(I2367/N2367<=MObraMin,I2367/N2367>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2367<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2367<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2367<=INDIRECT(VLOOKUP(B2367,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1385.34,1,{"$f":"IF(VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2367),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2367=0,\"\",VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2367),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2367,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1246.806]
["Ensa 2018 proy con cta","AINAP","C-90-2016-T51241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1406.9,464.6,null,0,null,null,1871.5,null,0,4,0,{"$f":"IF((VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2368)","v":"NA"},{"$f":"IF((VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2368)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2368=0),\"NA\",IF($B2368=\"DLSBT\",MID($D2368,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2368,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2368=0),\"NA\",MID($D2368,m2Inicio+INDIRECT(B2368),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2368=0),\"NA\",RIGHT($D2368,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2368=0),\"NA\",RIGHT($D2368,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2368<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2368<=FechaMin,E2368>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2368<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2368=0,0,IF(OR(I2368/N2368<=MObraMin,I2368/N2368>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2368<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2368<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2368<=INDIRECT(VLOOKUP(B2368,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1871.5,1,{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2368),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2368=0,\"\",VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2368),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2368,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1684.3500000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2016-T51241-11-07-PA",null,"2018-12-31","Panama,Panama",null,4462.93,3122.16,null,0,null,null,7585.09,null,0,4,0,{"$f":"IF((VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2369)","v":4},{"$f":"IF((VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2369)","v":0},0,{"$f":"IF(OR(VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2369=0),\"NA\",IF($B2369=\"DLSBT\",MID($D2369,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2369,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2369=0),\"NA\",MID($D2369,m2Inicio+INDIRECT(B2369),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2369=0),\"NA\",RIGHT($D2369,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2369=0),\"NA\",RIGHT($D2369,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2369<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2369<=FechaMin,E2369>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2369<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2369=0,0,IF(OR(I2369/N2369<=MObraMin,I2369/N2369>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2369<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2369<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2369<=INDIRECT(VLOOKUP(B2369,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,7585.09,1,{"$f":"IF(VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2369),FALSE))","v":0},{"$f":"IF(VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2369=0,\"\",VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2369),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2369,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6826.5810000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-T51241-11-07-PA",null,"2018-12-31","Panama,Panama",null,727.38,154.25,null,0,null,null,881.63,null,0,4,0,{"$f":"IF((VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2370)","v":"NA"},{"$f":"IF((VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2370)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2370=0),\"NA\",IF($B2370=\"DLSBT\",MID($D2370,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2370,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2370=0),\"NA\",MID($D2370,m2Inicio+INDIRECT(B2370),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2370=0),\"NA\",RIGHT($D2370,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2370=0),\"NA\",RIGHT($D2370,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2370<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2370<=FechaMin,E2370>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2370<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2370=0,0,IF(OR(I2370/N2370<=MObraMin,I2370/N2370>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2370<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2370<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2370<=INDIRECT(VLOOKUP(B2370,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,881.63,1,{"$f":"IF(VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2370),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2370=0,\"\",VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2370),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2370,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},793.46699999999998]
["Ensa 2018 proy con cta","CEQOT","C-6-70-2018-0019-10-41-CE",null,"2018-12-31",",",null,513.27,51.76,null,0,null,null,565.03,null,0,0,0,{"$f":"IF((VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2371)","v":"NA"},{"$f":"IF((VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2371)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2371=0),\"NA\",IF($B2371=\"DLSBT\",MID($D2371,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2371,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2371=0),\"NA\",MID($D2371,m2Inicio+INDIRECT(B2371),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2371=0),\"NA\",RIGHT($D2371,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2371=0),\"NA\",RIGHT($D2371,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2371<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2371<=FechaMin,E2371>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2371<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2371=0,0,IF(OR(I2371/N2371<=MObraMin,I2371/N2371>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2371<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2371<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2371<=INDIRECT(VLOOKUP(B2371,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,565.03,1,{"$f":"IF(VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2371),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2371=0,\"\",VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2371),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2371,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},508.52699999999999]
["Ensa 2018 proy con cta","CMEDI","C-6-70-2018-0019-10-41-CE",null,"2018-12-31",",",null,80001.240000000005,50282.32,null,0,null,null,130283.56,null,0,0,0,{"$f":"IF((VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2372)","v":"NA"},{"$f":"IF((VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2372)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2372=0),\"NA\",IF($B2372=\"DLSBT\",MID($D2372,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2372,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2372=0),\"NA\",MID($D2372,m2Inicio+INDIRECT(B2372),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2372=0),\"NA\",RIGHT($D2372,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2372=0),\"NA\",RIGHT($D2372,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2372<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2372<=FechaMin,E2372>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2372<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2372=0,0,IF(OR(I2372/N2372<=MObraMin,I2372/N2372>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2372<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2372<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2372<=INDIRECT(VLOOKUP(B2372,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,130283.56,1,{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2372),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2372=0,\"\",VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2372),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},117255.204]
["Ensa 2018 proy con cta","DACBT","C-6-70-2018-0019-10-41-CE",null,"2018-12-31",",",null,19915.36,15652.42,null,0,null,null,35567.78,null,0,0,0,{"$f":"IF((VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2373)","v":"NA"},{"$f":"IF((VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2373)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2373=0),\"NA\",IF($B2373=\"DLSBT\",MID($D2373,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2373,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2373=0),\"NA\",MID($D2373,m2Inicio+INDIRECT(B2373),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2373=0),\"NA\",RIGHT($D2373,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2373=0),\"NA\",RIGHT($D2373,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2373<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2373<=FechaMin,E2373>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2373<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2373=0,0,IF(OR(I2373/N2373<=MObraMin,I2373/N2373>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2373<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2373<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2373<=INDIRECT(VLOOKUP(B2373,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,35567.78,1,{"$f":"IF(VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2373),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2373=0,\"\",VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2373),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2373,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},32011.002]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-024611-11-17-SR",null,"2018-10-31","Panama,Panama",null,454.53,1289.77,null,68.72,null,null,1813.02,null,0,1,37.221299999999999,{"$f":"IF((VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2374)","v":1},{"$f":"IF((VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2374)","v":37.221299999999999},37.221299999999999,{"$f":"IF(OR(VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2374=0),\"NA\",IF($B2374=\"DLSBT\",MID($D2374,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2374,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2374=0),\"NA\",MID($D2374,m2Inicio+INDIRECT(B2374),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2374=0),\"NA\",RIGHT($D2374,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2374=0),\"NA\",RIGHT($D2374,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2374<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2374<=FechaMin,E2374>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2374<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2374=0,0,IF(OR(I2374/N2374<=MObraMin,I2374/N2374>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2374<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2374<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2374<=INDIRECT(VLOOKUP(B2374,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2374),FALSE))","v":37.221299999999999},{"$f":"IF(VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2374=0,\"\",VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2374),FALSE))","v":37.221299999999999},"NA",1,{"$f":"IF(VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2374,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","AINAP","C-80-2018-IIT242-11-06-CO",null,"2018-12-31",",",null,2007.57,2321.33,null,0,null,null,4328.8999999999996,null,0,18,784.77059999999994,{"$f":"IF((VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2375)","v":"NA"},{"$f":"IF((VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2375)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2375=0),\"NA\",IF($B2375=\"DLSBT\",MID($D2375,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2375,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2375=0),\"NA\",MID($D2375,m2Inicio+INDIRECT(B2375),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2375=0),\"NA\",RIGHT($D2375,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2375=0),\"NA\",RIGHT($D2375,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2375<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2375<=FechaMin,E2375>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2375<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2375=0,0,IF(OR(I2375/N2375<=MObraMin,I2375/N2375>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2375<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2375<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2375<=INDIRECT(VLOOKUP(B2375,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4328.8999999999996,1,{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2375),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2375=0,\"\",VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2375),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2375,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3896.0099999999998]
["Ensa 2018 proy con cta","DLABT","C-80-2018-IIT242-11-06-CO",null,"2018-12-31",",",null,2121.65,2133.83,null,0,null,null,4255.4799999999996,null,0,18,784.77059999999994,{"$f":"IF((VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2376)","v":18},{"$f":"IF((VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2376)","v":784.77059999999994},43.598366666666664,{"$f":"IF(OR(VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2376=0),\"NA\",IF($B2376=\"DLSBT\",MID($D2376,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2376,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2376=0),\"NA\",MID($D2376,m2Inicio+INDIRECT(B2376),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2376=0),\"NA\",RIGHT($D2376,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2376=0),\"NA\",RIGHT($D2376,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2376<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2376<=FechaMin,E2376>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2376<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2376=0,0,IF(OR(I2376/N2376<=MObraMin,I2376/N2376>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2376<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2376<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2376<=INDIRECT(VLOOKUP(B2376,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4255.4799999999996,1,{"$f":"IF(VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2376),FALSE))","v":43.598366666666664},{"$f":"IF(VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2376=0,\"\",VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2376),FALSE))","v":784.77059999999994},"NA",1,{"$f":"IF(VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2376,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3829.9319999999998]
["Ensa 2018 proy con cta","DLAMT-13,8","C-80-2018-IIT242-11-06-CO",null,"2018-12-31",",",null,9686.82,14256.48,null,0,null,null,23943.3,null,0,18,784.77059999999994,{"$f":"IF((VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2377)","v":18},{"$f":"IF((VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2377)","v":784.77059999999994},43.598366666666664,{"$f":"IF(OR(VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2377=0),\"NA\",IF($B2377=\"DLSBT\",MID($D2377,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2377,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2377=0),\"NA\",MID($D2377,m2Inicio+INDIRECT(B2377),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2377=0),\"NA\",RIGHT($D2377,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2377=0),\"NA\",RIGHT($D2377,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2377<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2377<=FechaMin,E2377>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2377<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2377=0,0,IF(OR(I2377/N2377<=MObraMin,I2377/N2377>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2377<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2377<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2377<=INDIRECT(VLOOKUP(B2377,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23943.3,1,{"$f":"IF(VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2377),FALSE))","v":43.598366666666664},{"$f":"IF(VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2377=0,\"\",VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2377),FALSE))","v":784.77059999999994},"NA",1,{"$f":"IF(VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2377,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},21548.97]
["Ensa 2018 proy con cta","DTRMB-13,8","C-80-2018-IIT242-11-06-CO",null,"2018-12-31",",",null,1665.77,2301.12,null,0,null,null,3966.89,null,0,18,784.77059999999994,{"$f":"IF((VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2378)","v":"NA"},{"$f":"IF((VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2378)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2378=0),\"NA\",IF($B2378=\"DLSBT\",MID($D2378,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2378,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2378=0),\"NA\",MID($D2378,m2Inicio+INDIRECT(B2378),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2378=0),\"NA\",RIGHT($D2378,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2378=0),\"NA\",RIGHT($D2378,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2378<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2378<=FechaMin,E2378>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2378<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2378=0,0,IF(OR(I2378/N2378<=MObraMin,I2378/N2378>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2378<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2378<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2378<=INDIRECT(VLOOKUP(B2378,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3966.89,1,{"$f":"IF(VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2378),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2378=0,\"\",VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2378),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2378,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3570.201]
["Ensa 2018 proy con cta","PEDYM","C-5-10-2018-0014-10-20-MD",null,"2018-12-31","Panama,Panama",null,5.01,0,null,5567,null,null,5572.01,null,0,0,0,{"$f":"IF((VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2379)","v":"NA"},{"$f":"IF((VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2379)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2379=0),\"NA\",IF($B2379=\"DLSBT\",MID($D2379,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2379,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2379=0),\"NA\",MID($D2379,m2Inicio+INDIRECT(B2379),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2379=0),\"NA\",RIGHT($D2379,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2379=0),\"NA\",RIGHT($D2379,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2379<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2379<=FechaMin,E2379>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2379<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2379=0,0,IF(OR(I2379/N2379<=MObraMin,I2379/N2379>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2379<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2379<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2379<=INDIRECT(VLOOKUP(B2379,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5572.01,1,{"$f":"IF(VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2379),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2379=0,\"\",VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2379),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2379,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5014.8090000000002]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2018-T22241-11-73-PA",null,"2018-10-31","Panama,Panama",null,1129.01,335.39,null,0,null,null,1464.4,null,0,0,0,{"$f":"IF((VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2380)","v":"NA"},{"$f":"IF((VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2380)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2380=0),\"NA\",IF($B2380=\"DLSBT\",MID($D2380,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2380,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2380=0),\"NA\",MID($D2380,m2Inicio+INDIRECT(B2380),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2380=0),\"NA\",RIGHT($D2380,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2380=0),\"NA\",RIGHT($D2380,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2380<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2380<=FechaMin,E2380>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2380<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2380=0,0,IF(OR(I2380/N2380<=MObraMin,I2380/N2380>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2380<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2380<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2380<=INDIRECT(VLOOKUP(B2380,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1464.4,1,{"$f":"IF(VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2380),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2380=0,\"\",VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2380),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2380,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1317.96]
["Ensa 2018 proy con cta","AINAP","C-10-2018-048281-11-17-PA",null,"2018-11-30","Panama,Panama",null,225.15,186.2,null,0,null,null,411.35,null,0,6,0,{"$f":"IF((VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2381)","v":"NA"},{"$f":"IF((VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2381)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2381=0),\"NA\",IF($B2381=\"DLSBT\",MID($D2381,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2381,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2381=0),\"NA\",MID($D2381,m2Inicio+INDIRECT(B2381),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2381=0),\"NA\",RIGHT($D2381,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2381=0),\"NA\",RIGHT($D2381,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2381<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2381<=FechaMin,E2381>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2381<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2381=0,0,IF(OR(I2381/N2381<=MObraMin,I2381/N2381>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2381<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2381<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2381<=INDIRECT(VLOOKUP(B2381,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,411.35,1,{"$f":"IF(VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2381),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2381=0,\"\",VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2381),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2381,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},370.21500000000003]
["Ensa 2018 proy con cta","DLABT","C-10-2018-048281-11-17-PA",null,"2018-11-30","Panama,Panama",null,724.36,637.66,null,0,null,null,1362.02,null,0,6,0,{"$f":"IF((VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2382)","v":6},{"$f":"IF((VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2382)","v":0},0,{"$f":"IF(OR(VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2382=0),\"NA\",IF($B2382=\"DLSBT\",MID($D2382,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2382,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2382=0),\"NA\",MID($D2382,m2Inicio+INDIRECT(B2382),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2382=0),\"NA\",RIGHT($D2382,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2382=0),\"NA\",RIGHT($D2382,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2382<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2382<=FechaMin,E2382>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2382<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2382=0,0,IF(OR(I2382/N2382<=MObraMin,I2382/N2382>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2382<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2382<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2382<=INDIRECT(VLOOKUP(B2382,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,1362.02,1,{"$f":"IF(VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2382),FALSE))","v":0},{"$f":"IF(VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2382=0,\"\",VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2382),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2382,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1225.818]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-048281-11-17-PA",null,"2018-11-30","Panama,Panama",null,3166.72,3221.65,null,93.6,null,null,6481.97,null,0,6,0,{"$f":"IF((VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2383)","v":6},{"$f":"IF((VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2383)","v":0},0,{"$f":"IF(OR(VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2383=0),\"NA\",IF($B2383=\"DLSBT\",MID($D2383,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2383,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2383=0),\"NA\",MID($D2383,m2Inicio+INDIRECT(B2383),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2383=0),\"NA\",RIGHT($D2383,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2383=0),\"NA\",RIGHT($D2383,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2383<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2383<=FechaMin,E2383>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2383<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2383=0,0,IF(OR(I2383/N2383<=MObraMin,I2383/N2383>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2383<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2383<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2383<=INDIRECT(VLOOKUP(B2383,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,6481.97,1,{"$f":"IF(VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2383),FALSE))","v":0},{"$f":"IF(VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2383=0,\"\",VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2383),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2383,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5833.7730000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2018-048281-11-17-PA",null,"2018-11-30","Panama,Panama",null,3932.7,989.84,null,0,null,null,4922.54,null,0,6,0,{"$f":"IF((VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2384)","v":"NA"},{"$f":"IF((VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2384)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2384=0),\"NA\",IF($B2384=\"DLSBT\",MID($D2384,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2384,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2384=0),\"NA\",MID($D2384,m2Inicio+INDIRECT(B2384),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2384=0),\"NA\",RIGHT($D2384,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2384=0),\"NA\",RIGHT($D2384,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2384<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2384<=FechaMin,E2384>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2384<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2384=0,0,IF(OR(I2384/N2384<=MObraMin,I2384/N2384>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2384<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2384<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2384<=INDIRECT(VLOOKUP(B2384,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4922.54,1,{"$f":"IF(VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2384),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2384=0,\"\",VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2384),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2384,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4430.2860000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-404242-11-17-CO",null,"2018-10-31","Panama,Panama",null,652.88,3023.18,null,0,null,null,3676.06,null,0,1,0,{"$f":"IF((VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2385)","v":1},{"$f":"IF((VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2385)","v":0},0,{"$f":"IF(OR(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2385=0),\"NA\",IF($B2385=\"DLSBT\",MID($D2385,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2385,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2385=0),\"NA\",MID($D2385,m2Inicio+INDIRECT(B2385),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2385=0),\"NA\",RIGHT($D2385,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2385=0),\"NA\",RIGHT($D2385,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2385<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2385<=FechaMin,E2385>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2385<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2385=0,0,IF(OR(I2385/N2385<=MObraMin,I2385/N2385>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2385<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2385<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2385<=INDIRECT(VLOOKUP(B2385,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2385),FALSE))","v":0},{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2385=0,\"\",VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2385),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2385,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","PEDYM","C-5-10-2018-0010-10-20-MD",null,"2018-08-31","Panama,Panama",null,0,0,null,9383.49,null,null,9383.49,null,0,0,0,{"$f":"IF((VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2386)","v":"NA"},{"$f":"IF((VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2386)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2386=0),\"NA\",IF($B2386=\"DLSBT\",MID($D2386,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2386,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2386=0),\"NA\",MID($D2386,m2Inicio+INDIRECT(B2386),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2386=0),\"NA\",RIGHT($D2386,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2386=0),\"NA\",RIGHT($D2386,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2386<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2386<=FechaMin,E2386>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2386<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2386=0,0,IF(OR(I2386/N2386<=MObraMin,I2386/N2386>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2386<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2386<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2386<=INDIRECT(VLOOKUP(B2386,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9383.49,1,{"$f":"IF(VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2386),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2386=0,\"\",VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2386),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2386,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},8445.1409999999996]
["Ensa 2018 proy con cta","PEDYM","C-5-10-2018-0009-10-20-MD",null,"2018-12-31","Colon,Colon",null,0,0,null,13454.53,null,null,13454.53,null,0,0,0,{"$f":"IF((VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2387)","v":"NA"},{"$f":"IF((VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2387)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2387=0),\"NA\",IF($B2387=\"DLSBT\",MID($D2387,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2387,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2387=0),\"NA\",MID($D2387,m2Inicio+INDIRECT(B2387),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2387=0),\"NA\",RIGHT($D2387,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2387=0),\"NA\",RIGHT($D2387,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2387<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2387<=FechaMin,E2387>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2387<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2387=0,0,IF(OR(I2387/N2387<=MObraMin,I2387/N2387>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2387<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2387<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2387<=INDIRECT(VLOOKUP(B2387,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13454.53,1,{"$f":"IF(VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2387),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2387=0,\"\",VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2387),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2387,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},12109.077000000001]
["Ensa 2018 proy con cta","AINAP","C-10-2017-099281-11-17-PA",null,"2018-12-31",",",null,93.61,42.4,null,24.4,null,null,160.41,null,0,1,36.348500000000001,{"$f":"IF((VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2388)","v":"NA"},{"$f":"IF((VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2388)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2388=0),\"NA\",IF($B2388=\"DLSBT\",MID($D2388,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2388,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2388=0),\"NA\",MID($D2388,m2Inicio+INDIRECT(B2388),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2388=0),\"NA\",RIGHT($D2388,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2388=0),\"NA\",RIGHT($D2388,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2388<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2388<=FechaMin,E2388>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2388<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2388=0,0,IF(OR(I2388/N2388<=MObraMin,I2388/N2388>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2388<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2388<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2388<=INDIRECT(VLOOKUP(B2388,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,160.41,1,{"$f":"IF(VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2388),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2388=0,\"\",VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2388),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2388,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},144.369]
["Ensa 2018 proy con cta","DLABT","C-10-2017-099281-11-17-PA",null,"2018-12-31",",",null,211.6,120.54,null,48.8,null,null,380.94,null,0,1,36.348500000000001,{"$f":"IF((VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2389)","v":1},{"$f":"IF((VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2389)","v":36.348500000000001},36.348500000000001,{"$f":"IF(OR(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2389=0),\"NA\",IF($B2389=\"DLSBT\",MID($D2389,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2389,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2389=0),\"NA\",MID($D2389,m2Inicio+INDIRECT(B2389),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2389=0),\"NA\",RIGHT($D2389,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2389=0),\"NA\",RIGHT($D2389,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2389<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2389<=FechaMin,E2389>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2389<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2389=0,0,IF(OR(I2389/N2389<=MObraMin,I2389/N2389>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2389<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2389<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2389<=INDIRECT(VLOOKUP(B2389,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2389),FALSE))","v":36.348500000000001},{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2389=0,\"\",VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2389),FALSE))","v":36.348500000000001},"NA",1,{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2389,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLAMT-OTRAS","C-10-2017-099281-11-17-PA",null,"2018-12-31",",",null,1129.8,875.66,null,85.4,null,null,2090.86,null,0,1,36.348500000000001,{"$f":"IF((VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2390)","v":1},{"$f":"IF((VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2390)","v":36.348500000000001},36.348500000000001,{"$f":"IF(OR(VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2390=0),\"NA\",IF($B2390=\"DLSBT\",MID($D2390,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2390,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2390=0),\"NA\",MID($D2390,m2Inicio+INDIRECT(B2390),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2390=0),\"NA\",RIGHT($D2390,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2390=0),\"NA\",RIGHT($D2390,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2390<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2390<=FechaMin,E2390>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2390<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2390=0,0,IF(OR(I2390/N2390<=MObraMin,I2390/N2390>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2390<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2390<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2390<=INDIRECT(VLOOKUP(B2390,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2390),FALSE))","v":36.348500000000001},{"$f":"IF(VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2390=0,\"\",VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2390),FALSE))","v":36.348500000000001},"NA",1,{"$f":"IF(VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2390,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DTRMB-13,8","C-10-2017-099281-11-17-PA",null,"2018-12-31",",",null,1098.75,2129.06,null,0,null,null,3227.81,null,0,1,36.348500000000001,{"$f":"IF((VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2391)","v":"NA"},{"$f":"IF((VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2391)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2391=0),\"NA\",IF($B2391=\"DLSBT\",MID($D2391,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2391,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2391=0),\"NA\",MID($D2391,m2Inicio+INDIRECT(B2391),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2391=0),\"NA\",RIGHT($D2391,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2391=0),\"NA\",RIGHT($D2391,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2391<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2391<=FechaMin,E2391>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2391<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2391=0,0,IF(OR(I2391/N2391<=MObraMin,I2391/N2391>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2391<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2391<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2391<=INDIRECT(VLOOKUP(B2391,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3227.81,1,{"$f":"IF(VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2391),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2391=0,\"\",VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2391),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2391,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2905.029]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2016-T05242-11-73-CO",null,"2018-10-31","Panama,Panama",null,1326.35,492.44,null,180.97,null,null,1999.76,null,0,0,0,{"$f":"IF((VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2392)","v":"NA"},{"$f":"IF((VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2392)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2392=0),\"NA\",IF($B2392=\"DLSBT\",MID($D2392,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2392,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2392=0),\"NA\",MID($D2392,m2Inicio+INDIRECT(B2392),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2392=0),\"NA\",RIGHT($D2392,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2392=0),\"NA\",RIGHT($D2392,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2392<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2392<=FechaMin,E2392>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2392<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2392=0,0,IF(OR(I2392/N2392<=MObraMin,I2392/N2392>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2392<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2392<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2392<=INDIRECT(VLOOKUP(B2392,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1999.76,1,{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2392),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2392=0,\"\",VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2392),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1799.7840000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-316242-11-17-CO",null,"2018-11-30","Panama,Panama",null,428.98,827.54,null,0,null,null,1256.52,null,0,1,0,{"$f":"IF((VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2393)","v":1},{"$f":"IF((VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2393)","v":0},0,{"$f":"IF(OR(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2393=0),\"NA\",IF($B2393=\"DLSBT\",MID($D2393,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2393,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2393=0),\"NA\",MID($D2393,m2Inicio+INDIRECT(B2393),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2393=0),\"NA\",RIGHT($D2393,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2393=0),\"NA\",RIGHT($D2393,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2393<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2393<=FechaMin,E2393>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2393<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2393=0,0,IF(OR(I2393/N2393<=MObraMin,I2393/N2393>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2393<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2393<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2393<=INDIRECT(VLOOKUP(B2393,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2393),FALSE))","v":0},{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2393=0,\"\",VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2393),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","AINAP","C-90-2018-IOT241-11-06-PA",null,"2018-07-31","Panama,Panama",null,2443.64,1524.72,null,32.200000000000003,null,null,4000.56,null,0,25,994.16449999999998,{"$f":"IF((VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2394)","v":"NA"},{"$f":"IF((VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2394)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2394=0),\"NA\",IF($B2394=\"DLSBT\",MID($D2394,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2394,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2394=0),\"NA\",MID($D2394,m2Inicio+INDIRECT(B2394),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2394=0),\"NA\",RIGHT($D2394,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2394=0),\"NA\",RIGHT($D2394,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2394<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2394<=FechaMin,E2394>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2394<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2394=0,0,IF(OR(I2394/N2394<=MObraMin,I2394/N2394>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2394<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2394<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2394<=INDIRECT(VLOOKUP(B2394,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4000.56,1,{"$f":"IF(VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2394),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2394=0,\"\",VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2394),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2394,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3600.5039999999999]
["Ensa 2018 proy con cta","DLABT","C-90-2018-IOT241-11-06-PA",null,"2018-07-31","Panama,Panama",null,3468.79,4304.18,null,22.68,null,null,7795.65,null,0,25,994.16449999999998,{"$f":"IF((VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2395)","v":25},{"$f":"IF((VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2395)","v":994.16449999999998},39.766579999999998,{"$f":"IF(OR(VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2395=0),\"NA\",IF($B2395=\"DLSBT\",MID($D2395,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2395,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2395=0),\"NA\",MID($D2395,m2Inicio+INDIRECT(B2395),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2395=0),\"NA\",RIGHT($D2395,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2395=0),\"NA\",RIGHT($D2395,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2395<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2395<=FechaMin,E2395>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2395<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2395=0,0,IF(OR(I2395/N2395<=MObraMin,I2395/N2395>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2395<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2395<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2395<=INDIRECT(VLOOKUP(B2395,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7795.65,1,{"$f":"IF(VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2395),FALSE))","v":39.766579999999998},{"$f":"IF(VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2395=0,\"\",VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2395),FALSE))","v":994.16449999999998},"NA",1,{"$f":"IF(VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2395,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7016.085]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2018-IOT241-11-06-PA",null,"2018-07-31","Panama,Panama",null,11017.15,10798.39,null,160.96,null,null,21976.5,null,0,25,994.16449999999998,{"$f":"IF((VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2396)","v":25},{"$f":"IF((VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2396)","v":994.16449999999998},39.766579999999998,{"$f":"IF(OR(VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2396=0),\"NA\",IF($B2396=\"DLSBT\",MID($D2396,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2396,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2396=0),\"NA\",MID($D2396,m2Inicio+INDIRECT(B2396),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2396=0),\"NA\",RIGHT($D2396,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2396=0),\"NA\",RIGHT($D2396,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2396<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2396<=FechaMin,E2396>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2396<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2396=0,0,IF(OR(I2396/N2396<=MObraMin,I2396/N2396>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2396<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2396<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2396<=INDIRECT(VLOOKUP(B2396,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21976.5,1,{"$f":"IF(VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2396),FALSE))","v":39.766579999999998},{"$f":"IF(VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2396=0,\"\",VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2396),FALSE))","v":994.16449999999998},"NA",1,{"$f":"IF(VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2396,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19778.850000000002]
["Ensa 2018 proy con cta","DLSBT","C-90-2018-IOT241-11-06-PA",null,"2018-07-31","Panama,Panama",null,1650.56,645.02,null,40.11,null,null,2335.69,null,0,25,994.16449999999998,{"$f":"IF((VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2397)","v":"NA"},{"$f":"IF((VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2397)","v":994.16449999999998},"NA",{"$f":"IF(OR(VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2397=0),\"NA\",IF($B2397=\"DLSBT\",MID($D2397,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2397,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2397=0),\"NA\",MID($D2397,m2Inicio+INDIRECT(B2397),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2397=0),\"NA\",RIGHT($D2397,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2397=0),\"NA\",RIGHT($D2397,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2397<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2397<=FechaMin,E2397>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2397<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2397=0,0,IF(OR(I2397/N2397<=MObraMin,I2397/N2397>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2397<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2397<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2397<=INDIRECT(VLOOKUP(B2397,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2335.69,1,{"$f":"IF(VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2397),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2397=0,\"\",VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2397),FALSE))","v":994.16449999999998},"NA",1,{"$f":"IF(VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2397,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2102.1210000000001]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2018-IOT241-11-06-PA",null,"2018-07-31","Panama,Panama",null,1462.18,661.46,null,0,null,null,2123.64,null,0,25,994.16449999999998,{"$f":"IF((VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2398)","v":"NA"},{"$f":"IF((VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2398)","v":994.16449999999998},"NA",{"$f":"IF(OR(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2398=0),\"NA\",IF($B2398=\"DLSBT\",MID($D2398,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2398,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2398=0),\"NA\",MID($D2398,m2Inicio+INDIRECT(B2398),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2398=0),\"NA\",RIGHT($D2398,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2398=0),\"NA\",RIGHT($D2398,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2398<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2398<=FechaMin,E2398>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2398<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2398=0,0,IF(OR(I2398/N2398<=MObraMin,I2398/N2398>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2398<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2398<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2398<=INDIRECT(VLOOKUP(B2398,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2123.64,1,{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2398),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2398=0,\"\",VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2398),FALSE))","v":994.16449999999998},"NA",1,{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2398,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1911.2759999999998]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2018-IOT241-11-06-PA",null,"2018-07-31","Panama,Panama",null,15132.1,5917.01,null,108.74,null,null,21157.85,null,0,25,994.16449999999998,{"$f":"IF((VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2399)","v":"NA"},{"$f":"IF((VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2399)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2399=0),\"NA\",IF($B2399=\"DLSBT\",MID($D2399,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2399,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2399=0),\"NA\",MID($D2399,m2Inicio+INDIRECT(B2399),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2399=0),\"NA\",RIGHT($D2399,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2399=0),\"NA\",RIGHT($D2399,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2399<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2399<=FechaMin,E2399>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2399<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2399=0,0,IF(OR(I2399/N2399<=MObraMin,I2399/N2399>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2399<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2399<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2399<=INDIRECT(VLOOKUP(B2399,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,21157.85,1,{"$f":"IF(VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2399),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2399=0,\"\",VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2399),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2399,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},19042.064999999999]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2016-T62241-11-07-PA",null,"2018-12-31","Panama,Panama",null,897.8,529.47,null,0,null,null,1427.27,null,0,1,0,{"$f":"IF((VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2400)","v":1},{"$f":"IF((VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2400)","v":0},0,{"$f":"IF(OR(VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2400=0),\"NA\",IF($B2400=\"DLSBT\",MID($D2400,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2400,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2400=0),\"NA\",MID($D2400,m2Inicio+INDIRECT(B2400),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2400=0),\"NA\",RIGHT($D2400,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2400=0),\"NA\",RIGHT($D2400,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2400<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2400<=FechaMin,E2400>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2400<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2400=0,0,IF(OR(I2400/N2400<=MObraMin,I2400/N2400>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2400<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2400<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2400<=INDIRECT(VLOOKUP(B2400,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2400),FALSE))","v":0},{"$f":"IF(VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2400=0,\"\",VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2400),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2400,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSBT","C-90-2016-T62241-11-07-PA",null,"2018-12-31","Panama,Panama",null,293.25,62.21,null,0,null,null,355.46,null,0,1,0,{"$f":"IF((VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2401)","v":"NA"},{"$f":"IF((VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2401)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2401=0),\"NA\",IF($B2401=\"DLSBT\",MID($D2401,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2401,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2401=0),\"NA\",MID($D2401,m2Inicio+INDIRECT(B2401),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2401=0),\"NA\",RIGHT($D2401,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2401=0),\"NA\",RIGHT($D2401,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2401<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2401<=FechaMin,E2401>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2401<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2401=0,0,IF(OR(I2401/N2401<=MObraMin,I2401/N2401>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2401<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2401<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2401<=INDIRECT(VLOOKUP(B2401,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,355.46,1,{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2401),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2401=0,\"\",VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2401),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2401,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},319.91399999999999]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-T62241-11-07-PA",null,"2018-12-31","Panama,Panama",null,2707.59,387.6,null,0,null,null,3095.19,null,0,1,0,{"$f":"IF((VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2402)","v":"NA"},{"$f":"IF((VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2402)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2402=0),\"NA\",IF($B2402=\"DLSBT\",MID($D2402,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2402,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2402=0),\"NA\",MID($D2402,m2Inicio+INDIRECT(B2402),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2402=0),\"NA\",RIGHT($D2402,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2402=0),\"NA\",RIGHT($D2402,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2402<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2402<=FechaMin,E2402>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2402<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2402=0,0,IF(OR(I2402/N2402<=MObraMin,I2402/N2402>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2402<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2402<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2402<=INDIRECT(VLOOKUP(B2402,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3095.19,1,{"$f":"IF(VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2402),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2402=0,\"\",VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2402),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2402,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2785.6710000000003]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-TC1241-11-07-PA",null,"2018-12-31","Panama,Panama",null,843.63,310.16000000000003,null,0,null,null,1153.79,null,0,2,27.658899999999999,{"$f":"IF((VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2403)","v":"NA"},{"$f":"IF((VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2403)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2403=0),\"NA\",IF($B2403=\"DLSBT\",MID($D2403,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2403,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2403=0),\"NA\",MID($D2403,m2Inicio+INDIRECT(B2403),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2403=0),\"NA\",RIGHT($D2403,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2403=0),\"NA\",RIGHT($D2403,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2403<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2403<=FechaMin,E2403>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2403<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2403=0,0,IF(OR(I2403/N2403<=MObraMin,I2403/N2403>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2403<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2403<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2403<=INDIRECT(VLOOKUP(B2403,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1153.79,1,{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2403),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2403=0,\"\",VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2403),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1038.4110000000001]
["Ensa 2018 proy con cta","DTRAM","C-1-20-2014-0001-11-56-TS",null,"2018-12-31","Panama,Panama",null,670536.67000000004,66606.12,null,129233.07,null,null,866375.86,null,0,0,0,{"$f":"IF((VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2404)","v":"NA"},{"$f":"IF((VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2404)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2404=0),\"NA\",IF($B2404=\"DLSBT\",MID($D2404,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2404,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2404=0),\"NA\",MID($D2404,m2Inicio+INDIRECT(B2404),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2404=0),\"NA\",RIGHT($D2404,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2404=0),\"NA\",RIGHT($D2404,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2404<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2404<=FechaMin,E2404>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2404<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2404=0,0,IF(OR(I2404/N2404<=MObraMin,I2404/N2404>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2404<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2404<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2404<=INDIRECT(VLOOKUP(B2404,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,866375.86,1,{"$f":"IF(VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2404),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2404=0,\"\",VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2404),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2404,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},779738.27399999998]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-110281-11-17-PA",null,"2018-08-02",",",null,4644.21,8164.07,null,0,null,null,12808.28,null,0,4,46.271299999999997,{"$f":"IF((VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2405)","v":4},{"$f":"IF((VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2405)","v":46.271299999999997},11.567824999999999,{"$f":"IF(OR(VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2405=0),\"NA\",IF($B2405=\"DLSBT\",MID($D2405,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2405,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2405=0),\"NA\",MID($D2405,m2Inicio+INDIRECT(B2405),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2405=0),\"NA\",RIGHT($D2405,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2405=0),\"NA\",RIGHT($D2405,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2405<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2405<=FechaMin,E2405>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2405<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2405=0,0,IF(OR(I2405/N2405<=MObraMin,I2405/N2405>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2405<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2405<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2405<=INDIRECT(VLOOKUP(B2405,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,12808.28,1,{"$f":"IF(VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2405),FALSE))","v":11.567824999999999},{"$f":"IF(VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2405=0,\"\",VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2405),FALSE))","v":46.271299999999997},"NA",1,{"$f":"IF(VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2405,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},11527.452000000001]
["Ensa 2018 proy con cta","DTRMB-13,8","C-20-2017-T36241-11-73-PA",null,"2018-11-30","Panama,Panama",null,1106.0999999999999,370.2,null,0,null,null,1476.3,null,0,0,0,{"$f":"IF((VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2406)","v":"NA"},{"$f":"IF((VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2406)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2406=0),\"NA\",IF($B2406=\"DLSBT\",MID($D2406,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2406,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2406=0),\"NA\",MID($D2406,m2Inicio+INDIRECT(B2406),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2406=0),\"NA\",RIGHT($D2406,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2406=0),\"NA\",RIGHT($D2406,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2406<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2406<=FechaMin,E2406>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2406<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2406=0,0,IF(OR(I2406/N2406<=MObraMin,I2406/N2406>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2406<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2406<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2406<=INDIRECT(VLOOKUP(B2406,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1476.3,1,{"$f":"IF(VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2406),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2406=0,\"\",VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2406),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2406,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1328.67]
["Ensa 2018 proy con cta","DLAMT-13,8","C-60-2017-EX8241-11-07-PA",null,"2018-04-30","Panama,Panama",null,6961.42,8738.09,null,0,null,null,15699.51,null,0,6,179.5729,{"$f":"IF((VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2407)","v":6},{"$f":"IF((VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2407)","v":179.5729},29.928816666666666,{"$f":"IF(OR(VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2407=0),\"NA\",IF($B2407=\"DLSBT\",MID($D2407,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2407,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2407=0),\"NA\",MID($D2407,m2Inicio+INDIRECT(B2407),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2407=0),\"NA\",RIGHT($D2407,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2407=0),\"NA\",RIGHT($D2407,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2407<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2407<=FechaMin,E2407>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2407<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2407=0,0,IF(OR(I2407/N2407<=MObraMin,I2407/N2407>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2407<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2407<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2407<=INDIRECT(VLOOKUP(B2407,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,15699.51,1,{"$f":"IF(VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2407),FALSE))","v":29.928816666666666},{"$f":"IF(VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2407=0,\"\",VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2407),FALSE))","v":179.5729},"NA",1,{"$f":"IF(VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2407,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},14129.559000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-402242-11-17-CO",null,"2018-02-16",",",null,431.98,2043.48,null,0,null,null,2475.46,null,0,1,105.80279999999999,{"$f":"IF((VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2408)","v":1},{"$f":"IF((VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2408)","v":105.80279999999999},105.80279999999999,{"$f":"IF(OR(VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2408=0),\"NA\",IF($B2408=\"DLSBT\",MID($D2408,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2408,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2408=0),\"NA\",MID($D2408,m2Inicio+INDIRECT(B2408),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2408=0),\"NA\",RIGHT($D2408,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2408=0),\"NA\",RIGHT($D2408,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2408<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2408<=FechaMin,E2408>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2408<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2408=0,0,IF(OR(I2408/N2408<=MObraMin,I2408/N2408>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2408<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2408<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2408<=INDIRECT(VLOOKUP(B2408,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2475.46,1,{"$f":"IF(VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2408),FALSE))","v":105.80279999999999},{"$f":"IF(VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2408=0,\"\",VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2408),FALSE))","v":105.80279999999999},"NA",1,{"$f":"IF(VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2408,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2227.9140000000002]
["Ensa 2018 proy con cta","AINAP","C-10-2018-S01241-11-03-PA",null,"2018-12-31","Panama,Panama",null,31712.34,6284.25,null,0,null,null,37996.589999999997,null,0,0,0,{"$f":"IF((VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2409)","v":"NA"},{"$f":"IF((VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2409)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2409=0),\"NA\",IF($B2409=\"DLSBT\",MID($D2409,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2409,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2409=0),\"NA\",MID($D2409,m2Inicio+INDIRECT(B2409),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2409=0),\"NA\",RIGHT($D2409,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2409=0),\"NA\",RIGHT($D2409,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2409<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2409<=FechaMin,E2409>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2409<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2409=0,0,IF(OR(I2409/N2409<=MObraMin,I2409/N2409>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2409<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2409<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2409<=INDIRECT(VLOOKUP(B2409,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,37996.589999999997,1,{"$f":"IF(VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2409),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2409=0,\"\",VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2409),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2409,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},34196.930999999997]
["Ensa 2018 proy con cta","AINAP","C-10-2017-123611-11-17-SR",null,"2018-12-31",",",null,67.989999999999995,33.56,null,0,null,null,101.55,null,0,3,0,{"$f":"IF((VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2410)","v":"NA"},{"$f":"IF((VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2410)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2410=0),\"NA\",IF($B2410=\"DLSBT\",MID($D2410,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2410,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2410=0),\"NA\",MID($D2410,m2Inicio+INDIRECT(B2410),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2410=0),\"NA\",RIGHT($D2410,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2410=0),\"NA\",RIGHT($D2410,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2410<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2410<=FechaMin,E2410>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2410<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2410=0,0,IF(OR(I2410/N2410<=MObraMin,I2410/N2410>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2410<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2410<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2410<=INDIRECT(VLOOKUP(B2410,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,101.55,1,{"$f":"IF(VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2410),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2410=0,\"\",VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2410),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2410,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},91.394999999999996]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-123611-11-17-SR",null,"2018-12-31",",",null,2184.86,1903.46,null,0,null,null,4088.32,null,0,3,0,{"$f":"IF((VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2411)","v":3},{"$f":"IF((VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2411)","v":0},0,{"$f":"IF(OR(VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2411=0),\"NA\",IF($B2411=\"DLSBT\",MID($D2411,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2411,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2411=0),\"NA\",MID($D2411,m2Inicio+INDIRECT(B2411),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2411=0),\"NA\",RIGHT($D2411,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2411=0),\"NA\",RIGHT($D2411,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2411<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2411<=FechaMin,E2411>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2411<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2411=0,0,IF(OR(I2411/N2411<=MObraMin,I2411/N2411>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2411<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2411<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2411<=INDIRECT(VLOOKUP(B2411,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,4088.32,1,{"$f":"IF(VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2411),FALSE))","v":0},{"$f":"IF(VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2411=0,\"\",VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2411),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2411,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},3679.4880000000003]
["Ensa 2018 proy con cta","AINAP","C-70-2018-TB6242-11-48-CO",null,"2018-12-31",",",null,783.34,644.38,null,0,null,null,1427.72,null,0,0,138.10120000000001,{"$f":"IF((VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2412)","v":"NA"},{"$f":"IF((VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2412)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2412=0),\"NA\",IF($B2412=\"DLSBT\",MID($D2412,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2412,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2412=0),\"NA\",MID($D2412,m2Inicio+INDIRECT(B2412),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2412=0),\"NA\",RIGHT($D2412,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2412=0),\"NA\",RIGHT($D2412,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2412<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2412<=FechaMin,E2412>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2412<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2412=0,0,IF(OR(I2412/N2412<=MObraMin,I2412/N2412>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2412<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2412<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2412<=INDIRECT(VLOOKUP(B2412,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1427.72,1,{"$f":"IF(VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2412),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2412=0,\"\",VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2412),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2412,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1284.9480000000001]
["Ensa 2018 proy con cta","DEQOT","C-70-2018-TB6242-11-48-CO",null,"2018-12-31",",",null,1940.69,818.27,null,0,null,null,2758.96,null,0,0,138.10120000000001,{"$f":"IF((VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2413)","v":"NA"},{"$f":"IF((VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2413)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2413=0),\"NA\",IF($B2413=\"DLSBT\",MID($D2413,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2413,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2413=0),\"NA\",MID($D2413,m2Inicio+INDIRECT(B2413),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2413=0),\"NA\",RIGHT($D2413,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2413=0),\"NA\",RIGHT($D2413,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2413<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2413<=FechaMin,E2413>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2413<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2413=0,0,IF(OR(I2413/N2413<=MObraMin,I2413/N2413>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2413<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2413<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2413<=INDIRECT(VLOOKUP(B2413,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2758.96,1,{"$f":"IF(VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2413),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2413=0,\"\",VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2413),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2413,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},2483.0640000000003]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2018-TB6242-11-48-CO",null,"2018-12-31",",",null,1133.3900000000001,389.04,null,0,null,null,1522.43,null,0,0,138.10120000000001,{"$f":"IF((VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2414)","v":0},{"$f":"IF((VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2414)","v":138.10120000000001},"SP",{"$f":"IF(OR(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2414=0),\"NA\",IF($B2414=\"DLSBT\",MID($D2414,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2414,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2414=0),\"NA\",MID($D2414,m2Inicio+INDIRECT(B2414),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2414=0),\"NA\",RIGHT($D2414,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2414=0),\"NA\",RIGHT($D2414,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2414<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2414<=FechaMin,E2414>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2414<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2414=0,0,IF(OR(I2414/N2414<=MObraMin,I2414/N2414>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2414<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2414<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2414<=INDIRECT(VLOOKUP(B2414,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1522.43,1,{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2414),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2414=0,\"\",VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2414),FALSE))","v":138.10120000000001},"NA",1,{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1370.1870000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2018-053611-11-17-SR",null,"2018-11-30","Panama,Panama",null,1491.95,1248.49,null,0,null,null,2740.44,null,0,2,0,{"$f":"IF((VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2415)","v":2},{"$f":"IF((VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2415)","v":0},0,{"$f":"IF(OR(VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2415=0),\"NA\",IF($B2415=\"DLSBT\",MID($D2415,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2415,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2415=0),\"NA\",MID($D2415,m2Inicio+INDIRECT(B2415),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2415=0),\"NA\",RIGHT($D2415,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2415=0),\"NA\",RIGHT($D2415,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2415<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2415<=FechaMin,E2415>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2415<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2415=0,0,IF(OR(I2415/N2415<=MObraMin,I2415/N2415>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2415<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2415<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2415<=INDIRECT(VLOOKUP(B2415,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2415),FALSE))","v":0},{"$f":"IF(VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2415=0,\"\",VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2415),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2415,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLAMT-34,5","C-10-2018-053611-11-17-SR",null,"2018-11-30","Panama,Panama",null,289.73,219.52,null,0,null,null,509.25,null,0,2,0,{"$f":"IF((VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2416)","v":2},{"$f":"IF((VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2416)","v":0},{"$f":"IF(S2416=\"NA\",\"NA\",IF(S2416=0,\"SP\",T2416/S2416))","v":0},{"$f":"IF(OR(VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2416=0),\"NA\",IF($B2416=\"DLSBT\",MID($D2416,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2416,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2416=0),\"NA\",MID($D2416,m2Inicio+INDIRECT(B2416),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2416=0),\"NA\",RIGHT($D2416,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2416=0),\"NA\",RIGHT($D2416,3)*1)","v":"NA"},{"$f":"IF(OR(AND(Y2416=\"NA\",Z2416=\"NA\"),AND(Y2416=\"NA\",Z2416>CantTrbtOtCMin),AND(Y2416>CantTrbtOtCMin,Z2416=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2416<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2416<=FechaMin,E2416>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2416<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2416=0,0,IF(OR(I2416/N2416<=MObraMin,I2416/N2416>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2416<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2416<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2416<=INDIRECT(VLOOKUP(B2416,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"AA2416*AB2416*AC2416*AD2416*AE2416*AF2416*MAX(AG2416,AH2416)","v":0},{"$f":"N2416*AI2416","v":0},{"$f":"IF(OR(E2416<=FechaMin,E2416>FechaMax),0,1)","v":1},{"$f":"IF(VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2416),FALSE))","v":0},{"$f":"IF(VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AL2416=\"NA\",1,IF(AL2416<=AM2416*(1+AN2416),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2416=0,\"\",VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},{"$f":"IF(OR(MID(AP2416,1,2)=\"\",MID(AP2416,1,2)=\"NA\"),\"X\",MID(D2416,MID(AP2416,1,2),MID(AP2416,3,2)))","v":"X"},{"$f":"IF(MID(AP2416,5,2)=\"\",\"\",MID(D2416,MID(AP2416,5,2),MID(AP2416,7,2)))","v":""},{"$f":"IF(MID(AP2416,9,2)=\"\",\"\",MID(D2416,MID(AP2416,9,2),MID(AP2416,11,2)))","v":""},{"$f":"IF(MID(AP2416,13,2)=\"\",\"\",MID(D2416,MID(AP2416,13,2),MID(AP2416,15,2)))","v":""},{"$f":"IF(MID(AP2416,17,2)=\"\",\"\",MID(D2416,MID(AP2416,17,2),MID(AP2416,19,2)))","v":""},{"$f":"IF(MID(AP2416,21,2)=\"\",\"\",MID(D2416,MID(AP2416,21,2),MID(AP2416,23,2)))","v":""},{"$f":"IF(MID(AP2416,25,2)=\"\",\"\",MID(D2416,MID(AP2416,25,2),MID(AP2416,27,2)))","v":""},"NA",{"$f":"IF(VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2416),FALSE))","v":0},{"$f":"IF(AX2416=\"NA\",\"NA\",IF(AY2416=0,0,N2416/AY2416))","v":"NA"},{"$f":"IFERROR(IF(OR(AZ2416=\"NA\",AO2416=\"NC\"),1,IF(AZ2416<AX2416,1,AX2416/AZ2416)),100%)","v":1},{"$f":"IF(VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2416,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AJ2416*BA2416*BB2416*BC2416","v":0}]
["Ensa 2018 proy con cta","DTRMB-34,5","C-10-2018-053611-11-17-SR",null,"2018-11-30","Panama,Panama",null,1425.7,122.32,null,0,null,null,1548.02,null,0,2,0,{"$f":"IF((VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2417)","v":"NA"},{"$f":"IF((VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2417)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2417=0),\"NA\",IF($B2417=\"DLSBT\",MID($D2417,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2417,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2417=0),\"NA\",MID($D2417,m2Inicio+INDIRECT(B2417),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2417=0),\"NA\",RIGHT($D2417,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2417=0),\"NA\",RIGHT($D2417,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2417<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2417<=FechaMin,E2417>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2417<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2417=0,0,IF(OR(I2417/N2417<=MObraMin,I2417/N2417>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2417<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2417<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2417<=INDIRECT(VLOOKUP(B2417,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1548.02,1,{"$f":"IF(VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2417),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2417=0,\"\",VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2417),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2417,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1393.2180000000001]
["Ensa 2018 proy con cta","AINAP","C-70-2017-TA5242-11-48-CO",null,"2018-08-31","Panama,Panama",null,740.93,403.09,null,0,null,null,1144.02,null,0,13,413.87239999999997,{"$f":"IF((VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2418)","v":"NA"},{"$f":"IF((VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2418)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2418=0),\"NA\",IF($B2418=\"DLSBT\",MID($D2418,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2418,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2418=0),\"NA\",MID($D2418,m2Inicio+INDIRECT(B2418),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2418=0),\"NA\",RIGHT($D2418,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2418=0),\"NA\",RIGHT($D2418,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2418<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2418<=FechaMin,E2418>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2418<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2418=0,0,IF(OR(I2418/N2418<=MObraMin,I2418/N2418>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2418<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2418<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2418<=INDIRECT(VLOOKUP(B2418,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1144.02,1,{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2418),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2418=0,\"\",VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2418),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2418,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1029.6179999999999]
["Ensa 2018 proy con cta","DEQOT","C-70-2017-TA5242-11-48-CO",null,"2018-08-31","Panama,Panama",null,5025.32,1042.26,null,0,null,null,6067.58,null,0,13,413.87239999999997,{"$f":"IF((VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2419)","v":"NA"},{"$f":"IF((VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2419)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2419=0),\"NA\",IF($B2419=\"DLSBT\",MID($D2419,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2419,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2419=0),\"NA\",MID($D2419,m2Inicio+INDIRECT(B2419),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2419=0),\"NA\",RIGHT($D2419,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2419=0),\"NA\",RIGHT($D2419,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2419<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2419<=FechaMin,E2419>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2419<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2419=0,0,IF(OR(I2419/N2419<=MObraMin,I2419/N2419>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2419<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2419<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2419<=INDIRECT(VLOOKUP(B2419,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6067.58,1,{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2419),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2419=0,\"\",VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2419),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2419,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5460.8220000000001]
["Ensa 2018 proy con cta","DLABT","C-70-2017-TA5242-11-48-CO",null,"2018-08-31","Panama,Panama",null,5561.58,2513.62,null,0,null,null,8075.2,null,0,13,413.87239999999997,{"$f":"IF((VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2420)","v":13},{"$f":"IF((VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2420)","v":413.87239999999997},31.83633846153846,{"$f":"IF(OR(VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2420=0),\"NA\",IF($B2420=\"DLSBT\",MID($D2420,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2420,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2420=0),\"NA\",MID($D2420,m2Inicio+INDIRECT(B2420),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2420=0),\"NA\",RIGHT($D2420,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2420=0),\"NA\",RIGHT($D2420,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2420<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2420<=FechaMin,E2420>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2420<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2420=0,0,IF(OR(I2420/N2420<=MObraMin,I2420/N2420>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2420<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2420<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2420<=INDIRECT(VLOOKUP(B2420,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8075.2,1,{"$f":"IF(VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2420),FALSE))","v":31.83633846153846},{"$f":"IF(VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2420=0,\"\",VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2420),FALSE))","v":413.87239999999997},"NA",1,{"$f":"IF(VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2420,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},7267.68]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2017-TA5242-11-48-CO",null,"2018-08-31","Panama,Panama",null,5567.08,4862.78,null,51,null,null,10480.86,null,0,13,413.87239999999997,{"$f":"IF((VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2421)","v":13},{"$f":"IF((VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2421)","v":413.87239999999997},31.83633846153846,{"$f":"IF(OR(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2421=0),\"NA\",IF($B2421=\"DLSBT\",MID($D2421,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2421,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2421=0),\"NA\",MID($D2421,m2Inicio+INDIRECT(B2421),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2421=0),\"NA\",RIGHT($D2421,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2421=0),\"NA\",RIGHT($D2421,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2421<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2421<=FechaMin,E2421>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2421<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2421=0,0,IF(OR(I2421/N2421<=MObraMin,I2421/N2421>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2421<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2421<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2421<=INDIRECT(VLOOKUP(B2421,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10480.86,1,{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2421),FALSE))","v":31.83633846153846},{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2421=0,\"\",VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2421),FALSE))","v":413.87239999999997},"NA",1,{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2421,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},9432.7740000000013]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2017-TA5242-11-48-CO",null,"2018-08-31","Panama,Panama",null,292.64999999999998,230.47,null,0,null,null,523.12,null,0,13,413.87239999999997,{"$f":"IF((VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2422)","v":"NA"},{"$f":"IF((VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2422)","v":413.87239999999997},"NA",{"$f":"IF(OR(VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2422=0),\"NA\",IF($B2422=\"DLSBT\",MID($D2422,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2422,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2422=0),\"NA\",MID($D2422,m2Inicio+INDIRECT(B2422),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2422=0),\"NA\",RIGHT($D2422,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2422=0),\"NA\",RIGHT($D2422,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2422<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2422<=FechaMin,E2422>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2422<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2422=0,0,IF(OR(I2422/N2422<=MObraMin,I2422/N2422>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2422<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2422<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2422<=INDIRECT(VLOOKUP(B2422,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,523.12,1,{"$f":"IF(VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2422),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2422=0,\"\",VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2422),FALSE))","v":413.87239999999997},"NA",1,{"$f":"IF(VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2422,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},470.80799999999999]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2017-TA5242-11-48-CO",null,"2018-08-31","Panama,Panama",null,3406.18,1970.04,null,0,null,null,5376.22,null,0,13,413.87239999999997,{"$f":"IF((VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2423)","v":"NA"},{"$f":"IF((VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2423)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2423=0),\"NA\",IF($B2423=\"DLSBT\",MID($D2423,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2423,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2423=0),\"NA\",MID($D2423,m2Inicio+INDIRECT(B2423),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2423=0),\"NA\",RIGHT($D2423,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2423=0),\"NA\",RIGHT($D2423,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2423<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2423<=FechaMin,E2423>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2423<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2423=0,0,IF(OR(I2423/N2423<=MObraMin,I2423/N2423>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2423<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2423<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2423<=INDIRECT(VLOOKUP(B2423,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5376.22,1,{"$f":"IF(VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2423),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2423=0,\"\",VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2423),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2423,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4838.598]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2018-TA4242-11-48-CO",null,"2018-12-31","Panama,Panama",null,1095.5999999999999,2187.13,null,0,null,null,3282.73,null,0,0,0,{"$f":"IF((VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2424)","v":0},{"$f":"IF((VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2424)","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2424=0),\"NA\",IF($B2424=\"DLSBT\",MID($D2424,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2424,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2424=0),\"NA\",MID($D2424,m2Inicio+INDIRECT(B2424),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2424=0),\"NA\",RIGHT($D2424,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2424=0),\"NA\",RIGHT($D2424,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2424<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2424<=FechaMin,E2424>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2424<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2424=0,0,IF(OR(I2424/N2424<=MObraMin,I2424/N2424>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2424<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2424<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2424<=INDIRECT(VLOOKUP(B2424,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2424),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2424=0,\"\",VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2424),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2424,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLAMT-13,8","C-90-2017-T02242-11-07-CO",null,"2018-12-31","Panama,Panama",null,589.84,373.59,null,0,null,null,963.43,null,0,1,0,{"$f":"IF((VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2425)","v":1},{"$f":"IF((VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2425)","v":0},0,{"$f":"IF(OR(VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2425=0),\"NA\",IF($B2425=\"DLSBT\",MID($D2425,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2425,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2425=0),\"NA\",MID($D2425,m2Inicio+INDIRECT(B2425),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2425=0),\"NA\",RIGHT($D2425,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2425=0),\"NA\",RIGHT($D2425,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2425<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2425<=FechaMin,E2425>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2425<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2425=0,0,IF(OR(I2425/N2425<=MObraMin,I2425/N2425>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2425<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2425<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2425<=INDIRECT(VLOOKUP(B2425,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,1,{"$f":"IF(VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2425),FALSE))","v":0},{"$f":"IF(VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2425=0,\"\",VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2425),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2425,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["Ensa 2018 proy con cta","DLSMT-13,8","C-90-2017-T02242-11-07-CO",null,"2018-12-31","Panama,Panama",null,4791.24,1129.71,null,0,null,null,5920.95,null,0,1,0,{"$f":"IF((VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2426)","v":"NA"},{"$f":"IF((VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2426)","v":0},"NA",{"$f":"IF(OR(VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2426=0),\"NA\",IF($B2426=\"DLSBT\",MID($D2426,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2426,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2426=0),\"NA\",MID($D2426,m2Inicio+INDIRECT(B2426),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2426=0),\"NA\",RIGHT($D2426,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2426=0),\"NA\",RIGHT($D2426,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2426<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2426<=FechaMin,E2426>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2426<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2426=0,0,IF(OR(I2426/N2426<=MObraMin,I2426/N2426>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2426<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2426<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2426<=INDIRECT(VLOOKUP(B2426,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},1,5920.95,1,{"$f":"IF(VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2426),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2426=0,\"\",VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2426),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2426,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5328.8549999999996]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2017-T02242-11-07-CO",null,"2018-12-31","Panama,Panama",null,5572.95,510.19,null,0,null,null,6083.14,null,0,1,0,{"$f":"IF((VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2427)","v":"NA"},{"$f":"IF((VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2427)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2427=0),\"NA\",IF($B2427=\"DLSBT\",MID($D2427,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2427,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2427=0),\"NA\",MID($D2427,m2Inicio+INDIRECT(B2427),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2427=0),\"NA\",RIGHT($D2427,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2427=0),\"NA\",RIGHT($D2427,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2427<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2427<=FechaMin,E2427>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2427<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2427=0,0,IF(OR(I2427/N2427<=MObraMin,I2427/N2427>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2427<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2427<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2427<=INDIRECT(VLOOKUP(B2427,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6083.14,1,{"$f":"IF(VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2427),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2427=0,\"\",VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2427),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2427,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},5474.826]
["Ensa 2018 proy con cta","AINAP","C-70-2018-TJ2242-11-48-CO",null,"2018-12-31","Panama,Panama",null,598.94000000000005,413.84,null,0,null,null,1012.78,null,0,9,591.44150000000002,{"$f":"IF((VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2428)","v":"NA"},{"$f":"IF((VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2428)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2428=0),\"NA\",IF($B2428=\"DLSBT\",MID($D2428,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2428,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2428=0),\"NA\",MID($D2428,m2Inicio+INDIRECT(B2428),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2428=0),\"NA\",RIGHT($D2428,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2428=0),\"NA\",RIGHT($D2428,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2428<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2428<=FechaMin,E2428>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2428<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2428=0,0,IF(OR(I2428/N2428<=MObraMin,I2428/N2428>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2428<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2428<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2428<=INDIRECT(VLOOKUP(B2428,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1012.78,1,{"$f":"IF(VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2428),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2428=0,\"\",VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2428),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2428,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},911.50199999999995]
["Ensa 2018 proy con cta","DEQOT","C-70-2018-TJ2242-11-48-CO",null,"2018-12-31","Panama,Panama",null,3729.65,985.69,null,0,null,null,4715.34,null,0,9,591.44150000000002,{"$f":"IF((VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2429)","v":"NA"},{"$f":"IF((VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2429)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2429=0),\"NA\",IF($B2429=\"DLSBT\",MID($D2429,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2429,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2429=0),\"NA\",MID($D2429,m2Inicio+INDIRECT(B2429),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2429=0),\"NA\",RIGHT($D2429,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2429=0),\"NA\",RIGHT($D2429,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2429<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2429<=FechaMin,E2429>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2429<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2429=0,0,IF(OR(I2429/N2429<=MObraMin,I2429/N2429>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2429<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2429<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2429<=INDIRECT(VLOOKUP(B2429,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4715.34,1,{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2429),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2429=0,\"\",VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2429),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4243.8060000000005]
["Ensa 2018 proy con cta","DLABT","C-70-2018-TJ2242-11-48-CO",null,"2018-12-31","Panama,Panama",null,3052.95,2345.2800000000002,null,120,null,null,5518.23,null,0,9,591.44150000000002,{"$f":"IF((VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2430)","v":9},{"$f":"IF((VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2430)","v":591.44150000000002},65.715722222222226,{"$f":"IF(OR(VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2430=0),\"NA\",IF($B2430=\"DLSBT\",MID($D2430,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2430,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2430=0),\"NA\",MID($D2430,m2Inicio+INDIRECT(B2430),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2430=0),\"NA\",RIGHT($D2430,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2430=0),\"NA\",RIGHT($D2430,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2430<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2430<=FechaMin,E2430>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2430<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2430=0,0,IF(OR(I2430/N2430<=MObraMin,I2430/N2430>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2430<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2430<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2430<=INDIRECT(VLOOKUP(B2430,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5518.23,1,{"$f":"IF(VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2430),FALSE))","v":65.715722222222226},{"$f":"IF(VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2430=0,\"\",VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2430),FALSE))","v":591.44150000000002},"NA",1,{"$f":"IF(VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2430,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4966.4070000000002]
["Ensa 2018 proy con cta","DLAMT-13,8","C-70-2018-TJ2242-11-48-CO",null,"2018-12-31","Panama,Panama",null,2808.62,1687.97,null,0,null,null,4496.59,null,0,9,591.44150000000002,{"$f":"IF((VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2431)","v":9},{"$f":"IF((VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2431)","v":591.44150000000002},65.715722222222226,{"$f":"IF(OR(VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2431=0),\"NA\",IF($B2431=\"DLSBT\",MID($D2431,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2431,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2431=0),\"NA\",MID($D2431,m2Inicio+INDIRECT(B2431),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2431=0),\"NA\",RIGHT($D2431,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2431=0),\"NA\",RIGHT($D2431,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2431<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2431<=FechaMin,E2431>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2431<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2431=0,0,IF(OR(I2431/N2431<=MObraMin,I2431/N2431>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2431<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2431<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2431<=INDIRECT(VLOOKUP(B2431,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4496.59,1,{"$f":"IF(VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2431),FALSE))","v":65.715722222222226},{"$f":"IF(VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2431=0,\"\",VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2431),FALSE))","v":591.44150000000002},"NA",1,{"$f":"IF(VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2431,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},4046.931]
["Ensa 2018 proy con cta","DLSMT-13,8","C-70-2018-TJ2242-11-48-CO",null,"2018-12-31","Panama,Panama",null,232.35,71.34,null,0,null,null,303.69,null,0,9,591.44150000000002,{"$f":"IF((VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2432)","v":"NA"},{"$f":"IF((VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2432)","v":591.44150000000002},"NA",{"$f":"IF(OR(VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2432=0),\"NA\",IF($B2432=\"DLSBT\",MID($D2432,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2432,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2432=0),\"NA\",MID($D2432,m2Inicio+INDIRECT(B2432),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2432=0),\"NA\",RIGHT($D2432,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2432=0),\"NA\",RIGHT($D2432,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2432<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2432<=FechaMin,E2432>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2432<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2432=0,0,IF(OR(I2432/N2432<=MObraMin,I2432/N2432>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2432<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2432<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2432<=INDIRECT(VLOOKUP(B2432,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,303.69,1,{"$f":"IF(VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2432),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.5},1,{"$f":"IF(VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2432=0,\"\",VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2432),FALSE))","v":591.44150000000002},"NA",1,{"$f":"IF(VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2432,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},273.32100000000003]
["Ensa 2018 proy con cta","DTRMB-13,8","C-70-2018-TJ2242-11-48-CO",null,"2018-12-31","Panama,Panama",null,1296.0999999999999,859.42,null,0,null,null,2155.52,null,0,9,591.44150000000002,{"$f":"IF((VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2433)","v":"NA"},{"$f":"IF((VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2433)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2433=0),\"NA\",IF($B2433=\"DLSBT\",MID($D2433,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2433,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2433=0),\"NA\",MID($D2433,m2Inicio+INDIRECT(B2433),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2433=0),\"NA\",RIGHT($D2433,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2433=0),\"NA\",RIGHT($D2433,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2433<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2433<=FechaMin,E2433>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2433<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2433=0,0,IF(OR(I2433/N2433<=MObraMin,I2433/N2433>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2433<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2433<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2433<=INDIRECT(VLOOKUP(B2433,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2155.52,1,{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2433),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2433=0,\"\",VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2433),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2433,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1939.9680000000001]
["Ensa 2018 proy con cta","DLAMT-13,8","C-10-2017-437242-11-17-CO",null,"2018-04-30","Panama,Panama",null,4355.34,3009.96,null,0,null,null,7365.3,null,0,7,113.07069999999999,{"$f":"IF((VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2434)","v":7},{"$f":"IF((VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2434)","v":113.07069999999999},16.15295714285714,{"$f":"IF(OR(VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2434=0),\"NA\",IF($B2434=\"DLSBT\",MID($D2434,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2434,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2434=0),\"NA\",MID($D2434,m2Inicio+INDIRECT(B2434),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2434=0),\"NA\",RIGHT($D2434,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2434=0),\"NA\",RIGHT($D2434,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2434<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2434<=FechaMin,E2434>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2434<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2434=0,0,IF(OR(I2434/N2434<=MObraMin,I2434/N2434>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2434<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2434<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2434<=INDIRECT(VLOOKUP(B2434,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7365.3,1,{"$f":"IF(VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2434),FALSE))","v":16.15295714285714},{"$f":"IF(VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2434=0,\"\",VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2434),FALSE))","v":113.07069999999999},"NA",1,{"$f":"IF(VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2434,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},6628.77]
["Ensa 2018 proy con cta","DTRMB-13,8","C-90-2016-T74241-11-07-PA",null,"2018-12-31","Panama,Panama",null,1301.74,399.83,null,0,null,null,1701.57,null,0,0,0,{"$f":"IF((VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(S$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",Q2435)","v":"NA"},{"$f":"IF((VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\"),\"NA\",R2435)","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2435=0),\"NA\",IF($B2435=\"DLSBT\",MID($D2435,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2435,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2435=0),\"NA\",MID($D2435,m2Inicio+INDIRECT(B2435),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(Y$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2435=0),\"NA\",RIGHT($D2435,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2435=0),\"NA\",RIGHT($D2435,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(X2435<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2435<=FechaMin,E2435>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2435<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2435=0,0,IF(OR(I2435/N2435<=MObraMin,I2435/N2435>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2435<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(AG$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(S2435<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(AH$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(T2435<=INDIRECT(VLOOKUP(B2435,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1701.57,1,{"$f":"IF(VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AL2435),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(AM$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2435=0,\"\",VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(AP$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X","","","","","","","NA",{"$f":"IF(VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(AY$1,Formulacion!$1:$1,0),FALSE),$S:$AB,ROW(AY2435),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(BB$1,Formulacion!$1:$1,0),FALSE))","v":0.9},{"$f":"IF(VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2435,Formulacion!$A:$BE,MATCH(BC$1,Formulacion!$1:$1,0),FALSE))","v":1},1531.413]

{"sheet":"EfectosFactores","index":3,"n_rows":91,"n_cols":8,"rows_kept":91,"cut":false,"hidden":true,"merged":[]}
[null,{"$f":"Datos!AA1","v":"Cant"},{"$f":"Datos!AB1","v":"m2"},{"$f":"Datos!AC1","v":"Fecha"},{"$f":"Datos!AD1","v":"Materiales"},{"$f":"Datos!AE1","v":"Mobra"},{"$f":"Datos!AF1","v":"CostoTotal"},{"$f":"Datos!AG1&Datos!AH1","v":"PostesConductor"}]
[{"$f":"Formulacion!A2","v":"AINAP"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A3","v":"CEQOT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A4","v":"CMEDI"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":2.1328538560161866E-5},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A5","v":"CMESM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":8.5995962435487445E-5},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A6","v":"DACBT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A7","v":"DCRMM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A8","v":"DEQDM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A9","v":"DEQMC"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A10","v":"DEQOT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A12","v":"DLAAT-115"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A13","v":"DLAAT-230"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A14","v":"DLABT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":1.3859785184889793E-3}]
[{"$f":"Formulacion!A15","v":"DLAMT-13,8"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":9.9016872794605911E-3}]
[{"$f":"Formulacion!A16","v":"DLAMT-34,5"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":9.089270225343094E-5}]
[{"$f":"Formulacion!A17","v":"DLAMT-Otras"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":5.292420879854277E-5}]
[{"$f":"Formulacion!A19","v":"DLSAT-115"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A20","v":"DLSAT-230"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A21","v":"DLSBT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A22","v":"DLSMT-13,8"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":2.3946807401406473E-5},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A23","v":"DLSMT-34,5"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A24","v":"DLSMT-Otras"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A26","v":"DTRAM-115"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A27","v":"DTRAM-230"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A28","v":"DTRMB-13,8"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A29","v":"DTRMB-34,5"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A30","v":"DTRMB-Otras"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A31","v":"DTRMM-13,8"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A32","v":"DTRMM-34,5"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A33","v":"DTRMM-Otras"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A34","v":"PEDYM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A35","v":"PEQCM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A36","v":"PEQCO"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A37","v":"PEQOT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A38","v":"PEQTC"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A39","v":"PMOBI"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A40","v":"PPLIN"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A41","v":"PTERR"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AE:AE,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AG:AG,0,Datos!AH:AH,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A42","v":0}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Formulacion!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"SUM(B2:B90)","v":0},0,0,2.1328538560161866E-5,1.0994276983689391E-4,0,1.1431482709001543E-2]

{"sheet":"Resumen","index":4,"n_rows":49,"n_cols":7,"rows_kept":49,"cut":false,"hidden":false,"merged":[[1,1,9,1],[10,1,39,1],[40,1,41,1],[42,1,45,1],[46,1,46,2]]}
[null,"LÍNEA DE NEGOCIO","CUENTAS","Activos totales","Coeficiente eficiencia ponderado","Costo eficienciente","ATR y AE"]
["PPLIN","PROPIEDADES Y PLANTA","Planta Intangible Y Software",{"$f":"SUMIF(Datos!B:B,Resumen!A2,Datos!N:N)","v":2623156.86},{"$f":"IF(D2=0,0,F2/D2)","v":0.90000000000000013},{"$f":"SUMIF(Datos!B:B,Resumen!A2,Datos!BD:BD)","v":2360841.1740000001},0]
["PTERR","","Terrenos",{"$f":"SUMIF(Datos!B:B,Resumen!A3,Datos!N:N)","v":209717.41},{"$f":"IF(D3=0,0,F3/D3)","v":0.90000000000000013},{"$f":"SUMIF(Datos!B:B,Resumen!A3,Datos!BD:BD)","v":188745.66900000002},0]
["PEDYM","","Edificios y mejoras",{"$f":"SUMIF(Datos!B:B,Resumen!A4,Datos!N:N)","v":1969613.1900000002},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A4,Datos!BD:BD)","v":1772651.8710000003},0]
["PMOBI","","Mobiliario y equipo de oficina",{"$f":"SUMIF(Datos!B:B,Resumen!A5,Datos!N:N)","v":29151.040000000001},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A5,Datos!BD:BD)","v":26235.936000000002},0]
["PEQCO","","Equipo de computación",{"$f":"SUMIF(Datos!B:B,Resumen!A6,Datos!N:N)","v":959880.56},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A6,Datos!BD:BD)","v":863892.50400000007},0]
["PEQTC","","Equipos de transporte y carga",{"$f":"SUMIF(Datos!B:B,Resumen!A7,Datos!N:N)","v":57990},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A7,Datos!BD:BD)","v":52191},0]
["PEQCM","","Equipos de comunicaciones",{"$f":"SUMIF(Datos!B:B,Resumen!A8,Datos!N:N)","v":108324.81999999999},0.90000000000000013,{"$f":"SUMIF(Datos!B:B,Resumen!A8,Datos!BD:BD)","v":97492.338000000003},0]
["PEQOT","","Otros equipos de uso general",{"$f":"SUMIF(Datos!B:B,Resumen!A9,Datos!N:N)","v":248586.97999999998},0.90000000000000013,{"$f":"SUMIF(Datos!B:B,Resumen!A9,Datos!BD:BD)","v":223728.28200000001},0]
[null,"","TOTAL PROPIEDADES Y PLANTA",{"$f":"SUM(D2:D9)","v":6206420.8600000013},{"$f":"IF(D10=0,0,SUM(F2:F9)/D10)","v":0.8999999999999998},{"$f":"D10*E10","v":5585778.7740000002},{"$f":"SUM(G2:G9)","v":0}]
[null,"SISTEMA DE DISTRIBUCIÓN","Alta tensión AT (230 y 115 Kv)"]
["DLAAT-230","","Líneas aéreas de 230 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A12,Datos!N:N)","v":0},{"$f":"IF(D12=0,0,F12/D12)","v":0},{"$f":"SUMIF(Datos!B:B,Resumen!A12,Datos!BD:BD)","v":0},0]
["DLAAT","","Líneas aéreas de 115 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A13,Datos!N:N)","v":3776393.97},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A13,Datos!BD:BD)","v":3398754.5730000003},0]
["DLSAT-230","","Líneas subterráneas de 230 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A14,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A14,Datos!BD:BD)","v":0},0]
["DLSAT","","Líneas subterráneas de 115 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A15,Datos!N:N)","v":8783620.2699999996},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A15,Datos!BD:BD)","v":7905258.2429999998},0]
["DTRAM-230","","Subestaciones  230 kV / MT",{"$f":"SUMIF(Datos!B:B,Resumen!A16,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A16,Datos!BD:BD)","v":0},0]
["DTRAM","","Subestaciones  115 kV / MT",{"$f":"SUMIF(Datos!B:B,Resumen!A17,Datos!N:N)","v":6437676.0300000003},0.90000000000000013,{"$f":"SUMIF(Datos!B:B,Resumen!A17,Datos!BD:BD)","v":5793908.4270000011},0]
[null,"","Media tensión MT"]
["DLAMT-34,5","","Líneas aéreas de 34,5 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A19,Datos!N:N)","v":316595.87},{"$f":"IF(D19=0,0,F19/D19)","v":0.88598571421667649},{"$f":"SUMIF(Datos!B:B,Resumen!A19,Datos!BD:BD)","v":280499.41800000006},0]
["DLAMT-13,8","","Líneas aéreas de 13,8 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A20,Datos!N:N)","v":5915961.7300000004},0.81829830819409266,{"$f":"SUMIF(Datos!B:B,Resumen!A20,Datos!BD:BD)","v":4841021.4749999978},50186.54]
["DLAMT-OTRAS","","Líneas aéreas de otras tensiones",{"$f":"SUMIF(Datos!B:B,Resumen!A21,Datos!N:N)","v":8731.630000000001},0.60412637732015662,{"$f":"SUMIF(Datos!B:B,Resumen!A21,Datos!BD:BD)","v":5275.0079999999998},0]
["DLSMT-34,5","","Líneas subterráneas de 34,5 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A22,Datos!N:N)","v":15936.14},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A22,Datos!BD:BD)","v":14342.526},0]
["DLSMT-13,8","","Líneas subterráneas de 13,8 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A23,Datos!N:N)","v":4784089.330000001},0.8997556594537921,{"$f":"SUMIF(Datos!B:B,Resumen!A23,Datos!BD:BD)","v":4304511.4500000011},442182.34]
["DLSMT-OTRAS","","Líneas subterráneas de otras tensiones",{"$f":"SUMIF(Datos!B:B,Resumen!A24,Datos!N:N)","v":3131.11},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A24,Datos!BD:BD)","v":2817.9990000000003},0]
["DTRMM-34,5","","Subestaciones  34,5 kV / MT",{"$f":"SUMIF(Datos!B:B,Resumen!A25,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A25,Datos!BD:BD)","v":0},0]
["DTRMM-13,8","","Subestaciones  13,8 kV / MT",{"$f":"SUMIF(Datos!B:B,Resumen!A26,Datos!N:N)","v":72250.720000000001},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A26,Datos!BD:BD)","v":65025.648000000001},6922.58]
["DTRMM-OTRAS","","Otras subestaciones  MT/MT",{"$f":"SUMIF(Datos!B:B,Resumen!A27,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A27,Datos!BD:BD)","v":0},0]
["DCRMM","","Centros de reflexión MT",{"$f":"SUMIF(Datos!B:B,Resumen!A28,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A28,Datos!BD:BD)","v":0},0]
["DTRMB-34,5","","Centro de transformación  34,5 kV / BT",{"$f":"SUMIF(Datos!B:B,Resumen!A29,Datos!N:N)","v":126858.13000000002},0.89999999999999991,{"$f":"SUMIF(Datos!B:B,Resumen!A29,Datos!BD:BD)","v":114172.31700000001},0]
["DTRMB-13,8","","Centro de transformación  13,8 kV / BT",{"$f":"SUMIF(Datos!B:B,Resumen!A30,Datos!N:N)","v":3843974.5100000012},0.8999999999999998,{"$f":"SUMIF(Datos!B:B,Resumen!A30,Datos!BD:BD)","v":3459577.0590000004},53996.899999999972]
["DTRMB-OTRAS","","Otros centros de transformación  MT/BT",{"$f":"SUMIF(Datos!B:B,Resumen!A31,Datos!N:N)","v":90390.700000000012},0.89999999999999991,{"$f":"SUMIF(Datos!B:B,Resumen!A31,Datos!BD:BD)","v":81351.63},747.45]
[null,"","Baja tensión BT (<600V)"]
["DLABT","","Líneas aéreas BT",{"$f":"SUMIF(Datos!B:B,Resumen!A33,Datos!N:N)","v":950872.66},0.82884894597768743,{"$f":"SUMIF(Datos!B:B,Resumen!A33,Datos!BD:BD)","v":788129.80200000003},0]
["DLSBT","","Líneas subterráneas BT",{"$f":"SUMIF(Datos!B:B,Resumen!A34,Datos!N:N)","v":426013.62000000005},0.90000000000000036,{"$f":"SUMIF(Datos!B:B,Resumen!A34,Datos!BD:BD)","v":383412.25800000021},11398.819999999998]
["DACBT","","Acometidas BT",{"$f":"SUMIF(Datos!B:B,Resumen!A35,Datos!N:N)","v":1291035.3199999998},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A35,Datos!BD:BD)","v":1161931.7879999999},0]
[null,"","Otros equipos del sistema de distribución"]
["DEQOT","","Otros equipos del sistema de Distribución",{"$f":"SUMIF(Datos!B:B,Resumen!A37,Datos!N:N)","v":505432.72000000032},0.89999999999999913,{"$f":"SUMIF(Datos!B:B,Resumen!A37,Datos!BD:BD)","v":454889.44799999986},976.29]
["DEQDM","","Despachos de maniobra y SCADA",{"$f":"SUMIF(Datos!B:B,Resumen!A38,Datos!N:N)","v":2066156.5499999998},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A38,Datos!BD:BD)","v":1859540.8949999998},0]
["DEQMC","","Equipos de medición y control de la calidad del suministro",{"$f":"SUMIF(Datos!B:B,Resumen!A39,Datos!N:N)","v":981212.56999999983},0.90000000000000036,{"$f":"SUMIF(Datos!B:B,Resumen!A39,Datos!BD:BD)","v":883091.3130000002},2784.76]
[null,"","TOTAL SISTEMA DE DISTRIBUCIÓN",{"$f":"SUM(D11:D39)","v":40396333.579999991},{"$f":"IF(D40=0,0,SUM(F11:F39)/D40)","v":0.88615743322614726},{"$f":"D40*E40","v":35797511.27700001},{"$f":"SUM(G11:G39)","v":569195.67999999993}]
["AINAP","ALUMBRADO PÚBLICO","Lámparas, accesorios y postes de alumbrado público",{"$f":"SUMIF(Datos!B:B,Resumen!A41,Datos!N:N)","v":2007811.26},0.90000000000000013,{"$f":"SUMIF(Datos!B:B,Resumen!A41,Datos!BD:BD)","v":1807030.1340000003},7650.72]
[null,"","TOTAL ALUMBRADO PÚBLICO",{"$f":"D41","v":2007811.26},{"$f":"E41","v":0.90000000000000013},1807030.1340000003,{"$f":"G41","v":7650.72}]
["CMEDI","COMERCIALIZACIÓN","Sistema de medidores y accesorios",{"$f":"SUMIF(Datos!B:B,Resumen!A43,Datos!N:N)","v":5321306.84},0.89980434543030419,{"$f":"SUMIF(Datos!B:B,Resumen!A43,Datos!BD:BD)","v":4788135.0180000002},1065.2800000000002]
["CMESM","","Equipos de medida SMEC",{"$f":"SUMIF(Datos!B:B,Resumen!A44,Datos!N:N)","v":147170.87},0.8714764613404814,{"$f":"SUMIF(Datos!B:B,Resumen!A44,Datos!BD:BD)","v":128255.94900000001},0]
["CEQOT","","Otros equipos del sistema de comercialización",{"$f":"SUMIF(Datos!B:B,Resumen!A45,Datos!N:N)","v":159084.38},0.9,{"$f":"SUMIF(Datos!B:B,Resumen!A45,Datos!BD:BD)","v":143175.94200000001},0]
[null,"","TOTAL SISTEMA DE COMERCIALIZACIÓN",{"$f":"SUM(D43:D45)","v":5627562.0899999999},{"$f":"IF(D46=0,0,SUM(F43:F45)/D46)","v":0.89906905123102787},5059566.909,{"$f":"SUM(G43:G45)","v":1065.2800000000002}]
[null,"TOTAL PROPIEDADES Y PLANTA + SISTEMA DE DISTRIBUCIÓN + ALUMBRADO PÚBLICO + COMERCIALIZACIÓN","",{"$f":"D10+D40+D42+D46","v":54238127.789999992},{"$f":"IF(D47=0,0,(F46+F42+F40+F10)/D47)","v":0.88959352138434167},{"$f":"D47*E47","v":48249887.094000012},{"$f":"G10+G40+G42+G46","v":577911.67999999993}]
[]
[null,null,null,{"$f":"SUM(Datos!N2:N2435)-D47","v":-8.1956386566162109E-8},0.88959352138434167,{"$f":"SUM(Datos!BD2:BD2435)-Resumen!F47","v":0},0]